{"schemaVersion":2,"ticker":"IDA","company":{"ticker":"IDA","name":"IDACORP INC","exchange":"NYSE","cik":1057877,"sic":"4911","sicDescription":"Electric Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:42.015Z","filingsThrough":"Q4 2025","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalDebt":[1419070000,1677759000,1542814000,1607396000,1671072000,1630986000,1746474000,1767478000,1746123000,1834788000,1836659000,2000414000,2000640000,2194145000,2825590000,3073662000,3447338000],"dilutedShares":[47182000,48340000,49558000,50010000,50126000,50199000,50292000,50373000,50424000,50510000,50537000,50572000,50645000,50699000,50806000,52615000,54806000],"equity":[1401544000,1535984000,1640454000,1745979000,1854740000,1957565000,2062044000,2157866000,2256114000,2375811000,2470553000,2566456000,2675234000,2814615000,2914743000,3337955000,3578686000],"operatingCashFlow":[284425000,305400000,310243000,249269000,305549000,364343000,353194000,344195000,435161000,491626000,366625000,388131000,363264000,351285000,267027000,594417000,601838000],"capex":[251937000,338252000,337770000,239788000,246674000,274094000,294021000,296950000,285488000,277853000,278705000,310938000,299999000,432589000,611137000,1009279000,1179327000],"depreciationAndAmortization":[118600000,121849000,124659000,128611000,133776000,137088000,142581000,147294000,165933000,169120000,173800000,175941000,179444000,173555000,199908000,228091000,258402000],"sharesOutstanding":[47896691,49405150,49951995,50156669,50232745,50269938,50340830,50396773,50392360,50392789,50398051,50461885,null,null,null,null,null],"revenue":[1049800000,1036029000,1026756000,1080662000,1246214000,1282524000,1270289000,1216796000,1320004000,1312112000,1285286000,1286637000,1382653000,1557974000,1639612000,1768881000,1746972000],"operatingExpenses":[846217000,844218000,871404000,838060000,954472000,1028828000,988192000,978438000,1033941000,1073830000,1048057000,1041208000,1128433000,1316803000,1452879000,1498794000,1459021000],"operatingIncome":[203583000,191811000,155352000,242602000,291742000,253696000,282097000,283582000,315545000,296922000,298326000,309521000,329651000,327178000,313477000,327839000,353976000],"pretaxIncome":[146737000,141729000,125795000,206992000,254520000,210526000,240235000,234517000,261848000,244909000,257835000,266668000,282784000,297404000,289189000,305004000,310418000],"interestExpense":[72810000,75114000,71526000,73869000,81032000,79801000,81934000,82035000,83746000,85948000,86475000,87426000,86698000,89375000,116457000,135865000,168191000],"netIncome":[124350000,142798000,169981000,173014000,182417000,193480000,194679000,198288000,212419000,226801000,232854000,237417000,245550000,258982000,261195000,289174000,323472000],"dilutedEps":[2.64,2.95,3.43,3.46,3.64,3.85,3.87,3.94,4.21,4.49,4.61,4.69,4.85,5.11,5.14,5.5,5.9],"cash":[52987000,228677000,27813000,26527000,78162000,56808000,114802000,61480000,76649000,267492000,217254000,275116000,215243000,177577000,327429000,368865000,215718000],"currentAssets":[310406000,464038000,310972000,367253000,476611000,442101000,462036000,440312000,443601000,597640000,565146000,642401000,595873000,693653000,1004054000,988455000,833404000],"totalAssets":[4238727000,4676055000,4925319000,5291290000,5347380000,5701037000,6023314000,6289897000,6045405000,6382754000,6641201000,7095244000,7210515000,7543258000,8475918000,9239363000,10225437000],"currentLiabilities":[218229000,449059000,368247000,351303000,250372000,241781000,242306000,249715000,200749000,258592000,374859000,287571000,325624000,548565000,634076000,700801000,897835000],"totalLiabilities":[2837183000,3140071000,3284865000,3545311000,3492640000,3743472000,3961270000,4132031000,3789291000,4006943000,4170648000,4528788000,4535281000,4728643000,5561175000,5901408000,6646751000],"freeCashFlow":[32488000,-32852000,-27527000,9481000,58875000,90249000,59173000,47245000,149673000,213773000,87920000,77193000,63265000,-81304000,-344110000,-414862000,-577489000],"totalCosts":[846217000,844218000,871404000,838060000,954472000,1028828000,988192000,933214000,1004459000,1015190000,986960000,977116000,1053002000,1230796000,1326135000,1441042000,1392996000],"capexOutflow":[-251937000,-338252000,-337770000,-239788000,-246674000,-274094000,-294021000,-296950000,-285488000,-277853000,-278705000,-310938000,-299999000,-432589000,-611137000,-1009279000,-1179327000],"operatingMargin":[19.392550962088016,18.51405703894389,15.130371772845738,22.44938750506634,23.4102650106643,19.78099435176262,22.207308730532972,23.30563216841607,23.90485180347938,22.629318228931677,23.210865130406773,24.056590942122757,23.841918398904134,21.000222083295355,19.118974489086444,18.53369446559718,20.262259498148797],"netMargin":[11.845113354924749,13.78320491028726,16.555150396004503,16.010001276995027,14.63769464955457,15.085877535235209,15.325567646417468,16.29591155789467,16.092299720303878,17.285186020705552,18.11690160789116,18.45252390534393,17.75933657974922,16.622998843369658,15.930293264504042,16.347849290031384,18.51615251990301],"currentRatio":[1.4223865755696998,1.0333564186443207,0.8444658069176395,1.0454024019151558,1.9036114261978176,1.8285183699298124,1.9068285556280076,1.7632581142502453,2.2097295627873614,2.311131048137607,1.5076228661976903,2.233886588007831,1.8299418961747291,1.2644864327837175,1.5834915688340199,1.4104645969397875,0.9282373710091498],"netDebt":[1366083000,1449082000,1515001000,1580869000,1592910000,1574178000,1631672000,1705998000,1669474000,1567296000,1619405000,1725298000,1785397000,2016568000,2498161000,2704797000,3231620000],"ebit":[219547000,216843000,197321000,280861000,335552000,290327000,322169000,316552000,345594000,330857000,344310000,354094000,369482000,386779000,405646000,440869000,478609000],"fcfMargin":[3.094684701847971,-3.170953708824753,-2.6809680196658214,0.8773325979816076,4.724308987060008,7.036827381008075,4.658231315865917,3.88273794456918,11.33882927627492,16.292282975843523,6.840500869067273,5.999594291163708,4.575623818846811,-5.2185723253404745,-20.987282357045448,-23.45335836610829,-33.05656873722074],"ebitda":[338147000,338692000,321980000,409472000,469328000,427415000,464750000,463846000,511527000,499977000,518110000,530035000,548926000,560334000,605554000,668960000,737011000],"debtToCapital":[50.31067703698556,52.20576131943344,48.466355958719156,47.93367875647668,47.39538012803859,45.44970936737418,45.857049907601855,45.02734027896663,43.62867566313539,43.57546277857379,42.641481310880444,43.80273579059619,42.786439497728125,43.80615162235763,49.22345097401144,47.93895206154703,49.06527504033576],"returnOnAssets":[2.93366380991274,3.203622926505662,3.5407640614770344,3.386916343769249,3.429319642398909,3.5024021993376966,3.320934352784218,3.2207358421779664,3.4440826823696735,3.6497923787424993,3.5757801681593646,3.4567459047810405,3.432883218569528,3.510722308117388,3.2610291565558676,3.264684314067612,3.323661172989191],"returnOnEquity":[9.182492343307802,9.722324348908334,10.7026172083321,10.218067211133366,10.132254141464523,10.15028965415936,9.686464529261428,9.397735970672361,9.624828386173023,9.79294785645277,9.609430905313756,9.42690394239915,9.36911568597151,9.434940742450292,9.117775499453867,9.249575143402096,9.353441938073697],"revenueGrowth":[9.307028010837005,-1.3117736711754646,-0.8950521655281873,5.250127586300923,15.319498603633708,2.913624786754121,-0.9539782491399751,-4.211088972666854,8.481947672411817,-0.5978769761303737,-2.0444901045032715,0.10511279201672608,7.462555483792244,12.68004336590598,5.240010423793984,7.884121365298613,-1.2385796444192687]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25"],"series":{"totalDebt":[null,null,1419070000,null,1418602000,1614820000,1677759000,1488972000,1489054000,1489135000,1542814000,1550632000,1602278000,1589037000,1607396000,1620441000,1748092000,1739261000,1671072000,1662620000,1652580000,1647241000,1630986000,1906188000,1769864000,1746539000,1746474000,1868797000,1770146000,1752012000,1767478000,1744991000,1745918000,1748171000,1746123000,1963576000,1834055000,1834422000,1834788000,1835155000,1835521000,1836395000,1836659000,1837010000,2175455000,2000358000,2000414000,2000471000,2000527000,2000584000,2000640000,2050634000,2150698000,2150762000,2194145000,2608051000,2482352000,2826150000,2825590000,2825759000,2825929000,3123633000,3073662000,3447008000,3446970000,3447052000,3447338000],"dilutedShares":[46977000,47141000,47731000,47885000,48048000,48252000,49174000,49356000,49516000,49622000,49735000,49905000,49984000,50080000,50070000,50064000,50108000,50153000,50177000,50175000,50156000,50220000,50244000,50260000,50258000,50324000,50322000,50337000,50355000,50393000,50409000,50397000,50407000,50421000,50472000,50463000,50481000,50565000,50531000,50518000,50507000,50558000,50564000,50527000,50567000,50576000,50626000,50580000,50622000,50681000,50717000,50660000,50687000,50722000,50729000,50723000,50758000,50805000,50938000,50792000,52236000,53485000,53923000,54126000,54380000,55055000,55658000],"equity":[1330497000,1384789000,1401544000,1406949000,1433840000,1521268000,1535984000,1553576000,1566787000,1660888000,1640454000,1674496000,1696391000,1774237000,1745979000,1764075000,1793483000,1850809000,1854740000,1861426000,1885904000,1953389000,1957565000,1958463000,2002807000,2054133000,2062044000,2061468000,2093741000,2152662000,2157866000,2163013000,2186971000,2252162000,2256114000,2261866000,2298207000,2373477000,2375811000,2385638000,2409451000,2470109000,2470553000,2473271000,2501968000,2572421000,2566456000,2575861000,2613107000,2677361000,2675234000,2684230000,2713830000,2785569000,2814615000,2830357000,2861355000,2928864000,2914743000,2922414000,3203907000,3277573000,3337955000,3353355000,3406767000,3488615000,3578686000],"operatingCashFlow":[null,111894000,61899000,100450000,86765000,35314000,82871000,93219000,63675000,78016000,75333000,37650000,45387000,98445000,67787000,53979000,60230000,133437000,57903000,96938000,66369000,152520000,48516000,105445000,65530000,119845000,62374000,66176000,71713000,137528000,68778000,113696000,75300000,156969000,89196000,91738000,104686000,169519000,125683000,56999000,109074000,120942000,79610000,33796000,94817000,155417000,104101000,83662000,83533000,136212000,59857000,92999000,62956000,113020000,82310000,-90399000,97178000,155252000,104996000,109685000,146362000,201935000,136435000,124287000,176941000,162837000,137773000],"capex":[null,null,96346000,69029000,97658000,82750000,88815000,101880000,84163000,80948000,70779000,48382000,74709000,64660000,52037000,51976000,57083000,56491000,81124000,59192000,69134000,72602000,73166000,78431000,74542000,82917000,58131000,54659000,62501000,82806000,96984000,73904000,72437000,60999000,78148000,67026000,66572000,64377000,79878000,61330000,68530000,69011000,79834000,73566000,71550000,68284000,97538000,77293000,50972000,68676000,103058000,102535000,91559000,111177000,127318000,118375000,155792000,153044000,183926000,259978000,345924000,218067000,185310000,201324000,333305000,290723000,353975000],"depreciationAndAmortization":[null,31051000,32115000,30435000,30588000,30234000,30592000,31592000,29798000,31256000,32013000,31875000,31054000,32975000,32707000,33195000,32830000,33509000,34242000,33888000,33969000,34509000,34722000,35057000,35454000,35793000,36277000,36145000,37038000,36978000,37133000,37728000,46184000,41139000,40882000,41028000,42278000,42660000,43154000,43362000,42293000,43738000,44407000,43666000,44098000,44262000,43915000,44286000,44603000,45095000,45460000,45494000,35857000,45984000,46220000,46409000,48268000,51968000,53263000,55174000,55863000,57570000,59484000,60818000,62738000,66704000,68142000],"sharesOutstanding":[null,null,47896691,null,48157074,49114517,49405150,49554653,49704872,49762367,49951995,50088898,50154714,50155473,50156669,50231817,50232332,50232332,50232745,50305042,50268748,50268748,50269938,50347339,50341399,50340688,50340830,50415427,50402872,50401768,50396773,50390680,null,50393038,50392360,50392000,50393000,50393000,50392789,50385000,50397000,50397359,50398051,50453936,50460398,50461427,50461885,50515478,50516384,50516479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"revenue":[243634000,324509000,253083000,252963000,241753000,309357000,231956000,251494000,234983000,309630000,230649000,241140000,254701000,334019000,250800000,264928000,303948000,381107000,296230000,292719000,317783000,382201000,289821000,279395000,336328000,369165000,285400000,280956000,315436000,372045000,293583000,293892000,326190000,405697000,294225000,289573000,331298000,398798000,292444000,335402000,307779000,367101000,275005000,270184000,310971000,402941000,302541000,291327000,357461000,434725000,299139000,318182000,345483000,515395000,378915000,385666000,385229000,496632000,372085000,417897000,442631000,532477000,375875000,411142000,449313000,526424000,360093000],"operatingExpenses":[194162000,244906000,214210000,218916000,205148000,220364000,199790000,201403000,200684000,238237000,231080000,201280000,198227000,224742000,213810000,205495000,224542000,265548000,258887000,244141000,245974000,276479000,262235000,236491000,250352000,264501000,236849000,237138000,238483000,274117000,228700000,248917000,251099000,284617000,249306000,259518000,257117000,293568000,263626000,292200000,245115000,272164000,238578000,239438000,239326000,300491000,261952000,254945000,267670000,322752000,283066000,283620000,277217000,389788000,366178000,361556000,331544000,384618000,375161000,399340000,347770000,394818000,356867000,377528000,350307000,379596000,351590000],"operatingIncome":[49472000,79603000,38873000,34047000,36605000,88993000,32166000,50091000,34299000,71393000,-431000,39860000,56474000,109277000,36990000,59433000,79406000,115559000,37343000,48578000,71809000,105722000,27586000,42904000,85976000,104664000,48551000,43818000,76953000,97928000,64883000,53627000,81907000,123707000,56306000,50589000,82835000,115233000,48266000,58119000,71780000,114156000,54270000,51570000,79440000,124770000,53742000,61109000,92404000,124192000,51946000,60668000,81506000,128224000,56780000,68103000,82294000,126288000,36792000,49596000,103269000,133709000,41264000,54929000,100573000,144821000,53653000],"pretaxIncome":[null,null,null,null,null,77240000,24720000,34376000,17325000,62042000,12054000,33151000,46007000,96174000,31661000,47084000,64315000,106326000,36795000,35892000,59088000,98103000,17443000,29455000,75832000,96790000,38157000,29897000,65107000,98552000,40961000,39189000,67036000,113372000,42251000,39005000,69698000,106459000,29749000,46953000,60428000,105379000,45074000,41346000,67592000,114647000,43083000,49886000,81344000,115329000,36224000,52210000,72879000,122078000,50235000,63119000,76995000,119421000,29654000,42722000,97907000,130198000,34176000,47195000,89445000,132295000,41482000],"interestExpense":[18165000,18601000,18567000,18988000,17389000,18745000,19992000,18959000,17568000,17446000,17552000,17205000,17436000,19401000,19826000,19490000,20649000,20795000,20098000,20036000,19942000,19871000,19951000,20437000,20663000,20277000,20557000,21068000,20640000,20312000,20015000,20700000,20648000,20742000,21657000,21173000,20968000,21836000,21970000,22017000,22108000,21571000,20779000,20744000,22727000,22168000,21786000,null,null,null,null,null,null,null,null,null,null,null,null,32816000,32463000,34146000,36440000,36998000,42472000,44884000,43837000],"netIncome":[27475000,54478000,23513000,16063000,39209000,67135000,20391000,29740000,20901000,107067000,12273000,24930000,35301000,92069000,20715000,35194000,46502000,73119000,27602000,27404000,44540000,86889000,34648000,23430000,66080000,73336000,31832000,25729000,56246000,83100000,33213000,33102000,49831000,90634000,38852000,36142000,62288000,102231000,26140000,42686000,53156000,89876000,47136000,37490000,60389000,102031000,37507000,44831000,70023000,97897000,32798000,46260000,64287000,106380000,42054000,56098000,68574000,105264000,31259000,48173000,89520000,113605000,37876000,59647000,95781000,124437000,43607000],"dilutedEps":[0.58,1.16,0.4926071106827848,0.34,0.82,1.39,0.40763208199455025,0.6,0.42,2.16,0.24293012968734293,0.5,0.71,1.84,0.4107269822248852,0.7,0.93,1.46,0.5504878729298284,0.55,0.89,1.73,0.6903254119894913,0.47,1.31,1.46,0.6302682723262192,0.51,1.12,1.65,0.6603094685472832,0.66,0.99,1.8,0.7703582184181328,0.72,1.23,2.02,0.5203338544655756,0.84,1.05,1.78,0.93015841310023,0.74,1.19,2.02,0.7406150989610087,0.89,1.38,1.93,0.651064731746751,0.91,1.27,2.1,0.8303528553687246,1.11,1.35,2.07,0.6123322470454272,0.95,1.71,2.12,0.702477977857315,1.1,1.76,2.26,0.7843893061195156],"cash":[16002000,28869000,52987000,41436000,29488000,185313000,228677000,93941000,58316000,31314000,27813000,8857000,14374000,20234000,26527000,24460000,136155000,186870000,78162000,88265000,50621000,111038000,56808000,317240000,130979000,121260000,114802000,219683000,90558000,100796000,61480000,47010000,32629000,104411000,76649000,307277000,183141000,261250000,267492000,231342000,239664000,260571000,217254000,138871000,460365000,312018000,275116000,240007000,259965000,299672000,215243000,218550000,237886000,226229000,177577000,357823000,134779000,445489000,327429000,157583000,169559000,427950000,368865000,634495000,474488000,333209000,215718000],"currentAssets":[null,null,310406000,null,294864000,467888000,464038000,336813000,326573000,309255000,310972000,323285000,358084000,365995000,367253000,384252000,520570000,566850000,476611000,493712000,446995000,475206000,442101000,692691000,528044000,494319000,462036000,587286000,496584000,459889000,440312000,409057000,420078000,457928000,443601000,637904000,539351000,582718000,597640000,576292000,599453000,604165000,565146000,472942000,828041000,684771000,642401000,593892000,672979000,678185000,595873000,611898000,693344000,659668000,693653000,990933000,733634000,1038152000,1004054000,780281000,814439000,1033358000,988455000,1216103000,1079490000,960405000,833404000],"totalAssets":[null,null,4238727000,null,4280787000,4574393000,4676055000,4590248000,4642324000,4826935000,4925319000,4990621000,5103003000,5207637000,5291290000,5315844000,5488684000,5591118000,5347380000,5361392000,5389869000,5498277000,5701037000,5971752000,5897376000,5937986000,6023314000,6130450000,6081356000,6129109000,6289897000,6229948000,6277399000,6367183000,6045405000,6261678000,6206117000,6288636000,6382754000,6387815000,6460853000,6502319000,6641201000,6609950000,7020532000,6930159000,7095244000,7078301000,7201458000,7254054000,7210515000,7284557000,7452096000,7523945000,7543258000,7878892000,7839068000,8293534000,8475918000,8347411000,8677133000,9105118000,9239363000,9592026000,9935881000,10075985000,10225437000],"currentLiabilities":[null,null,218229000,null,338975000,382450000,449059000,331342000,339699000,254461000,368247000,283944000,296635000,268264000,351303000,255408000,313619000,335264000,250372000,246845000,236258000,239703000,241781000,347258000,233770000,205332000,242306000,311819000,224548000,205291000,249715000,180784000,190670000,225792000,200749000,331837000,238004000,250406000,258592000,273466000,295582000,291082000,374859000,247854000,447168000,302771000,287571000,261872000,331141000,342780000,325624000,327578000,448980000,475422000,548565000,532570000,468338000,488930000,634076000,505376000,525632000,606184000,700801000,673479000,742443000,885195000,897835000],"totalLiabilities":[null,null,2837183000,null,2846947000,3053125000,3140071000,3036672000,3075537000,3166047000,3284865000,3316125000,3406612000,3433400000,3545311000,3551769000,3695201000,3740309000,3492640000,3499966000,3503965000,3544888000,3743472000,4013289000,3894569000,3883853000,3961270000,4068982000,3987615000,3976447000,4132031000,4066935000,4090428000,4115021000,3789291000,3999812000,3907910000,3915159000,4006943000,4002177000,4051402000,4032210000,4170648000,4136679000,4518564000,4357738000,4528788000,4502440000,4588351000,4576693000,4535281000,4600327000,4738266000,4738376000,4728643000,5048535000,4977713000,5364670000,5561175000,5424997000,5473226000,5827545000,5901408000,6238671000,6529114000,6587370000,6646751000],"freeCashFlow":[null,null,-34447000,31421000,-10893000,-47436000,-5944000,-8661000,-20488000,-2932000,4554000,-10732000,-29322000,33785000,15750000,2003000,3147000,76946000,-23221000,37746000,-2765000,79918000,-24650000,27014000,-9012000,36928000,4243000,11517000,9212000,54722000,-28206000,39792000,2863000,95970000,11048000,24712000,38114000,105142000,45805000,-4331000,40544000,51931000,-224000,-39770000,23267000,87133000,6563000,6369000,32561000,67536000,-43201000,-9536000,-28603000,1843000,-45008000,-208774000,-58614000,2208000,-78930000,-150293000,-199562000,-16132000,-48875000,-77037000,-156364000,-127886000,-216202000],"totalCosts":[194162000,244906000,214210000,218916000,205148000,220364000,199790000,201403000,200684000,238237000,231080000,201280000,198227000,224742000,213810000,205495000,224542000,265548000,258887000,244141000,245974000,276479000,262235000,236491000,250352000,264501000,236849000,237138000,238483000,274117000,228700000,240265000,244283000,281990000,237919000,238984000,248463000,283565000,244178000,277283000,235999000,252945000,220735000,218614000,231531000,278171000,248799000,230218000,265057000,310533000,247193000,257514000,263977000,387171000,322135000,317563000,302935000,370344000,335293000,368301000,339362000,398768000,334611000,356213000,348740000,381603000,306440000],"capexOutflow":[null,null,-96346000,-69029000,-97658000,-82750000,-88815000,-101880000,-84163000,-80948000,-70779000,-48382000,-74709000,-64660000,-52037000,-51976000,-57083000,-56491000,-81124000,-59192000,-69134000,-72602000,-73166000,-78431000,-74542000,-82917000,-58131000,-54659000,-62501000,-82806000,-96984000,-73904000,-72437000,-60999000,-78148000,-67026000,-66572000,-64377000,-79878000,-61330000,-68530000,-69011000,-79834000,-73566000,-71550000,-68284000,-97538000,-77293000,-50972000,-68676000,-103058000,-102535000,-91559000,-111177000,-127318000,-118375000,-155792000,-153044000,-183926000,-259978000,-345924000,-218067000,-185310000,-201324000,-333305000,-290723000,-353975000],"operatingMargin":[20.305868639024112,24.530290377154408,15.35978315414311,13.45928060625467,15.141487385885593,28.767087862889802,13.867285174774526,19.917373774324638,14.596375056919012,23.057520266124083,-0.1868640228225572,16.529816703989383,22.17266520351314,32.715803592011234,14.748803827751198,22.433642348109675,26.124863463487173,30.321930586423235,12.606083111096108,16.595437945606538,22.59686641513234,27.661361430242202,9.51828887485724,15.356037151702786,25.56314074355986,28.3515501198651,17.01156271899089,15.596036390039721,24.395756983984075,26.321547124675774,22.100394096388413,18.24717923590979,25.110211839725316,30.492461122463315,19.13705497493415,17.47020613109648,25.003169352063704,28.8950797145422,16.504356389599376,17.3281614301644,23.321929046491153,31.096619186545393,19.7341866511518,19.086992568027714,25.54579044348187,30.964831079488064,17.763542792547128,20.976085292472032,25.850092737389534,28.56794525274599,17.3651713751801,19.06707481881439,23.59189887780296,24.8787822931926,14.984891070556722,17.65854392142424,21.362358493259855,25.428888996278936,9.888063211362995,11.867996180877107,23.33072017097763,25.110755957534316,10.978117725307616,13.360104294866492,22.383728047040705,27.510333875355226,14.899762005926249],"netMargin":[11.277161644105503,16.787824066512794,9.290627975802405,6.349940505133161,16.21861983098452,21.70146465087262,8.790891375950611,11.825331817061242,8.894685998561599,34.57901366146691,5.32107227865718,10.338392634983826,13.85978068401773,27.564000850251034,8.259569377990431,13.284364053629666,15.299327516548884,19.185950402380435,9.317759848766162,9.361879481687216,14.015853585622896,22.7338494666419,11.95496530617174,8.385976842821096,19.647486976998643,19.865371852694594,11.153468815697266,9.157661697917112,17.831192381338845,22.336007740999072,11.31298474366704,11.263321220040016,15.276679236028082,22.340318020591724,13.204860226017503,12.481136017515446,18.801200127981453,25.63478252147704,8.938463432315247,12.726817371393134,17.27083394253669,24.48263556895786,17.140051999054563,13.87572913273917,19.41949570860305,25.32157313353568,12.397327965465838,15.388549636662582,19.58899012759434,22.519293806429353,10.964133730473124,14.538848834943524,18.607862036626983,20.640479632126816,11.098531332884685,14.54574683793749,17.800840539004074,21.195573382303195,8.401037397368881,11.52748165217745,20.224521102227364,21.335193820578166,10.076754240106418,14.50763969626066,21.31721094203818,23.638169992249594,12.109927157706482],"currentRatio":[null,null,1.4223865755696998,null,0.8698694593996608,1.2233965224212315,1.0333564186443207,1.0165116405405894,0.9613599098025016,1.2153335874652698,0.8444658069176395,1.1385519679936889,1.2071535725723532,1.3643090388572452,1.0454024019151558,1.5044634467205413,1.6598803006195415,1.690757134675957,1.9036114261978176,2.0000891247544006,1.891978261053594,1.9824783169171851,1.8285183699298124,1.9947445415224416,2.258818496813107,2.4074133598270118,1.9068285556280076,1.8834195478787374,2.2114826228690525,2.2401810113448715,1.7632581142502453,2.262683644570316,2.203167776787119,2.028096655328798,2.2097295627873614,1.9223413905019633,2.2661425858388933,2.327092801290704,2.311131048137607,2.107362524043208,2.0280429796131023,2.0755835125497284,1.5076228661976903,1.9081475384702284,1.851744758122227,2.2616796192501925,2.233886588007831,2.2678713264495634,2.0323034598554695,1.9784847424003733,1.8299418961747291,1.8679459548565533,1.544264777941111,1.387542015304298,1.2644864327837175,1.8606624481288845,1.5664626829341202,2.123314175853394,1.5834915688340199,1.5439613278034572,1.5494471417265312,1.7046936243780766,1.4104645969397875,1.8057029246643177,1.453970203773219,1.0849643298934133,0.9282373710091498],"netDebt":[null,null,1366083000,null,1389114000,1429507000,1449082000,1395031000,1430738000,1457821000,1515001000,1541775000,1587904000,1568803000,1580869000,1595981000,1611937000,1552391000,1592910000,1574355000,1601959000,1536203000,1574178000,1588948000,1638885000,1625279000,1631672000,1649114000,1679588000,1651216000,1705998000,1697981000,1713289000,1643760000,1669474000,1656299000,1650914000,1573172000,1567296000,1603813000,1595857000,1575824000,1619405000,1698139000,1715090000,1688340000,1725298000,1760464000,1740562000,1700912000,1785397000,1832084000,1912812000,1924533000,2016568000,2250228000,2347573000,2380661000,2498161000,2668176000,2656370000,2695683000,2704797000,2812513000,2972482000,3113843000,3231620000],"ebit":[null,null,null,null,null,95985000,44712000,53335000,34893000,79488000,29606000,50356000,63443000,115575000,51487000,66574000,84964000,127121000,56893000,55928000,79030000,117974000,37394000,49892000,96495000,117067000,58714000,50965000,85747000,118864000,60976000,59889000,87684000,134114000,63908000,60178000,90666000,128295000,51719000,68970000,82536000,126950000,65853000,62090000,90319000,136815000,64869000,null,null,null,null,null,null,null,null,null,null,null,null,75538000,130370000,164344000,70616000,84193000,131917000,177179000,85319000],"fcfMargin":[null,null,-13.61094976746759,12.421184125741709,-4.505838603864275,-15.333740629757852,-2.5625549673213883,-3.443819733273955,-8.718928603345773,-0.9469366663437004,1.9744286773408948,-4.450526665007879,-11.512322291628223,10.114694074289188,6.279904306220095,0.7560544751781616,1.0353744719491491,20.190130330851964,-7.838841440772374,12.894960696094207,-0.8700905964132758,20.90994005771832,-8.505249792113064,9.668748545965391,-2.6795271282795365,10.003115138217328,1.4866853538892781,4.099218382949643,2.920402236903841,14.708435807496405,-9.607504521719582,13.539667633008042,0.8777093105245409,23.655585325994526,3.7549494434531394,8.533944808390286,11.504446148180792,26.364726001634914,15.662827755057378,-1.2912862773626872,13.173088482320106,14.146243131999094,-0.08145306448973655,-14.719598495839872,7.482048165262999,21.624257645660283,2.1692927570147518,2.1862031325623783,9.108965733324755,15.535338432342286,-14.441781245507942,-2.997026858841795,-8.279133850290753,0.3575898097575646,-11.87812570101474,-54.13336928845166,-15.215365406031218,0.44459479050886774,-21.212894903046347,-35.964125131312265,-45.0854097431043,-3.029614424660596,-13.002993016295312,-18.737321898516814,-34.80068460071264,-24.293345288208744,-60.040600622616935],"ebitda":[null,null,null,null,null,126219000,75304000,84927000,64691000,110744000,61619000,82231000,94497000,148550000,84194000,99769000,117794000,160630000,91135000,89816000,112999000,152483000,72116000,84949000,131949000,152860000,94991000,87110000,122785000,155842000,98109000,97617000,133868000,175253000,104790000,101206000,132944000,170955000,94873000,112332000,124829000,170688000,110260000,105756000,134417000,181077000,108784000,null,null,null,null,null,null,null,null,null,null,null,null,130712000,186233000,221914000,130100000,145011000,194655000,243883000,153461000],"debtToCapital":[null,null,50.31067703698556,null,49.732895533020475,51.491539778220506,52.20576131943344,48.93832406259491,48.728124270863574,47.27378181048202,48.466355958719156,48.07970412337122,48.573470087480736,47.24673041803909,47.93367875647668,47.87807178338055,49.35916929614649,48.44643697755197,47.39538012803859,47.17929334634111,46.703051363239176,45.74868842397025,45.44970936737418,49.32367761021629,46.91275756619117,45.953426130957894,45.857049907601855,47.548880291786936,45.812571640940845,44.86961011341792,45.02734027896663,44.651719906120874,44.39276063982482,43.70063692197624,43.62867566313539,46.470310088270054,44.38380238232716,43.594725063505564,43.57546277857379,43.47891498114217,43.2398847389335,42.642361414270134,42.641481310880444,42.619263106048074,46.5096913407233,43.744908730555316,43.80273579059619,43.71341502321073,43.361198569284,42.76630015957862,42.786439497728125,43.309248164255614,44.2118536474659,43.57005233239019,43.80615162235763,47.95614819631039,46.45374456346503,49.10761294412142,49.22345097401144,49.159254601418574,46.86576882024652,48.79757033284041,47.93895206154703,50.688588241539456,50.2932925497433,49.70036767912877,49.06527504033576],"returnOnAssets":[null,null,null,null,3.113049072518675,3.189931429153551,3.203622926505662,3.408857212072202,3.0968347250191104,3.78880515603753,3.5407640614770344,3.447933585147652,3.685273977979395,3.2801199692423353,3.3869359197361866,3.556583173765205,3.6723139571628205,3.2509303155780462,3.429319642398909,3.271015082929702,3.1744111556013013,3.3624016458968233,3.502420301478483,3.3442970459035903,3.739566209469184,3.45382053560678,3.3209172942707017,3.255225784530782,3.124587811130594,3.263536087185855,3.2207358421779664,3.3277407410343907,3.2243700922948952,3.309461718724242,3.4440826823696735,3.4496549928728255,3.651471268190788,3.785025686603135,3.6497923787424993,3.6893968793848106,3.5401204865883473,3.3126220833393596,3.5757801681593646,3.503033021446379,3.4846716416747983,3.67833842720606,3.4567459047810405,3.5761763865960665,3.577445912984048,3.5286836146637106,3.432869238185824,3.439120542722068,3.292607377022666,3.379686248456235,3.5107087522628957,3.5456181505935755,3.5720760041550794,3.4391068260624844,3.2610291565558676,3.121721565288162,3.3205699058760545,3.2480332384370927,3.264684314067612,3.351810873440454,3.297789385426777,3.3130628619219658,3.323661172989191],"returnOnEquity":[null,null,null,8.637768675339332,9.641588561741928,10.042473358230758,9.722324348908334,10.570760253671224,9.209208608734109,11.1936058445909,10.7026172083321,10.233414868069858,11.005896705604169,9.581776500127361,10.218126270326328,10.660184128813976,11.145388056990022,9.684290902791302,10.132254141464523,9.63326172024225,9.385530796298406,9.801540298375636,10.15034211585904,9.92212077366646,10.854342222911397,9.856165480813331,9.686414773178187,9.800018955549238,9.136619417128763,9.361378436553244,9.397735970672361,9.736628002351058,9.309012145643061,9.388797373061898,9.624828386173023,9.73852618342784,10.163074910293416,10.35588812702418,9.79294785645277,10.041734229814542,9.52545830644452,8.74798135100729,9.609430905313756,9.37074557272013,9.565097174564011,9.798494009951355,9.42690394239915,9.695052535762583,9.946755423918516,9.534033984649268,9.369077530338497,9.390636017513765,9.057437698249482,9.142529741365896,9.434904311575783,9.749379237284678,9.79719955481298,9.519404637345472,9.117775499453867,8.805147988682323,9.042181524887136,9.105288589894652,9.249575143402096,9.581232196404935,9.285255936081557,9.392023987509658,9.353441938073697],"revenueGrowth":[null,null,null,null,-0.7720597289376685,-4.669207941844444,-8.347854261250266,-0.5807173381087383,-2.8003788991243117,0.08824755864582645,-0.5634689337633003,-4.116996826962072,8.391245324129827,7.876820721506306,8.736651795585493,9.864808824749115,19.33522051346481,14.09740164481661,18.114035087719294,10.490019929943228,4.551765433560995,0.2870584901353057,-2.1635215879553082,-4.551805656619489,5.835743258764636,-3.4107707724469583,-1.5254243136280654,0.5587072066429277,-6.211793249446973,0.7801389622526411,2.8672039243167413,4.604279673685552,3.409249419850613,9.045142388689541,0.21867751198128005,-1.4695874675050735,1.5659584904503587,-1.7005301986457888,-0.6053190585436297,15.826406467453813,-7.099046779636464,-7.948134143100017,-5.963192953180785,-19.44472603025623,1.0371077948788,9.7629807600633,10.012908856202607,7.825407870192169,14.94994710117663,7.888003454600057,-1.1244756908980968,9.218163781592503,-3.3508550583140506,18.55655874403359,26.668538706086476,21.20924502328856,11.504473447318686,-3.640508736018011,-1.802515075940514,8.35723138674398,14.90074734768152,7.21761787399926,1.0185844632274899,-1.6164270143121384,1.5096095845071877,-1.1367627146336878,-4.198736282008642]}},"filings":[{"accn":"0001057877-12-000139","filed":"2012-08-02","form":"10-Q"},{"accn":"0001057877-12-000154","filed":"2012-11-01","form":"10-Q"},{"accn":"0001057877-14-000036","filed":"2014-02-20","form":"10-K"},{"accn":"0001057877-13-000128","filed":"2013-05-02","form":"10-Q"},{"accn":"0001057877-13-000152","filed":"2013-08-01","form":"10-Q"},{"accn":"0001057877-13-000171","filed":"2013-11-05","form":"10-Q"},{"accn":"0001057877-15-000043","filed":"2015-02-19","form":"10-K"},{"accn":"0001057877-14-000119","filed":"2014-05-01","form":"10-Q"},{"accn":"0001057877-14-000146","filed":"2014-07-31","form":"10-Q"},{"accn":"0001057877-14-000176","filed":"2014-10-30","form":"10-Q"},{"accn":"0001057877-16-000209","filed":"2016-02-18","form":"10-K"},{"accn":"0001057877-15-000116","filed":"2015-04-30","form":"10-Q"},{"accn":"0001057877-15-000144","filed":"2015-07-30","form":"10-Q"},{"accn":"0001057877-15-000154","filed":"2015-10-29","form":"10-Q"},{"accn":"0001057877-13-000040","filed":"2013-02-21","form":"10-K"},{"accn":"0001057877-12-000118","filed":"2012-05-03","form":"10-Q"},{"accn":"0001057877-21-000036","filed":"2021-02-18","form":"10-K"},{"accn":"0001057877-19-000125","filed":"2019-10-31","form":"10-Q"},{"accn":"0001057877-20-000138","filed":"2020-04-30","form":"10-Q"},{"accn":"0001057877-20-000155","filed":"2020-07-30","form":"10-Q"},{"accn":"0001057877-20-000183","filed":"2020-10-29","form":"10-Q"},{"accn":"0001057877-16-000275","filed":"2016-04-28","form":"10-Q"},{"accn":"0001057877-16-000302","filed":"2016-07-28","form":"10-Q"},{"accn":"0001057877-16-000320","filed":"2016-10-27","form":"10-Q"},{"accn":"0001057877-18-000027","filed":"2018-02-22","form":"10-K"},{"accn":"0001057877-17-000104","filed":"2017-05-04","form":"10-Q"},{"accn":"0001057877-17-000124","filed":"2017-08-03","form":"10-Q"},{"accn":"0001057877-17-000132","filed":"2017-11-02","form":"10-Q"},{"accn":"0001057877-19-000024","filed":"2019-02-21","form":"10-K"},{"accn":"0001057877-18-000080","filed":"2018-05-03","form":"10-Q"},{"accn":"0001057877-18-000101","filed":"2018-08-02","form":"10-Q"},{"accn":"0001057877-18-000109","filed":"2018-11-01","form":"10-Q"},{"accn":"0001057877-20-000040","filed":"2020-02-20","form":"10-K"},{"accn":"0001057877-19-000078","filed":"2019-05-02","form":"10-Q"},{"accn":"0001057877-19-000098","filed":"2019-08-01","form":"10-Q"},{"accn":"0001057877-22-000014","filed":"2022-02-17","form":"10-K"},{"accn":"0001057877-21-000089","filed":"2021-04-29","form":"10-Q"},{"accn":"0001057877-21-000108","filed":"2021-07-29","form":"10-Q"},{"accn":"0001057877-21-000114","filed":"2021-10-28","form":"10-Q"},{"accn":"0001057877-23-000007","filed":"2023-02-16","form":"10-K"},{"accn":"0001057877-22-000072","filed":"2022-11-03","form":"10-Q"},{"accn":"0001057877-22-000034","filed":"2022-05-05","form":"10-Q"},{"accn":"0001057877-22-000053","filed":"2022-08-04","form":"10-Q"},{"accn":"0001057877-24-000005","filed":"2024-02-15","form":"10-K"},{"accn":"0001057877-23-000027","filed":"2023-05-04","form":"10-Q"},{"accn":"0001057877-23-000045","filed":"2023-08-03","form":"10-Q"},{"accn":"0001057877-23-000059","filed":"2023-11-02","form":"10-Q"},{"accn":"0001057877-25-000014","filed":"2025-02-20","form":"10-K"},{"accn":"0001057877-24-000027","filed":"2024-05-02","form":"10-Q"},{"accn":"0001057877-24-000041","filed":"2024-08-01","form":"10-Q"},{"accn":"0001057877-24-000047","filed":"2024-10-31","form":"10-Q"},{"accn":"0001057877-26-000028","filed":"2026-02-19","form":"10-K"},{"accn":"0001057877-25-000037","filed":"2025-05-01","form":"10-Q"},{"accn":"0001057877-25-000067","filed":"2025-07-31","form":"10-Q"},{"accn":"0001057877-25-000082","filed":"2025-10-30","form":"10-Q"},{"accn":"0001057877-10-000101","filed":"2010-08-05","form":"10-Q"},{"accn":"0001057877-10-000134","filed":"2010-10-28","form":"10-Q"},{"accn":"0001057877-12-000044","filed":"2012-02-22","form":"10-K"},{"accn":"0001057877-11-000130","filed":"2011-05-05","form":"10-Q"},{"accn":"0001057877-11-000155","filed":"2011-08-04","form":"10-Q"},{"accn":"0001057877-11-000176","filed":"2011-11-03","form":"10-Q"},{"accn":"0001057877-17-000035","filed":"2017-02-23","form":"10-K"},{"accn":"0001057877-11-000047","filed":"2011-02-23","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2012-06-30","value":1536514000},"#1":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2012-06-30","value":1064000},"#2":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2012-06-30","value":64700000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"},{"ref":"#2"}],"rule":"component-sum","value":1602278000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2012-09-30","value":1536573000},"#4":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2012-09-30","value":1064000},"#5":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2012-09-30","value":51400000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":1589037000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2012-12-31","value":1466632000},"#7":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2012-12-31","value":71064000},"#8":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2012-12-31","value":69700000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":1607396000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":1607396000},"#9":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2013-03-31","value":1535627000},"#10":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2013-03-31","value":1064000},"#11":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2013-03-31","value":83750000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":1620441000},"#12":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2013-06-30","value":1615128000},"#13":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2013-06-30","value":71064000},"#14":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2013-06-30","value":61900000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"},{"ref":"#14"}],"rule":"component-sum","value":1748092000},"#15":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2013-09-30","value":1615197000},"#16":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2013-09-30","value":71064000},"#17":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2013-09-30","value":53000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":1739261000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2013-12-31","value":1615258000},"#19":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":1064000},"#20":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2013-12-31","value":54750000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"},{"ref":"#20"}],"rule":"component-sum","value":1671072000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"},{"ref":"#20"}],"rule":"component-sum","value":1671072000},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2014-03-31","value":1614256000},"#22":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2014-03-31","value":1064000},"#23":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2014-03-31","value":47300000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":1662620000},"#24":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2014-06-30","value":1614316000},"#25":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2014-06-30","value":1064000},"#26":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2014-06-30","value":37200000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"},{"ref":"#26"}],"rule":"component-sum","value":1652580000},"#27":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2014-09-30","value":1614377000},"#28":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2014-09-30","value":1064000},"#29":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2014-09-30","value":31800000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":1647241000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2014-12-31","value":1598622000},"#31":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":1064000},"#32":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2014-12-31","value":31300000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"},{"ref":"#32"}],"rule":"component-sum","value":1630986000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"},{"ref":"#32"}],"rule":"component-sum","value":1630986000},"#33":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2015-03-31","value":1741724000},"#34":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2015-03-31","value":121064000},"#35":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2015-03-31","value":43400000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":1906188000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2015-06-30","value":1741800000},"#37":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2015-06-30","value":1064000},"#38":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2015-06-30","value":27000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"},{"ref":"#38"}],"rule":"component-sum","value":1769864000},"#39":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2015-09-30","value":1741875000},"#40":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2015-09-30","value":1064000},"#41":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2015-09-30","value":3600000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":1746539000},"#42":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2011-12-31","value":1387550000},"#43":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":101064000},"#44":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2011-12-31","value":54200000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"},{"ref":"#44"}],"rule":"component-sum","value":1542814000},"#45":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2012-03-31","value":1486568000},"#46":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2012-03-31","value":1064000},"#47":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2012-03-31","value":63000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46"},{"ref":"#47"}],"rule":"component-sum","value":1550632000},"#48":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":50510000},"#49":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":50503000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48","weight":4},{"ref":"#49","weight":-3}],"rule":"unaverage-quarter","value":50531000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":50510000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":50518000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":50507000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":50558000},"#50":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-03-31","value":1744433000},"#51":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":101064000},"#52":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2016-03-31","value":23300000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"},{"ref":"#52"}],"rule":"component-sum","value":1868797000},"#53":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-06-30","value":1745182000},"#54":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2016-06-30","value":1064000},"#55":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2016-06-30","value":23900000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":1770146000},"#56":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2016-09-30","value":1745548000},"#57":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2016-09-30","value":1064000},"#58":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2016-09-30","value":5400000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":1752012000},"#59":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-12-31","value":1744614000},"#60":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":1064000},"#61":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2016-12-31","value":21800000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60"},{"ref":"#61"}],"rule":"component-sum","value":1767478000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60"},{"ref":"#61"}],"rule":"component-sum","value":1767478000},"#62":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2017-03-31","value":1744991000},"#63":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2017-03-31","value":0},"#64":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2017-03-31","value":0},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"},{"ref":"#64"}],"rule":"component-sum","value":1744991000},"#65":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2017-06-30","value":1745368000},"#66":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2017-06-30","value":0},"#67":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2017-06-30","value":550000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":1745918000},"#68":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2017-09-30","value":1745746000},"#69":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2017-09-30","value":0},"#70":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2017-09-30","value":2425000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69"},{"ref":"#70"}],"rule":"component-sum","value":1748171000},"#71":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2017-12-31","value":1746123000},"#72":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2017-12-31","value":0},"#73":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":1746123000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":1746123000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2018-03-31","value":1833576000},"#75":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2018-03-31","value":130000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":1963576000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2018-06-30","value":1834055000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":1834055000},"#77":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2018-09-30","value":1834422000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":1834422000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2018-12-31","value":1834788000},"#79":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2018-12-31","value":0},"#80":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"},{"ref":"#80"}],"rule":"component-sum","value":1834788000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"},{"ref":"#80"}],"rule":"component-sum","value":1834788000},"#81":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2019-03-31","value":1835155000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":1835155000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2019-06-30","value":1835521000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":1835521000},"#83":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2019-09-30","value":1836395000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":1836395000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2019-12-31","value":1736659000},"#85":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2019-12-31","value":100000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":1836659000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":1836659000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2020-03-31","value":1837010000},"#87":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2020-03-31","value":0},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":1837010000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2020-06-30","value":2000455000},"#89":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2020-06-30","value":175000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":2175455000},"#90":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2020-09-30","value":2000358000},"#91":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":2000358000},"#92":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2020-12-31","value":2000414000},"#93":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":2000414000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":2000414000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2021-03-31","value":2000471000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":2000471000},"#95":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2021-06-30","value":2000527000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":2000527000},"#96":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2021-09-30","value":2000584000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":2000584000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2021-12-31","value":2000640000},"#98":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":2000640000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":2000640000},"#99":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2022-03-31","value":2050634000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":2050634000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2022-06-30","value":2075698000},"#101":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2022-06-30","value":75000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":2150698000},"#102":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2022-09-30","value":2071402000},"#103":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2022-09-30","value":79360000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":2150762000},"#104":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2022-12-31","value":2194145000},"#105":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":2194145000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":2194145000},"#106":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2023-03-31","value":2483051000},"#107":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2023-03-31","value":125000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":2608051000},"#108":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2023-06-30","value":2482352000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":2482352000},"#109":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2023-09-30","value":2826150000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":2826150000},"#110":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-12-31","value":2775790000},"#111":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2023-12-31","value":49800000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":2825590000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":2825590000},"#112":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2024-03-31","value":2775959000},"#113":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2024-03-31","value":49800000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"component-sum","value":2825759000},"#114":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2024-06-30","value":2776129000},"#115":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2024-06-30","value":49800000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":2825929000},"#116":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2024-09-30","value":3053948000},"#117":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2024-09-30","value":69685000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":3123633000},"#118":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2024-12-31","value":3053777000},"#119":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2024-12-31","value":19885000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":3073662000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":3073662000},"#120":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2025-03-31","value":3447008000},"#121":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2025-03-31","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"}],"rule":"component-sum","value":3447008000},"#122":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2025-06-30","value":3446970000},"#123":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2025-06-30","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":3446970000},"#124":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2025-09-30","value":3330752000},"#125":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2025-09-30","value":116300000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"}],"rule":"component-sum","value":3447052000},"#126":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2025-12-31","value":3331038000},"#127":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":116300000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":3447338000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":3447338000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2009-06-30","value":1330497000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2009-09-30","value":1384789000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2009-12-31","value":1401544000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2009-12-31","value":1401544000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2010-03-31","value":1406949000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2010-06-30","value":1433840000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2010-09-30","value":1521268000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2010-12-31","value":1535984000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2010-12-31","value":1535984000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2011-03-31","value":1553576000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2011-06-30","value":1566787000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2011-09-30","value":1660888000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2011-12-31","value":1640454000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2011-12-31","value":1640454000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2012-03-31","value":1674496000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2012-06-30","value":1696391000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2012-09-30","value":1774237000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2012-12-31","value":1745979000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2012-12-31","value":1745979000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2013-03-31","value":1764075000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2013-06-30","value":1793483000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2013-09-30","value":1850809000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2013-12-31","value":1854740000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2013-12-31","value":1854740000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2014-03-31","value":1861426000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2014-06-30","value":1885904000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2014-09-30","value":1953389000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2014-12-31","value":1957565000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2014-12-31","value":1957565000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-03-31","value":1958463000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2015-06-30","value":2002807000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2015-09-30","value":2054133000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2015-12-31","value":2062044000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2015-12-31","value":2062044000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2016-03-31","value":2061468000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2016-06-30","value":2093741000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2016-09-30","value":2152662000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2016-12-31","value":2157866000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2016-12-31","value":2157866000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2017-03-31","value":2163013000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2017-06-30","value":2186971000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2017-09-30","value":2252162000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2017-12-31","value":2256114000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2017-12-31","value":2256114000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2018-03-31","value":2261866000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2018-06-30","value":2298207000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2018-09-30","value":2373477000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2018-12-31","value":2375811000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2018-12-31","value":2375811000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-03-31","value":2385638000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2019-06-30","value":2409451000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-09-30","value":2470109000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2019-12-31","value":2470553000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2019-12-31","value":2470553000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2020-03-31","value":2473271000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2020-06-30","value":2501968000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2020-09-30","value":2572421000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2020-12-31","value":2566456000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2020-12-31","value":2566456000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2021-03-31","value":2575861000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2021-06-30","value":2613107000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2021-09-30","value":2677361000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2021-12-31","value":2675234000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2021-12-31","value":2675234000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2022-03-31","value":2684230000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2022-06-30","value":2713830000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2022-09-30","value":2785569000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2022-12-31","value":2814615000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2022-12-31","value":2814615000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2023-03-31","value":2830357000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2023-06-30","value":2861355000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2023-09-30","value":2928864000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-12-31","value":2914743000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-12-31","value":2914743000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2024-03-31","value":2922414000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2024-06-30","value":3203907000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2024-09-30","value":3277573000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2024-12-31","value":3337955000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2024-12-31","value":3337955000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2025-03-31","value":3353355000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2025-06-30","value":3406767000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2025-09-30","value":3488615000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-12-31","value":3578686000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-12-31","value":3578686000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":222526000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":110632000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":111894000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":284425000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":61899000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":284425000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":100450000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":187215000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":100450000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":86765000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":222529000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":35314000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":305400000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":82871000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":305400000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":93219000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":156894000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":93219000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":63675000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":234910000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":78016000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":310243000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":75333000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":310243000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":37650000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":83037000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":37650000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":45387000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":181482000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":98445000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":249269000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":67787000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":249269000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":53979000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":114209000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":53979000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":60230000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":247646000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":133437000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":305549000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":57903000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":305549000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":96938000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":163307000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":96938000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":66369000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":315827000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":152520000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":364343000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":48516000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":364343000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":105445000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":170975000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":105445000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":65530000},"#153":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":290820000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":119845000},"#154":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":353194000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":62374000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":353194000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":66176000},"#155":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":137889000},"#156":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":66176000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":71713000},"#157":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":275417000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":137528000},"#158":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":344195000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":68778000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":344195000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":113696000},"#159":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":188996000},"#160":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":113696000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":75300000},"#161":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":345965000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":156969000},"#162":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":435161000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":89196000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":435161000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":91738000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":196424000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":91738000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":104686000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":365943000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":169519000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":491626000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":125683000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":491626000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":56999000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":166073000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":56999000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":109074000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":287015000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":120942000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":366625000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":79610000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":366625000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":33796000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":128613000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":33796000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":94817000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":284030000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":155417000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":388131000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":104101000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":388131000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":83662000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":167195000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":83662000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":83533000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":303407000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":136212000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":363264000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":59857000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":363264000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":92999000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":155955000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":92999000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":62956000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":268975000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":113020000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":351285000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":82310000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":351285000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-90399000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":6779000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-90399000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":97178000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":162031000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":155252000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":267027000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":104996000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":267027000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":109685000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":256047000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":109685000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":146362000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":457982000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":201935000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":594417000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":136435000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":594417000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":124287000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":301228000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":124287000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":176941000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":464065000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":162837000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":601838000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":137773000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":601838000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":338252000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":338252000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":101880000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":101880000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":274094000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":274094000},"#198":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":78431000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":78431000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":277853000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":277853000},"#200":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":61330000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":61330000},"#201":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":62929000},"#202":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31875000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":31054000},"#203":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":95904000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":32975000},"#204":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":128611000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":32707000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":128611000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":33195000},"#205":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":66025000},"#206":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":33195000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":32830000},"#207":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":99534000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":33509000},"#208":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":133776000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":34242000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":133776000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":33888000},"#209":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":67857000},"#210":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":33888000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":33969000},"#211":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":102366000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":34509000},"#212":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":137088000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":34722000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":137088000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35057000},"#213":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":70511000},"#214":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":35057000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":35454000},"#215":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":106304000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":35793000},"#216":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":142581000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":36277000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":142581000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":36145000},"#217":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":73183000},"#218":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":36145000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":37038000},"#219":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":110161000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":36978000},"#220":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":147294000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":37133000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":147294000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":37728000},"#221":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":83912000},"#222":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":37728000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":46184000},"#223":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":125051000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":41139000},"#224":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":165933000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":40882000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":165933000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":41028000},"#225":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":83306000},"#226":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":41028000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":42278000},"#227":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":125966000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":42660000},"#228":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":169120000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":43154000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":169120000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":43362000},"#229":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":85655000},"#230":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":43362000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":42293000},"#231":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":129393000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":43738000},"#232":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":173800000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":44407000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":173800000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":43666000},"#233":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":87764000},"#234":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":43666000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":44098000},"#235":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":132026000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":44262000},"#236":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":175941000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":43915000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":175941000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":44286000},"#237":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":88889000},"#238":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":44286000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":44603000},"#239":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":133984000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":45095000},"#240":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":179444000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":45460000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":179444000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":45494000},"#241":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":81351000},"#242":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":45494000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":35857000},"#243":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":127335000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":45984000},"#244":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":173555000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":46220000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":173555000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":46409000},"#245":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":94677000},"#246":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":46409000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":48268000},"#247":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":146645000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":51968000},"#248":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":199908000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":53263000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":199908000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":55174000},"#249":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":111037000},"#250":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":55174000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":55863000},"#251":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":168607000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":57570000},"#252":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":228091000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":59484000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":228091000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":60818000},"#253":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":123556000},"#254":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":60818000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":62738000},"#255":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":190260000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":66704000},"#256":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":258402000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":68142000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":258402000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":46977000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":47141000},"#257":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":47182000},"#258":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":46999000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257","weight":4},{"ref":"#258","weight":-3}],"rule":"unaverage-quarter","value":47731000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":47182000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":47885000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":48048000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":48252000},"#259":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":48340000},"#260":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":48062000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259","weight":4},{"ref":"#260","weight":-3}],"rule":"unaverage-quarter","value":49174000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":48340000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":49356000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":49516000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":49622000},"#261":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":49558000},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":49499000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261","weight":4},{"ref":"#262","weight":-3}],"rule":"unaverage-quarter","value":49735000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":49558000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":49905000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":49984000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":50080000},"#263":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":50010000},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":49990000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":50070000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":50010000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":50064000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":50108000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":50153000},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":50126000},"#266":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":50109000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265","weight":4},{"ref":"#266","weight":-3}],"rule":"unaverage-quarter","value":50177000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":50126000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":50175000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":50156000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":50220000},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":50199000},"#268":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":50184000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#268","weight":-3}],"rule":"unaverage-quarter","value":50244000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":50199000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":50260000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":50258000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":50324000},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":50292000},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":50282000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269","weight":4},{"ref":"#270","weight":-3}],"rule":"unaverage-quarter","value":50322000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":50292000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":50337000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":50355000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":50393000},"#271":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":50373000},"#272":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":50361000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271","weight":4},{"ref":"#272","weight":-3}],"rule":"unaverage-quarter","value":50409000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":50373000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":50397000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":50407000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":50421000},"#273":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":50424000},"#274":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":50408000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273","weight":4},{"ref":"#274","weight":-3}],"rule":"unaverage-quarter","value":50472000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":50424000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":50463000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":50481000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":50565000},"#275":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2015-12-31","value":1725410000},"#276":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2015-12-31","value":1064000},"#277":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2015-12-31","value":20000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":1746474000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":1746474000},"#278":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2018-09-30","value":50420000},"#279":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2018-09-30","value":27000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"component-sum","value":50393000},"#280":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2018-12-31","value":50420017},"#281":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2018-12-31","value":27228},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"component-sum","value":50392789},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"component-sum","value":50392789},"#282":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2019-03-31","value":50420000},"#283":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2019-03-31","value":35000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"component-sum","value":50385000},"#284":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2019-06-30","value":50420000},"#285":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2019-06-30","value":23000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"component-sum","value":50397000},"#286":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2019-09-30","value":50420000},"#287":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2019-09-30","value":22641},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"component-sum","value":50397359},"#288":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2019-12-31","value":50420017},"#289":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2019-12-31","value":21966},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"component-sum","value":50398051},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"component-sum","value":50398051},"#290":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2020-03-31","value":50453936},"#291":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2020-03-31","value":0},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"component-sum","value":50453936},"#292":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2020-06-30","value":50460398},"#293":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2020-06-30","value":0},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"component-sum","value":50460398},"#294":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2020-09-30","value":50461427},"#295":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2020-09-30","value":0},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"component-sum","value":50461427},"#296":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2020-12-31","value":50461885},"#297":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2020-12-31","value":0},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"component-sum","value":50461885},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"component-sum","value":50461885},"#298":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2021-03-31","value":50515478},"#299":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2021-03-31","value":0},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"component-sum","value":50515478},"#300":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2021-06-30","value":50516384},"#301":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2021-06-30","value":0},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"component-sum","value":50516384},"#302":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2021-09-30","value":50516479},"#303":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2021-09-30","value":0},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"component-sum","value":50516479},"#304":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":50572000},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":50554000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":50626000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":50572000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":50580000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":50622000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":50681000},"#306":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":50645000},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":50621000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306","weight":4},{"ref":"#307","weight":-3}],"rule":"unaverage-quarter","value":50717000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":50645000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":50660000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":50687000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":50722000},"#308":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":50699000},"#309":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":50689000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308","weight":4},{"ref":"#309","weight":-3}],"rule":"unaverage-quarter","value":50729000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":50699000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":50723000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":50758000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":50805000},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":50806000},"#311":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":50762000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310","weight":4},{"ref":"#311","weight":-3}],"rule":"unaverage-quarter","value":50938000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":50806000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":50792000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":52236000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":53485000},"#312":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":52615000},"#313":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":52179000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312","weight":4},{"ref":"#313","weight":-3}],"rule":"unaverage-quarter","value":53923000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":52615000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":54126000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":54380000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":55055000},"#314":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":54806000},"#315":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":54522000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314","weight":4},{"ref":"#315","weight":-3}],"rule":"unaverage-quarter","value":55658000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":54806000},"#316":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2009-12-31","value":47925882},"#317":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2009-12-31","value":29191},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"component-sum","value":47896691},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"component-sum","value":47896691},"#318":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2010-06-30","value":48164439},"#319":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2010-06-30","value":7365},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"component-sum","value":48157074},"#320":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2010-09-30","value":49124529},"#321":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2010-09-30","value":10012},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"component-sum","value":49114517},"#322":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2010-12-31","value":49419452},"#323":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2010-12-31","value":14302},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"component-sum","value":49405150},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"component-sum","value":49405150},"#324":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2011-03-31","value":49555756},"#325":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2011-03-31","value":1103},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"component-sum","value":49554653},"#326":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2011-06-30","value":49715327},"#327":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2011-06-30","value":10455},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"component-sum","value":49704872},"#328":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2011-09-30","value":49774042},"#329":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2011-09-30","value":11675},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"component-sum","value":49762367},"#330":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2011-12-31","value":49964172},"#331":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2011-12-31","value":12177},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"component-sum","value":49951995},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"component-sum","value":49951995},"#332":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2012-03-31","value":50092260},"#333":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2012-03-31","value":3362},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"component-sum","value":50088898},"#334":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2012-06-30","value":50155886},"#335":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2012-06-30","value":1172},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"component-sum","value":50154714},"#336":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2012-09-30","value":50156986},"#337":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2012-09-30","value":1513},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"component-sum","value":50155473},"#338":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2012-12-31","value":50158486},"#339":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2012-12-31","value":1817},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"component-sum","value":50156669},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"component-sum","value":50156669},"#340":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2013-03-31","value":50232758},"#341":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2013-03-31","value":941},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"component-sum","value":50231817},"#342":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2013-06-30","value":50233463},"#343":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2013-06-30","value":1131},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"component-sum","value":50232332},"#344":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2013-09-30","value":50233463},"#345":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2013-09-30","value":1131},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"component-sum","value":50232332},"#346":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2013-12-31","value":50233463},"#347":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2013-12-31","value":718},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"component-sum","value":50232745},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"component-sum","value":50232745},"#348":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2014-03-31","value":50307512},"#349":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2014-03-31","value":2470},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"component-sum","value":50305042},"#350":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2014-06-30","value":50307512},"#351":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2014-06-30","value":38764},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"component-sum","value":50268748},"#352":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2014-09-30","value":50307512},"#353":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2014-09-30","value":38764},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"component-sum","value":50268748},"#354":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2014-12-31","value":50308702},"#355":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2014-12-31","value":38764},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"component-sum","value":50269938},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"component-sum","value":50269938},"#356":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2015-03-31","value":50347913},"#357":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2015-03-31","value":574},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"component-sum","value":50347339},"#358":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2015-06-30","value":50352051},"#359":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2015-06-30","value":10652},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"component-sum","value":50341399},"#360":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2015-09-30","value":50352051},"#361":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2015-09-30","value":11363},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"component-sum","value":50340688},"#362":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2015-12-31","value":50352051},"#363":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2015-12-31","value":11221},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"component-sum","value":50340830},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"component-sum","value":50340830},"#364":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2016-03-31","value":50420017},"#365":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2016-03-31","value":4590},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"component-sum","value":50415427},"#366":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2016-06-30","value":50420017},"#367":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2016-06-30","value":17145},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"component-sum","value":50402872},"#368":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2016-09-30","value":50420017},"#369":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2016-09-30","value":18249},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"component-sum","value":50401768},"#370":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2016-12-31","value":50420017},"#371":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2016-12-31","value":23244},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"component-sum","value":50396773},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"component-sum","value":50396773},"#372":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2017-03-31","value":50420017},"#373":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2017-03-31","value":29337},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"component-sum","value":50390680},"#374":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2017-06-30","value":50420017000},"#375":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2017-06-30","value":26433},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"component-sum","value":50419990567},"#376":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2017-09-30","value":50420017},"#377":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2017-09-30","value":26979},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"component-sum","value":50393038},"#378":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2017-12-31","value":50420017},"#379":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2017-12-31","value":27657},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"component-sum","value":50392360},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"component-sum","value":50392360},"#380":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2018-03-31","value":50420000},"#381":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2018-03-31","value":28000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"component-sum","value":50392000},"#382":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2018-06-30","value":50420000},"#383":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2018-06-30","value":27000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"component-sum","value":50393000},"#384":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":50537000},"#385":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":50528000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384","weight":4},{"ref":"#385","weight":-3}],"rule":"unaverage-quarter","value":50564000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":50537000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":50527000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":50567000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":50576000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1216796000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":293892000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":326190000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":405697000},"#386":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1320004000},"#387":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1025779000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":294225000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1320004000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":289573000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":331298000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":398798000},"#388":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1312112000},"#389":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1019668000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":292444000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1312112000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":335402000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":307779000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":367101000},"#390":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1285286000},"#391":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1010281000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":275005000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1285286000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":270184000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":310971000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":402941000},"#392":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1286637000},"#393":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":984096000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":302541000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1286637000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":291327000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":357461000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":434725000},"#394":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1382653000},"#395":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1083514000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":299139000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1382653000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":318182000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":345483000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":515395000},"#396":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1557974000},"#397":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1179059000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":378915000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1557974000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":385666000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":385229000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":496632000},"#398":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1639612000},"#399":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1267527000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":372085000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1639612000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":417897000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":442631000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":532477000},"#400":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1768881000},"#401":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1393006000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":375875000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1768881000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":411142000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":449313000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":526424000},"#402":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1746972000},"#403":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1386879000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":360093000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1746972000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":243634000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":324509000},"#404":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1049800000},"#405":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":796717000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":253083000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1049800000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":252963000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":241753000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":309357000},"#406":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1036029000},"#407":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":804073000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":231956000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1036029000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":251494000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":234983000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":309630000},"#408":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1026756000},"#409":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":796107000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":230649000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1026756000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":241140000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":254701000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":334019000},"#410":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1080662000},"#411":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":829862000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":250800000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1080662000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":264928000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":303948000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":381107000},"#412":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1246214000},"#413":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":949984000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":296230000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1246214000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":292719000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":317783000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":382201000},"#414":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1282524000},"#415":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":992703000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":289821000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1282524000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":279395000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":336328000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":369165000},"#416":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1270289000},"#417":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":984889000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":285400000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1270289000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":280956000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":315436000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":372045000},"#418":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1262020000},"#419":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":968437000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":293583000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":194162000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":244906000},"#420":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":846217000},"#421":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":632007000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":214210000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":846217000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":218916000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":205148000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":220364000},"#422":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":844218000},"#423":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":644428000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":199790000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":844218000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":201403000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":200684000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":238237000},"#424":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":871404000},"#425":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":640324000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":231080000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":871404000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":201280000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":198227000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":224742000},"#426":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":838060000},"#427":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":624250000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":213810000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":838060000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":205495000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":224542000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":265548000},"#428":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":954472000},"#429":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":695585000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":258887000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":954472000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":244141000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":245974000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":276479000},"#430":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1028828000},"#431":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":766593000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":262235000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1028828000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":236491000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":250352000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":264501000},"#432":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":988192000},"#433":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":751343000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":236849000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":988192000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":237138000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":238483000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":274117000},"#434":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":978438000},"#435":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":749738000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":228700000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":978438000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":248917000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":251099000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":284617000},"#436":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1033941000},"#437":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":784635000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":249306000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1033941000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":259518000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":257117000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":293568000},"#438":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1073830000},"#439":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":810204000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":263626000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1073830000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":292200000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":245115000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":272164000},"#440":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1048057000},"#441":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":809479000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":238578000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1048057000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":239438000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":239326000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":300491000},"#442":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1041208000},"#443":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":779256000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":261952000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1041208000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":254945000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":267670000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":322752000},"#444":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1128433000},"#445":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":845367000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":283066000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1128433000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":283620000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":277217000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":389788000},"#446":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1316803000},"#447":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":950625000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":366178000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1316803000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":361556000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":331544000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":384618000},"#448":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1452879000},"#449":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1077718000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":375161000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1452879000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":399340000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":347770000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":394818000},"#450":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1498794000},"#451":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1141927000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":356867000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1498794000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":377528000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":350307000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":379596000},"#452":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1459021000},"#453":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1107431000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":351590000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1459021000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":49472000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":79603000},"#454":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":203583000},"#455":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":164710000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":38873000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":203583000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":34047000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":36605000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":88993000},"#456":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":191811000},"#457":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":159645000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":32166000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":191811000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":50091000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":34299000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":71393000},"#458":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155352000},"#459":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":155783000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":-431000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155352000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":39860000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":56474000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":109277000},"#460":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":242602000},"#461":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":205612000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":36990000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":242602000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":59433000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":79406000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":115559000},"#462":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":291742000},"#463":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":254399000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":37343000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":291742000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":48578000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":71809000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":105722000},"#464":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":253696000},"#465":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":226110000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":27586000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":253696000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":42904000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":85976000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":104664000},"#466":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":282097000},"#467":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":233546000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":48551000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":282097000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":43818000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":76953000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":97928000},"#468":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":283582000},"#469":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":218699000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":64883000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":283582000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":53627000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":81907000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":123707000},"#470":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":315545000},"#471":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":259239000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":56306000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":315545000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":50589000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":82835000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":115233000},"#472":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":296922000},"#473":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":248656000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":48266000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":296922000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":58119000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":71780000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":114156000},"#474":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":298326000},"#475":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":244056000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":54270000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":298326000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":51570000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":79440000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":124770000},"#476":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":309521000},"#477":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":255779000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":53742000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":309521000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":61109000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":92404000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":124192000},"#478":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":329651000},"#479":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":277705000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":51946000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":329651000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":60668000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":81506000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":128224000},"#480":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":327178000},"#481":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":270398000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":56780000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":327178000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":68103000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":82294000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":126288000},"#482":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":313477000},"#483":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":276685000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":36792000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":313477000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":49596000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":103269000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":133709000},"#484":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":327839000},"#485":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":286575000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":41264000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":327839000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":54929000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":100573000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":144821000},"#486":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":353976000},"#487":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":300323000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":53653000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":353976000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":146737000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":77240000},"#488":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":141729000},"#489":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":117009000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":24720000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":141729000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":34376000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17325000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":62042000},"#490":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":125795000},"#491":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":113741000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":12054000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":125795000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":33151000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":46007000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":96174000},"#492":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":206992000},"#493":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":175331000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":31661000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":206992000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":47084000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":64315000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":106326000},"#494":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":254520000},"#495":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":217725000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":36795000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":254520000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":35892000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":59088000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":98103000},"#496":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":234517000},"#497":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":193556000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":40961000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":234517000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":39189000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":67036000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":113372000},"#498":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":261848000},"#499":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":219597000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":42251000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":261848000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39005000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":69698000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":106459000},"#500":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":244909000},"#501":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":215160000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":29749000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":244909000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":46953000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":60428000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":105379000},"#502":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":257835000},"#503":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":212761000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":45074000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":257835000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":41346000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":67592000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":114647000},"#504":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":266668000},"#505":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":223585000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":43083000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":266668000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":49886000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":81344000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":115329000},"#506":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":282784000},"#507":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":246560000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":36224000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":282784000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":52210000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":72879000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":122078000},"#508":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":297404000},"#509":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":247169000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":50235000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":297404000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":63119000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":76995000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":119421000},"#510":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":210526000},"#511":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":193083000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":17443000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":210526000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":29455000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":75832000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":96790000},"#512":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":240235000},"#513":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":202078000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":38157000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":240235000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29897000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":65107000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":98552000},"#514":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":71526000},"#515":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":53974000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":17552000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":71526000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":19490000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20649000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20795000},"#516":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":81032000},"#517":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":60934000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":20098000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":81032000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20036000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19942000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19871000},"#518":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":79801000},"#519":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":59850000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":19951000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":79801000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20437000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":20663000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20277000},"#520":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":81934000},"#521":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":61377000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":20557000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":81934000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21068000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20640000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":20312000},"#522":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82035000},"#523":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":62020000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":20015000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82035000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":20700000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":20648000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":20742000},"#524":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":83746000},"#525":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":62089000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":21657000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":83746000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":21173000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":20968000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":21836000},"#526":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":85948000},"#527":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":63978000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":21970000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":85948000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":22017000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":22108000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":21571000},"#528":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":86475000},"#529":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":65696000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":20779000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":86475000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":20744000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":22727000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":22168000},"#530":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":87426000},"#531":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":65640000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":21786000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":87426000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":86698000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":89375000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":116457000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":32816000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":32463000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":34146000},"#532":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":135865000},"#533":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":99425000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":36440000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":135865000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36998000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":42472000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":44884000},"#534":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":168191000},"#535":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":124354000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":43837000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":168191000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":27475000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":54478000},"#536":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":124350000},"#537":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":100837000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":23513000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":124350000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":16063000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":39209000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":67135000},"#538":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":142798000},"#539":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":122407000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":20391000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":142798000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":29740000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":20901000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":107067000},"#540":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":169981000},"#541":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":157708000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":12273000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":169981000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":24930000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":35301000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":92069000},"#542":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":173014000},"#543":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":152299000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":20715000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":173014000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":35194000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46502000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":73119000},"#544":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":182417000},"#545":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":154815000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":27602000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":182417000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":27404000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":44540000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":86889000},"#546":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":193480000},"#547":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":158832000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":34648000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":193480000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":23430000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":66080000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":73336000},"#548":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":194679000},"#549":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":162847000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":31832000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":194679000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":25729000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":56246000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":83100000},"#550":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":198288000},"#551":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":165075000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":33213000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":198288000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":33102000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":49831000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":90634000},"#552":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":212419000},"#553":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":173567000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":38852000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":212419000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":36142000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":62288000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":102231000},"#554":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":226801000},"#555":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":200661000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":26140000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":226801000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":42686000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":53156000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":89876000},"#556":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":232854000},"#557":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":185718000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":47136000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":232854000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":37490000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":60389000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":102031000},"#558":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":237417000},"#559":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":199910000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":37507000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":237417000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":44831000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":70023000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":97897000},"#560":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":245550000},"#561":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":212752000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":32798000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":245550000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":46260000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":64287000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":106380000},"#562":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":258982000},"#563":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":216928000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":42054000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":258982000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":56098000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":68574000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":105264000},"#564":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":261195000},"#565":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":229936000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":31259000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":261195000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":48173000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":89520000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":113605000},"#566":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":289174000},"#567":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":251298000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":37876000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":289174000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":59647000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":95781000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":124437000},"#568":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":323472000},"#569":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":279865000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":43607000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":323472000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.58},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":1.16},"#570":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.64},"#571":{"kind":"computed","op":"product","terms":[{"ref":"#570"},{"ref":"#257"}],"value":124560480},"#572":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":2.15},"#573":{"kind":"computed","op":"product","terms":[{"ref":"#572"},{"ref":"#258"}],"value":101047850},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#573","weight":-1}],"value":23512630},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#257","weight":4},{"ref":"#258","weight":-3}],"rule":"unaverage-quarter","value":47731000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"per-share-quarter","value":0.4926071106827848},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.64},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.34},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.82},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":1.39},"#576":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.95},"#577":{"kind":"computed","op":"product","terms":[{"ref":"#576"},{"ref":"#259"}],"value":142603000},"#578":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":2.55},"#579":{"kind":"computed","op":"product","terms":[{"ref":"#578"},{"ref":"#260"}],"value":122558099.99999999},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#579","weight":-1}],"value":20044900.000000015},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#259","weight":4},{"ref":"#260","weight":-3}],"rule":"unaverage-quarter","value":49174000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#581"}],"rule":"per-share-quarter","value":0.40763208199455025},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.95},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.6},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.42},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":2.16},"#582":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":3.43},"#583":{"kind":"computed","op":"product","terms":[{"ref":"#582"},{"ref":"#261"}],"value":169983940},"#584":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":3.19},"#585":{"kind":"computed","op":"product","terms":[{"ref":"#584"},{"ref":"#262"}],"value":157901810},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#585","weight":-1}],"value":12082130},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#261","weight":4},{"ref":"#262","weight":-3}],"rule":"unaverage-quarter","value":49735000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#587"}],"rule":"per-share-quarter","value":0.24293012968734293},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":3.43},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.5},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.71},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":1.84},"#588":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":3.46},"#589":{"kind":"computed","op":"product","terms":[{"ref":"#588"},{"ref":"#263"}],"value":173034600},"#590":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":3.05},"#591":{"kind":"computed","op":"product","terms":[{"ref":"#590"},{"ref":"#264"}],"value":152469500},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#591","weight":-1}],"value":20565100},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#263","weight":4},{"ref":"#264","weight":-3}],"rule":"unaverage-quarter","value":50070000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#593"}],"rule":"per-share-quarter","value":0.4107269822248852},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":3.46},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.7},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.93},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.46},"#594":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.64},"#595":{"kind":"computed","op":"product","terms":[{"ref":"#594"},{"ref":"#265"}],"value":182458640},"#596":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":3.09},"#597":{"kind":"computed","op":"product","terms":[{"ref":"#596"},{"ref":"#266"}],"value":154836810},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#597","weight":-1}],"value":27621830},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#265","weight":4},{"ref":"#266","weight":-3}],"rule":"unaverage-quarter","value":50177000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"per-share-quarter","value":0.5504878729298284},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.64},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.55},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.89},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.73},"#600":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.85},"#601":{"kind":"computed","op":"product","terms":[{"ref":"#600"},{"ref":"#267"}],"value":193266150},"#602":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":3.16},"#603":{"kind":"computed","op":"product","terms":[{"ref":"#602"},{"ref":"#268"}],"value":158581440},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#603","weight":-1}],"value":34684710},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#267","weight":4},{"ref":"#268","weight":-3}],"rule":"unaverage-quarter","value":50244000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#605"}],"rule":"per-share-quarter","value":0.6903254119894913},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.85},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.47},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.31},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.46},"#606":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.87},"#607":{"kind":"computed","op":"product","terms":[{"ref":"#606"},{"ref":"#269"}],"value":194630040},"#608":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":3.24},"#609":{"kind":"computed","op":"product","terms":[{"ref":"#608"},{"ref":"#270"}],"value":162913680},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#609","weight":-1}],"value":31716360},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#269","weight":4},{"ref":"#270","weight":-3}],"rule":"unaverage-quarter","value":50322000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#610"},{"ref":"#611"}],"rule":"per-share-quarter","value":0.6302682723262192},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.87},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.51},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.12},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.65},"#612":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.94},"#613":{"kind":"computed","op":"product","terms":[{"ref":"#612"},{"ref":"#271"}],"value":198469620},"#614":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":3.28},"#615":{"kind":"computed","op":"product","terms":[{"ref":"#614"},{"ref":"#272"}],"value":165184080},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#615","weight":-1}],"value":33285540},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#271","weight":4},{"ref":"#272","weight":-3}],"rule":"unaverage-quarter","value":50409000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"per-share-quarter","value":0.6603094685472832},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.94},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.66},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.99},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.8},"#618":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":4.21},"#619":{"kind":"computed","op":"product","terms":[{"ref":"#618"},{"ref":"#273"}],"value":212285040},"#620":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":3.44},"#621":{"kind":"computed","op":"product","terms":[{"ref":"#620"},{"ref":"#274"}],"value":173403520},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#621","weight":-1}],"value":38881520},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#273","weight":4},{"ref":"#274","weight":-3}],"rule":"unaverage-quarter","value":50472000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"per-share-quarter","value":0.7703582184181328},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":4.21},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.72},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.23},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.02},"#624":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":4.49},"#625":{"kind":"computed","op":"product","terms":[{"ref":"#624"},{"ref":"#48"}],"value":226789900},"#626":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":3.97},"#627":{"kind":"computed","op":"product","terms":[{"ref":"#626"},{"ref":"#49"}],"value":200496910},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#627","weight":-1}],"value":26292990},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#48","weight":4},{"ref":"#49","weight":-3}],"rule":"unaverage-quarter","value":50531000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#628"},{"ref":"#629"}],"rule":"per-share-quarter","value":0.5203338544655756},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":4.49},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.84},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.05},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.78},"#630":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":4.61},"#631":{"kind":"computed","op":"product","terms":[{"ref":"#630"},{"ref":"#384"}],"value":232975570.00000003},"#632":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":3.68},"#633":{"kind":"computed","op":"product","terms":[{"ref":"#632"},{"ref":"#385"}],"value":185943040},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#633","weight":-1}],"value":47032530.00000003},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#384","weight":4},{"ref":"#385","weight":-3}],"rule":"unaverage-quarter","value":50564000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#635"}],"rule":"per-share-quarter","value":0.93015841310023},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":4.61},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.74},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":1.19},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":2.02},"#636":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":4.69},"#637":{"kind":"computed","op":"product","terms":[{"ref":"#636"},{"ref":"#304"}],"value":237182680.00000003},"#638":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":3.95},"#639":{"kind":"computed","op":"product","terms":[{"ref":"#638"},{"ref":"#305"}],"value":199688300},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#639","weight":-1}],"value":37494380.00000003},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#304","weight":4},{"ref":"#305","weight":-3}],"rule":"unaverage-quarter","value":50626000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#641"}],"rule":"per-share-quarter","value":0.7406150989610087},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":4.69},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.89},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.38},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.93},"#642":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.85},"#643":{"kind":"computed","op":"product","terms":[{"ref":"#642"},{"ref":"#306"}],"value":245628249.99999997},"#644":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":4.2},"#645":{"kind":"computed","op":"product","terms":[{"ref":"#644"},{"ref":"#307"}],"value":212608200},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#645","weight":-1}],"value":33020049.99999997},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#306","weight":4},{"ref":"#307","weight":-3}],"rule":"unaverage-quarter","value":50717000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#647"}],"rule":"per-share-quarter","value":0.651064731746751},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.85},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.91},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.27},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":2.1},"#648":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.11},"#649":{"kind":"computed","op":"product","terms":[{"ref":"#648"},{"ref":"#308"}],"value":259071890.00000003},"#650":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":4.28},"#651":{"kind":"computed","op":"product","terms":[{"ref":"#650"},{"ref":"#309"}],"value":216948920},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#651","weight":-1}],"value":42122970.00000003},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#308","weight":4},{"ref":"#309","weight":-3}],"rule":"unaverage-quarter","value":50729000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"per-share-quarter","value":0.8303528553687246},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.11},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.11},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.35},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":2.07},"#654":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.14},"#655":{"kind":"computed","op":"product","terms":[{"ref":"#654"},{"ref":"#310"}],"value":261142839.99999997},"#656":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":4.53},"#657":{"kind":"computed","op":"product","terms":[{"ref":"#656"},{"ref":"#311"}],"value":229951860},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#657","weight":-1}],"value":31190979.99999997},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#310","weight":4},{"ref":"#311","weight":-3}],"rule":"unaverage-quarter","value":50938000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#659"}],"rule":"per-share-quarter","value":0.6123322470454272},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.14},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.95},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.71},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":2.12},"#660":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.5},"#661":{"kind":"computed","op":"product","terms":[{"ref":"#660"},{"ref":"#312"}],"value":289382500},"#662":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":4.82},"#663":{"kind":"computed","op":"product","terms":[{"ref":"#662"},{"ref":"#313"}],"value":251502780},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#663","weight":-1}],"value":37879720},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#312","weight":4},{"ref":"#313","weight":-3}],"rule":"unaverage-quarter","value":53923000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"per-share-quarter","value":0.702477977857315},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.5},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.1},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.76},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.26},"#666":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":5.9},"#667":{"kind":"computed","op":"product","terms":[{"ref":"#666"},{"ref":"#314"}],"value":323355400},"#668":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":5.13},"#669":{"kind":"computed","op":"product","terms":[{"ref":"#668"},{"ref":"#315"}],"value":279697860},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#669","weight":-1}],"value":43657540},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#314","weight":4},{"ref":"#315","weight":-3}],"rule":"unaverage-quarter","value":55658000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"per-share-quarter","value":0.7843893061195156},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":5.9},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2009-06-30","value":16002000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2009-09-30","value":28869000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2009-12-31","value":52987000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2009-12-31","value":52987000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-03-31","value":41436000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2010-06-30","value":29488000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2010-09-30","value":185313000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2010-12-31","value":228677000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2010-12-31","value":228677000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-03-31","value":93941000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-06-30","value":58316000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2011-09-30","value":31314000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-12-31","value":27813000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-12-31","value":27813000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2012-03-31","value":8857000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-06-30","value":14374000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-09-30","value":20234000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2012-12-31","value":26527000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2012-12-31","value":26527000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-03-31","value":24460000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-06-30","value":136155000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2013-09-30","value":186870000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2013-12-31","value":78162000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2013-12-31","value":78162000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-03-31","value":88265000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-06-30","value":50621000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2014-09-30","value":111038000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-12-31","value":56808000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-12-31","value":56808000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-03-31","value":317240000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-06-30","value":130979000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-09-30","value":121260000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-31","value":114802000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-12-31","value":114802000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2016-03-31","value":219683000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-06-30","value":90558000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-09-30","value":100796000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2016-12-31","value":61480000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2016-12-31","value":61480000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2017-03-31","value":47010000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-06-30","value":32629000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-09-30","value":104411000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-12-31","value":76649000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2017-12-31","value":76649000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-03-31","value":307277000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-06-30","value":183141000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2018-09-30","value":261250000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":267492000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":267492000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-03-31","value":231342000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-06-30","value":239664000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-09-30","value":260571000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":217254000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":217254000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2020-03-31","value":138871000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2020-06-30","value":460365000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-09-30","value":312018000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2020-12-31","value":275116000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2020-12-31","value":275116000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2021-03-31","value":240007000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2021-06-30","value":259965000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2021-09-30","value":299672000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2021-12-31","value":215243000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2021-12-31","value":215243000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2022-03-31","value":218550000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2022-06-30","value":237886000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2022-09-30","value":226229000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2022-12-31","value":177577000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2022-12-31","value":177577000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2023-03-31","value":357823000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2023-06-30","value":134779000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2023-09-30","value":445489000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-12-31","value":327429000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-12-31","value":327429000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2024-03-31","value":157583000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2024-06-30","value":169559000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2024-09-30","value":427950000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2024-12-31","value":368865000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2024-12-31","value":368865000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2025-03-31","value":634495000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2025-06-30","value":474488000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2025-09-30","value":333209000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2025-12-31","value":215718000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2025-12-31","value":215718000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":310406000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":310406000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2010-06-30","value":294864000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2010-09-30","value":467888000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":464038000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":464038000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2011-03-31","value":336813000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":326573000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":309255000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":310972000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":310972000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2012-03-31","value":323285000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2012-06-30","value":358084000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2012-09-30","value":365995000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2012-12-31","value":367253000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2012-12-31","value":367253000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2013-03-31","value":384252000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-06-30","value":520570000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2013-09-30","value":566850000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":476611000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":476611000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2014-03-31","value":493712000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2014-06-30","value":446995000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2014-09-30","value":475206000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":442101000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":442101000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2015-03-31","value":692691000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2015-06-30","value":528044000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-09-30","value":494319000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2015-12-31","value":462036000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2015-12-31","value":462036000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":587286000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-06-30","value":496584000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-09-30","value":459889000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":440312000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":440312000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-03-31","value":409057000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-06-30","value":420078000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-09-30","value":457928000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":443601000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":443601000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2018-03-31","value":637904000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-06-30","value":539351000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-09-30","value":582718000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-12-31","value":597640000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-12-31","value":597640000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2019-03-31","value":576292000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-06-30","value":599453000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-09-30","value":604165000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2019-12-31","value":565146000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2019-12-31","value":565146000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-03-31","value":472942000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-06-30","value":828041000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-09-30","value":684771000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2020-12-31","value":642401000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2020-12-31","value":642401000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2021-03-31","value":593892000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2021-06-30","value":672979000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2021-09-30","value":678185000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2021-12-31","value":595873000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2021-12-31","value":595873000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2022-03-31","value":611898000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2022-06-30","value":693344000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2022-09-30","value":659668000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":693653000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":693653000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2023-03-31","value":990933000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2023-06-30","value":733634000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2023-09-30","value":1038152000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-12-31","value":1004054000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-12-31","value":1004054000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2024-03-31","value":780281000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2024-06-30","value":814439000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2024-09-30","value":1033358000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2024-12-31","value":988455000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2024-12-31","value":988455000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2025-03-31","value":1216103000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2025-06-30","value":1079490000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2025-09-30","value":960405000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":833404000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":833404000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2009-12-31","value":4238727000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2009-12-31","value":4238727000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2010-06-30","value":4280787000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-09-30","value":4574393000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2010-12-31","value":4676055000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2010-12-31","value":4676055000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-03-31","value":4590248000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-06-30","value":4642324000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-09-30","value":4826935000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-31","value":4925319000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-31","value":4925319000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2012-03-31","value":4990621000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2012-06-30","value":5103003000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2012-09-30","value":5207637000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-12-31","value":5291290000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-12-31","value":5291290000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2013-03-31","value":5315844000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-06-30","value":5488684000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2013-09-30","value":5591118000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-12-31","value":5347380000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-12-31","value":5347380000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-03-31","value":5361392000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2014-06-30","value":5389869000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2014-09-30","value":5498277000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2014-12-31","value":5701037000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2014-12-31","value":5701037000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2015-03-31","value":5971752000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2015-06-30","value":5897376000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2015-09-30","value":5937986000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-12-31","value":6023314000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-12-31","value":6023314000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-03-31","value":6130450000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-06-30","value":6081356000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-09-30","value":6129109000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-12-31","value":6289897000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-12-31","value":6289897000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-03-31","value":6229948000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2017-06-30","value":6277399000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-09-30","value":6367183000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-12-31","value":6045405000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-12-31","value":6045405000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-03-31","value":6261678000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-06-30","value":6206117000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-09-30","value":6288636000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2018-12-31","value":6382754000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2018-12-31","value":6382754000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2019-03-31","value":6387815000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2019-06-30","value":6460853000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2019-09-30","value":6502319000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-12-31","value":6641201000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-12-31","value":6641201000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-03-31","value":6609950000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-06-30","value":7020532000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-09-30","value":6930159000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-12-31","value":7095244000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-12-31","value":7095244000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2021-03-31","value":7078301000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2021-06-30","value":7201458000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2021-09-30","value":7254054000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-12-31","value":7210515000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-12-31","value":7210515000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2022-03-31","value":7284557000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2022-06-30","value":7452096000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2022-09-30","value":7523945000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-12-31","value":7543258000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-12-31","value":7543258000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2023-03-31","value":7878892000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2023-06-30","value":7839068000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2023-09-30","value":8293534000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2023-12-31","value":8475918000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2023-12-31","value":8475918000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2024-03-31","value":8347411000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2024-06-30","value":8677133000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2024-09-30","value":9105118000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2024-12-31","value":9239363000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2024-12-31","value":9239363000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2025-03-31","value":9592026000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2025-06-30","value":9935881000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2025-09-30","value":10075985000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2025-12-31","value":10225437000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2025-12-31","value":10225437000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":218229000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":218229000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2010-06-30","value":338975000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2010-09-30","value":382450000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":449059000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":449059000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2011-03-31","value":331342000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":339699000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":254461000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":368247000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2011-12-31","value":368247000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2012-03-31","value":283944000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2012-06-30","value":296635000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2012-09-30","value":268264000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2012-12-31","value":351303000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2012-12-31","value":351303000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2013-03-31","value":255408000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-06-30","value":313619000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2013-09-30","value":335264000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":250372000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2013-12-31","value":250372000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2014-03-31","value":246845000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2014-06-30","value":236258000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2014-09-30","value":239703000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":241781000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":241781000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2015-03-31","value":347258000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2015-06-30","value":233770000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-09-30","value":205332000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2015-12-31","value":242306000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2015-12-31","value":242306000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-03-31","value":311819000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-06-30","value":224548000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-09-30","value":205291000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":249715000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-12-31","value":249715000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-03-31","value":180784000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-06-30","value":190670000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-09-30","value":225792000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":200749000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-12-31","value":200749000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2018-03-31","value":331837000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-06-30","value":238004000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-09-30","value":250406000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-12-31","value":258592000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-12-31","value":258592000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2019-03-31","value":273466000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-06-30","value":295582000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-09-30","value":291082000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2019-12-31","value":374859000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2019-12-31","value":374859000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-03-31","value":247854000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-06-30","value":447168000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-09-30","value":302771000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2020-12-31","value":287571000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2020-12-31","value":287571000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2021-03-31","value":261872000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2021-06-30","value":331141000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2021-09-30","value":342780000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2021-12-31","value":325624000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2021-12-31","value":325624000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2022-03-31","value":327578000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2022-06-30","value":448980000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2022-09-30","value":475422000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":548565000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-12-31","value":548565000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2023-03-31","value":532570000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2023-06-30","value":468338000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2023-09-30","value":488930000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-12-31","value":634076000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-12-31","value":634076000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2024-03-31","value":505376000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2024-06-30","value":525632000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2024-09-30","value":606184000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2024-12-31","value":700801000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2024-12-31","value":700801000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2025-03-31","value":673479000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2025-06-30","value":742443000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2025-09-30","value":885195000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":897835000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":897835000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":4132031000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":4066935000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":4090428000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":4115021000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":3789291000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":3789291000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":3999812000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":3907910000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":3915159000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":4006943000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":4006943000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":4002177000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":4051402000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":4032210000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":4170648000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":4170648000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":4136679000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":4518564000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":4357738000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":4528788000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":4528788000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":4502440000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":4588351000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":4576693000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":4535281000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":4535281000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":4600327000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":4738266000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":4738376000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":4728643000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":4728643000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":5048535000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":4977713000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":5364670000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":5561175000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":5561175000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":5424997000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":5473226000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":5827545000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":5901408000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":5901408000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":6238671000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":6529114000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":6587370000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":6646751000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":6646751000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":2837183000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":2837183000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":2846947000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":3053125000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":3140071000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":3140071000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":3036672000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":3075537000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":3166047000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":3284865000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":3284865000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":3316125000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":3406612000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":3433400000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":3545311000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":3545311000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":3551769000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":3695201000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":3740309000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":3492640000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":3492640000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":3499966000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":3503965000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":3544888000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":3743472000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":3743472000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":4013289000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":3894569000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":3883853000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":3961270000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":3961270000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":4068982000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":3987615000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":3976447000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":4132031000},"#672":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2009-12-31","value":1409730000},"#673":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":9340000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":1419070000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":1419070000},"#674":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2010-06-30","value":1288802000},"#675":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2010-06-30","value":129800000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":1418602000},"#676":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2010-09-30","value":1488205000},"#677":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2010-09-30","value":126615000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":1614820000},"#678":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2010-12-31","value":1488287000},"#679":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":122572000},"#680":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2010-12-31","value":66900000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":1677759000},"#681":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":289189000},"#682":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":259535000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":29654000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":289189000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":42722000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":97907000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":130198000},"#683":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":305004000},"#684":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":270828000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":34176000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":305004000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":47195000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":89445000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":132295000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":1677759000},"#685":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2011-03-31","value":1487305000},"#686":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2011-03-31","value":1667000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":1488972000},"#687":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2011-06-30","value":1487387000},"#688":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":1667000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":1489054000},"#689":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2011-09-30","value":1487468000},"#690":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":1667000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":1489135000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"},{"ref":"#44"}],"rule":"component-sum","value":1542814000},"#691":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":310418000},"#692":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":268936000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":41482000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":310418000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":17205000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":17436000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":19401000},"#693":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":73869000},"#694":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":54043000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":19826000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":73869000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":18165000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":18601000},"#695":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":72810000},"#696":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":54243000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":18567000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":72810000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":18988000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":17389000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":18745000},"#697":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":75114000},"#698":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":55122000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":19992000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":75114000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18959000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17568000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17446000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31875000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":251937000},"#700":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":155591000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":96346000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":96346000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":251937000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":69029000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":69029000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":166687000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":97658000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":97658000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":249437000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":82750000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":82750000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":88815000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":88815000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":186043000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":84163000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":84163000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":266991000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":80948000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":80948000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":337770000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":70779000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":70779000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":337770000},"#714":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":48382000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":48382000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":123091000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":74709000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":74709000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":187751000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":64660000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":64660000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":239788000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":52037000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":52037000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":239788000},"#721":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":51976000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":51976000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":109059000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":57083000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":57083000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":165550000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":56491000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":56491000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":246674000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":81124000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":81124000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":246674000},"#728":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":59192000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":59192000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":128326000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":69134000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":69134000},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":200928000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":72602000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":72602000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":73166000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":73166000},"#734":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":152973000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":74542000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":74542000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":235890000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":82917000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":82917000},"#738":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":294021000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":58131000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":58131000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":294021000},"#740":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":54659000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":54659000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":117160000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":62501000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":62501000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":199966000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":82806000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":82806000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":296950000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":96984000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":96984000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":296950000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":73904000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":73904000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":146341000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":72437000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":72437000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":207340000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":60999000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":60999000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":285488000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":78148000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":78148000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":285488000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":67026000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":67026000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":133598000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":66572000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":66572000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":197975000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":64377000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":64377000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":79878000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":79878000},"#760":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":129860000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":68530000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":68530000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":198871000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":69011000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":69011000},"#764":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":278705000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":79834000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":79834000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":278705000},"#766":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":73566000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":73566000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":145116000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":71550000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":71550000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":213400000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":68284000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":68284000},"#771":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":310938000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":97538000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":97538000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":310938000},"#773":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":77293000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":77293000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":128265000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":50972000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":50972000},"#776":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":196941000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":68676000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":68676000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":299999000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":103058000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":103058000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":299999000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":102535000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":102535000},"#781":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":194094000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":91559000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":91559000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":305271000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":111177000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":111177000},"#785":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":121849000},"#786":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":91257000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":30592000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":121849000},"#787":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":432589000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":127318000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":127318000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":432589000},"#789":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":118375000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":118375000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":274167000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":155792000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":155792000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":427211000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":153044000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":153044000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31592000},"#794":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":61390000},"#795":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":31592000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":29798000},"#796":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":611137000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":183926000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":183926000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":611137000},"#798":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":259978000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":259978000},"#799":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":605902000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":345924000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":345924000},"#801":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":823969000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":218067000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":218067000},"#803":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":92646000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":31256000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1009279000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":185310000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":185310000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":1009279000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":201324000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":201324000},"#807":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":534629000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":333305000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":333305000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":825352000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":290723000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":290723000},"#811":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":124659000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":32013000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":124659000},"#812":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1179327000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":353975000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":353975000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":1179327000},"#814":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":86485000},"#815":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":55434000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":31051000},"#816":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":118600000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":32115000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":118600000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":30435000},"#817":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":61023000},"#818":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":30435000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":30588000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":30234000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-29322000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":198227000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-74709000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":22.17266520351314},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.85978068401773},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.2071535725723532},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1587904000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":63443000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":33785000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":224742000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-64660000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":32.715803592011234},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":27.564000850251034},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.3643090388572452},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1568803000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":115575000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":15750000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":213810000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-52037000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":14.748803827751198},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":8.259569377990431},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.0454024019151558},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1580869000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":51487000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":9481000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":838060000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-239788000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":22.44938750506634},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":16.010001276995027},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.0454024019151558},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1580869000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":280861000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":2003000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":205495000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-51976000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":22.433642348109675},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.284364053629666},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.5044634467205413},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1595981000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":66574000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":3147000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":224542000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-57083000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":26.124863463487173},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.299327516548884},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.6598803006195415},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1611937000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":84964000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":76946000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":265548000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-56491000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":30.321930586423235},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.185950402380435},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.690757134675957},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":1552391000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":127121000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-23221000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":258887000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-81124000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.606083111096108},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.317759848766162},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.9036114261978176},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1592910000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":56893000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":58875000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":954472000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-246674000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.4102650106643},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14.63769464955457},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.9036114261978176},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1592910000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":335552000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":37746000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":244141000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-59192000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.595437945606538},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.361879481687216},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.0000891247544006},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1574355000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":55928000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-2765000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":245974000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-69134000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":22.59686641513234},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.015853585622896},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.891978261053594},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1601959000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":79030000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":79918000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":276479000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-72602000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":27.661361430242202},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":22.7338494666419},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.9824783169171851},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1536203000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":117974000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-24650000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":262235000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-73166000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.51828887485724},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.95496530617174},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.8285183699298124},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1574178000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":37394000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":90249000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":1028828000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-274094000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.78099435176262},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.085877535235209},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.8285183699298124},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1574178000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":290327000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":27014000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":236491000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-78431000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.356037151702786},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.385976842821096},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.9947445415224416},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1588948000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":49892000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-9012000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":250352000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-74542000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":25.56314074355986},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":19.647486976998643},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.258818496813107},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1638885000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":96495000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":36928000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":264501000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-82917000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":28.3515501198651},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":19.865371852694594},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.4074133598270118},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1625279000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":117067000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-27527000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":871404000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-337770000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":15.130371772845738},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":16.555150396004503},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.8444658069176395},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1515001000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":197321000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-10732000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":201280000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-48382000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.529816703989383},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.338392634983826},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.1385519679936889},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1541775000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":50356000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":11517000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":237138000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-54659000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":15.596036390039721},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.157661697917112},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.8834195478787374},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1649114000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":50965000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":9212000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":238483000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-62501000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":24.395756983984075},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":17.831192381338845},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.2114826228690525},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1679588000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":85747000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":54722000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":274117000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-82806000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":26.321547124675774},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":22.336007740999072},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.2401810113448715},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1651216000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":118864000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-28206000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":228700000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-96984000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":22.100394096388413},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.31298474366704},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.7632581142502453},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1705998000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":60976000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":47245000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":933214000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-296950000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":23.30563216841607},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.29591155789467},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.7632581142502453},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1705998000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":316552000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":39792000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":240265000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-73904000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":18.24717923590979},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.263321220040016},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.262683644570316},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1697981000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":59889000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":2863000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":244283000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-72437000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":25.110211839725316},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.276679236028082},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.203167776787119},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1713289000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":87684000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":95970000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":281990000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-60999000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":30.492461122463315},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":22.340318020591724},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.028096655328798},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1643760000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":134114000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":11048000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":237919000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-78148000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":19.13705497493415},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.204860226017503},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.2097295627873614},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1669474000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":63908000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":149673000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":1004459000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-285488000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.90485180347938},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.092299720303878},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.2097295627873614},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1669474000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":345594000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":24712000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":238984000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-67026000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":17.47020613109648},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":12.481136017515446},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.9223413905019633},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1656299000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":60178000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":38114000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":248463000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-66572000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":25.003169352063704},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":18.801200127981453},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.2661425858388933},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1650914000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":90666000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":105142000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":283565000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-64377000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":28.8950797145422},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":25.63478252147704},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.327092801290704},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1573172000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":128295000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":45805000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":244178000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-79878000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.504356389599376},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.938463432315247},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.311131048137607},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1567296000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":51719000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":213773000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":1015190000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-277853000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":22.629318228931677},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.285186020705552},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.311131048137607},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1567296000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":330857000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-4331000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":277283000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-61330000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":17.3281614301644},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":12.726817371393134},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.107362524043208},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1603813000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":68970000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":40544000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":235999000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-68530000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.321929046491153},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":17.27083394253669},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.0280429796131023},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1595857000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":82536000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":51931000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":252945000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-69011000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":31.096619186545393},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.48263556895786},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.0755835125497284},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1575824000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":126950000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-224000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":220735000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-79834000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.7341866511518},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.140051999054563},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.5076228661976903},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1619405000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":65853000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":87920000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":986960000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-278705000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.210865130406773},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":18.11690160789116},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.5076228661976903},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1619405000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":344310000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-39770000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":218614000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-73566000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":19.086992568027714},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.87572913273917},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.9081475384702284},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1698139000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":62090000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":23267000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":231531000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-71550000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":25.54579044348187},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":19.41949570860305},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.851744758122227},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1715090000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":90319000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":87133000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":278171000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-68284000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":30.964831079488064},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":25.32157313353568},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.2616796192501925},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1688340000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":136815000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":6563000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":248799000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-97538000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.763542792547128},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.397327965465838},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.233886588007831},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1725298000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":64869000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":77193000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":977116000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-310938000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":24.056590942122757},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":18.45252390534393},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.233886588007831},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1725298000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":354094000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":6369000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":230218000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-77293000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":20.976085292472032},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.388549636662582},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.2678713264495634},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1760464000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":32561000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":265057000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-50972000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":25.850092737389534},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.58899012759434},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.0323034598554695},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1740562000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":67536000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":310533000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-68676000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":28.56794525274599},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":22.519293806429353},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.9784847424003733},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1700912000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-43201000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":247193000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-103058000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.3651713751801},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.964133730473124},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.8299418961747291},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1785397000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":63265000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":1053002000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-299999000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":23.841918398904134},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.75933657974922},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.8299418961747291},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1785397000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":369482000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-9536000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":257514000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-102535000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.06707481881439},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.538848834943524},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.8679459548565533},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1832084000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-28603000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":263977000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-91559000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":23.59189887780296},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.607862036626983},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.544264777941111},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1912812000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":1843000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":387171000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-111177000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":24.8787822931926},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.640479632126816},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.387542015304298},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1924533000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-45008000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":322135000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-127318000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.984891070556722},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.098531332884685},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.2644864327837175},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":2016568000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-81304000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":1230796000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-432589000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":21.000222083295355},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.622998843369658},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.2644864327837175},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":2016568000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":386779000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-208774000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":317563000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-118375000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.65854392142424},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.54574683793749},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.8606624481288845},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":2250228000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-58614000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":302935000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-155792000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.362358493259855},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":17.800840539004074},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.5664626829341202},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":2347573000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":2208000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":370344000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-153044000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.428888996278936},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":21.195573382303195},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.123314175853394},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":2380661000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-78930000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":335293000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-183926000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.888063211362995},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.401037397368881},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.5834915688340199},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":2498161000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-344110000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":1326135000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-611137000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.118974489086444},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.930293264504042},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.5834915688340199},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":2498161000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":405646000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-150293000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":368301000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-259978000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.867996180877107},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.52748165217745},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.5439613278034572},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":2668176000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":75538000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-199562000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":339362000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-345924000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":23.33072017097763},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.224521102227364},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.5494471417265312},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":2656370000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":130370000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-16132000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":398768000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-218067000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.110755957534316},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.335193820578166},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.7046936243780766},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2695683000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":164344000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-48875000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":334611000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-185310000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.978117725307616},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.076754240106418},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.4104645969397875},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":2704797000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":70616000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-414862000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":1441042000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-1009279000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":18.53369446559718},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.347849290031384},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.4104645969397875},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":2704797000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":440869000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-77037000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":356213000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-201324000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.360104294866492},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.50763969626066},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.8057029246643177},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2812513000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":84193000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-156364000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":348740000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-333305000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":22.383728047040705},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":21.31721094203818},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.453970203773219},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2972482000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":131917000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-127886000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":381603000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-290723000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":27.510333875355226},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":23.638169992249594},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.0849643298934133},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":3113843000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":177179000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-216202000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":306440000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-353975000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.899762005926249},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.109927157706482},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.9282373710091498},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":3231620000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":85319000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-577489000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":1392996000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-1179327000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.262259498148797},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.51615251990301},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.9282373710091498},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":3231620000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":478609000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":4243000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":236849000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-58131000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.01156271899089},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.153468815697266},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.9068285556280076},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1631672000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":58714000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":59173000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":988192000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-294021000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":22.207308730532972},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":15.325567646417468},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.9068285556280076},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1631672000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":322169000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-34447000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":214210000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-96346000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":15.35978315414311},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":9.290627975802405},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.4223865755696998},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":1366083000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":32488000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":846217000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-251937000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.392550962088016},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.845113354924749},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.4223865755696998},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":1366083000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":219547000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-10893000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":205148000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-97658000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":15.141487385885593},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":16.21861983098452},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.8698694593996608},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":1389114000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-47436000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":220364000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-82750000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":28.767087862889802},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":21.70146465087262},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.2233965224212315},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":1429507000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":95985000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-5944000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":199790000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-88815000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.867285174774526},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.790891375950611},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.0333564186443207},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1449082000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":44712000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-32852000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":844218000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-338252000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":18.51405703894389},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.78320491028726},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.0333564186443207},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1449082000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":216843000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-8661000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":201403000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-101880000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":19.917373774324638},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":11.825331817061242},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.0165116405405894},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":1395031000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":53335000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-20488000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":200684000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-84163000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.596375056919012},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.894685998561599},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.9613599098025016},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":1430738000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":34893000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-2932000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":238237000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-80948000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":23.057520266124083},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":34.57901366146691},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.2153335874652698},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1457821000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":79488000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":4554000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":231080000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-70779000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.1868640228225572},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.32107227865718},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.8444658069176395},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1515001000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":29606000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":194162000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":20.305868639024112},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.277161644105503},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":244906000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":24.530290377154408},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":16.787824066512794},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":31421000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":218916000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-69029000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":13.45928060625467},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.349940505133161},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-11.512322291628223},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.114694074289188},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":6.279904306220095},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.8773325979816076},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.7560544751781616},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.0353744719491491},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":20.190130330851964},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-7.838841440772374},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.724308987060008},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":12.894960696094207},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-0.8700905964132758},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":20.90994005771832},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-8.505249792113064},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.036827381008075},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.668748545965391},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-2.6795271282795365},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.003115138217328},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-2.6809680196658214},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-4.450526665007879},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.099218382949643},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.920402236903841},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.708435807496405},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-9.607504521719582},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.88273794456918},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":13.539667633008042},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":0.8777093105245409},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":23.655585325994526},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.7549494434531394},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.33882927627492},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.533944808390286},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.504446148180792},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":26.364726001634914},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.662827755057378},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.292282975843523},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.2912862773626872},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.173088482320106},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":14.146243131999094},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-0.08145306448973655},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.840500869067273},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.719598495839872},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.482048165262999},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":21.624257645660283},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.1692927570147518},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.999594291163708},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.1862031325623783},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.108965733324755},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.535338432342286},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-14.441781245507942},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.575623818846811},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-2.997026858841795},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-8.279133850290753},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.3575898097575646},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-11.87812570101474},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-5.2185723253404745},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-54.13336928845166},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-15.215365406031218},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.44459479050886774},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-21.212894903046347},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-20.987282357045448},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-35.964125131312265},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-45.0854097431043},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-3.029614424660596},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-13.002993016295312},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-23.45335836610829},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-18.737321898516814},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-34.80068460071264},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-24.293345288208744},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-60.040600622616935},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-33.05656873722074},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.4866853538892781},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.658231315865917},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-13.61094976746759},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.094684701847971},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-4.505838603864275},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-15.333740629757852},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-2.5625549673213883},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-3.170953708824753},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-3.443819733273955},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-8.718928603345773},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-0.9469366663437004},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.9744286773408948},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":12.421184125741709},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":94497000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":148550000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":84194000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":409472000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":99769000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":117794000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":160630000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":91135000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":469328000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":89816000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":112999000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":152483000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":72116000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":427415000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":84949000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":131949000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":152860000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":321980000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":82231000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":87110000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":122785000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":155842000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":98109000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":463846000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":97617000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":133868000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":175253000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":104790000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":511527000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":101206000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":132944000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":170955000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":94873000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":499977000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":112332000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":124829000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":170688000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":110260000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":518110000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":105756000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":134417000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":181077000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":108784000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":530035000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":548926000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":560334000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":605554000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":130712000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":186233000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":221914000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":130100000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":668960000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":145011000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":194655000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":243883000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":153461000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":737011000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":94991000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":464750000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":338147000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":126219000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":75304000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":338692000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":84927000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":64691000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":110744000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":61619000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3298669000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#819"}],"scale":100,"value":48.573470087480736},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3363274000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#820"}],"scale":100,"value":47.24673041803909},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3353375000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#821"}],"scale":100,"value":47.93367875647668},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3353375000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#822"}],"scale":100,"value":47.93367875647668},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3384516000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#823"}],"scale":100,"value":47.87807178338055},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3541575000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#824"}],"scale":100,"value":49.35916929614649},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3590070000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#825"}],"scale":100,"value":48.44643697755197},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3525812000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#826"}],"scale":100,"value":47.39538012803859},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3525812000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#827"}],"scale":100,"value":47.39538012803859},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3524046000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#828"}],"scale":100,"value":47.17929334634111},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3538484000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#829"}],"scale":100,"value":46.703051363239176},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3600630000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#830"}],"scale":100,"value":45.74868842397025},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3588551000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#831"}],"scale":100,"value":45.44970936737418},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3588551000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#832"}],"scale":100,"value":45.44970936737418},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3864651000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#833"}],"scale":100,"value":49.32367761021629},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3772671000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#834"}],"scale":100,"value":46.91275756619117},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3800672000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#835"}],"scale":100,"value":45.953426130957894},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3183268000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#836"}],"scale":100,"value":48.466355958719156},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3225128000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#837"}],"scale":100,"value":48.07970412337122},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3930265000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#838"}],"scale":100,"value":47.548880291786936},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3863887000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#839"}],"scale":100,"value":45.812571640940845},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3904674000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#840"}],"scale":100,"value":44.86961011341792},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3925344000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#841"}],"scale":100,"value":45.02734027896663},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3925344000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#842"}],"scale":100,"value":45.02734027896663},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3908004000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#843"}],"scale":100,"value":44.651719906120874},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3932889000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#844"}],"scale":100,"value":44.39276063982482},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":4000333000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#845"}],"scale":100,"value":43.70063692197624},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4002237000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#846"}],"scale":100,"value":43.62867566313539},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4002237000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#847"}],"scale":100,"value":43.62867566313539},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":4225442000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#848"}],"scale":100,"value":46.470310088270054},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":4132262000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#849"}],"scale":100,"value":44.38380238232716},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4207899000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#850"}],"scale":100,"value":43.594725063505564},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4210599000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#851"}],"scale":100,"value":43.57546277857379},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4210599000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#852"}],"scale":100,"value":43.57546277857379},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4220793000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#853"}],"scale":100,"value":43.47891498114217},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4244972000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#854"}],"scale":100,"value":43.2398847389335},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4306504000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#855"}],"scale":100,"value":42.642361414270134},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4307212000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#856"}],"scale":100,"value":42.641481310880444},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4307212000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#857"}],"scale":100,"value":42.641481310880444},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4310281000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#858"}],"scale":100,"value":42.619263106048074},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":4677423000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#859"}],"scale":100,"value":46.5096913407233},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":4572779000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#860"}],"scale":100,"value":43.744908730555316},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":4566870000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#861"}],"scale":100,"value":43.80273579059619},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":4566870000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#862"}],"scale":100,"value":43.80273579059619},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":4576332000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#863"}],"scale":100,"value":43.71341502321073},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4613634000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#864"}],"scale":100,"value":43.361198569284},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":4677945000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#865"}],"scale":100,"value":42.76630015957862},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":4675874000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#866"}],"scale":100,"value":42.786439497728125},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":4675874000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#867"}],"scale":100,"value":42.786439497728125},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":4734864000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#868"}],"scale":100,"value":43.309248164255614},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4864528000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#869"}],"scale":100,"value":44.2118536474659},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4936331000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#870"}],"scale":100,"value":43.57005233239019},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":5008760000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#871"}],"scale":100,"value":43.80615162235763},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":5008760000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#872"}],"scale":100,"value":43.80615162235763},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":5438408000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#873"}],"scale":100,"value":47.95614819631039},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":5343707000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#874"}],"scale":100,"value":46.45374456346503},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":5755014000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#875"}],"scale":100,"value":49.10761294412142},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":5740333000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#876"}],"scale":100,"value":49.22345097401144},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":5740333000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#877"}],"scale":100,"value":49.22345097401144},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":5748173000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#878"}],"scale":100,"value":49.159254601418574},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":6029836000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#879"}],"scale":100,"value":46.86576882024652},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":6401206000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#880"}],"scale":100,"value":48.79757033284041},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":6411617000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#881"}],"scale":100,"value":47.93895206154703},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":6411617000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#882"}],"scale":100,"value":47.93895206154703},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":6800363000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#883"}],"scale":100,"value":50.688588241539456},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":6853737000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#884"}],"scale":100,"value":50.2932925497433},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":6935667000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#885"}],"scale":100,"value":49.70036767912877},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":7026024000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#886"}],"scale":100,"value":49.06527504033576},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":7026024000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#887"}],"scale":100,"value":49.06527504033576},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3808518000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#888"}],"scale":100,"value":45.857049907601855},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3808518000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#889"}],"scale":100,"value":45.857049907601855},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2820614000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#890"}],"scale":100,"value":50.31067703698556},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2820614000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#891"}],"scale":100,"value":50.31067703698556},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2852442000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#892"}],"scale":100,"value":49.732895533020475},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":3136088000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#893"}],"scale":100,"value":51.491539778220506},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3213743000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#894"}],"scale":100,"value":52.20576131943344},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3213743000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#895"}],"scale":100,"value":52.20576131943344},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3042548000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#896"}],"scale":100,"value":48.93832406259491},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3055841000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#897"}],"scale":100,"value":48.728124270863574},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3150023000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#898"}],"scale":100,"value":47.27378181048202},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3183268000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#899"}],"scale":100,"value":48.466355958719156},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":179571000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4872663500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":3.685273977979395},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":164573000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":5017286000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":3.2801199692423353},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":173015000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":5108304500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":3.3869359197361866},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":5108304500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#906"}],"scale":100,"value":3.386916343769249},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":183279000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":5153232500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":3.556583173765205},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":194480000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":5295843500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":3.6723139571628205},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":175530000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":5399377500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":3.2509303155780462},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":182417000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":5319335000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":3.429319642398909},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":5319335000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#915"}],"scale":100,"value":3.429319642398909},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":174627000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":5338618000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":3.271015082929702},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":172665000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":5439276500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":3.1744111556013013},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":186435000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":5544697500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":3.3624016458968233},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":193481000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":5524208500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":3.502420301478483},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":5524208500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#924"}],"scale":100,"value":3.5024021993376966},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":189507000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":5666572000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":3.3442970459035903},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":211047000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":5643622500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":3.739566209469184},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":197494000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":5718131500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":3.45382053560678},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4800687000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#931"}],"scale":100,"value":3.5407640614770344},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":165171000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4790434500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":3.447933585147652},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":196977000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":6051101000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":3.255225784530782},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":187143000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":5989366000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":3.124587811130594},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":196907000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":6033547500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":3.263536087185855},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":198288000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":6156605500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":3.2207358421779664},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":6156605500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#942"}],"scale":100,"value":3.2207358421779664},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":205661000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":6180199000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":3.3277407410343907},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":199246000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":6179377500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":3.2243700922948952},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":206780000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":6248146000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":3.309461718724242},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":212419000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":6167651000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":3.4440826823696735},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":6167651000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#951"}],"scale":100,"value":3.4440826823696735},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":215459000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":6245813000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":3.4496549928728255},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":227916000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":6241758000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":3.651471268190788},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":239513000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":6327909500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":3.785025686603135},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":226801000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":6214079500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":3.6497923787424993},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":6214079500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#960"}],"scale":100,"value":3.6497923787424993},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":233345000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":6324746500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":3.6893968793848106},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":224213000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":6333485000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":3.5401204865883473},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":211858000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":6395477500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":3.3126220833393596},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":232854000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":6511977500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":3.5757801681593646},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":6511977500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#969"}],"scale":100,"value":3.5757801681593646},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":227658000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":6498882500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#971"}],"scale":100,"value":3.503033021446379},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":234891000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":6740692500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":3.4846716416747983},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":247046000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":6716239000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#975"}],"scale":100,"value":3.67833842720606},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":237417000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6868222500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":3.4567459047810405},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6868222500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#978"}],"scale":100,"value":3.4567459047810405},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":244758000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":6844125500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#980"}],"scale":100,"value":3.5761763865960665},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":254392000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":7110995000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#982"}],"scale":100,"value":3.577445912984048},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":250258000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":7092106500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":3.5286836146637106},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":245549000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":7152879500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":3.432869238185824},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":7152879500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#987"}],"scale":100,"value":3.432883218569528},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":246978000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":7181429000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":3.439120542722068},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":241242000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":7326777000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":3.292607377022666},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":249725000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":7388999500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":3.379686248456235},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":258981000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":7376886500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":3.5107087522628957},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":7376886500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#996"}],"scale":100,"value":3.510722308117388},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":268819000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":7581724500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":3.5456181505935755},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":273106000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":7645582000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":3.5720760041550794},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":271990000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":7908739500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":3.4391068260624844},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":261195000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":8009588000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":3.2610291565558676},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":8009588000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1005"}],"scale":100,"value":3.2610291565558676},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":253270000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":8113151500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":3.121721565288162},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":274216000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":8258100500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":3.3205699058760545},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":282557000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":8699326000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":3.2480332384370927},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":289174000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":8857640500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":3.264684314067612},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":8857640500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1014"}],"scale":100,"value":3.264684314067612},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":300648000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":8969718500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":3.351810873440454},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":306909000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":9306507000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1018"}],"scale":100,"value":3.297789385426777},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":317741000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":9590551500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":3.3130628619219658},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":323472000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":9732400000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":3.323661172989191},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":9732400000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1023"}],"scale":100,"value":3.323661172989191},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":194678000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":5862175500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":3.3209172942707017},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":5862175500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1026"}],"scale":100,"value":3.320934352784218},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":2.93366380991274},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":133263000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":3.113049072518675},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":145920000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":3.189931429153551},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":142798000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":4457391000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":3.203622926505662},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":4457391000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1031"}],"scale":100,"value":3.203622926505662},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":156475000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":3.408857212072202},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":138167000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":4461555500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":3.0968347250191104},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":178099000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":4700664000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":3.78880515603753},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":169981000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4800687000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":3.5407640614770344},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1631589000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1039"}],"scale":100,"value":11.005896705604169},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1717562500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#1040"}],"scale":100,"value":9.581776500127361},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1693216500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#1041"}],"scale":100,"value":10.218126270326328},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1693216500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1042"}],"scale":100,"value":10.218067211133366},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1719285500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1043"}],"scale":100,"value":10.660184128813976},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1744937000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1044"}],"scale":100,"value":11.145388056990022},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1812523000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1045"}],"scale":100,"value":9.684290902791302},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1800359500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1046"}],"scale":100,"value":10.132254141464523},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1800359500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1047"}],"scale":100,"value":10.132254141464523},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1812750500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1048"}],"scale":100,"value":9.63326172024225},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1839693500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1049"}],"scale":100,"value":9.385530796298406},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1902099000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1050"}],"scale":100,"value":9.801540298375636},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1906152500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1051"}],"scale":100,"value":10.15034211585904},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1906152500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1052"}],"scale":100,"value":10.15028965415936},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1909944500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1053"}],"scale":100,"value":9.92212077366646},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1944355500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1054"}],"scale":100,"value":10.854342222911397},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2003761000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1055"}],"scale":100,"value":9.856165480813331},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1588219000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1056"}],"scale":100,"value":10.7026172083321},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1614036000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1057"}],"scale":100,"value":10.233414868069858},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2009965500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1058"}],"scale":100,"value":9.800018955549238},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2048274000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1059"}],"scale":100,"value":9.136619417128763},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2103397500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1060"}],"scale":100,"value":9.361378436553244},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2109955000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1061"}],"scale":100,"value":9.397735970672361},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2109955000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1062"}],"scale":100,"value":9.397735970672361},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2112240500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1063"}],"scale":100,"value":9.736628002351058},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2140356000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1064"}],"scale":100,"value":9.309012145643061},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2202412000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1065"}],"scale":100,"value":9.388797373061898},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2206990000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1066"}],"scale":100,"value":9.624828386173023},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2206990000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1067"}],"scale":100,"value":9.624828386173023},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2212439500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1068"}],"scale":100,"value":9.73852618342784},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2242589000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1069"}],"scale":100,"value":10.163074910293416},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2312819500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1070"}],"scale":100,"value":10.35588812702418},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2315962500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1071"}],"scale":100,"value":9.79294785645277},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2315962500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1072"}],"scale":100,"value":9.79294785645277},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2323752000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1073"}],"scale":100,"value":10.041734229814542},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2353829000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1074"}],"scale":100,"value":9.52545830644452},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2421793000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1075"}],"scale":100,"value":8.74798135100729},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2423182000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1076"}],"scale":100,"value":9.609430905313756},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2423182000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1077"}],"scale":100,"value":9.609430905313756},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2429454500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#1078"}],"scale":100,"value":9.37074557272013},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2455709500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1079"}],"scale":100,"value":9.565097174564011},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2521265000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1080"}],"scale":100,"value":9.798494009951355},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2518504500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1081"}],"scale":100,"value":9.42690394239915},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2518504500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1082"}],"scale":100,"value":9.42690394239915},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2524566000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#1083"}],"scale":100,"value":9.695052535762583},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2557537500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#1084"}],"scale":100,"value":9.946755423918516},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2624891000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1085"}],"scale":100,"value":9.534033984649268},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2620845000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1086"}],"scale":100,"value":9.369077530338497},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2620845000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1087"}],"scale":100,"value":9.36911568597151},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2630045500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1088"}],"scale":100,"value":9.390636017513765},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2663468500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1089"}],"scale":100,"value":9.057437698249482},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2731465000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1090"}],"scale":100,"value":9.142529741365896},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2744924500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1091"}],"scale":100,"value":9.434904311575783},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2744924500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1092"}],"scale":100,"value":9.434940742450292},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2757293500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1093"}],"scale":100,"value":9.749379237284678},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2787592500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1094"}],"scale":100,"value":9.79719955481298},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2857216500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1095"}],"scale":100,"value":9.519404637345472},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2864679000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1096"}],"scale":100,"value":9.117775499453867},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2864679000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1097"}],"scale":100,"value":9.117775499453867},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2876385500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1098"}],"scale":100,"value":8.805147988682323},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3032631000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1099"}],"scale":100,"value":9.042181524887136},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3103218500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1100"}],"scale":100,"value":9.105288589894652},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3126349000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1101"}],"scale":100,"value":9.249575143402096},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3126349000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1102"}],"scale":100,"value":9.249575143402096},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3137884500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1103"}],"scale":100,"value":9.581232196404935},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3305337000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1104"}],"scale":100,"value":9.285255936081557},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3383094000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1105"}],"scale":100,"value":9.392023987509658},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3458320500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1106"}],"scale":100,"value":9.353441938073697},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3458320500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1107"}],"scale":100,"value":9.353441938073697},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2009804500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1108"}],"scale":100,"value":9.686414773178187},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2009804500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1109"}],"scale":100,"value":9.686464529261428},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1354207500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1110"}],"scale":100,"value":9.182492343307802},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":1382168500},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1111"}],"scale":100,"value":9.641588561741928},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1453028500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1112"}],"scale":100,"value":10.042473358230758},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1468764000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1113"}],"scale":100,"value":9.722324348908334},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1468764000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1114"}],"scale":100,"value":9.722324348908334},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":1480262500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1115"}],"scale":100,"value":10.570760253671224},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1500313500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1116"}],"scale":100,"value":9.209208608734109},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1591078000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1117"}],"scale":100,"value":11.1936058445909},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1588219000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1118"}],"scale":100,"value":10.7026172083321},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":121529000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"equity@2010Q1"}],"scale":100,"value":8.637768675339332},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-53493000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-4.211088972666854},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":12936000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":4.604279673685552},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":10754000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":3.409249419850613},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":33652000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":9.045142388689541},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":642000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":0.21867751198128005},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":103208000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":8.481947672411817},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-4319000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-1.4695874675050735},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":5108000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":1.5659584904503587},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-6899000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-1.7005301986457888},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-1781000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-0.6053190585436297},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-7892000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-0.5978769761303737},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":45829000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":15.826406467453813},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-23519000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-7.099046779636464},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-31697000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-7.948134143100017},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-17439000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-5.963192953180785},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-26826000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-2.0444901045032715},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-65218000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-19.44472603025623},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":3192000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":1.0371077948788},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":35840000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":9.7629807600633},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":27536000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":10.012908856202607},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":1351000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":0.10511279201672608},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":21143000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":7.825407870192169},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":46490000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":14.94994710117663},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":31784000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":7.888003454600057},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-3402000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-1.1244756908980968},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":96016000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":7.462555483792244},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":26855000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":9.218163781592503},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-11978000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-3.3508550583140506},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":80670000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":18.55655874403359},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":79776000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":26.668538706086476},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":175321000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":12.68004336590598},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":67484000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":21.20924502328856},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":39746000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":11.504473447318686},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-18763000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-3.640508736018011},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-6830000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-1.802515075940514},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":81638000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":5.240010423793984},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":32231000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.35723138674398},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":57402000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":14.90074734768152},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":35845000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":7.21761787399926},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":3790000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.0185844632274899},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":129269000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":7.884121365298613},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-6755000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.6164270143121384},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":6682000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":1.5096095845071877},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-6053000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-1.1367627146336878},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-15782000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-4.198736282008642},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-21909000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-1.2385796444192687},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":89386000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":9.307028010837005},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-1881000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-0.7720597289376685},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":-15152000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":-4.669207941844444},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-21127000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-8.347854261250266},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-13771000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-1.3117736711754646},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-1469000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-0.5807173381087383},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-6770000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-2.8003788991243117},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":273000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":0.08824755864582645},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-1307000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-0.5634689337633003},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-9273000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-0.8950521655281873},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-10354000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-4.116996826962072},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":19718000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":8.391245324129827},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":24389000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":7.876820721506306},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":20151000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":8.736651795585493},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":53906000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":5.250127586300923},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":23788000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":9.864808824749115},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":49247000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":19.33522051346481},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":47088000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":14.09740164481661},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":45430000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":18.114035087719294},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":165552000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":15.319498603633708},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":27791000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":10.490019929943228},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":13835000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.551765433560995},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":1094000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":0.2870584901353057},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-6409000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-2.1635215879553082},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":36310000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.913624786754121},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-13324000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-4.551805656619489},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":18545000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":5.835743258764636},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-13036000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-3.4107707724469583},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-4421000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-1.5254243136280654},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-12235000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.9539782491399751},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":1561000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":0.5587072066429277},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-20892000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-6.211793249446973},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":2880000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":0.7801389622526411},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":8183000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":2.8672039243167413},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2008-12-31","value":1306871000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":960414000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.2620e+9 but the year reports 1.2168e+9 (3.58% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"sharesOutstanding","periodKey":"2017Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1000x (5.042e+10 against 5.041e+7) — a unit-scale tagging error, not an instant-versus-average difference."}]}