{"schemaVersion":2,"ticker":"HURN","company":{"ticker":"HURN","name":"Huron Consulting Group Inc.","exchange":"Nasdaq","cik":1289848,"sic":"8742","sicDescription":"Services-Management Consulting Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:41.853Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[568624000,559018000,657894000,681725000,602751000,701533000,769023000,797984000,807745000,877999000,965474000,871014000,926958000,1158961000,1398755000,1521805000,1699143000],"costOfRevenue":[363466000,364373000,433121000,444465000,390723000,462722000,488635000,524445000,541174000,608707000,669673000,624712000,661948000,785881000,942697000,1010077000,1122429000],"grossProfit":[205158000,194645000,224773000,237260000,212028000,238811000,280388000,273539000,266571000,269292000,295801000,246302000,265010000,373080000,456058000,511728000,576714000],"operatingExpenses":[165155000,159946000,169326000,163817000,122129000,150471000,176890000,199305000,474027000,217196000,232095000,275154000,212171000,230490000,277238000,288872000,341523000],"operatingIncome":[42690000,34699000,55447000,73443000,89899000,88340000,103498000,74234000,-207456000,52096000,63706000,-28852000,52839000,99760000,125348000,168819000,178570000],"pretaxIncome":[32317000,20559000,43110000,65648000,83777000,80061000,83565000,59157000,-222504000,25221000,52491000,-33873000,80036000,108577000,83895000,154016000,135080000],"netIncome":[-32873000,8525000,20519000,36428000,66433000,79051000,59052000,37617000,-170117000,13646000,41743000,-23840000,62987000,75552000,62479000,116626000,105040000],"dilutedEps":[-1.6,0.41,0.95,1.63,2.92,3.45,2.61,1.76,-7.93,0.62,1.85,-1.09,2.89,3.64,3.19,6.27,5.84],"cash":[5715000,6347000,5080000,25162000,58131000,256872000,58437000,17027000,16909000,33107000,11604000,67177000,20781000,11834000,12149000,21911000,24508000],"currentAssets":[192783000,200614000,211524000,200372000,272514000,486159000,228387000,180082000,191295000,232931000,224736000,230513000,257682000,328484000,400460000,409117000,448584000],"totalAssets":[754215000,788983000,786644000,787900000,885600000,1155914000,1159543000,1153214000,1036928000,1049532000,1104271000,1050975000,1119349000,1199040000,1262142000,1343617000,1526683000],"currentLiabilities":[192993000,166159000,169702000,116725000,173384000,176376000,131421000,135768000,139467000,418305000,204544000,186869000,205184000,245684000,302575000,338820000,383433000],"totalLiabilities":[427226000,440611000,389855000,342579000,355336000,555280000,507218000,505181000,533612000,508908000,518806000,499033000,547449000,647000000,729250000,782290000,998054000],"totalDebt":[219000000,257000000,193500000,192500000,168750000,356602000,307376000,292065000,343008000,296985000,208853000,203279000,232780000,290000000,324000000,356607000,509665000],"equity":[326989000,348372000,396789000,445321000,530264000,600634000,652325000,648033000,503316000,540624000,585465000,551942000,571900000,552040000,532892000,561327000,528629000],"operatingCashFlow":[113926000,50051000,109409000,102364000,115258000,146453000,167855000,129243000,99795000,101658000,132220000,136738000,17987000,85400000,135262000,201319000,193394000],"capex":[12616000,8500000,14731000,18416000,21797000,25913000,19437000,15022000,25772000,15005000,23552000,16397000,15760000,24299000,35186000,32583000,31084000],"depreciationAndAmortization":[28333000,22861000,24717000,25251000,23609000,30989000,58053000,46816000,50089000,39311000,34405000,30222000,25978000,27359000,24938000,25300000,32429000],"dilutedShares":[20526000,20774000,21676000,22285000,22777000,22925000,22600000,21424000,21439000,22058000,22507000,21882000,21809000,20746000,19601000,18613000,17991000],"sharesOutstanding":[21629106,21878086,22566531,22912518,23252796,22879222,22526193,21717775,22116891,22546451,22719334,22762797,21869642,19795447,18464145,17715295,17195933],"totalCosts":[525934000,524319000,602447000,608282000,512852000,613193000,665525000,723750000,1015201000,825903000,901768000,899866000,874119000,1059201000,1273407000,1352986000,1520573000],"currentRatio":[0.9989118776328675,1.207361623505197,1.2464437661312182,1.716615977725423,1.5717367231117059,2.7563784188324942,1.7378272878763668,1.3263950268104414,1.3716147905956249,0.5568448859086074,1.0987171464330412,1.2335539870176433,1.2558581565814098,1.3370182836489148,1.3235065686193506,1.2074759459299924,1.1699149525471204],"netDebt":[213285000,250653000,188420000,167338000,110619000,99730000,248939000,275038000,326099000,263878000,197249000,136102000,211999000,278166000,311851000,334696000,485157000],"freeCashFlow":[101310000,41551000,94678000,83948000,93461000,120540000,148418000,114221000,74023000,86653000,108668000,120341000,2227000,61101000,100076000,168736000,162310000],"capexOutflow":[-12616000,-8500000,-14731000,-18416000,-21797000,-25913000,-19437000,-15022000,-25772000,-15005000,-23552000,-16397000,-15760000,-24299000,-35186000,-32583000,-31084000],"grossMargin":[36.07972931146065,34.81909348178413,34.16553426539838,34.80288972826286,35.17671476281251,34.04130668122526,36.460287923768206,34.27875746882143,33.001875591925675,30.671105547956206,30.63790428328469,28.277616662877982,28.589213319265816,32.19090202345031,32.6045662035167,33.626384457929895,33.941463431859475],"operatingMargin":[7.507597287486986,6.207134653982519,8.427953439307851,10.77311232535113,14.914782389411215,12.592422594518005,13.458375107116433,9.302692785820268,-25.683353038397016,5.933491951585366,6.598416943387393,-3.31246110854705,5.700258264128472,8.607709836655419,8.961397814485023,11.093339816862214,10.509415628937646],"netMargin":[-5.781148878696643,1.5249956173146482,3.1188914931584724,5.343503612160329,11.0216324817379,11.268322374000938,7.678834053077736,4.7140042908128486,-21.06073079994305,1.5542158931843886,4.323575777286597,-2.737039817959298,6.795021996681619,6.5189423975440075,4.466757938309425,7.663662558606392,6.181939954435854],"fcfMargin":[17.816694335800108,7.432855471559055,14.391072118000773,12.314056254354762,15.505739517644932,17.182370608367677,19.29955280921377,14.313695512691984,9.164154528966444,9.869373427532379,11.255404081311356,13.816195836117446,0.24024820973550043,5.272049706590645,7.154648240756958,11.087885767230361,9.55246262380506],"debtToCapital":[40.110698200879504,42.453235366022874,32.780553254422834,30.180881469879477,24.141147387605972,37.25330012661455,32.02830881701696,31.067505728126214,40.52915904547195,35.45628091388703,26.29337368660914,26.916491993734283,28.928269622707166,34.440169113106265,37.81106603866065,38.848871487492566,49.08677118426958],"returnOnAssets":[-4.358571494865522,1.1048485029140784,2.60455044245878,4.627117438445671,7.939408425455633,7.744350516332486,5.100677749576002,3.253000639496497,-15.534791808019754,1.308052874246331,3.876213376989446,-2.212276464032412,5.804386810448578,6.517629267564676,5.077153985361505,8.951403410676122,7.3190955649235265],"returnOnEquity":[-10.177163068968987,2.5245757454161555,5.507266214952205,8.651601334742493,13.619110584931093,13.98021749087893,9.42600675680529,5.785637493674819,-29.550900726017915,2.6143264938598003,7.413801218198561,-4.191991081468639,11.209226919798335,13.44413402850686,11.517588199076071,21.31675651766237,19.2741725354051],"revenueGrowth":[7.56803589737769,-1.6893412870367719,17.687444769220306,3.6223160569939905,-11.584436539660425,16.38852527826582,9.62035998306565,3.7659471823339397,1.223207482856803,8.69754687432296,9.962995402044882,-9.783795317118848,6.422858874828652,25.02842631489237,20.690428754720823,8.79710885751972,11.653135585702511]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[166557000,161744000,114158000,139241000,148144000,158302000,113331000,148545000,166286000,166719000,176344000,152433000,159225000,175358000,194709000,179372000,188530000,192277000,227610000,174373000,176016000,169593000,181551000,170734000,204886000,191556000,201847000,197050000,203241000,202493000,195200000,205799000,202348000,194358000,205240000,211298000,218277000,219744000,228680000,223062000,244288000,242925000,255199000,241922000,220827000,208164000,200101000,205147000,233378000,227697000,260736000,264775000,280817000,292186000,321183000,326385000,354899000,367466000,350005000,363385000,381017000,378089000,399314000,404141000,411755000,441284000,441963000,451767000],"costOfRevenue":[112248000,104691000,65169000,97349000,96363000,101056000,69605000,101563000,105827000,107179000,118552000,111741000,107605000,103475000,121644000,122137000,121661000,124293000,22632000,144142000,146478000,149777000,22325000,120255000,127093000,115396000,125891000,131870000,126103000,131362000,135110000,135596000,137367000,134511000,133700000,151553000,149457000,150851000,156846000,157566000,166456000,167767000,177884000,176938000,153714000,149669000,144391000,151043000,165752000,158726000,186427000,187247000,189233000,193368000,216033000,228383000,235198000,244774000,234342000,253303000,248605000,247849000,260320000,278043000,269028000,288803000,286555000,308194000],"grossProfit":[54309000,57053000,48989000,41892000,51781000,57246000,43726000,46982000,60459000,59540000,57792000,40692000,51620000,71883000,73065000,57235000,66869000,67984000,81751000,66832000,62704000,50862000,58413000,50479000,77793000,76160000,75956000,65180000,77138000,71131000,60090000,70203000,64981000,59847000,71540000,59745000,68820000,68893000,71834000,65496000,77832000,75158000,77315000,64984000,67113000,58495000,55710000,54104000,67626000,68971000,74309000,77528000,91584000,98818000,105150000,98002000,119701000,122692000,115663000,110082000,132412000,130240000,138994000,126098000,142727000,152481000,155408000,143573000],"operatingExpenses":[39080000,114704000,null,34454000,42220000,32617000,50655000,36167000,38160000,55836000,39163000,37055000,36919000,51319000,38524000,35892000,36320000,38597000,16434000,43873000,50045000,45674000,10879000,42543000,48996000,46104000,39247000,50804000,48929000,47891000,51681000,56054000,265556000,53749000,98668000,57423000,49682000,55332000,54759000,58740000,59957000,54582000,58816000,110835000,51159000,44796000,68364000,45864000,51497000,50665000,64145000,52850000,50902000,58590000,68341000,66773000,67718000,71749000,70998000,78305000,59149000,74939000,76479000,79972000,83006000,88317000,90128000,93114000],"operatingIncome":[17916000,-57651000,71853000,7438000,9561000,24629000,-6929000,10815000,22299000,3704000,18629000,3637000,14701000,20564000,34541000,21343000,30549000,31119000,36894000,32060000,21517000,13130000,21633000,7936000,28797000,30056000,36709000,14376000,28209000,23240000,8409000,14149000,-200575000,6098000,-27128000,2322000,19138000,13561000,17075000,6756000,17875000,20576000,18499000,-45851000,15954000,13699000,-12654000,8240000,16129000,18306000,10164000,15958000,29004000,29299000,25499000,18431000,39719000,37342000,29856000,19921000,59403000,42445000,47050000,32732000,45654000,50000000,50184000,36583000],"pretaxIncome":[15538000,-59887000,69300000,4729000,5544000,20850000,-10564000,7347000,18699000,371000,16693000,2104000,12523000,18388000,32633000,19493000,28691000,29692000,5901000,40624000,32598000,19345000,-12506000,2860000,24135000,24018000,32552000,10876000,24362000,19553000,4366000,10903000,-203986000,2148000,-31569000,-2809000,8423000,9640000,9967000,4715000,14046000,16120000,17610000,-53488000,16986000,13475000,-10846000,6941000,16251000,15695000,41149000,38127000,21677000,25403000,23370000,15847000,34985000,31295000,1768000,17560000,52095000,37581000,46780000,21452000,27708000,42646000,43274000,27066000],"netIncome":[9646000,-63994000,14399000,2514000,2375000,7450000,-3814000,4056000,9469000,489000,6505000,856000,6507000,10463000,18602000,11337000,15805000,17171000,22120000,34126000,19913000,12219000,12793000,1502000,18833000,19374000,19343000,6002000,15169000,12292000,4154000,5298000,-150173000,4370000,-29612000,-3264000,5372000,8477000,3061000,3304000,10472000,13654000,14313000,-42308000,13547000,11058000,-6137000,5405000,12797000,13727000,31058000,26852000,13875000,17741000,17084000,13419000,24712000,21516000,2832000,18006000,37482000,27149000,33989000,24536000,19430000,30420000,30654000,23247000],"dilutedEps":[0.47,-3.16,0.6615738333105241,0.12,0.11,0.36,-0.18598666031443545,0.19,0.44,0.02,0.29,0.04,0.29,0.47,0.83,0.5,0.69,0.75,0.96,1.48,0.86,0.53,0.57,0.07,0.83,0.86,0.86,0.28,0.71,0.57,0.19,0.25,-6.99,0.2,-1.38,-0.15,0.25,0.38,0.14,0.15,0.47,0.61,0.63,-1.94,0.61,0.5,-0.28,0.24,0.59,0.64,1.4424907080468314,1.27,0.66,0.86,0.8378883028540445,0.68,1.27,1.1,0.14307524148449416,0.95,2.03,1.47,1.843488283792579,1.33,1.09,1.71,1.7118443997317236,1.34],"cash":[null,null,5715000,null,3088000,6280000,6347000,4413000,3258000,1473000,5080000,3963000,5772000,3212000,25162000,5749000,4608000,30781000,58131000,21641000,9218000,225913000,256872000,7183000,16828000,13462000,58437000,13457000,6700000,9103000,17027000,13592000,13592000,8660000,16909000,6436000,10452000,9025000,33107000,8526000,9177000,49410000,11604000,151009000,83212000,74745000,67177000,21623000,12982000,11189000,20781000,9748000,11958000,8831000,11834000,12026000,16583000,9398000,12149000,18642000,17646000,18497000,21911000,23378000,61011000,23889000,24508000,26459000],"currentAssets":[null,null,192783000,null,179211000,182047000,200614000,205443000,170998000,198067000,211524000,194187000,174717000,191598000,200372000,190969000,204465000,233101000,272514000,243474000,277905000,463452000,486159000,265177000,270235000,256861000,228387000,180728000,173195000,184567000,180082000,196785000,188651000,187241000,191295000,206138000,209866000,208144000,232931000,216509000,233205000,280436000,224736000,359405000,297962000,259832000,230513000,205216000,235645000,233343000,257682000,274197000,303712000,323619000,328484000,361510000,379501000,405531000,400460000,450958000,435536000,437809000,409117000,439974000,490441000,475045000,448584000,514742000],"totalAssets":[null,null,754215000,null,728603000,732784000,788983000,789005000,754018000,755299000,786644000,767550000,748456000,777340000,787900000,776075000,790326000,820012000,885600000,867840000,929541000,1130562000,1155914000,1281741000,1284507000,1272144000,1159543000,1127554000,1142557000,1161094000,1153214000,1292294000,1093485000,1077797000,1036928000,1051253000,1050003000,1040565000,1049532000,1091360000,1114675000,1161933000,1104271000,1190048000,1125526000,1090681000,1050975000,1024742000,1055872000,1049984000,1119349000,1157185000,1177909000,1194684000,1199040000,1238545000,1257325000,1282300000,1262142000,1346954000,1325913000,1328780000,1343617000,1363566000,1480812000,1544182000,1526683000,1589125000],"currentLiabilities":[null,null,192993000,null,81565000,97320000,166159000,132023000,102257000,120869000,169702000,94983000,95496000,98499000,116725000,101729000,112690000,130461000,173384000,111768000,140540000,158276000,176376000,97055000,113139000,120266000,131421000,89200000,102745000,114208000,135768000,106024000,118720000,128794000,139467000,112556000,135927000,152110000,418305000,373945000,395418000,433548000,204544000,119508000,152783000,175126000,186869000,110174000,145629000,156405000,205184000,127848000,158480000,196118000,245684000,148215000,199533000,264783000,302575000,188088000,225751000,271266000,338820000,211493000,246891000,330054000,383433000,232174000],"totalLiabilities":[null,null,427226000,null,389674000,383456000,440611000,433779000,371214000,368178000,389855000,366324000,337812000,353486000,342579000,313983000,307534000,316129000,355336000,294457000,340060000,539947000,555280000,671683000,658496000,624273000,507218000,520352000,516604000,522074000,505181000,626637000,575478000,553420000,533612000,543783000,531264000,510692000,508908000,541707000,546314000,574376000,518806000,665439000,589512000,535615000,499033000,483739000,517734000,516616000,547449000,574903000,602550000,638423000,647000000,709576000,705707000,728946000,729250000,851348000,825335000,806008000,782290000,869282000,1005817000,1044404000,998054000,1191685000],"totalDebt":[null,null,219000000,null,293000000,269500000,257000000,286500000,254000000,233750000,193500000,244000000,213500000,222500000,192500000,202500000,181250000,175000000,168750000,162500000,178750000,361119000,356602000,498356000,467630000,419426000,307376000,350013000,334674000,325858000,292065000,422297000,400173000,374328000,343008000,378210000,352438000,315691000,296985000,325291000,307624000,303982000,208853000,451722000,331590000,251457000,203279000,268190000,268053000,262917000,232780000,335000000,342000000,341000000,290000000,447000000,395000000,358000000,324000000,572647000,510300000,441954000,356607000,575261000,656915000,609591000,509665000,854739000],"equity":[null,null,326989000,null,338929000,349328000,348372000,355226000,382804000,387121000,396789000,401226000,410644000,423854000,445321000,462092000,482792000,503883000,530264000,573383000,589481000,590615000,600634000,610058000,626011000,647871000,652325000,607202000,625953000,639020000,648033000,665657000,518007000,524377000,503316000,507470000,518739000,529873000,540624000,549653000,568361000,587557000,585465000,524609000,536014000,555066000,551942000,541003000,538138000,533368000,571900000,582282000,575359000,556261000,552040000,528969000,551618000,553354000,532892000,495606000,500578000,522772000,561327000,494284000,474995000,499778000,528629000,397440000],"operatingCashFlow":[null,18027000,66158000,-24555000,10555000,24912000,39139000,-3392000,35442000,22803000,54556000,-12551000,41073000,14328000,59514000,-24826000,26664000,43453000,69967000,-9165000,21364000,79922000,54332000,-42154000,60485000,64906000,84618000,-9021000,50428000,38338000,49498000,-18392000,41678000,29146000,47363000,-36263000,43176000,41954000,52791000,-38289000,32082000,57952000,80475000,-56146000,57951000,76180000,58753000,-82754000,20784000,33764000,46193000,-79099000,28863000,44457000,91179000,-92101000,78221000,68774000,80368000,-130724000,107221000,85207000,139615000,-106827000,80047000,93767000,126407000,-162168000],"capex":[null,2544000,1645000,566000,1923000,2202000,3809000,3337000,2856000,4280000,4258000,5267000,6493000,2584000,3177000,6104000,5155000,6331000,4207000,4840000,6593000,5250000,9230000,6482000,3785000,5508000,3662000,2232000,3680000,4298000,4812000,6768000,9047000,5262000,4695000,2097000,5183000,2993000,4732000,4442000,6351000,6693000,6066000,3923000,5678000,2960000,3836000,2037000,5910000,4574000,3239000,5984000,4790000,5849000,7676000,8531000,8192000,8034000,10429000,8797000,9006000,7566000,7214000,8529000,6282000,8454000,7819000,11857000],"depreciationAndAmortization":[5659000,6658000,7295000,5597000,5744000,5499000,6021000,5738000,5763000,6374000,6842000,6621000,6023000,6350000,6257000,5437000,5551000,5643000,6978000,7157000,7914000,7565000,8353000,10289000,14142000,13789000,19833000,10799000,11402000,12143000,12472000,11931000,12774000,13176000,12208000,10021000,10373000,9571000,9346000,8538000,8747000,8125000,8995000,7415000,7527000,7569000,7711000,6567000,6356000,6322000,6733000,6864000,6902000,6812000,6781000,6407000,6142000,6104000,6285000,5972000,6033000,6321000,6974000,6949000,7117000,9398000,8965000,9721000],"dilutedShares":[20405000,20239000,21921000,20496000,20756000,20849000,20990000,21157000,21476000,21968000,22094000,22164000,22248000,22326000,22399000,22487000,22760000,22873000,22973000,23086000,23098000,22975000,22548000,22602000,22654000,22592000,22551000,21460000,21376000,21445000,21473000,21474000,21492000,21622000,21515000,21592000,21918000,22110000,22294000,22311000,22400000,22561000,22676000,21827000,22116000,22175000,21903000,22341000,21871000,21531000,21524000,21167000,20967000,20615000,20287000,19699000,19486000,19475000,19670000,18943000,18454000,18471000,18436000,18475000,17772000,17794000,17892000,17406000],"sharesOutstanding":[null,null,21629106,null,22069695,21923690,21878086,22205658,22631709,22637323,22566531,22925584,22950660,22954320,22912518,23290920,23258003,23243541,23252796,23653820,23491421,22955962,22879222,23167911,22945832,22934452,22526193,21739302,21748457,21725068,21717775,22123121,22095225,22131497,22116891,22414040,22466288,22554917,22546451,22883370,22917179,22920767,22719334,22845235,22865962,22872862,22762797,22872727,22431745,21920001,21869642,21330091,20810902,20157260,19795447,19205155,19023613,18749148,18464145,18176537,17783432,17730513,17715295,17629643,17299202,17232775,17195933,16390955],"totalCosts":[148641000,219395000,42305000,131803000,138583000,133673000,120260000,137730000,143987000,163015000,157715000,148796000,144524000,154794000,160168000,158029000,157981000,161158000,190716000,142313000,154499000,156463000,159918000,162798000,176089000,161500000,165138000,182674000,175032000,179253000,186791000,191650000,402923000,188260000,232368000,208976000,199139000,206183000,211605000,216306000,226413000,222349000,236700000,287773000,204873000,194465000,212755000,196907000,217249000,209391000,250572000,248817000,251813000,262887000,295684000,307954000,315180000,330124000,320149000,343464000,321614000,335644000,352264000,371409000,366101000,391284000,391779000,415184000],"currentRatio":[null,null,0.9989118776328675,null,2.19715564273892,1.8706021372790793,1.207361623505197,1.5561152223476213,1.672237597426093,1.6386914758953908,1.2464437661312182,2.044439531284546,1.829574013571249,1.9451771083970395,1.716615977725423,1.8772326475243049,1.8144023427100897,1.786748530212094,1.5717367231117059,2.1783873738458235,1.9774085669560268,2.9281255528317622,2.7563784188324942,2.7322343001390963,2.3885220834548653,2.1357740342241365,1.7378272878763668,2.02609865470852,1.6856781351890604,1.616060170916223,1.3263950268104414,1.8560420282200256,1.5890414420485175,1.4538021957544607,1.3716147905956249,1.8314261345463592,1.5439610967651753,1.3683781473933339,0.5568448859086074,0.5789862145502681,0.5897682958287179,0.6468395656305646,1.0987171464330412,3.007371891421495,1.9502300648632374,1.4836860317714102,1.2335539870176433,1.862653620636448,1.6181186439514108,1.4919152201016592,1.2558581565814098,2.1447109067017083,1.9164058556284704,1.6501239049959717,1.3370182836489148,2.439091859798266,1.9019460440127698,1.531559805576642,1.3235065686193506,2.397590489558079,1.9292760607926431,1.6139471957414493,1.2074759459299924,2.080324171485581,1.9864677124723056,1.439294782065965,1.1699149525471204,2.2170527276956076],"netDebt":[null,null,213285000,null,289912000,263220000,250653000,282087000,250742000,232277000,188420000,240037000,207728000,219288000,167338000,196751000,176642000,144219000,110619000,140859000,169532000,135206000,99730000,491173000,450802000,405964000,248939000,336556000,327974000,316755000,275038000,408705000,386581000,365668000,326099000,371774000,341986000,306666000,263878000,316765000,298447000,254572000,197249000,300713000,248378000,176712000,136102000,246567000,255071000,251728000,211999000,325252000,330042000,332169000,278166000,434974000,378417000,348602000,311851000,554005000,492654000,423457000,334696000,551883000,595904000,585702000,485157000,828280000],"freeCashFlow":[null,15483000,64513000,-25121000,8632000,22710000,35330000,-6729000,32586000,18523000,50298000,-17818000,34580000,11744000,56337000,-30930000,21509000,37122000,65760000,-14005000,14771000,74672000,45102000,-48636000,56700000,59398000,80956000,-11253000,46748000,34040000,44686000,-25160000,32631000,23884000,42668000,-38360000,37993000,38961000,48059000,-42731000,25731000,51259000,74409000,-60069000,52273000,73220000,54917000,-84791000,14874000,29190000,42954000,-85083000,24073000,38608000,83503000,-100632000,70029000,60740000,69939000,-139521000,98215000,77641000,132401000,-115356000,73765000,85313000,118588000,-174025000],"capexOutflow":[null,-2544000,-1645000,-566000,-1923000,-2202000,-3809000,-3337000,-2856000,-4280000,-4258000,-5267000,-6493000,-2584000,-3177000,-6104000,-5155000,-6331000,-4207000,-4840000,-6593000,-5250000,-9230000,-6482000,-3785000,-5508000,-3662000,-2232000,-3680000,-4298000,-4812000,-6768000,-9047000,-5262000,-4695000,-2097000,-5183000,-2993000,-4732000,-4442000,-6351000,-6693000,-6066000,-3923000,-5678000,-2960000,-3836000,-2037000,-5910000,-4574000,-3239000,-5984000,-4790000,-5849000,-7676000,-8531000,-8192000,-8034000,-10429000,-8797000,-9006000,-7566000,-7214000,-8529000,-6282000,-8454000,-7819000,-11857000],"grossMargin":[32.6068553107945,35.27364229894154,42.91333064699802,30.085966058847607,34.953153688303274,36.16252479438036,38.58255905268638,31.628126157056784,36.35844268308817,35.712786185137865,32.77230866941886,26.695006986676113,32.419532108651275,40.992141789938294,37.52522995855354,31.90854759940236,35.46862568291518,35.35732302875539,35.91713896577479,38.32703457530695,35.62403417871103,29.99062461304417,32.174430325363126,29.565874401115185,37.968919301465206,39.758608448704294,37.63048249416637,33.07789901040345,37.95395614073932,35.127634041670575,30.783811475409834,34.11241065311299,32.11348765493111,30.79214645139382,34.85675306957708,28.27523213660328,31.528745584738658,31.351481724188147,31.412454084309953,29.362240094682196,31.860754519255963,30.93876710919008,30.295965109581154,26.86155041707658,30.391664062818407,28.10044003766261,27.840940325135804,26.37328354789493,28.977024398186636,30.290693333684676,28.499708517427592,29.28071003682372,32.6134101567925,33.82023779373412,32.73834542924127,30.026502443433365,33.72818745614949,33.388667250847696,33.04609934143798,30.29349037522187,34.752255148720394,34.446915937781846,34.80819605623645,31.20148660987131,34.66308848708577,34.55393805349843,35.16312451494809,31.780320386393875],"operatingMargin":[10.756677894054288,-35.64336235038085,62.94171236356628,5.341817424465495,6.453855707959823,15.558236787911714,-6.113949404840688,7.280622033727154,13.410028505105661,2.2217023854509685,10.564011250737195,2.3859662933879147,9.23284660072225,11.726867322848117,17.73980658315743,11.898735588609147,16.203787195671776,16.18446304030123,16.20930539080005,18.3858739598447,12.224456867557494,7.7420648257888,11.915660062461788,4.648166153197372,14.055133098405943,15.690450834220801,18.186547236273018,7.295610251205279,13.879581383677506,11.47693994360299,4.307889344262295,6.87515488413452,-99.12378674362978,3.1375091326315356,-13.217696355486261,1.0989219017690655,8.767758398731887,6.171272025629824,7.466765786251531,3.02875433735912,7.317182997118156,8.470103941545744,7.248852856006489,-18.95280296955217,7.224660027985708,6.58086893026652,-6.323806477728747,4.016631976095191,6.9111055883588,8.039631615699811,3.8981958762886597,6.027004060050987,10.328434532097416,10.027516718802406,7.939087685213725,5.647011964397874,11.191634803141175,10.162028595842882,8.530163854802074,5.482064477069774,15.59064293719178,11.226192774717065,11.782707343093406,8.099153513254038,11.087661352017584,11.330571695325458,11.354796668499398,8.097758357737506],"netMargin":[5.791410748272363,-39.56499159165101,12.61322027365581,1.8055026895813735,1.6031698887568853,4.706194489014668,-3.3653634045406817,2.7304857114005854,5.694406023357349,0.2933079013189858,3.688812775030622,0.5615581927797786,4.086669806877061,5.966651079505925,9.553744305604775,6.320384452422897,8.38328117540975,8.930345283107185,9.718377927156101,19.570690416520904,11.313176074902282,7.204896428508252,7.046504838860705,0.8797310436117001,9.191940884199019,10.114013656580843,9.583000985895257,3.0459274295863996,7.463553121663444,6.070333295471942,2.128073770491803,2.5743565323446664,-74.21521339474569,2.248428158346968,-14.427986747222763,-1.5447377637270585,2.4610930148389434,3.857670744138634,1.3385516879482247,1.4812025356179,4.286743515850144,5.62066481424308,5.608564296882041,-17.4882813468804,6.134666503643124,5.312157721796276,-3.0669511896492274,2.634696095970207,5.483378896039901,6.028625761428565,11.911665439371625,10.141440846001322,4.9409401852451955,6.071817267083296,5.3190860039292245,4.111402178408934,6.963107813772369,5.8552355864216015,0.8091312981243125,4.955075195729048,9.837356338431094,7.180584465562341,8.511847819009603,6.071148435818192,4.718825515172858,6.89351981943601,6.935874722544648,5.145794181513922],"fcfMargin":[null,9.57253437530913,56.51202719038525,-18.041381489647446,5.826763149368182,14.345996892016524,31.174171232937148,-4.529940422094315,19.596358081858966,11.110311362232258,28.52266025495622,-11.689069952044505,21.717695085570735,6.6971566737759325,28.933947583316645,-17.243493967843364,11.408794356335862,19.3065213208028,28.891524976934228,-8.031633337730039,8.391850740841742,44.03011916765433,24.842606209825338,-28.486417468108282,27.673925988110458,31.008164714235004,40.10760625622377,-5.710733316417152,23.00126450863753,16.81045764544947,22.892418032786885,-12.225521018080748,16.126178662502223,12.288663188548966,20.78931982069772,-18.154454845762857,17.405865024716302,17.730176933158585,21.01582998075914,-19.156557369699904,10.533059339795651,21.100751260677164,29.157245913973018,-24.829903853308092,23.67147133276275,35.17418958129168,27.44464045656943,-41.33182547149117,6.3733513870201985,12.819668243323365,16.474134756995582,-32.13407610235105,8.572486708425773,13.213500989095985,25.99857402166366,-30.83229927845949,19.73209279259733,16.529420408963006,19.982285967343323,-38.39481541615642,25.777065065338288,20.535112103234955,33.15711445128395,-28.543503381245657,17.91477941980061,19.332901260866016,26.832110380280703,-38.52096323990021],"debtToCapital":[null,null,40.110698200879504,null,46.36596832872048,43.55006560789105,42.453235366022874,44.6452224157974,39.88668412886854,37.64872252045916,32.780553254422834,37.81620703443445,34.206849701350976,34.42386060889234,30.180881469879477,30.469822086332666,27.294960258537866,25.77763767836284,24.141147387605972,22.082314715790417,23.267741083085685,37.943269863218084,37.25330012661455,44.96117876533498,42.75900409732261,39.2979648588912,32.02830881701696,36.56576631164368,34.839120699293275,33.77193800667027,31.067505728126214,38.81570360511566,43.58328432333529,41.65193250287914,40.52915904547195,42.702782043175866,40.45538392312928,37.33496222639563,35.45628091388703,37.17849370931168,35.11749630416046,34.096321080737916,26.29337368660914,46.26730074124452,38.21904924366416,31.17790813157219,26.916491993734283,33.14289668842909,33.249316849233,33.017952115134655,28.928269622707166,36.52093903510589,37.28093363666787,38.00454940089896,34.440169113106265,45.8006350611546,41.72749725866189,39.282210864274475,37.81106603866065,53.605934174769466,50.48086910586639,45.81134954380829,38.848871487492566,53.785581719329244,58.03597459161948,54.94934507814803,49.08677118426958,68.26012894322618],"returnOnAssets":[null,null,null,null,-6.135851760149217,3.6488242101355928,1.1048485029140784,1.2759107990443659,2.314954394953262,1.3708912742098391,2.60455044245878,2.2252988169386883,1.9111146016503446,3.1750464395072813,4.627117438445671,6.077771479472022,7.30538828761969,7.877412117053724,7.939408425455633,10.85481913602589,10.85316480867416,9.061742851078709,7.744350516332486,4.319632523733695,4.096297821908107,4.370239221943925,5.100677749576002,5.275568164131001,4.935016134720799,4.340389226208041,3.253000639496497,3.0508527808358212,-11.487172423416018,-12.180226728322191,-15.534791808019754,-15.248595398342768,-2.158537859787412,-1.7963879639079627,1.308052874246331,1.8868549756768955,2.33882360332576,2.7687652837823236,3.876213376989446,-0.3391765085420933,-0.07088649634564041,-0.30098365720891374,-2.212276464032412,2.155780006230839,2.120016613199425,2.4097184753335994,5.804386810448578,7.739397330891455,7.656256365328562,7.976769838568555,6.517629267564676,5.185809753185876,5.991703466689444,6.195518420789154,5.077153985361505,5.187857353648174,6.181079714683665,6.546639704643289,8.951403410676122,9.087260009149537,7.489440540131293,7.5444784859667475,7.3190955649235265,7.027555541707548],"returnOnEquity":[null,null,null,null,-13.190373205007539,7.6541244904502355,2.5245757454161555,2.833970486394577,4.755498224412629,2.7700492498462217,5.507266214952205,4.57900831777826,3.6188886984402258,6.000431579271864,8.651601334742493,10.867142814119479,12.582210701158225,13.563111097218286,13.619110584931093,17.2330572925469,17.40788026929709,16.149504156243317,13.98021749087893,7.846103016542438,7.461505299911477,8.478416389042751,9.42600675680529,10.441811938287628,9.567048253783655,8.206755661512902,5.785637493674819,5.800013984266914,-22.45340746179936,-23.440149837071957,-29.550900726017915,-30.462004540002912,-4.462809598493749,-3.609580270334361,2.6143264938598003,3.8243421058855023,4.657161254714378,5.457344084193194,7.413801218198561,-0.7203084536174601,-0.14379173740803622,-0.5933715669997891,-4.191991081468639,4.480617710761516,4.305349708421154,4.739285983348554,11.209226919798335,15.033406481881267,15.35917923442991,16.432382030948148,13.44413402850686,11.180012436434254,12.94720300414294,13.830202367487823,11.517588199076071,13.091476953858916,15.175119464434383,15.884571137580544,21.31675651766237,24.882764751639073,21.54713178819012,21.197007481296758,19.2741725354051,23.269756112877975],"revenueGrowth":[null,null,null,null,-11.05507423884916,-2.128054209120589,-0.7244345556159049,6.681939945849291,12.246192893401009,5.3170522166491985,55.60085060574777,2.617388670099974,-4.2462985458787905,5.181772923302086,10.414303860636021,17.672682424409402,18.404773119799025,9.648262411751961,16.897523997349893,-2.78694556564012,-6.637670397284257,-11.797562891037405,-20.23592988005799,-2.086905656265592,16.401918007453876,12.950416585590197,11.179227875362852,15.413450162240672,-0.8028855070624674,5.709557518428032,-3.2930883292791036,4.4399898502918145,-0.43937984953823506,-4.0174228244927,5.143442622950811,2.6720246454064345,7.872081760136007,13.061463896520852,11.4207756772559,5.567492356766279,11.916509755952308,10.549093490607241,11.59655413678502,8.455048372201457,-9.603828268273517,-14.309354739117008,-21.590209992985866,-15.201180545795756,5.683634700466889,9.383466881881585,30.302197390317897,29.065986828956802,20.327108810599114,28.322287952849614,23.183219808541967,23.268813143234812,26.380881499339438,25.7644103413579,8.973700351512992,11.336305283637426,7.359276864685449,2.8908797004348674,14.088084455936345,11.215652820011822,8.067356574641016,16.714318586364584,10.680567172701183,11.784500953875]}},"filings":[{"accn":"0000950123-10-069663","filed":"2010-07-29","form":"10-Q"},{"accn":"0000950123-10-100687","filed":"2010-11-04","form":"10-Q"},{"accn":"0001193125-12-075567","filed":"2012-02-23","form":"10-K"},{"accn":"0000950123-11-039199","filed":"2011-04-26","form":"10-Q"},{"accn":"0000950123-11-069633","filed":"2011-07-28","form":"10-Q"},{"accn":"0001193125-11-295435","filed":"2011-11-03","form":"10-Q"},{"accn":"0001193125-13-069461","filed":"2013-02-21","form":"10-K"},{"accn":"0001193125-14-069901","filed":"2014-02-26","form":"10-K"},{"accn":"0001193125-15-060049","filed":"2015-02-24","form":"10-K"},{"accn":"0001193125-14-286614","filed":"2014-07-30","form":"10-Q"},{"accn":"0001289848-16-000034","filed":"2016-02-23","form":"10-K"},{"accn":"0001289848-17-000014","filed":"2017-02-23","form":"10-K"},{"accn":"0001289848-18-000012","filed":"2018-02-28","form":"10-K"},{"accn":"0001289848-19-000014","filed":"2019-02-27","form":"10-K"},{"accn":"0001289848-20-000006","filed":"2020-02-26","form":"10-K"},{"accn":"0001289848-21-000009","filed":"2021-02-23","form":"10-K"},{"accn":"0001289848-22-000008","filed":"2022-02-24","form":"10-K"},{"accn":"0001289848-21-000018","filed":"2021-05-04","form":"10-Q"},{"accn":"0001289848-21-000036","filed":"2021-07-30","form":"10-Q"},{"accn":"0001289848-21-000042","filed":"2021-11-02","form":"10-Q"},{"accn":"0001289848-23-000010","filed":"2023-02-28","form":"10-K"},{"accn":"0001289848-22-000022","filed":"2022-05-03","form":"10-Q"},{"accn":"0001289848-22-000038","filed":"2022-07-28","form":"10-Q"},{"accn":"0001289848-22-000048","filed":"2022-11-01","form":"10-Q"},{"accn":"0001289848-24-000036","filed":"2024-02-27","form":"10-K"},{"accn":"0001289848-23-000049","filed":"2023-05-02","form":"10-Q"},{"accn":"0001289848-23-000086","filed":"2023-07-27","form":"10-Q"},{"accn":"0001289848-23-000121","filed":"2023-11-02","form":"10-Q"},{"accn":"0001289848-25-000032","filed":"2025-02-25","form":"10-K"},{"accn":"0001289848-24-000119","filed":"2024-04-30","form":"10-Q"},{"accn":"0001289848-24-000172","filed":"2024-07-30","form":"10-Q"},{"accn":"0001289848-24-000209","filed":"2024-10-29","form":"10-Q"},{"accn":"0001628280-26-011093","filed":"2026-02-24","form":"10-K"},{"accn":"0001289848-25-000132","filed":"2025-04-29","form":"10-Q"},{"accn":"0001289848-25-000191","filed":"2025-07-31","form":"10-Q"},{"accn":"0001628280-25-046771","filed":"2025-10-28","form":"10-Q"},{"accn":"0001289848-26-000082","filed":"2026-05-05","form":"10-Q"},{"accn":"0001193125-12-185533","filed":"2012-04-26","form":"10-Q"},{"accn":"0001193125-12-322493","filed":"2012-07-30","form":"10-Q"},{"accn":"0001193125-12-444103","filed":"2012-10-31","form":"10-Q"},{"accn":"0001193125-13-178008","filed":"2013-04-26","form":"10-Q"},{"accn":"0001193125-13-312744","filed":"2013-07-31","form":"10-Q"},{"accn":"0001193125-13-432722","filed":"2013-11-07","form":"10-Q"},{"accn":"0001193125-14-172462","filed":"2014-04-30","form":"10-Q"},{"accn":"0001193125-14-385089","filed":"2014-10-28","form":"10-Q"},{"accn":"0001193125-15-153099","filed":"2015-04-28","form":"10-Q"},{"accn":"0001289848-15-000009","filed":"2015-07-28","form":"10-Q"},{"accn":"0001289848-15-000015","filed":"2015-10-22","form":"10-Q"},{"accn":"0001289848-16-000041","filed":"2016-04-28","form":"10-Q"},{"accn":"0001289848-16-000051","filed":"2016-07-26","form":"10-Q"},{"accn":"0001289848-16-000058","filed":"2016-11-01","form":"10-Q"},{"accn":"0001289848-17-000024","filed":"2017-05-01","form":"10-Q"},{"accn":"0001289848-17-000045","filed":"2017-07-27","form":"10-Q"},{"accn":"0001289848-17-000051","filed":"2017-11-02","form":"10-Q"},{"accn":"0001289848-18-000020","filed":"2018-05-01","form":"10-Q"},{"accn":"0001289848-18-000028","filed":"2018-07-31","form":"10-Q"},{"accn":"0001289848-18-000035","filed":"2018-10-30","form":"10-Q"},{"accn":"0001289848-19-000020","filed":"2019-04-30","form":"10-Q"},{"accn":"0001289848-19-000031","filed":"2019-07-31","form":"10-Q"},{"accn":"0001289848-19-000045","filed":"2019-10-30","form":"10-Q"},{"accn":"0001289848-20-000012","filed":"2020-04-30","form":"10-Q"},{"accn":"0001289848-20-000025","filed":"2020-07-31","form":"10-Q"},{"accn":"0001289848-20-000030","filed":"2020-11-02","form":"10-Q"},{"accn":"0000950123-11-016457","filed":"2011-02-22","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":166557000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":166557000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":161744000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":161744000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":568624000},"#3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":454466000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":114158000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":114158000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":568624000},"#5":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":139241000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":139241000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":148144000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":148144000},"#7":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":158302000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":158302000},"#8":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":559018000},"#9":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":445687000},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":113331000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":113331000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":559018000},"#11":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":148545000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":148545000},"#12":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":166286000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":166286000},"#13":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":166719000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":166719000},"#14":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":176344000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":176344000},"#15":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":657894000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":657894000},"#16":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":152433000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":152433000},"#17":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":159225000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":159225000},"#18":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":175358000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":175358000},"#19":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":194709000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":194709000},"#20":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":681725000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":681725000},"#21":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":179372000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":179372000},"#22":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2013-04-05","end":"2013-06-30","value":188530000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":188530000},"#23":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":192277000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":192277000},"#24":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":227610000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":227610000},"#25":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":602751000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":602751000},"#26":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":174373000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":174373000},"#27":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":176016000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":176016000},"#28":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":169593000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":169593000},"#29":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":181551000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":181551000},"#30":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":701533000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":701533000},"#31":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":170734000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":170734000},"#32":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":204886000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":204886000},"#33":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":191556000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":191556000},"#34":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":201847000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":201847000},"#35":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":769023000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":769023000},"#36":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":197050000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":197050000},"#37":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":203241000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":203241000},"#38":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":202493000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":202493000},"#39":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":195200000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":195200000},"#40":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":797984000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":797984000},"#41":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":205799000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":205799000},"#42":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":202348000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":202348000},"#43":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":194358000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":194358000},"#44":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":205240000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":205240000},"#45":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":807745000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":807745000},"#46":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":211298000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":211298000},"#47":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":218277000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":218277000},"#48":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":219744000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":219744000},"#49":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":228680000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":228680000},"#50":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":877999000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":877999000},"#51":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":223062000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":223062000},"#52":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":244288000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":244288000},"#53":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":242925000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":242925000},"#54":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":255199000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":255199000},"#55":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":965474000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":965474000},"#56":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":241922000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":241922000},"#57":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":220827000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":220827000},"#58":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":208164000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":208164000},"#59":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":200101000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":200101000},"#60":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":871014000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":871014000},"#61":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":205147000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":205147000},"#62":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":233378000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":233378000},"#63":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":227697000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":227697000},"#64":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":926958000},"#65":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":666222000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":260736000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":260736000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":926958000},"#67":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":264775000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":264775000},"#68":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":280817000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":280817000},"#69":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":292186000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":292186000},"#70":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1158961000},"#71":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":837778000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":321183000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":321183000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":1158961000},"#73":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":326385000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":326385000},"#74":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":354899000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":354899000},"#75":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":367466000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":367466000},"#76":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1398755000},"#77":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1048750000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":350005000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":350005000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":1398755000},"#79":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":363385000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":363385000},"#80":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":381017000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":381017000},"#81":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":378089000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":378089000},"#82":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1521805000},"#83":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1122491000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":399314000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":399314000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":1521805000},"#85":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":404141000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":404141000},"#86":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":411755000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":411755000},"#87":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":441284000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":441284000},"#88":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1699143000},"#89":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1257180000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":441963000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":441963000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":1699143000},"#91":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":451767000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":451767000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":112248000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":104691000},"#92":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":363466000},"#93":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":298297000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":65169000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":363466000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":97349000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":96363000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":101056000},"#94":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":364373000},"#95":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":294768000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":69605000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":364373000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":101563000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":105827000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":107179000},"#96":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":433121000},"#97":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":314569000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":118552000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":433121000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":111741000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":107605000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":103475000},"#98":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":444465000},"#99":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":322821000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":121644000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":444465000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":122137000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2013-04-05","end":"2013-06-30","value":121661000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":124293000},"#100":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":390723000},"#101":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":368091000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":22632000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":390723000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":144142000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":146478000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":149777000},"#102":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":462722000},"#103":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":440397000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":22325000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":462722000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":120255000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":127093000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":115396000},"#104":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":488635000},"#105":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":362744000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":125891000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":488635000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":131870000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":126103000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":131362000},"#106":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":524445000},"#107":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":389335000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":135110000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":524445000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":135596000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":137367000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":134511000},"#108":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":541174000},"#109":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":407474000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":133700000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":541174000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":151553000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":149457000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":150851000},"#110":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":608707000},"#111":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":451861000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":156846000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":608707000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":157566000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":166456000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":167767000},"#112":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":669673000},"#113":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":491789000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":177884000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":669673000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":176938000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":153714000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":149669000},"#114":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":624712000},"#115":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":480321000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":144391000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":624712000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":151043000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":165752000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":158726000},"#116":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":661948000},"#117":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":475521000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":186427000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":661948000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":187247000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":189233000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":193368000},"#118":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":785881000},"#119":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":569848000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":216033000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":785881000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":228383000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":235198000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":244774000},"#120":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":942697000},"#121":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":708355000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":234342000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":942697000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":253303000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":248605000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":247849000},"#122":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1010077000},"#123":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":749757000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":260320000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1010077000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":278043000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":269028000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":288803000},"#124":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1122429000},"#125":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":835874000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":286555000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1122429000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":308194000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":46982000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":60459000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":59540000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":57792000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":40692000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":51620000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":71883000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":73065000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":57235000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":66869000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":67984000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":81751000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":66832000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":62704000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":50862000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":58413000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":50479000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":77793000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":76160000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":75956000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":65180000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":77138000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":71131000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":60090000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":70203000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":64981000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":59847000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":71540000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":59745000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":68820000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":68893000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":71834000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":65496000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":77832000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":75158000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":77315000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":64984000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":67113000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":58495000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":55710000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":54309000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":57053000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":48989000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":205158000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":41892000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":51781000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":57246000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":43726000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":194645000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":224773000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":237260000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":212028000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":238811000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":280388000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":273539000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":266571000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":269292000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":295801000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":246302000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":54104000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":67626000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":68971000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":74309000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":265010000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":77528000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":91584000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":98818000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":105150000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":373080000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":98002000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":119701000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":122692000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":115663000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":456058000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":110082000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":132412000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":130240000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":138994000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":511728000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":126098000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":142727000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":152481000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":155408000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":576714000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":143573000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":39080000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":114704000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":165155000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":188019000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":-22864000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":165155000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":34454000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":42220000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":32617000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":159946000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":109291000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":50655000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":159946000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":36167000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":38160000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":55836000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":169326000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":130163000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":39163000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":169326000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":37055000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":36919000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":51319000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":163817000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":125293000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":38524000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":163817000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":35892000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":36320000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":122129000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":43873000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":50045000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":45674000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":150471000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":139592000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":10879000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":150471000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":42543000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":48996000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":46104000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":176890000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":137643000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":39247000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":176890000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":50804000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":48929000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":47891000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":199305000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":147624000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":51681000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":199305000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":56054000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":265556000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":53749000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":474027000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":375359000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":98668000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":474027000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":57423000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":49682000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":55332000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":217196000},"#143":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":162437000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":54759000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":217196000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":58740000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":59957000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":54582000},"#144":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":232095000},"#145":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":173279000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":58816000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":232095000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":110835000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":51159000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":44796000},"#146":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":275154000},"#147":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":206790000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":68364000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":275154000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":45864000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":51497000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":50665000},"#148":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":212171000},"#149":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":148026000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":64145000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":212171000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":37197000},"#151":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":596000},"#152":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":596000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":0},"#154":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1400000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":38597000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":116976000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":100307000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":16669000},"#158":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":761000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":165000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3900000},"#161":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4300000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":-400000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#159"},{"ref":"#162"}],"rule":"component-sum","value":16434000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":48395000},"#164":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1555000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2900000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"},{"ref":"#165"}],"rule":"component-sum","value":52850000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":46033000},"#167":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2069000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2800000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":50902000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":54458000},"#170":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1332000},"#171":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2800000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":58590000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":209574000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":148886000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":60688000},"#175":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9909000},"#176":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4956000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":4953000},"#178":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11200000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8500000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#177"},{"ref":"#180"}],"rule":"component-sum","value":68341000},"#181":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":193000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#175"},{"ref":"#178"},{"ref":"#181","weight":-1}],"rule":"component-sum","value":230490000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":62289000},"#183":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2284000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2200000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":66773000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":64642000},"#186":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1699000},"#187":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2000000},"#188":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":623000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"component-sum","value":67718000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":64361000},"#190":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5402000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2000000},"#192":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"},{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"component-sum","value":71749000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":257932000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":190857000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":67075000},"#196":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11550000},"#197":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9385000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":2165000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8200000},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6200000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#202":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":444000},"#203":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":202000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":242000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198"},{"ref":"#201"},{"ref":"#204","weight":-1}],"rule":"component-sum","value":70998000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196"},{"ref":"#199"},{"ref":"#202","weight":-1}],"rule":"component-sum","value":277238000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":72700000},"#206":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2337000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1700000},"#208":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1568000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"component-sum","value":78305000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":71410000},"#210":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2056000},"#211":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1600000},"#212":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15917000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"},{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"component-sum","value":59149000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":70375000},"#214":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3137000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1600000},"#216":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":173000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"},{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"component-sum","value":74939000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":286655000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":214485000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":72170000},"#220":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9913000},"#221":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7530000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":2383000},"#223":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6500000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4900000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"#226":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14196000},"#227":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14522000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":-326000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222"},{"ref":"#225"},{"ref":"#228","weight":-1}],"rule":"component-sum","value":76479000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#220"},{"ref":"#223"},{"ref":"#226","weight":-1}],"rule":"component-sum","value":288872000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":76634000},"#230":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1338000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2000000},"#232":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"},{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"component-sum","value":79972000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":80217000},"#234":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":560000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2300000},"#236":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":71000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"},{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"component-sum","value":83006000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":81296000},"#238":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3521000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3500000},"#240":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":0},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"},{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"component-sum","value":88317000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":318015000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":238147000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":79868000},"#244":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9136000},"#245":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5419000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":3717000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11300000},"#248":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7900000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"#250":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-3072000},"#251":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":71000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":-3143000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#246"},{"ref":"#249"},{"ref":"#252","weight":-1}],"rule":"component-sum","value":90128000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#244"},{"ref":"#247"},{"ref":"#250","weight":-1}],"rule":"component-sum","value":341523000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":84711000},"#254":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":663000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3900000},"#256":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-3840000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"component-sum","value":93114000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":17916000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-57651000},"#257":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":42690000},"#258":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-29163000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":71853000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":42690000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7438000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":9561000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":24629000},"#259":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":34699000},"#260":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":41628000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":-6929000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":34699000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10815000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":22299000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3704000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":18629000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55447000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3637000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":14701000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":20564000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":34541000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":73443000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":21343000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2013-04-05","end":"2013-06-30","value":30549000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":31119000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":36894000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":89899000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":32060000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":21517000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13130000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":21633000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88340000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7936000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":28797000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":30056000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":36709000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":103498000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14376000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":28209000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":23240000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":8409000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":74234000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14149000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-200575000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6098000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-27128000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-207456000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2322000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":19138000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":13561000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":17075000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":52096000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6756000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":17875000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":20576000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":18499000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":63706000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-45851000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":15954000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13699000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-12654000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-28852000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8240000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16129000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":18306000},"#261":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":52839000},"#262":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":42675000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":10164000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":52839000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":15958000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":29004000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":29299000},"#263":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":99760000},"#264":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":74261000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":25499000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":99760000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18431000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":39719000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":37342000},"#265":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":125348000},"#266":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":95492000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":29856000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":125348000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19921000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":59403000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":42445000},"#267":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":168819000},"#268":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":121769000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":47050000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":168819000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":32732000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":45654000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":50000000},"#269":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":178570000},"#270":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":128386000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":50184000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":178570000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36583000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":43110000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2104000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12523000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":18388000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":65648000},"#272":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":33015000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":32633000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":65648000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":19493000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2013-04-05","end":"2013-06-30","value":28691000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":29692000},"#273":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":83777000},"#274":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":77876000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":5901000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":83777000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":40624000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":32598000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19345000},"#275":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":80061000},"#276":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":92567000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":-12506000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":80061000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2860000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24135000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24018000},"#277":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":83565000},"#278":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":51013000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":32552000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":83565000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10876000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":24362000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":19553000},"#279":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":59157000},"#280":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":54791000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":4366000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":59157000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":10903000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-203986000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2148000},"#281":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-222504000},"#282":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-190935000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":-31569000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-222504000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-2809000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8423000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9640000},"#283":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":25221000},"#284":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":15254000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":9967000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":25221000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4715000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":14046000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":16120000},"#285":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":52491000},"#286":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":34881000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":17610000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":52491000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-53488000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":16986000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13475000},"#287":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-33873000},"#288":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-23027000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":-10846000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-33873000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6941000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16251000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":15695000},"#289":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":80036000},"#290":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":38887000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":41149000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":80036000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":38127000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":21677000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":25403000},"#291":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":108577000},"#292":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":85207000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":23370000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":108577000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15847000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":34985000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":31295000},"#293":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":83895000},"#294":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":82127000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":1768000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":83895000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":17560000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":52095000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":37581000},"#295":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":154016000},"#296":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":107236000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":46780000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":154016000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21452000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":27708000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":42646000},"#297":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":135080000},"#298":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":91806000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":43274000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":135080000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27066000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":15538000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-59887000},"#299":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":32317000},"#300":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-36983000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":69300000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":32317000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4729000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5544000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":20850000},"#301":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20559000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":31123000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":-10564000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":20559000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7347000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18699000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":371000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":43110000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":26417000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":16693000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":9646000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-63994000},"#305":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-32873000},"#306":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-47272000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":14399000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-32873000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2514000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2375000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7450000},"#307":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8525000},"#308":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":12339000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":-3814000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8525000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4056000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9469000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":489000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":6505000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":20519000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":856000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":6507000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10463000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":18602000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":36428000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":11337000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2013-04-05","end":"2013-06-30","value":15805000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17171000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":22120000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":66433000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":34126000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19913000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":12219000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":12793000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":79051000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1502000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":18833000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":19374000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":19343000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":59052000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6002000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":15169000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":12292000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":4154000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":37617000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5298000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-150173000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4370000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-29612000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-170117000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-3264000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5372000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8477000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3061000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":13646000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3304000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10472000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":13654000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":14313000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":41743000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-42308000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13547000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11058000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-6137000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-23840000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5405000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":12797000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":13727000},"#309":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":62987000},"#310":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":31929000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":31058000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":62987000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26852000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":13875000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":17741000},"#311":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":75552000},"#312":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":58468000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":17084000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":75552000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13419000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":24712000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":21516000},"#313":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":62479000},"#314":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":59647000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":2832000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":62479000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18006000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":37482000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":27149000},"#315":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":116626000},"#316":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":82637000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":33989000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":116626000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24536000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19430000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":30420000},"#317":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":105040000},"#318":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":74386000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":30654000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":105040000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23247000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.47},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":-3.16},"#319":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-1.6},"#320":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":20526000},"#321":{"kind":"computed","op":"product","terms":[{"ref":"#319"},{"ref":"#320"}],"value":-32841600},"#322":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":-2.36},"#323":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":20061000},"#324":{"kind":"computed","op":"product","terms":[{"ref":"#322"},{"ref":"#323"}],"value":-47343960},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#324","weight":-1}],"value":14502360},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#320","weight":4},{"ref":"#323","weight":-3}],"rule":"unaverage-quarter","value":21921000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"per-share-quarter","value":0.6615738333105241},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-1.6},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.12},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.11},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.36},"#327":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.41},"#328":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":20774000},"#329":{"kind":"computed","op":"product","terms":[{"ref":"#327"},{"ref":"#328"}],"value":8517340},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.6},"#331":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":20702000},"#332":{"kind":"computed","op":"product","terms":[{"ref":"#330"},{"ref":"#331"}],"value":12421200},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#332","weight":-1}],"value":-3903860},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#328","weight":4},{"ref":"#331","weight":-3}],"rule":"unaverage-quarter","value":20990000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"per-share-quarter","value":-0.18598666031443545},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.41},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.19},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.44},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.02},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.29},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":0.95},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.04},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.29},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.47},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.83},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.63},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.5},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2013-04-05","end":"2013-06-30","value":0.69},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.75},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.96},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.92},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.48},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.86},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.53},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.57},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.45},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.07},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.83},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.86},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.86},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.61},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.28},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.71},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.57},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.19},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.76},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.25},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-6.99},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.2},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-1.38},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-7.93},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.15},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.25},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.38},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.14},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":0.62},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.15},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.47},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.61},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.63},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.85},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-1.94},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.61},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.5},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.28},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.09},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.24},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.59},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.64},"#335":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.89},"#336":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":21809000},"#337":{"kind":"computed","op":"product","terms":[{"ref":"#335"},{"ref":"#336"}],"value":63028010},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.46},"#339":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":21904000},"#340":{"kind":"computed","op":"product","terms":[{"ref":"#338"},{"ref":"#339"}],"value":31979840},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340","weight":-1}],"value":31048170},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#336","weight":4},{"ref":"#339","weight":-3}],"rule":"unaverage-quarter","value":21524000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"per-share-quarter","value":1.4424907080468314},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":2.89},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.27},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.66},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.86},"#343":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.64},"#344":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":20746000},"#345":{"kind":"computed","op":"product","terms":[{"ref":"#343"},{"ref":"#344"}],"value":75515440},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.8},"#347":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":20899000},"#348":{"kind":"computed","op":"product","terms":[{"ref":"#346"},{"ref":"#347"}],"value":58517200},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#348","weight":-1}],"value":16998240},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#344","weight":4},{"ref":"#347","weight":-3}],"rule":"unaverage-quarter","value":20287000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"per-share-quarter","value":0.8378883028540445},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.64},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.68},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.27},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.1},"#351":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.19},"#352":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":19601000},"#353":{"kind":"computed","op":"product","terms":[{"ref":"#351"},{"ref":"#352"}],"value":62527190},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":3.05},"#355":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":19578000},"#356":{"kind":"computed","op":"product","terms":[{"ref":"#354"},{"ref":"#355"}],"value":59712900},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#356","weight":-1}],"value":2814290},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#352","weight":4},{"ref":"#355","weight":-3}],"rule":"unaverage-quarter","value":19670000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"per-share-quarter","value":0.14307524148449416},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.19},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.95},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.03},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.47},"#359":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":6.27},"#360":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":18613000},"#361":{"kind":"computed","op":"product","terms":[{"ref":"#359"},{"ref":"#360"}],"value":116703509.99999999},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":4.43},"#363":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":18672000},"#364":{"kind":"computed","op":"product","terms":[{"ref":"#362"},{"ref":"#363"}],"value":82716960},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#364","weight":-1}],"value":33986549.999999985},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#360","weight":4},{"ref":"#363","weight":-3}],"rule":"unaverage-quarter","value":18436000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#365"},{"ref":"#366"}],"rule":"per-share-quarter","value":1.843488283792579},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":6.27},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.33},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.09},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.71},"#367":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":5.84},"#368":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":17991000},"#369":{"kind":"computed","op":"product","terms":[{"ref":"#367"},{"ref":"#368"}],"value":105067440},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":4.13},"#371":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":18024000},"#372":{"kind":"computed","op":"product","terms":[{"ref":"#370"},{"ref":"#371"}],"value":74439120},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#372","weight":-1}],"value":30628320},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#368","weight":4},{"ref":"#371","weight":-3}],"rule":"unaverage-quarter","value":17892000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"per-share-quarter","value":1.7118443997317236},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":5.84},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.34},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2009-12-31","value":5715000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2009-12-31","value":5715000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2010-06-30","value":3088000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-09-30","value":6280000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-12-31","value":6347000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-12-31","value":6347000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2011-03-31","value":4413000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-06-30","value":3258000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-09-30","value":1473000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-12-31","value":5080000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-12-31","value":5080000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-03-31","value":3963000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2012-06-30","value":5772000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-09-30","value":3212000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2012-12-31","value":25162000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2012-12-31","value":25162000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-03-31","value":5749000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2013-06-30","value":4608000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2013-09-30","value":30781000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2013-12-31","value":58131000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2013-12-31","value":58131000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-03-31","value":21641000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-06-30","value":9218000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-09-30","value":225913000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-12-31","value":256872000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-12-31","value":256872000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-03-31","value":7183000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-06-30","value":16828000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2015-09-30","value":13462000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-12-31","value":58437000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-12-31","value":58437000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-03-31","value":13457000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-06-30","value":6700000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2016-09-30","value":9103000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-12-31","value":17027000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-12-31","value":17027000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2017-03-31","value":13592000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-06-30","value":13592000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2017-09-30","value":8660000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-12-31","value":16909000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-12-31","value":16909000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2018-03-31","value":6436000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-06-30","value":10452000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2018-09-30","value":9025000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":33107000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":33107000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-03-31","value":8526000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2019-06-30","value":9177000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2019-09-30","value":49410000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2019-12-31","value":11604000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2019-12-31","value":11604000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-03-31","value":151009000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-06-30","value":83212000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-09-30","value":74745000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-12-31","value":67177000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-12-31","value":67177000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-03-31","value":21623000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-06-30","value":12982000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-09-30","value":11189000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-12-31","value":20781000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-12-31","value":20781000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-03-31","value":9748000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-06-30","value":11958000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-09-30","value":8831000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-12-31","value":11834000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-12-31","value":11834000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-03-31","value":12026000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-06-30","value":16583000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-09-30","value":9398000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-12-31","value":12149000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-12-31","value":12149000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-03-31","value":18642000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-06-30","value":17646000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-09-30","value":18497000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-12-31","value":21911000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-12-31","value":21911000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-03-31","value":23378000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-06-30","value":61011000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2025-09-30","value":23889000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-12-31","value":24508000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-12-31","value":24508000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2026-03-31","value":26459000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":192783000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":192783000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-06-30","value":179211000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":182047000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":200614000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":200614000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-03-31","value":205443000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-06-30","value":170998000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-09-30","value":198067000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":211524000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":211524000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2012-03-31","value":194187000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-06-30","value":174717000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2012-09-30","value":191598000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":200372000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":200372000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-03-31","value":190969000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-06-30","value":204465000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2013-09-30","value":233101000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":272514000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":272514000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-03-31","value":243474000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2014-06-30","value":277905000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-09-30","value":463452000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":486159000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":486159000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-03-31","value":265177000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":270235000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2015-09-30","value":256861000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2015-12-31","value":228387000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2015-12-31","value":228387000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-03-31","value":180728000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-06-30","value":173195000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-09-30","value":184567000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":180082000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":180082000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":196785000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":188651000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-09-30","value":187241000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-12-31","value":191295000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-12-31","value":191295000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-03-31","value":206138000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-06-30","value":209866000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-09-30","value":208144000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":232931000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":232931000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-03-31","value":216509000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-06-30","value":233205000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-09-30","value":280436000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":224736000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":224736000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":359405000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":297962000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2020-09-30","value":259832000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":230513000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":230513000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-03-31","value":205216000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-06-30","value":235645000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-09-30","value":233343000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":257682000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":257682000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-03-31","value":274197000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-06-30","value":303712000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-09-30","value":323619000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-12-31","value":328484000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-12-31","value":328484000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-03-31","value":361510000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-06-30","value":379501000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2023-09-30","value":405531000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-12-31","value":400460000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-12-31","value":400460000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-03-31","value":450958000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-06-30","value":435536000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2024-09-30","value":437809000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":409117000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":409117000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-03-31","value":439974000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-06-30","value":490441000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2025-09-30","value":475045000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":448584000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":448584000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2026-03-31","value":514742000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-12-31","value":754215000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2009-12-31","value":754215000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-06-30","value":728603000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-09-30","value":732784000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":788983000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":788983000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-03-31","value":789005000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-06-30","value":754018000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-09-30","value":755299000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-12-31","value":786644000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-12-31","value":786644000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-03-31","value":767550000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-06-30","value":748456000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-09-30","value":777340000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-12-31","value":787900000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-12-31","value":787900000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-03-31","value":776075000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-06-30","value":790326000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-09-30","value":820012000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2013-12-31","value":885600000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2013-12-31","value":885600000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-03-31","value":867840000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2014-06-30","value":929541000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2014-09-30","value":1130562000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2014-12-31","value":1155914000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2014-12-31","value":1155914000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-03-31","value":1281741000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-06-30","value":1284507000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-09-30","value":1272144000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2015-12-31","value":1159543000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2015-12-31","value":1159543000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-03-31","value":1127554000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-06-30","value":1142557000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2016-09-30","value":1161094000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-12-31","value":1153214000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-12-31","value":1153214000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-03-31","value":1292294000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-06-30","value":1093485000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-09-30","value":1077797000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-12-31","value":1036928000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-12-31","value":1036928000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-03-31","value":1051253000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-06-30","value":1050003000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-09-30","value":1040565000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-12-31","value":1049532000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-12-31","value":1049532000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-03-31","value":1091360000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-06-30","value":1114675000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-09-30","value":1161933000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2019-12-31","value":1104271000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2019-12-31","value":1104271000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-03-31","value":1190048000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2020-06-30","value":1125526000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2020-09-30","value":1090681000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-12-31","value":1050975000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-12-31","value":1050975000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-03-31","value":1024742000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-06-30","value":1055872000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-09-30","value":1049984000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-12-31","value":1119349000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-12-31","value":1119349000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-03-31","value":1157185000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-06-30","value":1177909000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-09-30","value":1194684000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-12-31","value":1199040000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-12-31","value":1199040000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-03-31","value":1238545000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-06-30","value":1257325000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2023-09-30","value":1282300000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-12-31","value":1262142000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-12-31","value":1262142000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-03-31","value":1346954000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-06-30","value":1325913000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2024-09-30","value":1328780000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-12-31","value":1343617000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-12-31","value":1343617000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-03-31","value":1363566000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-06-30","value":1480812000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2025-09-30","value":1544182000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-12-31","value":1526683000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-12-31","value":1526683000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2026-03-31","value":1589125000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-03-31","value":97055000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":113139000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2015-09-30","value":120266000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":192993000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2009-12-31","value":192993000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-06-30","value":81565000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":97320000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":166159000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-12-31","value":166159000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-03-31","value":132023000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-06-30","value":102257000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-09-30","value":120869000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":169702000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":169702000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2012-03-31","value":94983000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-06-30","value":95496000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2012-09-30","value":98499000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":116725000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":116725000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-03-31","value":101729000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-06-30","value":112690000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2013-09-30","value":130461000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":173384000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":173384000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-03-31","value":111768000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2014-06-30","value":140540000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-09-30","value":158276000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":176376000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":176376000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2015-12-31","value":131421000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2015-12-31","value":131421000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-03-31","value":89200000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-06-30","value":102745000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-09-30","value":114208000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":135768000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":135768000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":106024000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":118720000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-09-30","value":128794000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-12-31","value":139467000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-12-31","value":139467000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-03-31","value":112556000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-06-30","value":135927000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-09-30","value":152110000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":418305000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":418305000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-03-31","value":373945000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-06-30","value":395418000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-09-30","value":433548000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":204544000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":204544000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":119508000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":152783000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2020-09-30","value":175126000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":186869000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":186869000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-03-31","value":110174000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-06-30","value":145629000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-09-30","value":156405000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":205184000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":205184000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-03-31","value":127848000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-06-30","value":158480000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-09-30","value":196118000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-12-31","value":245684000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-12-31","value":245684000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-03-31","value":148215000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-06-30","value":199533000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2023-09-30","value":264783000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-12-31","value":302575000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-12-31","value":302575000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-03-31","value":188088000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-06-30","value":225751000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2024-09-30","value":271266000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":338820000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":338820000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-03-31","value":211493000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-06-30","value":246891000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2025-09-30","value":330054000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":383433000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":383433000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2026-03-31","value":232174000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":427226000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":427226000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":389674000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":383456000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":440611000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":440611000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":433779000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":371214000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":368178000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":389855000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":389855000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":366324000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":337812000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":353486000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":342579000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":342579000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":313983000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":307534000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":316129000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":355336000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":355336000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":294457000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":340060000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":539947000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":555280000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":555280000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":671683000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":658496000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":624273000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":507218000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":507218000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":520352000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":516604000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":522074000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":505181000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":505181000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":626637000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":575478000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":553420000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":533612000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":533612000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":543783000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":531264000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":510692000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":508908000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":508908000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":541707000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":546314000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":574376000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":518806000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":518806000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":665439000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":589512000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":535615000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":499033000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":499033000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":483739000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":517734000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":516616000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":547449000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":547449000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":574903000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":602550000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":638423000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":647000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":647000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":709576000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":705707000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":728946000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":729250000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":729250000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":851348000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":825335000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":806008000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":782290000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":782290000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":869282000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":1005817000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":1044404000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":998054000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":998054000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":1191685000},"#375":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2011-12-31","value":193500000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":193500000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":193500000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2009-12-31","value":219000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":219000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":219000000},"#377":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2010-06-30","value":293000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":293000000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-09-30","value":269500000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":269500000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2010-12-31","value":257000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":257000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":257000000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2011-03-31","value":286500000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":286500000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2011-06-30","value":254000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":254000000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2011-09-30","value":233750000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":233750000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2012-03-31","value":244000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":244000000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2012-06-30","value":213500000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":213500000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2012-09-30","value":222500000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":222500000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2012-12-31","value":192500000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":192500000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":192500000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-03-31","value":177500000},"#388":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2013-03-31","value":25000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":202500000},"#389":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2013-06-30","value":156250000},"#390":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2013-06-30","value":25000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":181250000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2013-09-30","value":150000000},"#392":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2013-09-30","value":25000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":175000000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2013-12-31","value":143750000},"#394":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":25000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":168750000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":168750000},"#395":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2014-03-31","value":137500000},"#396":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2014-03-31","value":25000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":162500000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2014-06-30","value":152500000},"#398":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2014-06-30","value":26250000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":178750000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2014-09-30","value":333619000},"#400":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2014-09-30","value":27500000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":361119000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2014-12-31","value":327852000},"#402":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2014-12-31","value":28750000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":356602000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":356602000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2015-03-31","value":498356000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"}],"rule":"component-sum","value":498356000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2015-06-30","value":467630000},"#405":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":0},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":467630000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2015-09-30","value":419426000},"#407":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2015-09-30","value":0},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":419426000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2015-12-31","value":307376000},"#409":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":307376000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":307376000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2016-03-31","value":350013000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":350013000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2016-06-30","value":334674000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":334674000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2016-09-30","value":325858000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":325858000},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2016-12-31","value":292065000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":292065000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":292065000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-03-31","value":422297000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":422297000},"#415":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2017-06-30","value":400173000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"}],"rule":"component-sum","value":400173000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2017-09-30","value":374328000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":374328000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2017-12-31","value":342507000},"#418":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2017-12-31","value":501000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":343008000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":343008000},"#419":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2018-03-31","value":378210000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":378210000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-06-30","value":352438000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":352438000},"#421":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2018-09-30","value":315691000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":315691000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2018-12-31","value":53853000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":243132000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":296985000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":296985000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2019-03-31","value":79722000},"#425":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2019-03-31","value":245569000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":325291000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-06-30","value":59590000},"#427":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2019-06-30","value":248034000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":307624000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2019-09-30","value":53457000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2019-09-30","value":250525000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":303982000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2019-12-31","value":208324000},"#431":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":529000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":208853000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":208853000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-03-31","value":451189000},"#433":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":533000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":451722000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2020-06-30","value":331054000},"#435":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":536000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":331590000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2020-09-30","value":250917000},"#437":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2020-09-30","value":540000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":251457000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2020-12-31","value":202780000},"#439":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":499000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":203279000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":203279000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2021-03-31","value":267642000},"#441":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2021-03-31","value":548000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":268190000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2021-06-30","value":267502000},"#443":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2021-06-30","value":551000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":268053000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2021-09-30","value":262362000},"#445":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2021-09-30","value":555000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":262917000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2021-12-31","value":232221000},"#447":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":559000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":232780000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":232780000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2022-03-31","value":335000000},"#449":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":335000000},"#450":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2022-06-30","value":342000000},"#451":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":342000000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2022-09-30","value":341000000},"#453":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":341000000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2022-12-31","value":290000000},"#455":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":290000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":290000000},"#456":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2023-03-31","value":447000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":447000000},"#457":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2023-06-30","value":395000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":395000000},"#458":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2023-09-30","value":358000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":358000000},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2023-12-31","value":324000000},"#460":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":324000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":324000000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2024-03-31","value":558897000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2024-03-31","value":13750000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":572647000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2024-06-30","value":496550000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2024-06-30","value":13750000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":510300000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2024-09-30","value":428204000},"#466":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2024-09-30","value":13750000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":441954000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2024-12-31","value":342857000},"#468":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2024-12-31","value":13750000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":356607000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":356607000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2025-03-31","value":561511000},"#470":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2025-03-31","value":13750000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":575261000},"#471":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2025-06-30","value":643165000},"#472":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2025-06-30","value":13750000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":656915000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2025-09-30","value":589591000},"#474":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2025-09-30","value":20000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":609591000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2025-12-31","value":489665000},"#476":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2025-12-31","value":20000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":509665000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":509665000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2026-03-31","value":834739000},"#478":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2026-03-31","value":20000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":854739000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2009-12-31","value":326989000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2009-12-31","value":326989000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2010-06-30","value":338929000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2010-09-30","value":349328000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2010-12-31","value":348372000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2010-12-31","value":348372000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2011-03-31","value":355226000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2011-06-30","value":382804000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2011-09-30","value":387121000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2011-12-31","value":396789000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2011-12-31","value":396789000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2012-03-31","value":401226000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-06-30","value":410644000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2012-09-30","value":423854000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-12-31","value":445321000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-12-31","value":445321000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-03-31","value":462092000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2013-06-30","value":482792000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2013-09-30","value":503883000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2013-12-31","value":530264000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2013-12-31","value":530264000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2014-03-31","value":573383000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2014-06-30","value":589481000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2014-09-30","value":590615000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2014-12-31","value":600634000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2014-12-31","value":600634000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2015-03-31","value":610058000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2015-06-30","value":626011000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2015-09-30","value":647871000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2015-12-31","value":652325000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2015-12-31","value":652325000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2016-03-31","value":607202000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-06-30","value":625953000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2016-09-30","value":639020000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2016-12-31","value":648033000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2016-12-31","value":648033000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2017-03-31","value":665657000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2017-06-30","value":518007000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2017-09-30","value":524377000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2017-12-31","value":503316000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2017-12-31","value":503316000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2018-03-31","value":507470000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2018-06-30","value":518739000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2018-09-30","value":529873000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2018-12-31","value":540624000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2018-12-31","value":540624000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2019-03-31","value":549653000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2019-06-30","value":568361000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2019-09-30","value":587557000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2019-12-31","value":585465000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2019-12-31","value":585465000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2020-03-31","value":524609000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-06-30","value":536014000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-09-30","value":555066000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2020-12-31","value":551942000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2020-12-31","value":551942000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2021-03-31","value":541003000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-06-30","value":538138000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-09-30","value":533368000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2021-12-31","value":571900000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2021-12-31","value":571900000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-03-31","value":582282000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-06-30","value":575359000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2022-09-30","value":556261000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2022-12-31","value":552040000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2022-12-31","value":552040000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2023-03-31","value":528969000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-06-30","value":551618000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2023-09-30","value":553354000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-12-31","value":532892000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2023-12-31","value":532892000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2024-03-31","value":495606000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2024-06-30","value":500578000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2024-09-30","value":522772000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-12-31","value":561327000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2024-12-31","value":561327000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-03-31","value":494284000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2025-06-30","value":474995000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2025-09-30","value":499778000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-12-31","value":528629000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2025-12-31","value":528629000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2026-03-31","value":397440000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":47768000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":29741000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":18027000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":113926000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":66158000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":113926000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-24555000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-14000000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-24555000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":10555000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10912000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":24912000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":50051000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":39139000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":50051000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-3392000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":32050000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-3392000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":35442000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":54853000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":22803000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":109409000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":54556000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":109409000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-12551000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":28522000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-12551000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":41073000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":42850000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":14328000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":102364000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":59514000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":102364000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-24826000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1838000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-24826000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":26664000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":45291000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":43453000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":115258000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":69967000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":115258000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":99795000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":101658000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":48867000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":52791000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":101658000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-38289000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-6207000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-38289000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":32082000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":51745000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":57952000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":132220000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":80475000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":132220000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-56146000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1805000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-56146000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":57951000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":77985000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":76180000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":136738000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":58753000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":136738000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-82754000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-61970000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-82754000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":20784000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-28206000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":33764000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17987000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":46193000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17987000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-79099000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-50236000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-79099000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":28863000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-5779000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":44457000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":85400000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":91179000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":85400000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-92101000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-13880000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-92101000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":78221000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":54894000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":68774000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":135262000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":80368000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":135262000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-130724000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-23503000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-130724000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":107221000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":61704000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":85207000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":201319000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":139615000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":201319000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-106827000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-26780000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-106827000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":80047000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":66987000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":93767000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":193394000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":126407000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":193394000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-162168000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-9165000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":12199000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-9165000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":21364000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":92121000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":79922000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":146453000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":54332000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":146453000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-42154000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":18331000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-42154000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":60485000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":83237000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":64906000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":167855000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":84618000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":167855000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-9021000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":41407000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-9021000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":50428000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":79745000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":38338000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":129243000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":49498000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":129243000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-18392000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":23286000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-18392000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":41678000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":52432000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":29146000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":99795000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":47363000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-36263000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":6913000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-36263000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":43176000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":48867000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":41954000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":10971000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":8427000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":2544000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":2544000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12616000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":1645000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":1645000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":12616000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":566000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":566000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":2489000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":1923000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":1923000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4691000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":2202000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":2202000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8500000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":3809000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":3809000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":8500000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3337000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":3337000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":6193000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":2856000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":2856000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10473000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":4280000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":4280000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14731000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":4258000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":4258000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":14731000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5267000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":5267000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":11760000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":6493000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":6493000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":14344000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":2584000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":2584000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17521000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":3177000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":3177000},"#573":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":895000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#573"}],"rule":"component-sum","value":18416000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5412000},"#575":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":692000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":6104000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":10201000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":4789000},"#578":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1058000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":366000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#579"}],"rule":"component-sum","value":5155000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":16383000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":6182000},"#582":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1207000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":149000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#583"}],"rule":"component-sum","value":6331000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":20225000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":3842000},"#586":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1572000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":365000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#587"}],"rule":"component-sum","value":4207000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#586"}],"rule":"component-sum","value":21797000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4840000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":4840000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":11433000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":6593000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":6593000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":16683000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":5250000},"#593":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":0},"#594":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":0},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#595"}],"rule":"component-sum","value":5250000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":25913000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":9230000},"#598":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":0},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#599"}],"rule":"component-sum","value":9230000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#598"}],"rule":"component-sum","value":25913000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6482000},"#601":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":6482000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":9869000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":3387000},"#604":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":398000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":398000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#605"}],"rule":"component-sum","value":3785000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":15040000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":5171000},"#608":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":735000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":337000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#609"}],"rule":"component-sum","value":5508000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18571000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":3531000},"#612":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":866000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":131000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#613"}],"rule":"component-sum","value":3662000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#612"}],"rule":"component-sum","value":19437000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1980000},"#615":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":252000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":2232000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":5376000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":3396000},"#618":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":536000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":284000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#619"}],"rule":"component-sum","value":3680000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":9372000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":3996000},"#622":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":838000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":302000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#623"}],"rule":"component-sum","value":4298000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13936000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":4564000},"#626":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1086000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":248000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#627"}],"rule":"component-sum","value":4812000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#626"}],"rule":"component-sum","value":15022000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6503000},"#629":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":265000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629"}],"rule":"component-sum","value":6768000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":15287000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":8784000},"#632":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":528000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":263000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#633"}],"rule":"component-sum","value":9047000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":20139000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":4852000},"#636":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":938000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":410000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#637"}],"rule":"component-sum","value":5262000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24402000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":4263000},"#640":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1370000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":432000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#641"}],"rule":"component-sum","value":4695000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#640"}],"rule":"component-sum","value":25772000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1369000},"#643":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":728000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":2097000},"#644":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":5131000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":3762000},"#646":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2149000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":1421000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#647"}],"rule":"component-sum","value":5183000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6662000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":1531000},"#650":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3611000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":1462000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#651"}],"rule":"component-sum","value":2993000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8936000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":2274000},"#654":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6069000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":2458000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#655"}],"rule":"component-sum","value":4732000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#654"}],"rule":"component-sum","value":15005000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2349000},"#657":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2093000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":4442000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":6384000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":4035000},"#660":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":4409000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":2316000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#661"}],"rule":"component-sum","value":6351000},"#662":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":10024000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":3640000},"#664":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":7462000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":3053000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#665"}],"rule":"component-sum","value":6693000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13240000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":3216000},"#668":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10312000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":2850000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#669"}],"rule":"component-sum","value":6066000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#668"}],"rule":"component-sum","value":23552000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1001000},"#671":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2922000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":3923000},"#672":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":4417000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":3416000},"#674":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":5184000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":2262000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#675"}],"rule":"component-sum","value":5678000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":5731000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":1314000},"#678":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6830000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":1646000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#679"}],"rule":"component-sum","value":2960000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8125000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":2394000},"#682":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8272000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":1442000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#683"}],"rule":"component-sum","value":3836000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#682"}],"rule":"component-sum","value":16397000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":637000},"#685":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1400000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":2037000},"#686":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":5439000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":4802000},"#688":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2508000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":1108000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#689"}],"rule":"component-sum","value":5910000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":8918000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":3479000},"#692":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3603000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":1095000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#693"}],"rule":"component-sum","value":4574000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":10871000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":1953000},"#696":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4889000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":1286000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#697"}],"rule":"component-sum","value":3239000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#696"}],"rule":"component-sum","value":15760000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3924000},"#699":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2060000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":5984000},"#700":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":6800000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":2876000},"#702":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3974000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":1914000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#703"}],"rule":"component-sum","value":4790000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9768000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":2968000},"#706":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6855000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":2881000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#707"}],"rule":"component-sum","value":5849000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12547000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":2779000},"#710":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11752000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":4897000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#711"}],"rule":"component-sum","value":7676000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#710"}],"rule":"component-sum","value":24299000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1956000},"#713":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6575000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":8531000},"#714":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":3725000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":1769000},"#716":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":12998000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":6423000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#717"}],"rule":"component-sum","value":8192000},"#718":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5147000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":1422000},"#720":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19610000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":6612000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#721"}],"rule":"component-sum","value":8034000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9444000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":4297000},"#724":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25742000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":6132000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#725"}],"rule":"component-sum","value":10429000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#724"}],"rule":"component-sum","value":35186000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1192000},"#727":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7605000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":8797000},"#728":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3665000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":2473000},"#730":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":14138000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":6533000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#731"}],"rule":"component-sum","value":9006000},"#732":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6028000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":2363000},"#734":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":19341000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":5203000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#735"}],"rule":"component-sum","value":7566000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8651000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":2623000},"#738":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23932000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":4591000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#739"}],"rule":"component-sum","value":7214000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#738"}],"rule":"component-sum","value":32583000},"#740":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1850000},"#741":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6679000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741"}],"rule":"component-sum","value":8529000},"#742":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":3892000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":2042000},"#744":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":10919000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":4240000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#745"}],"rule":"component-sum","value":6282000},"#746":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7859000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":3967000},"#748":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":15406000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":4487000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#749"}],"rule":"component-sum","value":8454000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10437000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":2578000},"#752":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20647000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":5241000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#753"}],"rule":"component-sum","value":7819000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#752"}],"rule":"component-sum","value":31084000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5680000},"#755":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6177000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":11857000},"#756":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":21038000},"#757":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":14380000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":6658000},"#758":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28333000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":7295000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28333000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5597000},"#759":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":11341000},"#760":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5597000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":5744000},"#761":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":16840000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":5499000},"#762":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22861000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":6021000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":22861000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5738000},"#763":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":11501000},"#764":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5738000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":5763000},"#765":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":17875000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":6374000},"#766":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":24717000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":6842000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":24717000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6621000},"#767":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":12644000},"#768":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6621000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":6023000},"#769":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":18994000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":6350000},"#770":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25251000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":6257000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25251000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5437000},"#771":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":10988000},"#772":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5437000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":5551000},"#773":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":16631000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":5643000},"#774":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":23609000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":6978000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":23609000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7157000},"#775":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":15071000},"#776":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7157000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":7914000},"#777":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":22636000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":7565000},"#778":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30989000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":8353000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30989000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10289000},"#779":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":24431000},"#780":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10289000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":14142000},"#781":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":38220000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":13789000},"#782":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":58053000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":19833000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":58053000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10799000},"#783":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":22201000},"#784":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10799000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":11402000},"#785":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":34344000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":12143000},"#786":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":46816000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":12472000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":46816000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11931000},"#787":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":24705000},"#788":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11931000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":12774000},"#789":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":37881000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":13176000},"#790":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":50089000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":12208000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":50089000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10021000},"#791":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":20394000},"#792":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10021000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":10373000},"#793":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":29965000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":9571000},"#794":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":39311000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":9346000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":39311000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8538000},"#795":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":17285000},"#796":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8538000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":8747000},"#797":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":25410000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":8125000},"#798":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34405000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":8995000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34405000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7415000},"#799":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":14942000},"#800":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7415000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":7527000},"#801":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":22511000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":7569000},"#802":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":30222000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":7711000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":30222000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6567000},"#803":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":12923000},"#804":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6567000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":6356000},"#805":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":19245000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":6322000},"#806":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":25978000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":6733000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":25978000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6864000},"#807":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":13766000},"#808":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6864000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":6902000},"#809":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":20578000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":6812000},"#810":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":27359000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":6781000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":27359000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6407000},"#811":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":12549000},"#812":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6407000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":6142000},"#813":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":18653000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":6104000},"#814":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":24938000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":6285000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":24938000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5972000},"#815":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":12005000},"#816":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5972000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":6033000},"#817":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":18326000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":6321000},"#818":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25300000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":6974000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25300000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6949000},"#819":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":14066000},"#820":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6949000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":7117000},"#821":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":23464000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":9398000},"#822":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":32429000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":8965000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":32429000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9721000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":5659000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":20405000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":20239000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320","weight":4},{"ref":"#323","weight":-3}],"rule":"unaverage-quarter","value":21921000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":20526000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":20496000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":20756000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":20849000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328","weight":4},{"ref":"#331","weight":-3}],"rule":"unaverage-quarter","value":20990000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":20774000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":21157000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":21476000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":21968000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":22094000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":21676000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":22164000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":22248000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":22326000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":22399000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":22285000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":22487000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2013-04-05","end":"2013-06-30","value":22760000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":22873000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":22973000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":22777000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":23086000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":23098000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":22975000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":22548000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":22925000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":22602000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":22654000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":22592000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":22551000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":22600000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":21460000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":21376000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":21445000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":21473000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":21424000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":21474000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":21492000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":21622000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":21515000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":21439000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":21592000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":21918000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":22110000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":22294000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":22058000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":22311000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":22400000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":22561000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":22676000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":22507000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":21827000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":22116000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":22175000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":21903000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":21882000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":22341000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":21871000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":21531000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336","weight":4},{"ref":"#339","weight":-3}],"rule":"unaverage-quarter","value":21524000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":21809000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":21167000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":20967000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":20615000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344","weight":4},{"ref":"#347","weight":-3}],"rule":"unaverage-quarter","value":20287000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":20746000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":19699000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":19486000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":19475000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352","weight":4},{"ref":"#355","weight":-3}],"rule":"unaverage-quarter","value":19670000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":19601000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":18943000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":18454000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":18471000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360","weight":4},{"ref":"#363","weight":-3}],"rule":"unaverage-quarter","value":18436000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":18613000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":18475000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":17772000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":17794000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368","weight":4},{"ref":"#371","weight":-3}],"rule":"unaverage-quarter","value":17892000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":17991000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":17406000},"#823":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2017-06-30","value":24512482},"#824":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2017-06-30","value":2417257},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"component-sum","value":22095225},"#825":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2017-09-30","value":24560468},"#826":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2017-09-30","value":2428971},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"component-sum","value":22131497},"#827":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2009-12-31","value":22624515},"#828":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2009-12-31","value":995409},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"component-sum","value":21629106},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"component-sum","value":21629106},"#829":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2010-06-30","value":23189602},"#830":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2010-06-30","value":1119907},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#830","weight":-1}],"rule":"component-sum","value":22069695},"#831":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2010-09-30","value":23190037},"#832":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2010-09-30","value":1266347},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"component-sum","value":21923690},"#833":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2010-12-31","value":23221287},"#834":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2010-12-31","value":1343201},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"component-sum","value":21878086},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"component-sum","value":21878086},"#835":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2011-03-31","value":23651313},"#836":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2011-03-31","value":1445655},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"component-sum","value":22205658},"#837":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2011-06-30","value":24178734},"#838":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2011-06-30","value":1547025},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838","weight":-1}],"rule":"component-sum","value":22631709},"#839":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2011-09-30","value":24208112},"#840":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2011-09-30","value":1570789},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840","weight":-1}],"rule":"component-sum","value":22637323},"#841":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2011-12-31","value":24208549},"#842":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2011-12-31","value":1642018},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"component-sum","value":22566531},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"component-sum","value":22566531},"#843":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2012-03-31","value":24703317},"#844":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2012-03-31","value":1777733},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"component-sum","value":22925584},"#845":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2012-06-30","value":24738777},"#846":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2012-06-30","value":1788117},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846","weight":-1}],"rule":"component-sum","value":22950660},"#847":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2012-09-30","value":24771866},"#848":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2012-09-30","value":1817546},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848","weight":-1}],"rule":"component-sum","value":22954320},"#849":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2012-12-31","value":24793327},"#850":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2012-12-31","value":1880809},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"component-sum","value":22912518},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"component-sum","value":22912518},"#851":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2013-03-31","value":25184665},"#852":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2013-03-31","value":1893745},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852","weight":-1}],"rule":"component-sum","value":23290920},"#853":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2013-06-30","value":25215218},"#854":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2013-06-30","value":1957215},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854","weight":-1}],"rule":"component-sum","value":23258003},"#855":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2013-09-30","value":25224317},"#856":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2013-09-30","value":1980776},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856","weight":-1}],"rule":"component-sum","value":23243541},"#857":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2013-12-31","value":25246565},"#858":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2013-12-31","value":1993769},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"component-sum","value":23252796},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"component-sum","value":23252796},"#859":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2014-03-31","value":25694215},"#860":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2014-03-31","value":2040395},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860","weight":-1}],"rule":"component-sum","value":23653820},"#861":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2014-06-30","value":25558342},"#862":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2014-06-30","value":2066921},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"component-sum","value":23491421},"#863":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2014-09-30","value":25033760},"#864":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2014-09-30","value":2077798},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"component-sum","value":22955962},"#865":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2014-12-31","value":24976395},"#866":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2014-12-31","value":2097173},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866","weight":-1}],"rule":"component-sum","value":22879222},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866","weight":-1}],"rule":"component-sum","value":22879222},"#867":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2015-03-31","value":25336102},"#868":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2015-03-31","value":2168191},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"component-sum","value":23167911},"#869":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2015-06-30","value":25135647},"#870":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2015-06-30","value":2189815},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"component-sum","value":22945832},"#871":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2015-09-30","value":25142424},"#872":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2015-09-30","value":2207972},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872","weight":-1}],"rule":"component-sum","value":22934452},"#873":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2015-12-31","value":24775823},"#874":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2015-12-31","value":2249630},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"component-sum","value":22526193},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"component-sum","value":22526193},"#875":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2016-03-31","value":24084277},"#876":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2016-03-31","value":2344975},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876","weight":-1}],"rule":"component-sum","value":21739302},"#877":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2016-06-30","value":24102337},"#878":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2016-06-30","value":2353880},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"component-sum","value":21748457},"#879":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2016-09-30","value":24120541},"#880":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2016-09-30","value":2395473},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#880","weight":-1}],"rule":"component-sum","value":21725068},"#881":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2016-12-31","value":24126118},"#882":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2016-12-31","value":2408343},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"component-sum","value":21717775},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"component-sum","value":21717775},"#883":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2017-03-31","value":24487820},"#884":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2017-03-31","value":2364699},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884","weight":-1}],"rule":"component-sum","value":22123121},"#885":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2017-12-31","value":24560468},"#886":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2017-12-31","value":2443577},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886","weight":-1}],"rule":"component-sum","value":22116891},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886","weight":-1}],"rule":"component-sum","value":22116891},"#887":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2018-03-31","value":24933923},"#888":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2018-03-31","value":2519883},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888","weight":-1}],"rule":"component-sum","value":22414040},"#889":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2018-06-30","value":24987534},"#890":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2018-06-30","value":2521246},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"component-sum","value":22466288},"#891":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2018-09-30","value":25104739},"#892":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2018-09-30","value":2549822},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#892","weight":-1}],"rule":"component-sum","value":22554917},"#893":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2018-12-31","value":25114739},"#894":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2018-12-31","value":2568288},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"component-sum","value":22546451},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"component-sum","value":22546451},"#895":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2019-03-31","value":25275901},"#896":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2019-03-31","value":2392531},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896","weight":-1}],"rule":"component-sum","value":22883370},"#897":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2019-06-30","value":25316458},"#898":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2019-06-30","value":2399279},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"component-sum","value":22917179},"#899":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2019-09-30","value":25337297},"#900":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2019-09-30","value":2416530},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900","weight":-1}],"rule":"component-sum","value":22920767},"#901":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2019-12-31","value":25144764},"#902":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2019-12-31","value":2425430},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"component-sum","value":22719334},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"component-sum","value":22719334},"#903":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2020-03-31","value":25391801},"#904":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2020-03-31","value":2546566},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"component-sum","value":22845235},"#905":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2020-06-30","value":25421974},"#906":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2020-06-30","value":2556012},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906","weight":-1}],"rule":"component-sum","value":22865962},"#907":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2020-09-30","value":25444128},"#908":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2020-09-30","value":2571266},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908","weight":-1}],"rule":"component-sum","value":22872862},"#909":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2020-12-31","value":25346916},"#910":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2020-12-31","value":2584119},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"component-sum","value":22762797},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"component-sum","value":22762797},"#911":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2021-03-31","value":25294954},"#912":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2021-03-31","value":2422227},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912","weight":-1}],"rule":"component-sum","value":22872727},"#913":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2021-06-30","value":24877563},"#914":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2021-06-30","value":2445818},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914","weight":-1}],"rule":"component-sum","value":22431745},"#915":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2021-09-30","value":24377457},"#916":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2021-09-30","value":2457456},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916","weight":-1}],"rule":"component-sum","value":21920001},"#917":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2021-12-31","value":24364814},"#918":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2021-12-31","value":2495172},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918","weight":-1}],"rule":"component-sum","value":21869642},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918","weight":-1}],"rule":"component-sum","value":21869642},"#919":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2022-03-31","value":23976090},"#920":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2022-03-31","value":2645999},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920","weight":-1}],"rule":"component-sum","value":21330091},"#921":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2022-06-30","value":23492632},"#922":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2022-06-30","value":2681730},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#922","weight":-1}],"rule":"component-sum","value":20810902},"#923":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2022-09-30","value":22853524},"#924":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2022-09-30","value":2696264},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924","weight":-1}],"rule":"component-sum","value":20157260},"#925":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2022-12-31","value":22507159},"#926":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2022-12-31","value":2711712},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926","weight":-1}],"rule":"component-sum","value":19795447},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926","weight":-1}],"rule":"component-sum","value":19795447},"#927":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2023-03-31","value":22047299},"#928":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2023-03-31","value":2842144},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928","weight":-1}],"rule":"component-sum","value":19205155},"#929":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2023-06-30","value":21863932},"#930":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2023-06-30","value":2840319},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"component-sum","value":19023613},"#931":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2023-09-30","value":21597274},"#932":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2023-09-30","value":2848126},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932","weight":-1}],"rule":"component-sum","value":18749148},"#933":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2023-12-31","value":21316441},"#934":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2023-12-31","value":2852296},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934","weight":-1}],"rule":"component-sum","value":18464145},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934","weight":-1}],"rule":"component-sum","value":18464145},"#935":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2024-03-31","value":21237828},"#936":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2024-03-31","value":3061291},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936","weight":-1}],"rule":"component-sum","value":18176537},"#937":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2024-06-30","value":20843283},"#938":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2024-06-30","value":3059851},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"component-sum","value":17783432},"#939":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2024-09-30","value":20793202},"#940":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2024-09-30","value":3062689},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"component-sum","value":17730513},"#941":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2024-12-31","value":20780928},"#942":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2024-12-31","value":3065633},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"component-sum","value":17715295},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"component-sum","value":17715295},"#943":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2025-03-31","value":20901686},"#944":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2025-03-31","value":3272043},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"component-sum","value":17629643},"#945":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2025-06-30","value":20569018},"#946":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2025-06-30","value":3269816},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#946","weight":-1}],"rule":"component-sum","value":17299202},"#947":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2025-09-30","value":20501837},"#948":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2025-09-30","value":3269062},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948","weight":-1}],"rule":"component-sum","value":17232775},"#949":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2025-12-31","value":20465234},"#950":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2025-12-31","value":3269301},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#950","weight":-1}],"rule":"component-sum","value":17195933},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#950","weight":-1}],"rule":"component-sum","value":17195933},"#951":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2026-03-31","value":19798449},"#952":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2026-03-31","value":3407494},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#952","weight":-1}],"rule":"component-sum","value":16390955},"#953":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":307954000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#953"}],"rule":"component-sum","value":307954000},"#954":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":315180000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#954"}],"rule":"component-sum","value":315180000},"#955":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":330124000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#955"}],"rule":"component-sum","value":330124000},"#956":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1273407000},"#957":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":953258000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957","weight":-1}],"rule":"quarter-from-ytd","value":320149000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"}],"rule":"component-sum","value":320149000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#956"}],"rule":"component-sum","value":1273407000},"#959":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":899866000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#959"}],"rule":"component-sum","value":899866000},"#960":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":196907000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#960"}],"rule":"component-sum","value":196907000},"#961":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":217249000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#961"}],"rule":"component-sum","value":217249000},"#962":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":209391000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#962"}],"rule":"component-sum","value":209391000},"#963":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":874119000},"#964":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":623547000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":250572000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#965"}],"rule":"component-sum","value":250572000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#963"}],"rule":"component-sum","value":874119000},"#966":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":248817000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#966"}],"rule":"component-sum","value":248817000},"#967":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":251813000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#967"}],"rule":"component-sum","value":251813000},"#968":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":262887000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":262887000},"#969":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1059201000},"#970":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":763517000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#970","weight":-1}],"rule":"quarter-from-ytd","value":295684000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#971"}],"rule":"component-sum","value":295684000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#969"}],"rule":"component-sum","value":1059201000},"#972":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":343464000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#972"}],"rule":"component-sum","value":343464000},"#973":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":321614000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#973"}],"rule":"component-sum","value":321614000},"#974":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":335644000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":335644000},"#975":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1352986000},"#976":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1000722000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":352264000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#977"}],"rule":"component-sum","value":352264000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#975"}],"rule":"component-sum","value":1352986000},"#978":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":371409000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#978"}],"rule":"component-sum","value":371409000},"#979":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":366101000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#979"}],"rule":"component-sum","value":366101000},"#980":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":391284000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":391284000},"#981":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1520573000},"#982":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1128794000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#982","weight":-1}],"rule":"quarter-from-ytd","value":391779000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#983"}],"rule":"component-sum","value":391779000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#981"}],"rule":"component-sum","value":1520573000},"#984":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":415184000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#984"}],"rule":"component-sum","value":415184000},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.5568448859086074},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":341986000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":38961000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":206183000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-2993000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":31.351481724188147},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.171272025629824},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.857670744138634},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.3683781473933339},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":306666000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":48059000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":211605000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-4732000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":31.412454084309953},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.466765786251531},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.3385516879482247},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.5568448859086074},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":263878000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":86653000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":825903000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-15005000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":30.671105547956206},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.933491951585366},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.5542158931843886},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":263878000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-42731000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":216306000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4442000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":29.362240094682196},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.02875433735912},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.4812025356179},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.5789862145502681},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":316765000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":25731000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":226413000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-6351000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":31.860754519255963},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.317182997118156},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.286743515850144},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.5897682958287179},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":298447000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":51259000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":222349000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-6693000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":30.93876710919008},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.470103941545744},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.62066481424308},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.6468395656305646},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":254572000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":74409000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-1645000},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":289912000},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":207728000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":15483000},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":169532000},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":327974000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":219395000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-2544000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":35.27364229894154},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-35.64336235038085},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-39.56499159165101},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":64513000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":42305000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":32.6068553107945},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":10.756677894054288},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":5.791410748272363},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":148641000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":42.91333064699802},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":62.94171236356628},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":12.61322027365581},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":0.9989118776328675},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":213285000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":101310000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":525934000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-12616000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":36.07972931146065},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.507597287486986},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-5.781148878696643},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":0.9989118776328675},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":213285000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-25121000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":131803000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-566000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":30.085966058847607},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.341817424465495},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.8055026895813735},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":8632000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":138583000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-1923000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":34.953153688303274},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":6.453855707959823},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.6031698887568853},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.19715564273892},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":22710000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":133673000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-2202000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":36.16252479438036},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.558236787911714},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":4.706194489014668},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.8706021372790793},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":263220000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":35330000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":120260000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-3809000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":38.58255905268638},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-6.113949404840688},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-3.3653634045406817},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.207361623505197},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":250653000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":41551000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":524319000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-8500000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":34.81909348178413},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.207134653982519},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.5249956173146482},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.207361623505197},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":250653000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-6729000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":137730000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-3337000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":31.628126157056784},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.280622033727154},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.7304857114005854},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.5561152223476213},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":282087000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":32586000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":143987000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-2856000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":36.35844268308817},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.410028505105661},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.694406023357349},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.672237597426093},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":250742000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":18523000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":163015000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-4280000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":35.712786185137865},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":2.2217023854509685},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.2933079013189858},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.6386914758953908},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":232277000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":50298000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":157715000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-4258000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":32.77230866941886},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":10.564011250737195},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.688812775030622},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.2464437661312182},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":188420000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":94678000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":602447000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-14731000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":34.16553426539838},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.427953439307851},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.1188914931584724},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.2464437661312182},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":188420000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-17818000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":148796000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-5267000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":26.695006986676113},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.3859662933879147},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.5615581927797786},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.044439531284546},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":240037000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":34580000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":144524000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-6493000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":32.419532108651275},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.23284660072225},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.086669806877061},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.829574013571249},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-5849000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":11744000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":154794000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-2584000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":40.992141789938294},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.726867322848117},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.966651079505925},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.9451771083970395},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":219288000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":56337000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":160168000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-3177000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":37.52522995855354},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":17.73980658315743},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.553744305604775},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.716615977725423},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":167338000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":83948000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":608282000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-18416000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":34.80288972826286},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.77311232535113},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.343503612160329},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.716615977725423},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":167338000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-30930000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":158029000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-6104000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":31.90854759940236},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.898735588609147},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.320384452422897},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.8772326475243049},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":196751000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":21509000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":157981000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-5155000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":35.46862568291518},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":16.203787195671776},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.38328117540975},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.8144023427100897},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":176642000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":37122000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":161158000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-6331000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":35.35732302875539},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.18446304030123},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.930345283107185},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.786748530212094},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":144219000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":65760000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":190716000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-4207000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":35.91713896577479},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":16.20930539080005},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.718377927156101},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.5717367231117059},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":110619000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":93461000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":512852000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-21797000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":35.17671476281251},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14.914782389411215},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.0216324817379},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.5717367231117059},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":110619000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-14005000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":142313000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-4840000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":38.32703457530695},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.3858739598447},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":19.570690416520904},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.1783873738458235},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":140859000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":14771000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":154499000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-6593000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":35.62403417871103},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.224456867557494},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.313176074902282},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.9774085669560268},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":74672000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":156463000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-5250000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":29.99062461304417},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.7420648257888},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.204896428508252},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.9281255528317622},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":135206000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":45102000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":159918000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-9230000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":32.174430325363126},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.915660062461788},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.046504838860705},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.7563784188324942},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":99730000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":120540000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":613193000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-25913000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":34.04130668122526},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.592422594518005},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.268322374000938},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.7563784188324942},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":99730000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-48636000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":162798000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-6482000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":29.565874401115185},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.648166153197372},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":0.8797310436117001},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.7322343001390963},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":491173000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":56700000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":176089000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-3785000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":37.968919301465206},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.055133098405943},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.191940884199019},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.3885220834548653},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":450802000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":59398000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":161500000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-5508000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":39.758608448704294},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.690450834220801},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.114013656580843},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.1357740342241365},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":405964000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":80956000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":165138000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-3662000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":37.63048249416637},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.186547236273018},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.583000985895257},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.7378272878763668},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":248939000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":148418000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":665525000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-19437000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":36.460287923768206},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.458375107116433},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.678834053077736},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.7378272878763668},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":248939000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-11253000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":182674000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2232000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":33.07789901040345},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.295610251205279},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.0459274295863996},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.02609865470852},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":336556000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":46748000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":175032000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-3680000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":37.95395614073932},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.879581383677506},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.463553121663444},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.6856781351890604},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":34040000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":179253000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-4298000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":35.127634041670575},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.47693994360299},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.070333295471942},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.616060170916223},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":316755000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":44686000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":186791000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-4812000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":30.783811475409834},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.307889344262295},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.128073770491803},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.3263950268104414},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":275038000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":114221000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":723750000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-15022000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":34.27875746882143},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.302692785820268},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.7140042908128486},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.3263950268104414},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":275038000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-25160000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":191650000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-6768000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":34.11241065311299},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.87515488413452},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.5743565323446664},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.8560420282200256},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":408705000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":32631000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":402923000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-9047000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":32.11348765493111},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-99.12378674362978},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-74.21521339474569},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.5890414420485175},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":386581000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":23884000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":188260000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-5262000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":30.79214645139382},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.1375091326315356},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.248428158346968},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.4538021957544607},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":365668000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":42668000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":232368000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-4695000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":34.85675306957708},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-13.217696355486261},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-14.427986747222763},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.3716147905956249},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":326099000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":74023000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":1015201000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-25772000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":33.001875591925675},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-25.683353038397016},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-21.06073079994305},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.3716147905956249},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":326099000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-38360000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":208976000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-2097000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.27523213660328},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.0989219017690655},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-1.5447377637270585},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.8314261345463592},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":371774000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":37993000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":199139000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-5183000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":31.528745584738658},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.767758398731887},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.4610930148389434},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.5439610967651753},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":236700000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6066000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":30.295965109581154},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.248852856006489},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.608564296882041},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.0987171464330412},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":197249000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":108668000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":901768000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-23552000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":30.63790428328469},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.598416943387393},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.323575777286597},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.0987171464330412},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":197249000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-60069000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":287773000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-3923000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":26.86155041707658},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-18.95280296955217},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-17.4882813468804},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.007371891421495},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":300713000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":52273000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":204873000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-5678000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-8454000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":30.391664062818407},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.224660027985708},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.134666503643124},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.9502300648632374},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":248378000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":73220000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":194465000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-2960000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":28.10044003766261},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.58086893026652},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.312157721796276},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.4836860317714102},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":176712000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":54917000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":212755000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3836000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.840940325135804},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-6.323806477728747},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-3.0669511896492274},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.2335539870176433},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":136102000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":120341000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-16397000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":28.277616662877982},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-3.31246110854705},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-2.737039817959298},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.2335539870176433},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":136102000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-84791000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-2037000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":26.37328354789493},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.016631976095191},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.634696095970207},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.862653620636448},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":246567000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":14874000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-5910000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":28.977024398186636},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.9111055883588},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.483378896039901},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.6181186439514108},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":255071000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":29190000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4574000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.290693333684676},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.039631615699811},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.028625761428565},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.4919152201016592},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":251728000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":42954000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-3239000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":28.499708517427592},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.8981958762886597},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.911665439371625},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.2558581565814098},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":211999000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":2227000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-15760000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":28.589213319265816},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.700258264128472},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.795021996681619},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.2558581565814098},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":211999000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-85083000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5984000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":29.28071003682372},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.027004060050987},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.141440846001322},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.1447109067017083},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":325252000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":24073000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-4790000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":32.6134101567925},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.328434532097416},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.9409401852451955},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9164058556284704},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":330042000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":38608000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":33.82023779373412},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.027516718802406},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.071817267083296},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.6501239049959717},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":332169000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":83503000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-7676000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.73834542924127},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.939087685213725},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.3190860039292245},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.3370182836489148},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":278166000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":61101000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-24299000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":32.19090202345031},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.607709836655419},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.5189423975440075},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.3370182836489148},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":278166000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-100632000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-8531000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":30.026502443433365},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.647011964397874},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.111402178408934},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.439091859798266},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":434974000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":70029000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-8192000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":33.72818745614949},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.191634803141175},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.963107813772369},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.9019460440127698},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":378417000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":60740000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-8034000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":33.388667250847696},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.162028595842882},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":5.8552355864216015},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.531559805576642},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":348602000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":69939000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-10429000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":33.04609934143798},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.530163854802074},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":0.8091312981243125},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.3235065686193506},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":311851000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":100076000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-35186000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":32.6045662035167},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.961397814485023},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.466757938309425},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.3235065686193506},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":311851000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-139521000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-8797000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":30.29349037522187},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.482064477069774},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.955075195729048},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.397590489558079},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":554005000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":98215000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-9006000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":34.752255148720394},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.59064293719178},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.837356338431094},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.9292760607926431},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":492654000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":77641000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-7566000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":34.446915937781846},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.226192774717065},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.180584465562341},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.6139471957414493},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":423457000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":132401000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-7214000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":34.80819605623645},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.782707343093406},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.511847819009603},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.2074759459299924},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":334696000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":168736000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-32583000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":33.626384457929895},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.093339816862214},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.663662558606392},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.2074759459299924},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":334696000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-115356000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-8529000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":31.20148660987131},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.099153513254038},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.071148435818192},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.080324171485581},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":551883000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":73765000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-6282000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":34.66308848708577},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.087661352017584},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.718825515172858},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.9864677124723056},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":595904000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":85313000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":34.55393805349843},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.330571695325458},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.89351981943601},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.439294782065965},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":585702000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":118588000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-7819000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.16312451494809},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.354796668499398},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.935874722544648},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.1699149525471204},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":485157000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":162310000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-31084000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":33.941463431859475},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.509415628937646},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.181939954435854},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.1699149525471204},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":485157000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-174025000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-11857000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":31.780320386393875},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.097758357737506},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.145794181513922},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.2170527276956076},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":828280000},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":9.57253437530913},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":56.51202719038525},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":17.816694335800108},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-18.041381489647446},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.826763149368182},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.345996892016524},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":31.174171232937148},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.432855471559055},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-4.529940422094315},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":19.596358081858966},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.110311362232258},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":28.52266025495622},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.391072118000773},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-11.689069952044505},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":21.717695085570735},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.6971566737759325},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":28.933947583316645},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.314056254354762},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-17.243493967843364},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.408794356335862},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.3065213208028},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":28.891524976934228},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.505739517644932},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-8.031633337730039},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.391850740841742},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":44.03011916765433},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":24.842606209825338},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":17.182370608367677},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-28.486417468108282},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":27.673925988110458},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":31.008164714235004},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":40.10760625622377},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.29955280921377},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-5.710733316417152},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":23.00126450863753},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.81045764544947},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":22.892418032786885},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.313695512691984},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-12.225521018080748},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":16.126178662502223},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.288663188548966},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":20.78931982069772},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.164154528966444},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-18.154454845762857},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":17.405865024716302},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":17.730176933158585},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.01582998075914},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.869373427532379},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-19.156557369699904},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.533059339795651},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":21.100751260677164},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":29.157245913973018},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.255404081311356},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-24.829903853308092},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.67147133276275},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":35.17418958129168},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.44464045656943},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.816195836117446},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-41.33182547149117},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.3733513870201985},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.819668243323365},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":16.474134756995582},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.24024820973550043},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-32.13407610235105},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.572486708425773},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.213500989095985},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":25.99857402166366},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":5.272049706590645},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-30.83229927845949},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.73209279259733},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.529420408963006},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.982285967343323},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.154648240756958},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-38.39481541615642},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":25.777065065338288},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.535112103234955},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":33.15711445128395},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.087885767230361},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-28.543503381245657},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.91477941980061},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.332901260866016},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.832110380280703},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.55246262380506},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-38.52096323990021},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":545989000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#985"}],"scale":100,"value":40.110698200879504},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":545989000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#986"}],"scale":100,"value":40.110698200879504},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":631929000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#987"}],"scale":100,"value":46.36596832872048},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":618828000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#988"}],"scale":100,"value":43.55006560789105},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":605372000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#989"}],"scale":100,"value":42.453235366022874},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":605372000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#990"}],"scale":100,"value":42.453235366022874},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":641726000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#991"}],"scale":100,"value":44.6452224157974},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":636804000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#992"}],"scale":100,"value":39.88668412886854},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":620871000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#993"}],"scale":100,"value":37.64872252045916},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":590289000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#994"}],"scale":100,"value":32.780553254422834},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":590289000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#995"}],"scale":100,"value":32.780553254422834},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":645226000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#996"}],"scale":100,"value":37.81620703443445},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":624144000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#997"}],"scale":100,"value":34.206849701350976},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":646354000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#998"}],"scale":100,"value":34.42386060889234},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":637821000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#999"}],"scale":100,"value":30.180881469879477},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":637821000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1000"}],"scale":100,"value":30.180881469879477},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":664592000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1001"}],"scale":100,"value":30.469822086332666},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":664042000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1002"}],"scale":100,"value":27.294960258537866},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":678883000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1003"}],"scale":100,"value":25.77763767836284},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":699014000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1004"}],"scale":100,"value":24.141147387605972},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":699014000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1005"}],"scale":100,"value":24.141147387605972},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":735883000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1006"}],"scale":100,"value":22.082314715790417},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":768231000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1007"}],"scale":100,"value":23.267741083085685},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":951734000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1008"}],"scale":100,"value":37.943269863218084},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":957236000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1009"}],"scale":100,"value":37.25330012661455},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":957236000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1010"}],"scale":100,"value":37.25330012661455},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1108414000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1011"}],"scale":100,"value":44.96117876533498},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1093641000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1012"}],"scale":100,"value":42.75900409732261},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1067297000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1013"}],"scale":100,"value":39.2979648588912},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":959701000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1014"}],"scale":100,"value":32.02830881701696},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":959701000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1015"}],"scale":100,"value":32.02830881701696},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":957215000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1016"}],"scale":100,"value":36.56576631164368},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":960627000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1017"}],"scale":100,"value":34.839120699293275},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":964878000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1018"}],"scale":100,"value":33.77193800667027},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":940098000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1019"}],"scale":100,"value":31.067505728126214},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":940098000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1020"}],"scale":100,"value":31.067505728126214},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1087954000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1021"}],"scale":100,"value":38.81570360511566},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":918180000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1022"}],"scale":100,"value":43.58328432333529},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":898705000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1023"}],"scale":100,"value":41.65193250287914},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":846324000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1024"}],"scale":100,"value":40.52915904547195},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":846324000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1025"}],"scale":100,"value":40.52915904547195},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":885680000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1026"}],"scale":100,"value":42.702782043175866},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":871177000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1027"}],"scale":100,"value":40.45538392312928},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":845564000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1028"}],"scale":100,"value":37.33496222639563},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":837609000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1029"}],"scale":100,"value":35.45628091388703},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":837609000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1030"}],"scale":100,"value":35.45628091388703},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":874944000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1031"}],"scale":100,"value":37.17849370931168},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":875985000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1032"}],"scale":100,"value":35.11749630416046},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":891539000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1033"}],"scale":100,"value":34.096321080737916},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":794318000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1034"}],"scale":100,"value":26.29337368660914},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":794318000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1035"}],"scale":100,"value":26.29337368660914},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":976331000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1036"}],"scale":100,"value":46.26730074124452},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":867604000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1037"}],"scale":100,"value":38.21904924366416},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":806523000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1038"}],"scale":100,"value":31.17790813157219},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":755221000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1039"}],"scale":100,"value":26.916491993734283},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":755221000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1040"}],"scale":100,"value":26.916491993734283},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":809193000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1041"}],"scale":100,"value":33.14289668842909},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":806191000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1042"}],"scale":100,"value":33.249316849233},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":796285000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1043"}],"scale":100,"value":33.017952115134655},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":804680000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1044"}],"scale":100,"value":28.928269622707166},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":804680000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1045"}],"scale":100,"value":28.928269622707166},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":917282000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1046"}],"scale":100,"value":36.52093903510589},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":917359000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1047"}],"scale":100,"value":37.28093363666787},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":897261000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1048"}],"scale":100,"value":38.00454940089896},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":842040000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1049"}],"scale":100,"value":34.440169113106265},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":842040000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1050"}],"scale":100,"value":34.440169113106265},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":975969000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1051"}],"scale":100,"value":45.8006350611546},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":946618000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1052"}],"scale":100,"value":41.72749725866189},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":911354000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1053"}],"scale":100,"value":39.282210864274475},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":856892000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1054"}],"scale":100,"value":37.81106603866065},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":856892000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1055"}],"scale":100,"value":37.81106603866065},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1068253000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1056"}],"scale":100,"value":53.605934174769466},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1010878000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1057"}],"scale":100,"value":50.48086910586639},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":964726000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1058"}],"scale":100,"value":45.81134954380829},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":917934000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1059"}],"scale":100,"value":38.848871487492566},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":917934000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1060"}],"scale":100,"value":38.848871487492566},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1069545000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1061"}],"scale":100,"value":53.785581719329244},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1131910000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1062"}],"scale":100,"value":58.03597459161948},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1109369000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1063"}],"scale":100,"value":54.94934507814803},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1038294000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1064"}],"scale":100,"value":49.08677118426958},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1038294000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1065"}],"scale":100,"value":49.08677118426958},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1252179000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1066"}],"scale":100,"value":68.26012894322618},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-4.358571494865522},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":-44706000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":-6.135851760149217},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":26738000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":3.6488242101355928},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":8525000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":771599000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":1.1048485029140784},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":771599000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1071"}],"scale":100,"value":1.1048485029140784},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":10067000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":1.2759107990443659},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":17161000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":741310500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":2.314954394953262},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":10200000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":744041500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":1.3708912742098391},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":20519000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":787813500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":2.60455044245878},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":787813500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1079"}],"scale":100,"value":2.60455044245878},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":337680500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1080"}],"scale":100,"value":2.5245757454161555},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":17319000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":778277500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":2.2252988169386883},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":14357000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":751237000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":1.9111146016503446},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":24331000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":766319500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":3.1750464395072813},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":36428000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":787272000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":4.627117438445671},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":787272000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1089"}],"scale":100,"value":4.627117438445671},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":46909000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":771812500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":6.077771479472022},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":56207000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":769391000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":7.30538828761969},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"equity@2011Q1"}],"scale":100,"value":2.833970486394577},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":62915000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":798676000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":7.877412117053724},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":66433000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":836750000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":7.939408425455633},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":836750000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1098"}],"scale":100,"value":7.939408425455633},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":89222000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":821957500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":10.85481913602589},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":93330000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":859933500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":10.85316480867416},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":88378000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":975287000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":9.061742851078709},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":79051000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1020757000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":7.744350516332486},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1020757000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1107"}],"scale":100,"value":7.744350516332486},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":46427000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1074790500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":4.319632523733695},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":45347000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1107024000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":4.096297821908107},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":52502000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1201353000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":4.370239221943925},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":59052000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1157728500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":5.100677749576002},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1157728500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1116"}],"scale":100,"value":5.100677749576002},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":63552000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1204647500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":5.275568164131001},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":59888000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1213532000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":4.935016134720799},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":40006000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":7.56803589737769},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":52806000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1216619000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":4.340389226208041},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":37617000},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1156378500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1125"}],"scale":100,"value":3.253000639496497},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1156378500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1126"}],"scale":100,"value":3.253000639496497},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":36913000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1209924000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":3.0508527808358212},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-128429000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1118021000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":-11.487172423416018},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-136351000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1119445500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":-12.180226728322191},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-170117000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1095071000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":-15.534791808019754},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1095071000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1135"}],"scale":100,"value":-15.534791808019754},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-178679000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1171773500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":-15.248595398342768},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-23134000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1071744000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":-2.158537859787412},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-19027000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1059181000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":-1.7963879639079627},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":13646000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1043230000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":1.308052874246331},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1043230000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1144"}],"scale":100,"value":1.308052874246331},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":20214000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1071306500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":1.8868549756768955},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":25314000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1082339000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":2.33882360332576},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-18413000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-11.05507423884916},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":30491000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1101249000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":2.7687652837823236},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":41743000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1076901500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":3.876213376989446},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1076901500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1154"}],"scale":100,"value":3.876213376989446},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-3869000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1140704000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":-0.3391765085420933},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-794000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1120100500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":-0.07088649634564041},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-3390000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1126307000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":-0.30098365720891374},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-23840000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1077623000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":-2.212276464032412},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1077623000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1163"}],"scale":100,"value":-2.212276464032412},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":23873000},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1107395000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1165"}],"scale":100,"value":2.155780006230839},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":23123000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1090699000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":2.120016613199425},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":25792000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1070332500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":2.4097184753335994},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":62987000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1085162000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":5.804386810448578},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1085162000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1172"}],"scale":100,"value":5.804386810448578},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":84434000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1090963500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":7.739397330891455},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":85512000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1116890500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":7.656256365328562},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":-3442000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":-2.128054209120589},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":89526000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1122334000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":7.976769838568555},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":75552000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1159194500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":6.517629267564676},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1159194500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1182"}],"scale":100,"value":6.517629267564676},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":62119000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1197865000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":5.185809753185876},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":72956000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1217617000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":5.991703466689444},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":76731000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1238492000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":6.195518420789154},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":62479000},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1230591000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1190"}],"scale":100,"value":5.077153985361505},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1230591000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1191"}],"scale":100,"value":5.077153985361505},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":67066000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1292749500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":5.187857353648174},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":79836000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1291619000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":6.181079714683665},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":85469000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1305540000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":6.546639704643289},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":116626000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1302879500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":8.951403410676122},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1302879500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1200"}],"scale":100,"value":8.951403410676122},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":123156000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1355260000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":9.087260009149537},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":105104000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1403362500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":7.489440540131293},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-827000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-0.7244345556159049},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":108375000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1436481000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":7.5444784859667475},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":105040000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1435150000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":7.3190955649235265},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1435150000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1210"}],"scale":100,"value":7.3190955649235265},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":103751000},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1476345500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1212"}],"scale":100,"value":7.027555541707548},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":323007500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1213"}],"scale":100,"value":-10.177163068968987},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"equity@2010Q2"}],"scale":100,"value":-13.190373205007539},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"equity@2010Q3"}],"scale":100,"value":7.6541244904502355},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":337680500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1214"}],"scale":100,"value":2.5245757454161555},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":360866500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1215"}],"scale":100,"value":4.755498224412629},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":368224500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1216"}],"scale":100,"value":2.7700492498462217},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":372580500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1217"}],"scale":100,"value":5.507266214952205},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":372580500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1218"}],"scale":100,"value":5.507266214952205},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":378226000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1219"}],"scale":100,"value":4.57900831777826},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":396724000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1220"}],"scale":100,"value":3.6188886984402258},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":405487500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1221"}],"scale":100,"value":6.000431579271864},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-9606000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-1.6893412870367719},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":421055000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1223"}],"scale":100,"value":8.651601334742493},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":421055000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1224"}],"scale":100,"value":8.651601334742493},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":431659000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1225"}],"scale":100,"value":10.867142814119479},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":446718000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1226"}],"scale":100,"value":12.582210701158225},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":463868500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1227"}],"scale":100,"value":13.563111097218286},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":487792500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1228"}],"scale":100,"value":13.619110584931093},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":487792500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1229"}],"scale":100,"value":13.619110584931093},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":517737500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1230"}],"scale":100,"value":17.2330572925469},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":536136500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1231"}],"scale":100,"value":17.40788026929709},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":547249000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1232"}],"scale":100,"value":16.149504156243317},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":565449000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1233"}],"scale":100,"value":13.98021749087893},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":565449000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1234"}],"scale":100,"value":13.98021749087893},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":591720500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1235"}],"scale":100,"value":7.846103016542438},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":607746000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1236"}],"scale":100,"value":7.461505299911477},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":619243000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1237"}],"scale":100,"value":8.478416389042751},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":9304000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":6.681939945849291},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":626479500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1239"}],"scale":100,"value":9.42600675680529},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":626479500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1240"}],"scale":100,"value":9.42600675680529},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":608630000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1241"}],"scale":100,"value":10.441811938287628},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":625982000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1242"}],"scale":100,"value":9.567048253783655},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":643445500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1243"}],"scale":100,"value":8.206755661512902},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":650179000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1244"}],"scale":100,"value":5.785637493674819},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":650179000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1245"}],"scale":100,"value":5.785637493674819},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":636429500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1246"}],"scale":100,"value":5.800013984266914},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":571980000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1247"}],"scale":100,"value":-22.45340746179936},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":581698500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1248"}],"scale":100,"value":-23.440149837071957},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":575674500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1249"}],"scale":100,"value":-29.550900726017915},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":575674500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1250"}],"scale":100,"value":-29.550900726017915},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":586563500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1251"}],"scale":100,"value":-30.462004540002912},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":518373000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1252"}],"scale":100,"value":-4.462809598493749},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":527125000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1253"}],"scale":100,"value":-3.609580270334361},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":18142000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":12.246192893401009},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":521970000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1255"}],"scale":100,"value":2.6143264938598003},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":521970000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1256"}],"scale":100,"value":2.6143264938598003},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":528561500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1257"}],"scale":100,"value":3.8243421058855023},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":543550000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1258"}],"scale":100,"value":4.657161254714378},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":558715000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1259"}],"scale":100,"value":5.457344084193194},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":563044500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1260"}],"scale":100,"value":7.413801218198561},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":563044500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1261"}],"scale":100,"value":7.413801218198561},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":537131000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1262"}],"scale":100,"value":-0.7203084536174601},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":552187500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1263"}],"scale":100,"value":-0.14379173740803622},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":571311500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1264"}],"scale":100,"value":-0.5933715669997891},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":568703500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1265"}],"scale":100,"value":-4.191991081468639},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":568703500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1266"}],"scale":100,"value":-4.191991081468639},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":532806000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1267"}],"scale":100,"value":4.480617710761516},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":537076000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1268"}],"scale":100,"value":4.305349708421154},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":544217000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1269"}],"scale":100,"value":4.739285983348554},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":8417000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":5.3170522166491985},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":561921000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1271"}],"scale":100,"value":11.209226919798335},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":561921000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1272"}],"scale":100,"value":11.209226919798335},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":561642500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1273"}],"scale":100,"value":15.033406481881267},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":556748500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1274"}],"scale":100,"value":15.35917923442991},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":544814500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1275"}],"scale":100,"value":16.432382030948148},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":561970000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1276"}],"scale":100,"value":13.44413402850686},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":561970000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1277"}],"scale":100,"value":13.44413402850686},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":555625500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1278"}],"scale":100,"value":11.180012436434254},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":563488500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1279"}],"scale":100,"value":12.94720300414294},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":554807500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1280"}],"scale":100,"value":13.830202367487823},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":542466000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1281"}],"scale":100,"value":11.517588199076071},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":542466000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1282"}],"scale":100,"value":11.517588199076071},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":512287500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1283"}],"scale":100,"value":13.091476953858916},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":526098000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1284"}],"scale":100,"value":15.175119464434383},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":538063000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1285"}],"scale":100,"value":15.884571137580544},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":63013000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":55.60085060574777},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":547109500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1287"}],"scale":100,"value":21.31675651766237},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":547109500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1288"}],"scale":100,"value":21.31675651766237},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":494945000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1289"}],"scale":100,"value":24.882764751639073},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":487786500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1290"}],"scale":100,"value":21.54713178819012},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":511275000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1291"}],"scale":100,"value":21.197007481296758},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":544978000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1292"}],"scale":100,"value":19.2741725354051},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":544978000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1293"}],"scale":100,"value":19.2741725354051},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":445862000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1294"}],"scale":100,"value":23.269756112877975},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":98876000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":17.687444769220306},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":3888000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":2.617388670099974},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-7061000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-4.2462985458787905},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":8639000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":5.181772923302086},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":18365000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":10.414303860636021},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":23831000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":3.6223160569939905},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":26939000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":17.672682424409402},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":29305000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":18.404773119799025},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":16919000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":9.648262411751961},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":32901000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":16.897523997349893},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-78974000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-11.584436539660425},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-4999000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-2.78694556564012},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-12514000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-6.637670397284257},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-22684000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-11.797562891037405},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-46059000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-20.23592988005799},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":98782000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":16.38852527826582},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-3639000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-2.086905656265592},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":28870000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":16.401918007453876},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":21963000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":12.950416585590197},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":20296000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":11.179227875362852},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":67490000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":9.62035998306565},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":26316000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":15.413450162240672},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-1645000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-0.8028855070624674},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":10937000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":5.709557518428032},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-6647000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-3.2930883292791036},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":28961000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":3.7659471823339397},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":8749000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":4.4399898502918145},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-893000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-0.43937984953823506},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-8135000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-4.0174228244927},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":10040000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":5.143442622950811},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":9761000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":1.223207482856803},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":5499000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":2.6720246454064345},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":15929000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":7.872081760136007},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":25386000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":13.061463896520852},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":23440000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":11.4207756772559},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":70254000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":8.69754687432296},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":11764000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":5.567492356766279},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":26011000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":11.916509755952308},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":23181000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":10.549093490607241},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":26519000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":11.59655413678502},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":87475000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":9.962995402044882},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":18860000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":8.455048372201457},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-23461000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-9.603828268273517},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-34761000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-14.309354739117008},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-55098000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-21.590209992985866},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-94460000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-9.783795317118848},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-36775000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-15.201180545795756},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":12551000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":5.683634700466889},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":19533000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":9.383466881881585},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":60635000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":30.302197390317897},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":55944000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":6.422858874828652},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":59628000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":29.065986828956802},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":47439000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":20.327108810599114},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":64489000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":28.322287952849614},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":60447000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":23.183219808541967},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":232003000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":25.02842631489237},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":61610000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":23.268813143234812},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":74082000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":26.380881499339438},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":75280000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":25.7644103413579},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":28822000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":8.973700351512992},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":239794000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":20.690428754720823},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":37000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":11.336305283637426},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":26118000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":7.359276864685449},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":10623000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":2.8908797004348674},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":49309000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":14.088084455936345},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":123050000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":8.79710885751972},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":40756000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.215652820011822},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":30738000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":8.067356574641016},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":63195000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":16.714318586364584},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":42649000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.680567172701183},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":177338000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":11.653135585702511},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":47626000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":11.784500953875},"#1367":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":528618000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1367"}],"rule":"component-sum","value":528618000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2008-12-31","value":319026000}},"quality":[{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.8779e+8 but the year reports 6.0275e+8 (23.49% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 8.1751e+7 ≠ revenue − cost 2.0498e+8 (60.12% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.6832e+7 ≠ revenue − cost 3.0231e+7 (54.77% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.2704e+7 ≠ revenue − cost 2.9538e+7 (52.89% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.0862e+7 ≠ revenue − cost 1.9816e+7 (61.04% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.8413e+7 ≠ revenue − cost 1.5923e+8 (63.31% apart) — check whether revenue includes a component outside the cost base."},{"metric":"operatingExpenses","periodKey":"2009Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -2.2864e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}