{"schemaVersion":2,"ticker":"HUBB","company":{"ticker":"HUBB","name":"HUBBELL INC","exchange":"NYSE","cik":48898,"sic":"3670","sicDescription":"Electronic Components & Accessories","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:41.776Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"currentLiabilities":[418500000,445000000,492100000,447400000,467000000,499200000,603100000,589600000,706100000,839300000,844900000,948200000,1065200000,1088500000,1323400000,1274200000,1508700000],"totalLiabilities":[1100800000,1242300000,1373000000,1279100000,1272400000,1384400000,1459700000,1921800000,2072700000,3073200000,2942500000,2999700000,3040800000,3032000000,4024700000,3437100000,4370900000],"totalDebt":[497200000,597700000,599200000,596700000,597500000,594900000,643900000,990500000,1050100000,1788100000,1566400000,1586900000,1435500000,1437900000,2138200000,1565700000,2323300000],"equity":[1302000000,1463500000,1473500000,1667900000,1914800000,1935700000,1749000000,1603200000,1647900000,1798900000,1960500000,2085400000,2240700000,2370600000,2889300000,3410600000,3857900000],"operatingCashFlow":[397700000,266200000,335000000,349100000,381800000,391500000,339400000,411000000,379000000,517100000,591600000,648000000,513700000,636200000,880800000,991200000,1029800000],"capex":[29400000,47300000,55400000,49100000,58800000,60300000,77100000,67200000,79700000,96200000,86700000,82800000,90200000,129300000,165700000,180400000,155100000],"revenue":[2355600000,2541200000,2871600000,3044400000,3183900000,3359400000,3390400000,3505200000,3668800000,4481700000,3946600000,3682500000,4194100000,4947900000,5372900000,5628500000,5844600000],"costOfRevenue":[1629700000,1712500000,1947900000,2032200000,2113400000,2250400000,2298600000,2400100000,2513700000,3181300000,2775000000,2596700000,3042600000,3476300000,3495900000,3722900000,3780500000],"grossProfit":[725900000,828700000,923700000,1012200000,1070500000,1109000000,1091800000,1105100000,1155100000,1300400000,1171600000,1085800000,1151500000,1471600000,1877000000,1905600000,2064100000],"operatingExpenses":[443800000,477400000,516500000,558500000,582800000,620500000,669000000,682600000,691500000,824400000,742400000,683800000,698800000,848500000,928500000,941900000,970900000],"operatingIncome":[294700000,367800000,423800000,471800000,507600000,517400000,474600000,489800000,518800000,556900000,526700000,494500000,532300000,709100000,1027400000,1093100000,1208800000],"pretaxIncome":[261600000,320400000,389800000,441800000,473800000,485500000,418600000,430400000,443100000,467000000,469200000,424500000,459300000,657000000,972200000,1006800000,1119100000],"interestExpense":[30900000,31100000,30900000,30800000,30800000,31200000,31000000,43400000,44900000,72400000,69400000,60300000,null,null,null,null,null],"netIncome":[180100000,217200000,267900000,299700000,326500000,325300000,277300000,293000000,243100000,360200000,400900000,351200000,399500000,545900000,751400000,779000000,887100000],"dilutedEps":[3.15,3.59,4.42,5,5.47,5.48,4.77,5.24,4.39,6.54,7.31,6.43,7.28,10.07,13.89,14.39,16.54],"cash":[258500000,520700000,569600000,645000000,740700000,653900000,343500000,437600000,375000000,189000000,182000000,258600000,286200000,440500000,336100000,329100000,482500000],"currentAssets":[911300000,1226100000,1353500000,1456200000,1632400000,1629400000,1387800000,1551300000,1604100000,1643700000,1574200000,1587600000,1879300000,2021400000,2167200000,2257900000,2594000000],"totalAssets":[2402800000,2705800000,2846500000,2947000000,3184000000,3320100000,3208700000,3525000000,3720600000,4872100000,4903000000,5085100000,5281500000,5402600000,7081100000,6847700000,8228800000],"depreciationAndAmortization":[70600000,72500000,68200000,66800000,70600000,79200000,85200000,90900000,98200000,148400000,137900000,144500000,149100000,148500000,149700000,212100000,206100000],"dilutedShares":[57000000,60300000,60400000,59800000,59600000,59200000,58000000,55700000,55100000,54900000,54700000,54500000,54700000,54100000,54000000,54000000,53500000],"sharesOutstanding":[null,null,null,null,null,0,57836533,55532307,54882154,54715188,54514172,54382659,54518047,53689539,53730566,53759976,53253805],"totalCosts":[2060900000,2173400000,2447800000,2572600000,2676300000,2842000000,2915800000,3015400000,3150000000,3924800000,3419900000,3188000000,3661800000,4238800000,4345500000,4535400000,4635800000],"freeCashFlow":[368300000,218900000,279600000,300000000,323000000,331200000,262300000,343800000,299300000,420900000,504900000,565200000,423500000,506900000,715100000,810800000,874700000],"capexOutflow":[-29400000,-47300000,-55400000,-49100000,-58800000,-60300000,-77100000,-67200000,-79700000,-96200000,-86700000,-82800000,-90200000,-129300000,-165700000,-180400000,-155100000],"grossMargin":[30.81592800135847,32.6105776798363,32.166736314249896,33.247930626724475,33.62228713213355,33.011847353694115,32.20268994808872,31.527444938947845,31.48440907108591,29.015775263850767,29.686312268788324,29.485403937542433,27.455234734508,29.74191070959397,34.93457909136593,33.85626721151284,35.31636040105396],"operatingMargin":[12.51061300730175,14.473477097434284,14.758322886195849,15.497306530022337,15.942711768585696,15.401559802345657,13.99834827748938,13.973525048499372,14.140863497601398,12.42608831470201,13.34566462271322,13.42837746096402,12.691638253737391,14.331332484488367,19.121889482402427,19.420804832548637,20.682339253327857],"netMargin":[7.645610460179997,8.5471430820085,9.329293773506059,9.844304296413087,10.25471905524671,9.683276775614694,8.178975932043416,8.359009471642132,6.626144788486698,8.03712876810139,10.158110778898292,9.536999321113374,9.525285520135428,11.03296347945593,13.984998790225017,13.840277160877676,15.178113130068782],"currentRatio":[2.1775388291517324,2.7552808988764044,2.7504572241414347,3.2548055431381315,3.495503211991435,3.2640224358974357,2.301110926877798,2.6311058344640434,2.2717745361846764,1.958417729059931,1.86317907444668,1.6743303100611686,1.7642696207285018,1.8570509875976113,1.6376001209007103,1.7720138125882907,1.7193610393053622],"netDebt":[238700000,77000000,29600000,-48300000,-143200000,-59000000,300400000,552900000,675100000,1599100000,1384400000,1328300000,1149300000,997400000,1802100000,1236600000,1840800000],"ebit":[292500000,351500000,420700000,472600000,504600000,516700000,449600000,473800000,488000000,539400000,538600000,484800000,null,null,null,null,null],"fcfMargin":[15.63508235693666,8.614040610735085,9.736732135394902,9.854158454867955,10.144790979616195,9.858903375602786,7.736550259556394,9.808284833960974,8.157980811164412,9.39152553718455,12.793290427203164,15.34826883910387,10.097517941870723,10.244750298106267,13.309385992666902,14.405258949986674,14.96595147657667],"ebitda":[363100000,424000000,488900000,539400000,575200000,595900000,534800000,564700000,586200000,687800000,676500000,629300000,null,null,null,null,null],"debtToCapital":[27.634504224099597,28.997671259460507,28.90915231340763,26.34902411021814,23.782987700513473,23.508258910930213,26.90877178319194,38.188687974707946,38.92142327650111,49.849456370225816,44.412940542686215,43.21270048743294,39.048473967684025,37.755021662071684,42.530084535057185,31.463135261137793,37.58655277292435],"returnOnAssets":[7.495422007657733,8.503308147046157,9.650054932190264,10.346077500647278,10.650791061816996,10.002921234298366,8.494669770861414,8.702496398710961,6.710279341945456,8.383860718982392,8.202473631983304,7.0323685185370595,7.7074450639553955,10.218923446991324,12.038097679373903,11.185457469415887,11.767983285245249],"returnOnEquity":[13.83256528417819,15.707828602422708,18.243105209397346,19.08066467180238,18.226477237837386,16.89650694714972,15.051428881591447,17.481057216156554,14.954938328565717,20.900545433445515,21.327871468851413,17.36078499221434,18.469291047363676,23.67662047578774,28.57088537804901,24.730551278591722,24.409437985829264],"revenueGrowth":[-12.897500369767789,7.879096620818471,13.001731465449385,6.017551190973669,4.582183681513596,5.5121077923301565,0.9227838304459057,3.386031146767343,4.6673513636882324,22.157108591365017,-11.939665751835237,-6.691836010743424,13.892735913102516,17.97286664600273,8.589502617271982,4.757207467103419,3.8393888247312713]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"currentLiabilities":[null,null,418500000,null,445800000,477400000,445000000,485600000,483800000,529800000,492100000,488700000,480600000,493000000,447400000,444600000,452400000,484600000,467000000,471600000,464500000,525400000,499200000,514100000,516300000,553500000,603100000,565500000,578000000,577500000,589600000,576000000,1025300000,740600000,706100000,898500000,871400000,938000000,839300000,847900000,874100000,866200000,844900000,841300000,880700000,792700000,948200000,1148700000,999400000,1035400000,1065200000,962100000,1002900000,1062500000,1088500000,1052100000,1069800000,1071400000,1323400000,1348700000,1258500000,1396700000,1274200000,1938300000,1908400000,2054300000,1508700000,1775000000],"totalLiabilities":[null,null,1100800000,null,1194500000,1176300000,1242300000,1279500000,1281100000,1327600000,1373000000,1370800000,1358200000,1353700000,1279100000,1283700000,1297500000,1337300000,1272400000,1299200000,1303400000,1376400000,1384400000,1384500000,1393600000,1428900000,1459700000,1825200000,1838300000,1856500000,1921800000,1905800000,2063500000,2075500000,2072700000,3296900000,3269300000,3225700000,3073200000,3149200000,3181000000,3158700000,2942500000,3030600000,3085200000,2846100000,2999700000,3194900000,3031900000,3063600000,3040800000,2945300000,2970300000,3008200000,3032000000,2997700000,3009800000,3017800000,4024700000,3919000000,3805400000,3706200000,3437100000,3649900000,3650200000,3833900000,4370900000,4638500000],"totalDebt":[null,null,497200000,null,504000000,504400000,597700000,597800000,598300000,598500000,599200000,596700000,596700000,596800000,596700000,596800000,596900000,597200000,597500000,598200000,598500000,598500000,594900000,597700000,598000000,598300000,643900000,989500000,1048000000,995900000,990500000,996000000,691800000,1080500000,1050100000,1903200000,1897600000,1792500000,1788100000,1731500000,1722800000,1714100000,1566400000,1597300000,1610400000,1436300000,1586900000,1433700000,1434200000,1434900000,1435500000,1436100000,1436700000,1437300000,1437900000,1438500000,1439100000,1439700000,2138200000,2113400000,2001400000,1914300000,1565700000,1459000000,1445400000,1594800000,2323300000,2571000000],"equity":[null,null,1302000000,null,1364600000,1432900000,1463500000,1462600000,1494300000,1482500000,1473500000,1507100000,1551100000,1618600000,1667900000,1704000000,1743500000,1803900000,1914800000,1944400000,2006200000,2035000000,1935700000,1871200000,1936500000,1953600000,1749000000,1575700000,1579400000,1634600000,1603200000,1588800000,1603200000,1667700000,1647900000,1678500000,1701800000,1771800000,1798900000,1826900000,1855000000,1915600000,1960500000,1928500000,1973500000,2031000000,2085400000,2098000000,2140900000,2178100000,2240700000,2224400000,2267900000,2330200000,2370600000,2483100000,2631100000,2750500000,2889300000,2943100000,3066300000,3228800000,3410600000,3272200000,3498800000,3693000000,3857900000,3779200000],"operatingCashFlow":[null,143400000,100600000,23900000,69200000,82900000,90200000,53500000,62900000,100800000,117800000,45100000,59500000,87400000,157100000,42700000,65800000,117400000,155900000,43400000,57800000,137100000,153200000,25800000,72900000,94400000,146300000,62300000,64300000,142600000,141800000,62900000,68300000,97400000,150400000,-400000,null,186900000,177900000,78100000,131500000,175500000,206500000,108400000,195300000,151900000,192400000,58900000,150400000,97500000,225500000,-14400000,188600000,219600000,242400000,113700000,227700000,193900000,345500000,92200000,239600000,227000000,432400000,37400000,260600000,284300000,447500000,86600000],"capex":[null,5600000,10100000,11100000,11200000,11500000,13500000,22000000,9100000,10200000,14100000,11400000,9600000,10300000,17800000,13000000,13000000,14400000,18400000,12700000,14400000,15500000,17700000,16300000,18200000,17800000,24800000,15300000,14600000,15900000,21400000,13600000,19400000,20200000,26500000,22000000,25500000,23200000,25500000,23300000,24400000,24900000,14100000,17800000,17200000,16700000,31100000,19300000,17600000,25900000,27400000,21400000,20500000,25300000,62100000,33400000,35500000,34900000,61900000,40300000,33900000,38200000,68000000,26000000,39900000,30500000,58700000,40600000],"revenue":[584200000,593900000,591900000,570500000,646400000,685000000,639300000,658100000,709200000,764300000,740000000,723800000,778400000,789700000,752500000,740100000,801300000,835900000,806600000,759500000,855800000,895300000,848800000,809700000,874000000,877000000,829700000,834800000,908800000,907400000,854200000,852300000,948300000,950500000,917700000,991200000,1166700000,1179700000,1144100000,1087300000,1196400000,1204000000,1103300000,957600000,837500000,970300000,917100000,956300000,1054300000,1083400000,1100100000,1156100000,1256000000,1316200000,1219600000,1285400000,1365900000,1375800000,1345800000,1399100000,1452500000,1442600000,1334300000,1365200000,1484300000,1502400000,1492700000,1516700000],"costOfRevenue":[410000000,401000000,400100000,394800000,435400000,449800000,432500000,452900000,479300000,512000000,503700000,489700000,518600000,521200000,502700000,503800000,529300000,544600000,535700000,514500000,563300000,599100000,573500000,557900000,590900000,587000000,562800000,574900000,615300000,618700000,595600000,589700000,652800000,642900000,628300000,708300000,818800000,830700000,823500000,780000000,839000000,842000000,777300000,680000000,582300000,677500000,656900000,694100000,756000000,782300000,810200000,833000000,872800000,917700000,852800000,837100000,869700000,888400000,900700000,965500000,938700000,936600000,882100000,922600000,932200000,958100000,967600000,1011400000],"grossProfit":[174200000,192900000,191800000,175700000,211000000,235200000,206800000,205200000,229900000,252300000,236300000,234100000,259800000,268500000,249800000,236300000,272000000,291300000,270900000,245000000,292500000,296200000,275300000,251800000,283100000,290000000,266900000,259900000,293500000,288700000,258600000,262600000,295500000,307600000,289400000,282900000,347900000,349000000,320600000,307300000,357400000,362000000,326000000,277600000,255200000,292800000,260200000,262200000,298300000,301100000,289900000,323100000,383200000,398500000,366800000,448300000,496200000,487400000,445100000,433600000,513800000,506000000,452200000,442600000,552100000,544300000,525100000,505300000],"operatingExpenses":[107600000,101600000,112300000,110000000,117500000,121700000,120000000,125700000,133100000,131100000,130700000,136600000,144100000,137900000,144100000,143500000,144600000,144700000,150000000,145600000,155100000,159700000,155000000,156700000,172300000,173500000,166400000,172000000,173400000,164700000,180200000,168800000,174900000,169700000,178200000,199400000,210200000,206200000,208600000,207600000,216000000,211400000,218600000,193600000,154200000,166600000,169400000,172500000,176400000,174100000,175800000,199300000,211600000,220100000,217500000,217800000,228300000,230600000,251800000,252900000,240500000,223000000,225500000,238400000,243400000,244100000,245000000,274700000],"operatingIncome":[66600000,91300000,79500000,65700000,93500000,117600000,91000000,83600000,105100000,125300000,109800000,101700000,124500000,135100000,110500000,97700000,132100000,151600000,126200000,104800000,143700000,142800000,126100000,105000000,126700000,131000000,111900000,101900000,132100000,136000000,119800000,107800000,134400000,150100000,126500000,99600000,156900000,163800000,136600000,120900000,166900000,172900000,66000000,118800000,131500000,162900000,81300000,109900000,142200000,145900000,134300000,142900000,190600000,203600000,172000000,248800000,287800000,276300000,214500000,228500000,306300000,312700000,259700000,230400000,336300000,330600000,311500000,263800000],"pretaxIncome":[57800000,83900000,70100000,57600000,85500000,109200000,68100000,74000000,95900000,118000000,101900000,94600000,116100000,129000000,102100000,91200000,122800000,143300000,116500000,96100000,136400000,134800000,118200000,94700000,118000000,115100000,90700000,91600000,116800000,124100000,97900000,90900000,116700000,123600000,111900000,75800000,134000000,142500000,114700000,98000000,123600000,168000000,130900000,99900000,113000000,139000000,72600000,95900000,106500000,133000000,123900000,133400000,176000000,190800000,156800000,235000000,273800000,265000000,198400000,201400000,285300000,288400000,245800000,211300000,315200000,311100000,281500000,236400000],"netIncome":[39400000,57300000,49600000,38600000,57600000,71300000,49700000,50300000,65200000,82400000,70000000,63200000,77500000,87100000,71900000,65900000,82100000,96500000,82000000,64200000,90200000,89600000,81300000,62400000,80100000,73300000,61500000,60900000,81000000,86700000,64400000,62800000,79100000,80800000,20400000,58300000,100300000,113600000,88000000,72300000,96000000,130700000,101900000,75000000,88200000,107100000,80900000,77700000,95800000,108400000,117600000,180200000,122000000,139100000,104600000,181900000,206800000,200100000,162600000,137100000,217500000,226200000,198200000,163200000,244200000,255500000,224200000,181800000],"dilutedEps":[0.7,1.01,0.8399999999999999,0.64,0.95,1.18,0.81,0.82,1.07,1.37,1.17,1.05,1.29,1.45,1.2,1.1,1.37,1.62,1.38,1.08,1.51,1.51,1.38,1.07,1.37,1.27,1.06,1.08,1.45,1.56,1.16,1.13,1.43,1.47,0.37,1.05,1.82,2.06,1.6,1.32,1.75,2.38,1.85,1.37,1.62,1.96,1.48,1.42,1.74,1.98,2.14,3.31,2.26,2.57,1.9299999999999988,3.37,3.82,3.7,3,2.53,4.01,4.18,3.66,3.03,4.56,4.77,4.19,3.41],"cash":[282100000,412400000,258500000,264700000,287800000,342800000,520700000,496900000,510400000,511800000,569600000,562400000,544600000,605600000,645000000,606200000,586600000,630400000,740700000,647300000,597400000,653800000,653900000,413300000,444300000,433800000,343500000,320800000,338500000,364500000,437600000,381000000,367700000,386400000,375000000,216300000,195100000,228800000,189000000,205300000,209900000,300000000,182000000,300000000,485000000,269200000,258600000,433800000,265400000,257900000,286200000,359000000,424200000,366900000,440500000,429800000,492600000,572800000,336100000,388200000,397200000,435700000,329100000,346900000,382600000,666800000,482500000,501600000],"currentAssets":[null,null,911300000,null,1024500000,1125100000,1226100000,1267200000,1307900000,1364500000,1353500000,1384900000,1405900000,1492600000,1456200000,1470500000,1504800000,1596300000,1632400000,1600300000,1603400000,1703300000,1629400000,1470500000,1536800000,1566100000,1387800000,1425400000,1452000000,1521700000,1551300000,1517600000,1609600000,1685000000,1604100000,1720800000,1735900000,1760100000,1643700000,1650600000,1729000000,1809900000,1574200000,1675000000,1793600000,1640400000,1587600000,1827500000,1745100000,1833200000,1879300000,1927100000,2034200000,1994500000,2021400000,2098700000,2205800000,2318400000,2167200000,2232500000,2274700000,2319100000,2257900000,2261800000,2476400000,2790000000,2594000000,2802400000],"totalAssets":[null,null,2402800000,null,2559100000,2609200000,2705800000,2742100000,2775400000,2810100000,2846500000,2877900000,2909300000,2972300000,2947000000,2987700000,3041000000,3141200000,3184000000,3243600000,3309600000,3411400000,3320100000,3255700000,3330100000,3382500000,3208700000,3400900000,3417700000,3491100000,3525000000,3494600000,3666700000,3743200000,3720600000,4975400000,4971100000,4997500000,4872100000,4976100000,5036000000,5074300000,4903000000,4959100000,5058700000,4877100000,5085100000,5292900000,5172800000,5241700000,5281500000,5169700000,5238200000,5338400000,5402600000,5480800000,5640900000,5768300000,7081100000,6862100000,6871700000,6935000000,6847700000,6922100000,7149000000,7526900000,8228800000,8417700000],"depreciationAndAmortization":[null,16700000,19500000,18300000,18500000,18000000,17700000,17600000,17200000,16900000,16500000,16200000,16800000,16200000,17600000,17200000,17200000,18100000,18100000,18900000,20000000,20100000,20200000,21700000,21200000,20700000,21600000,22700000,23200000,22700000,22300000,24200000,25400000,25100000,23500000,39300000,37000000,36500000,35600000,36600000,37100000,37400000,26800000,38900000,38700000,39400000,27500000,39300000,37600000,35700000,36500000,34700000,34700000,38200000,40900000,35600000,36900000,37600000,39600000,59900000,49600000,49300000,53300000,46900000,48300000,49400000,61500000,60200000],"dilutedShares":[null,null,null,null,60200000,60200000,60600000,61200000,60800000,59900000,59800000,59900000,59700000,59700000,59800000,59600000,59600000,59500000,59900000,59500000,59400000,59400000,58600000,58300000,58000000,57900000,57700000,56500000,55600000,55500000,55400000,55600000,55100000,54900000,54800000,55100000,54900000,54900000,54600000,54600000,54600000,54600000,54700000,54600000,54300000,54500000,54800000,54700000,54700000,54700000,54700000,54400000,53900000,54000000,54100000,53900000,54000000,54000000,54000000,54000000,54100000,54000000,54000000,53800000,53500000,53400000,53200000,53300000],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,57836533,57800000,55300000,55400000,55532307,55000000,54700000,54700000,54882154,54800000,54800000,54700000,54715188,null,null,null,54514172,null,null,null,54382659,null,null,null,54518047,null,null,null,53689539,null,null,null,53730566,null,null,null,53759976,null,null,null,53253805,null],"totalCosts":[517600000,502600000,512400000,504800000,552900000,567400000,548300000,574500000,604100000,639000000,630200000,622100000,653900000,654600000,642000000,642400000,669200000,684300000,680400000,654700000,712100000,752500000,722700000,704700000,747300000,746000000,717800000,732900000,776700000,771400000,746400000,744500000,813900000,800400000,791200000,891600000,1009800000,1015900000,1007500000,966400000,1029500000,1031100000,1037300000,851000000,712200000,822300000,835800000,846400000,912100000,937500000,965800000,1013200000,1065400000,1112600000,1047600000,1036600000,1078100000,1099500000,1131300000,1184700000,1146200000,1129900000,1074600000,1134800000,1148000000,1171800000,1181200000,1252900000],"freeCashFlow":[null,137800000,90500000,12800000,58000000,71400000,76700000,31500000,53800000,90600000,103700000,33700000,49900000,77100000,139300000,29700000,52800000,103000000,137500000,30700000,43400000,121600000,135500000,9500000,54700000,76600000,121500000,47000000,49700000,126700000,120400000,49300000,48900000,77200000,123900000,-22400000,null,163700000,152400000,54800000,107100000,150600000,192400000,90600000,178100000,135200000,161300000,39600000,132800000,71600000,198100000,-35800000,168100000,194300000,180300000,80300000,192200000,159000000,283600000,51900000,205700000,188800000,364400000,11400000,220700000,253800000,388800000,46000000],"capexOutflow":[null,-5600000,-10100000,-11100000,-11200000,-11500000,-13500000,-22000000,-9100000,-10200000,-14100000,-11400000,-9600000,-10300000,-17800000,-13000000,-13000000,-14400000,-18400000,-12700000,-14400000,-15500000,-17700000,-16300000,-18200000,-17800000,-24800000,-15300000,-14600000,-15900000,-21400000,-13600000,-19400000,-20200000,-26500000,-22000000,-25500000,-23200000,-25500000,-23300000,-24400000,-24900000,-14100000,-17800000,-17200000,-16700000,-31100000,-19300000,-17600000,-25900000,-27400000,-21400000,-20500000,-25300000,-62100000,-33400000,-35500000,-34900000,-61900000,-40300000,-33900000,-38200000,-68000000,-26000000,-39900000,-30500000,-58700000,-40600000],"grossMargin":[29.818555289284493,32.48021552449907,32.404122317959114,30.79754601226994,32.64232673267327,34.33576642335767,32.347880494290635,31.1806716304513,32.41680767061478,33.01059793274892,31.932432432432435,32.34318872616745,33.37615621788284,34.000253260731924,33.19601328903655,31.928117821915958,33.94483963559216,34.84866610838617,33.58542028266799,32.25806451612903,34.1785463893433,33.083882497486876,32.43402450518379,31.09793750771891,32.391304347826086,33.0672748004561,32.16825358563336,31.133205558217536,32.295334507042256,31.816178091249725,30.273940529150085,30.81074738941687,31.161024992091114,32.36191478169385,31.535360139479135,28.541162227602907,29.819148024342162,29.583792489616005,28.02202604667424,28.262668996597075,29.87295218990304,30.066445182724255,29.54772047493882,28.989139515455303,30.471641791044775,30.17623415438524,28.372042307272928,27.41817421311304,28.29365455752632,27.792135868561935,26.352149804563226,27.947409393651068,30.50955414012739,30.276553715240844,30.075434568711053,34.876303096312434,36.32769602459916,35.426660851868,33.07326497250706,30.991351583160604,35.373493975903614,35.07555802024123,33.89042943865697,32.420158218576034,37.19598463922388,36.22870074547391,35.177865612648226,33.31575130216918],"operatingMargin":[11.400205409106471,15.37295841050682,13.431322858590978,11.516213847502192,14.464727722772277,17.167883211678834,14.234318786172375,12.703236590183863,14.819514946418499,16.39408609184875,14.837837837837839,14.05084277424703,15.994347379239466,17.107762441433454,14.6843853820598,13.200918794757467,16.485710720079872,18.13614068668501,15.645921150508308,13.79855167873601,16.791306379995326,15.94996090695856,14.85626767200754,12.967765839199705,14.496567505720822,14.937286202964653,13.486802458720017,12.206516530905606,14.535651408450704,14.987877452060832,14.024818543666589,12.648128593218349,14.172730148687124,15.791688584955288,13.784461152882205,10.048426150121065,13.448187194651581,13.884885987963042,11.939515776592955,11.119286305527453,13.950183884988299,14.36046511627907,5.982053838484546,12.406015037593985,15.701492537313433,16.788622075646707,8.864900228982663,11.492209557670186,13.487622118941477,13.466863577625993,12.207981092627943,12.360522446155176,15.17515923566879,15.468773742592312,14.102984585109873,19.355842539287384,21.070356541474485,20.082860880941997,15.9384752563531,16.331927667786434,21.08777969018933,21.67614030223208,19.463389042943867,16.876648110167007,22.657144782052146,22.004792332268373,20.868225363435386,17.393024329135624],"netMargin":[6.744265662444368,9.648088903855868,8.379793884102044,6.765994741454865,8.91089108910891,10.408759124087592,7.77412795244799,7.643215316821152,9.193457416807671,10.78110689519822,9.45945945945946,8.731693838076817,9.956320657759507,11.029504875269089,9.554817275747508,8.904202134846642,10.245850492948957,11.544443115205167,10.166129432184478,8.452929558920342,10.539845758354756,10.007818608287725,9.57822808671065,7.706557984438681,9.164759725400458,8.358038768529076,7.412317705194649,7.295160517489219,8.912852112676056,9.55477187568878,7.5392179817372975,7.368297547811803,8.341242222925235,8.500789058390321,2.222948676037921,5.881759483454399,8.59689723150767,9.629566839026872,7.6916353465606155,6.649498758392348,8.02407221664995,10.85548172757475,9.235928577902655,7.832080200501252,10.531343283582089,11.03782335360198,8.821284483698614,8.125065356059814,9.086597742578013,10.005538120731032,10.689937278429234,15.586886947495893,9.713375796178344,10.568302689560857,8.576582486061003,14.151236969036876,15.140200600336776,14.544265154819014,12.082032991529202,9.79915660067186,14.974182444061961,15.68002218217108,14.854230682755002,11.954292411368298,16.452199690089607,17.006123535676252,15.019762845849801,11.986549746159426],"currentRatio":[null,null,2.1775388291517324,null,2.298115746971736,2.35672392124005,2.7552808988764044,2.6095551894563425,2.7033898305084745,2.575500188750472,2.7504572241414347,2.8338448946183754,2.9253017062005826,3.027586206896552,3.2548055431381315,3.307467386414755,3.326259946949602,3.294056954189022,3.495503211991435,3.39334181509754,3.4518837459634013,3.2419109250095164,3.2640224358974357,2.860338455553394,2.9765640131706372,2.8294489611562783,2.301110926877798,2.5206012378426172,2.5121107266435985,2.634978354978355,2.6311058344640434,2.6347222222222224,1.5698819857602653,2.2751822846340803,2.2717745361846764,1.9151919866444074,1.9920817075969703,1.8764392324093817,1.958417729059931,1.9466918268663758,1.9780345498226748,2.0894712537520204,1.86317907444668,1.990966361583264,2.03656182582037,2.069383120978933,1.6743303100611686,1.5909288761208322,1.746147688613168,1.770523469190651,1.7642696207285018,2.0030142396840245,2.0283178781533553,1.8771764705882352,1.8570509875976113,1.994772360041821,2.0618807253692277,2.1638977039387717,1.6376001209007103,1.6552976940757766,1.8074692093762414,1.6604138326054272,1.7720138125882907,1.1668988288706599,1.297631523789562,1.358126855863311,1.7193610393053622,1.5788169014084508],"netDebt":[null,null,238700000,null,216200000,161600000,77000000,100900000,87900000,86700000,29600000,34300000,52100000,-8800000,-48300000,-9400000,10300000,-33200000,-143200000,-49100000,1100000,-55300000,-59000000,184400000,153700000,164500000,300400000,668700000,709500000,631400000,552900000,615000000,324100000,694100000,675100000,1686900000,1702500000,1563700000,1599100000,1526200000,1512900000,1414100000,1384400000,1297300000,1125400000,1167100000,1328300000,999900000,1168800000,1177000000,1149300000,1077100000,1012500000,1070400000,997400000,1008700000,946500000,866900000,1802100000,1725200000,1604200000,1478600000,1236600000,1112100000,1062800000,928000000,1840800000,2069400000],"fcfMargin":[null,23.2025593534265,15.289744889339415,2.2436459246275198,8.972772277227723,10.423357664233576,11.997497262631002,4.7865066099377,7.586012408347434,11.853984037681538,14.013513513513514,4.655982315556784,6.410585817060638,9.763201215651513,18.511627906976745,4.012971220105391,6.589292399850244,12.322048091877019,17.046863377138607,4.042132982225148,5.0712783360598275,13.582039539819055,15.963713477851083,1.1732740521180685,6.258581235697941,8.734321550741162,14.643847173677232,5.630091039770005,5.46875,13.96297112629491,14.095059704987122,5.78434823418984,5.156596013919645,8.122041031036296,13.501144164759726,-2.2598870056497176,null,13.876409256590657,13.320513941089066,5.040007357674975,8.9518555667001,12.508305647840531,17.438593310976163,9.461152882205512,21.265671641791045,13.933834896423786,17.58804928579217,4.140959949806546,12.596035284074741,6.6088240723647775,18.007453867830197,-3.0966179396246,13.383757961783441,14.762194195411032,14.783535585437848,6.247082620196047,14.071308294897136,11.556912341910161,21.072967751523258,3.709527553427203,14.161790017211704,13.087480937196727,27.310200104923933,0.8350424846176384,14.868961800175168,16.89297124600639,26.046760903061568,3.032900375815916],"debtToCapital":[null,null,27.634504224099597,null,26.972064647329553,26.03623599855469,28.997671259460507,29.01378373131431,28.591226225747874,28.760211436809225,28.90915231340763,28.362962258769848,27.78191637955117,26.93870181457073,26.34902411021814,25.938803894297635,25.504187318407112,24.871933697055514,23.782987700513473,23.527098245890034,22.977694168234343,22.72640972090374,23.508258910930213,24.20916197496861,23.594397317025052,23.445276068811474,26.90877178319194,38.573990332137846,39.88734109766309,37.85972248621935,38.188687974707946,38.53296193129062,30.143790849673202,39.31664362127938,38.92142327650111,53.13677862467543,52.7198977607379,50.29037959767696,49.849456370225816,48.659509892086334,48.152495947230136,47.22428850869218,44.412940542686215,45.30319360145215,44.93428946120148,41.424162893317565,43.21270048743294,40.59518079112042,40.11636038152779,39.71491835040133,39.048473967684025,39.23234530801803,38.78151487340064,38.14996682149967,37.755021662071684,36.68145654834761,35.35698491474621,34.35874182616582,42.530084535057185,41.7957084940176,39.49326124277285,37.220742353833295,31.463135261137793,30.837842407845788,29.234254277739574,30.15999092250085,37.58655277292435,40.48691379799062],"returnOnAssets":[null,null,null,null,7.9363838849595565,8.320558025448413,8.503308147046157,8.34761679005142,8.86681038522823,9.137711512556972,9.650054932190264,9.99288256227758,10.311889809488628,10.30022136137244,10.346077500647278,10.310965630114566,10.318807455086299,10.350862844524414,10.650791061816996,10.424790974595991,10.48404875129909,9.950248756218906,10.002921234298366,9.954918221962366,9.440185550551982,8.746081043288832,8.494669770861414,8.286512634077457,8.201191499451674,8.440991620111731,8.702496398710961,8.55340439417011,8.271695556433855,7.937188117716987,6.710279341945456,5.634002361275089,6.015420593206604,6.69511595181164,8.383860718982392,7.520474300356731,7.392751146685852,7.684822971067734,8.202473631983304,8.124647717207505,7.841738734187246,7.480354522981692,7.0323685185370595,6.904018728053063,7.066412549479549,7.170810768075266,7.7074450639553955,9.59608510312924,10.146959946210739,10.565117531970397,10.218923446991324,10.28308530115957,11.625961706391154,12.48615700433072,12.038097679373903,11.449497281838141,11.465243035020698,11.70404540552455,11.185457469415887,11.681490402054525,11.865313429429344,11.908532073932195,11.767983285245249,11.808498155125882],"returnOnEquity":[null,null,null,null,14.883482339147003,15.151092190662293,15.707828602422708,15.650211951319568,16.544824932666412,16.985662344789738,18.243105209397346,18.911001111223356,19.248702961844092,19.206088162265004,19.08066467180238,18.834667247983557,18.636556789898624,18.489408327246164,18.226477237837386,17.805065234075208,17.75608715363896,16.984031884133476,16.89650694714972,16.95670405702904,15.897735054657975,14.897457754600612,15.051428881591447,16.002785111259392,15.739924343695783,16.169667242628616,17.481057216156554,18.638015484278718,18.41261861371206,17.3878811737274,14.954938328565717,14.605331619379916,15.72163388804841,17.014100886756797,20.900545433445515,21.34991727049695,20.799595141700404,20.990399739653956,21.327871468851413,21.494381424082654,20.67650515867833,18.86180509805909,17.36078499221434,17.578542158201913,17.572428543651565,17.238839656933784,18.469291047363676,23.227836387192298,23.961168571947013,24.79426834948872,23.67662047578774,23.265002655337227,25.817513778322105,27.295451414175215,28.57088537804901,26.04400869853673,25.17990662407414,24.86578696502935,24.730551278591722,25.907035863112,25.34005574934121,24.880811349648933,24.409437985829264,25.688515755736454],"revenueGrowth":[null,null,null,null,10.647038685381727,15.339282707526515,8.008109477952363,15.354951796669592,9.715346534653468,11.57664233576643,15.751603316127017,9.983285215012927,9.757473209249866,3.3233023681800367,1.6891891891891886,2.2520033158331065,2.941932168550876,5.850322907433192,7.189368770764126,2.6212673962977995,6.801447647572689,7.106113171431994,5.231837341929091,6.609611586570119,2.126665108670256,-2.044007595219477,-2.2502356267672052,3.0999135482277396,3.9816933638443963,3.466362599771955,2.952874532963712,2.0963104935313837,4.346390845070425,4.749834692528099,7.433856239756498,16.297078493488204,23.03068649161657,24.113624408206213,24.670371581126727,9.695318805488306,2.5456415530984877,2.059845723489029,-3.5661218424962837,-11.928630552745334,-29.998328318288202,-19.41029900332226,-16.876642798876095,-0.13575605680868907,25.886567164179098,11.656188807585277,19.95420346745176,20.893025201296656,19.13117708432135,21.487908436403913,10.862648850104527,11.184153619929083,8.749999999999991,4.528187205591849,10.347654968842246,8.845495565582695,6.34014203089539,4.855356883267925,-0.8545103284291922,-2.4229862054177653,2.1893287435456044,4.145293220573953,11.871393239901074,11.097275124523875]}},"filings":[{"accn":"0001628280-16-011342","filed":"2016-02-18","form":"10-K"},{"accn":"0001628280-15-002913","filed":"2015-04-24","form":"10-Q"},{"accn":"0001628280-15-005421","filed":"2015-07-24","form":"10-Q"},{"accn":"0001628280-15-007795","filed":"2015-10-23","form":"10-Q"},{"accn":"0001628280-17-001423","filed":"2017-02-16","form":"10-K"},{"accn":"0001628280-16-014813","filed":"2016-04-27","form":"10-Q"},{"accn":"0001628280-16-017777","filed":"2016-07-27","form":"10-Q"},{"accn":"0001628280-16-020273","filed":"2016-10-26","form":"10-Q"},{"accn":"0001628280-18-001740","filed":"2018-02-15","form":"10-K"},{"accn":"0001628280-17-004299","filed":"2017-04-26","form":"10-Q"},{"accn":"0001628280-17-007275","filed":"2017-07-26","form":"10-Q"},{"accn":"0001628280-17-010113","filed":"2017-10-25","form":"10-Q"},{"accn":"0001628280-19-001446","filed":"2019-02-15","form":"10-K"},{"accn":"0001628280-18-005005","filed":"2018-04-25","form":"10-Q"},{"accn":"0001628280-18-009572","filed":"2018-07-25","form":"10-Q"},{"accn":"0001628280-18-012833","filed":"2018-10-24","form":"10-Q"},{"accn":"0001628280-20-001557","filed":"2020-02-14","form":"10-K"},{"accn":"0001628280-19-005330","filed":"2019-05-01","form":"10-Q"},{"accn":"0001628280-19-009335","filed":"2019-07-31","form":"10-Q"},{"accn":"0001628280-19-012727","filed":"2019-10-30","form":"10-Q"},{"accn":"0001628280-21-001868","filed":"2021-02-11","form":"10-K"},{"accn":"0001628280-20-006030","filed":"2020-05-01","form":"10-Q"},{"accn":"0001628280-20-011076","filed":"2020-07-31","form":"10-Q"},{"accn":"0001628280-20-014919","filed":"2020-10-28","form":"10-Q"},{"accn":"0001628280-22-002255","filed":"2022-02-11","form":"10-K"},{"accn":"0001628280-21-007817","filed":"2021-04-28","form":"10-Q"},{"accn":"0001628280-21-014632","filed":"2021-07-28","form":"10-Q"},{"accn":"0001628280-21-020576","filed":"2021-10-27","form":"10-Q"},{"accn":"0001628280-23-002875","filed":"2023-02-09","form":"10-K"},{"accn":"0001628280-22-010690","filed":"2022-04-27","form":"10-Q"},{"accn":"0001628280-22-019492","filed":"2022-07-27","form":"10-Q"},{"accn":"0001628280-22-027022","filed":"2022-10-26","form":"10-Q"},{"accn":"0001628280-24-003792","filed":"2024-02-08","form":"10-K"},{"accn":"0001628280-23-014179","filed":"2023-04-28","form":"10-Q"},{"accn":"0001628280-23-025628","filed":"2023-07-26","form":"10-Q"},{"accn":"0001628280-23-035804","filed":"2023-11-01","form":"10-Q"},{"accn":"0001628280-25-005311","filed":"2025-02-13","form":"10-K"},{"accn":"0001628280-24-019474","filed":"2024-05-01","form":"10-Q"},{"accn":"0001628280-24-033632","filed":"2024-07-31","form":"10-Q"},{"accn":"0001628280-24-044201","filed":"2024-10-30","form":"10-Q"},{"accn":"0001628280-26-007500","filed":"2026-02-12","form":"10-K"},{"accn":"0001628280-25-021677","filed":"2025-05-02","form":"10-Q"},{"accn":"0001628280-25-036564","filed":"2025-07-30","form":"10-Q"},{"accn":"0001628280-25-046924","filed":"2025-10-29","form":"10-Q"},{"accn":"0001628280-26-029110","filed":"2026-05-01","form":"10-Q"},{"accn":"0000950123-11-014739","filed":"2011-02-16","form":"10-K"},{"accn":"0000950123-10-067722","filed":"2010-07-23","form":"10-Q"},{"accn":"0000950123-10-095292","filed":"2010-10-22","form":"10-Q"},{"accn":"0001308179-12-000024","filed":"2012-02-15","form":"10-K"},{"accn":"0000950123-11-038128","filed":"2011-04-22","form":"10-Q"},{"accn":"0000950123-11-067480","filed":"2011-07-22","form":"10-Q"},{"accn":"0000950123-11-091227","filed":"2011-10-21","form":"10-Q"},{"accn":"0001308179-13-000027","filed":"2013-02-13","form":"10-K"},{"accn":"0001308179-12-000099","filed":"2012-04-20","form":"10-Q"},{"accn":"0001308179-12-000145","filed":"2012-07-20","form":"10-Q"},{"accn":"0001308179-12-000185","filed":"2012-10-19","form":"10-Q"},{"accn":"0001308179-14-000038","filed":"2014-02-18","form":"10-K"},{"accn":"0001308179-13-000230","filed":"2013-04-19","form":"10-Q"},{"accn":"0001308179-13-000279","filed":"2013-07-19","form":"10-Q"},{"accn":"0001308179-13-000320","filed":"2013-10-18","form":"10-Q"},{"accn":"0001628280-15-000853","filed":"2015-02-19","form":"10-K"},{"accn":"0001308179-14-000188","filed":"2014-04-22","form":"10-Q"},{"accn":"0001308179-14-000230","filed":"2014-07-22","form":"10-Q"},{"accn":"0001308179-14-000278","filed":"2014-10-24","form":"10-Q"}],"provenance":{"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-12-31","value":499200000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-12-31","value":499200000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-03-31","value":514100000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2015-06-30","value":516300000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2015-09-30","value":553500000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-12-31","value":603100000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-12-31","value":603100000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-03-31","value":565500000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2016-06-30","value":578000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":577500000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":589600000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":589600000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-03-31","value":576000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2017-06-30","value":1025300000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2017-09-30","value":740600000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-12-31","value":706100000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2017-12-31","value":706100000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2018-03-31","value":898500000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-06-30","value":871400000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2018-09-30","value":938000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":839300000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":839300000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":847900000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2019-06-30","value":874100000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-09-30","value":866200000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":844900000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":844900000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":841300000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-06-30","value":880700000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-09-30","value":792700000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2020-12-31","value":948200000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2020-12-31","value":948200000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-03-31","value":1148700000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-06-30","value":999400000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-09-30","value":1035400000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-12-31","value":1065200000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-12-31","value":1065200000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-03-31","value":962100000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-06-30","value":1002900000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-09-30","value":1062500000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2022-12-31","value":1088500000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2022-12-31","value":1088500000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-03-31","value":1052100000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-06-30","value":1069800000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-09-30","value":1071400000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2023-12-31","value":1323400000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2023-12-31","value":1323400000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-03-31","value":1348700000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-06-30","value":1258500000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2024-09-30","value":1396700000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":1274200000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":1274200000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2025-03-31","value":1938300000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2025-06-30","value":1908400000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-09-30","value":2054300000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2025-12-31","value":1508700000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2025-12-31","value":1508700000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2026-03-31","value":1775000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2009-12-31","value":1100800000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2009-12-31","value":1100800000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2010-06-30","value":1194500000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2010-09-30","value":1176300000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2010-12-31","value":1242300000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2010-12-31","value":1242300000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2011-03-31","value":1279500000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-06-30","value":1281100000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2011-09-30","value":1327600000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2011-12-31","value":1373000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2011-12-31","value":1373000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2012-03-31","value":1370800000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2012-06-30","value":1358200000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2012-09-30","value":1353700000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2012-12-31","value":1279100000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2012-12-31","value":1279100000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2013-03-31","value":1283700000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2013-06-30","value":1297500000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2013-09-30","value":1337300000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2013-12-31","value":1272400000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2013-12-31","value":1272400000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2014-03-31","value":1299200000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2014-06-30","value":1303400000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2014-09-30","value":1376400000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2014-12-31","value":1384400000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2014-12-31","value":1384400000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2015-03-31","value":1384500000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2015-06-30","value":1393600000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2015-09-30","value":1428900000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2015-12-31","value":1459700000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2015-12-31","value":1459700000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2016-03-31","value":1825200000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2016-06-30","value":1838300000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-09-30","value":1856500000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-12-31","value":1921800000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2016-12-31","value":1921800000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2017-03-31","value":1905800000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2017-06-30","value":2063500000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2017-09-30","value":2075500000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2017-12-31","value":2072700000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2017-12-31","value":2072700000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2018-03-31","value":3296900000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2018-06-30","value":3269300000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2018-09-30","value":3225700000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-12-31","value":3073200000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-12-31","value":3073200000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2019-03-31","value":3149200000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2019-06-30","value":3181000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-09-30","value":3158700000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-12-31","value":2942500000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-12-31","value":2942500000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-03-31","value":3030600000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-06-30","value":3085200000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2020-09-30","value":2846100000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2020-12-31","value":2999700000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2020-12-31","value":2999700000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2021-03-31","value":3194900000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-06-30","value":3031900000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2021-09-30","value":3063600000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2021-12-31","value":3040800000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2021-12-31","value":3040800000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2022-03-31","value":2945300000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-06-30","value":2970300000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2022-09-30","value":3008200000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2022-12-31","value":3032000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2022-12-31","value":3032000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-03-31","value":2997700000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2023-06-30","value":3009800000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2023-09-30","value":3017800000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2023-12-31","value":4024700000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2023-12-31","value":4024700000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2024-03-31","value":3919000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2024-06-30","value":3805400000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2024-09-30","value":3706200000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2024-12-31","value":3437100000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2024-12-31","value":3437100000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2025-03-31","value":3649900000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2025-06-30","value":3650200000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2025-09-30","value":3833900000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2025-12-31","value":4370900000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2025-12-31","value":4370900000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2026-03-31","value":4638500000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2009-12-31","value":497200000},"#1":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2009-12-31","value":0},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":497200000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":497200000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2010-06-30","value":500600000},"#3":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2010-06-30","value":3400000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":504000000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2010-09-30","value":502100000},"#5":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2010-09-30","value":2300000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":504400000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2010-12-31","value":595900000},"#7":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2010-12-31","value":1800000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":597700000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":597700000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2011-03-31","value":596000000},"#9":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2011-03-31","value":1800000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"}],"rule":"component-sum","value":597800000},"#10":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2011-06-30","value":596100000},"#11":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2011-06-30","value":2200000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":598300000},"#12":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2011-09-30","value":596200000},"#13":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2011-09-30","value":2300000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":598500000},"#14":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2011-12-31","value":596300000},"#15":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2011-12-31","value":2900000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":599200000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":599200000},"#16":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2012-03-31","value":596400000},"#17":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2012-03-31","value":300000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":596700000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2012-06-30","value":596500000},"#19":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2012-06-30","value":200000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":596700000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2012-09-30","value":596600000},"#21":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2012-09-30","value":200000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":596800000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2012-12-31","value":596700000},"#23":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2012-12-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":596700000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":596700000},"#24":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2013-03-31","value":596800000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":596800000},"#25":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2013-06-30","value":596900000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":596900000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2013-09-30","value":597100000},"#27":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2013-09-30","value":100000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":597200000},"#28":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2013-12-31","value":597200000},"#29":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2013-12-31","value":300000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":597500000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":597500000},"#30":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2014-03-31","value":597300000},"#31":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2014-03-31","value":900000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":598200000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2014-06-30","value":597400000},"#33":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2014-06-30","value":1100000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":598500000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2014-09-30","value":597500000},"#35":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2014-09-30","value":1000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":598500000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2014-12-31","value":594900000},"#37":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2014-12-31","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":594900000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":594900000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2015-03-31","value":597700000},"#39":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2015-03-31","value":0},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":597700000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2015-06-30","value":597800000},"#41":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2015-06-30","value":200000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":598000000},"#42":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2015-09-30","value":597900000},"#43":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2015-09-30","value":400000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":598300000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2015-12-31","value":595900000},"#45":{"kind":"filed","concept":"CommercialPaper","filing":4,"unit":"USD","end":"2015-12-31","value":48000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":643900000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":643900000},"#46":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2016-03-31","value":989500000},"#47":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2016-03-31","value":0},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"}],"rule":"component-sum","value":989500000},"#48":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2016-06-30","value":989700000},"#49":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2016-06-30","value":58300000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49"}],"rule":"component-sum","value":1048000000},"#50":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2016-09-30","value":990100000},"#51":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2016-09-30","value":5800000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"}],"rule":"component-sum","value":995900000},"#52":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2016-12-31","value":990500000},"#53":{"kind":"filed","concept":"CommercialPaper","filing":8,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":990500000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53"}],"rule":"component-sum","value":990500000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2017-03-31","value":990900000},"#55":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2017-03-31","value":5100000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":996000000},"#56":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2017-06-30","value":691800000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":691800000},"#57":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2017-09-30","value":986700000},"#58":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2017-09-30","value":93800000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":1080500000},"#59":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2017-12-31","value":987100000},"#60":{"kind":"filed","concept":"CommercialPaper","filing":12,"unit":"USD","end":"2017-12-31","value":63000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60"}],"rule":"component-sum","value":1050100000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60"}],"rule":"component-sum","value":1050100000},"#61":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2018-03-31","value":1903200000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":1903200000},"#62":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2018-06-30","value":1897600000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":1897600000},"#63":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2018-09-30","value":1792500000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":1792500000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2018-12-31","value":1737100000},"#65":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2018-12-31","value":25000000},"#66":{"kind":"filed","concept":"CommercialPaper","filing":16,"unit":"USD","end":"2018-12-31","value":26000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":1788100000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65"},{"ref":"#66"}],"rule":"component-sum","value":1788100000},"#67":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2019-03-31","value":1731500000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1731500000},"#68":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2019-06-30","value":1722800000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":1722800000},"#69":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2019-09-30","value":1714100000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":1714100000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2019-12-31","value":1506000000},"#71":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2019-12-31","value":34400000},"#72":{"kind":"filed","concept":"CommercialPaper","filing":20,"unit":"USD","end":"2019-12-31","value":26000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"},{"ref":"#72"}],"rule":"component-sum","value":1566400000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"},{"ref":"#72"}],"rule":"component-sum","value":1566400000},"#73":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2020-03-31","value":1597300000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":1597300000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2020-06-30","value":1610400000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":1610400000},"#75":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2020-09-30","value":1436300000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":1436300000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2020-12-31","value":1436900000},"#77":{"kind":"filed","concept":"CommercialPaper","filing":24,"unit":"USD","end":"2020-12-31","value":150000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":1586900000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":1586900000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2021-03-31","value":1433700000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":1433700000},"#79":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2021-06-30","value":1434200000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":1434200000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2021-09-30","value":1434900000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":1434900000},"#81":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2021-12-31","value":1435500000},"#82":{"kind":"filed","concept":"CommercialPaper","filing":24,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82"}],"rule":"component-sum","value":1435500000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82"}],"rule":"component-sum","value":1435500000},"#83":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2022-03-31","value":1436100000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":1436100000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2022-06-30","value":1436700000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":1436700000},"#85":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2022-09-30","value":1437300000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":1437300000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2022-12-31","value":1437900000},"#87":{"kind":"filed","concept":"CommercialPaper","filing":32,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":1437900000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":1437900000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2023-03-31","value":1438500000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":1438500000},"#89":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2023-06-30","value":1439100000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":1439100000},"#90":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2023-09-30","value":1439700000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":1439700000},"#91":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2023-12-31","value":2023200000},"#92":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2023-12-31","value":15000000},"#93":{"kind":"filed","concept":"CommercialPaper","filing":36,"unit":"USD","end":"2023-12-31","value":100000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":2138200000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":2138200000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2024-03-31","value":1895700000},"#95":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2024-03-31","value":18700000},"#96":{"kind":"filed","concept":"CommercialPaper","filing":37,"unit":"USD","end":"2024-03-31","value":199000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":2113400000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2024-06-30","value":1892700000},"#98":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2024-06-30","value":18700000},"#99":{"kind":"filed","concept":"CommercialPaper","filing":38,"unit":"USD","end":"2024-06-30","value":90000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":2001400000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2024-09-30","value":1640300000},"#101":{"kind":"filed","concept":"CommercialPaper","filing":39,"unit":"USD","end":"2024-09-30","value":274000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":1914300000},"#102":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2024-12-31","value":1442700000},"#103":{"kind":"filed","concept":"CommercialPaper","filing":40,"unit":"USD","end":"2024-12-31","value":123000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":1565700000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":1565700000},"#104":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2025-03-31","value":1044000000},"#105":{"kind":"filed","concept":"CommercialPaper","filing":41,"unit":"USD","end":"2025-03-31","value":415000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":1459000000},"#106":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2025-06-30","value":1044400000},"#107":{"kind":"filed","concept":"CommercialPaper","filing":42,"unit":"USD","end":"2025-06-30","value":401000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":1445400000},"#108":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2025-09-30","value":1044800000},"#109":{"kind":"filed","concept":"CommercialPaper","filing":43,"unit":"USD","end":"2025-09-30","value":550000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":1594800000},"#110":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2025-12-31","value":2036300000},"#111":{"kind":"filed","concept":"CommercialPaper","filing":44,"unit":"USD","end":"2025-12-31","value":287000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":2323300000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":2323300000},"#112":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2026-03-31","value":2037000000},"#113":{"kind":"filed","concept":"CommercialPaper","filing":44,"unit":"USD","end":"2026-03-31","value":534000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"component-sum","value":2571000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2009-12-31","value":1302000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2009-12-31","value":1302000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2010-06-30","value":1364600000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2010-09-30","value":1432900000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2010-12-31","value":1463500000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2010-12-31","value":1463500000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2011-03-31","value":1462600000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2011-06-30","value":1494300000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2011-09-30","value":1482500000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2011-12-31","value":1473500000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2011-12-31","value":1473500000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2012-03-31","value":1507100000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2012-06-30","value":1551100000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2012-09-30","value":1618600000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2012-12-31","value":1667900000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2012-12-31","value":1667900000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2013-03-31","value":1704000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2013-06-30","value":1743500000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2013-09-30","value":1803900000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2013-12-31","value":1914800000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2013-12-31","value":1914800000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2014-03-31","value":1944400000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2014-06-30","value":2006200000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2014-09-30","value":2035000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-12-31","value":1935700000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-12-31","value":1935700000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2015-03-31","value":1871200000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2015-06-30","value":1936500000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2015-09-30","value":1953600000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2015-12-31","value":1749000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2015-12-31","value":1749000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-03-31","value":1575700000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2016-06-30","value":1579400000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-09-30","value":1634600000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2016-12-31","value":1603200000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2016-12-31","value":1603200000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2017-03-31","value":1588800000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2017-06-30","value":1603200000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-09-30","value":1667700000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2017-12-31","value":1647900000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2017-12-31","value":1647900000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2018-03-31","value":1678500000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2018-06-30","value":1701800000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2018-09-30","value":1771800000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2018-12-31","value":1798900000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2018-12-31","value":1798900000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2019-03-31","value":1826900000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-06-30","value":1855000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2019-09-30","value":1915600000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-12-31","value":1960500000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2019-12-31","value":1960500000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2020-03-31","value":1928500000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-06-30","value":1973500000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2020-09-30","value":2031000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2020-12-31","value":2085400000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2020-12-31","value":2085400000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2021-03-31","value":2098000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-06-30","value":2140900000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2021-09-30","value":2178100000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2021-12-31","value":2240700000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2021-12-31","value":2240700000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2022-03-31","value":2224400000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-06-30","value":2267900000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2022-09-30","value":2330200000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2022-12-31","value":2370600000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2022-12-31","value":2370600000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2023-03-31","value":2483100000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2023-06-30","value":2631100000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2023-09-30","value":2750500000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2023-12-31","value":2889300000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2023-12-31","value":2889300000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2024-03-31","value":2943100000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2024-06-30","value":3066300000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2024-09-30","value":3228800000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2024-12-31","value":3410600000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2024-12-31","value":3410600000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2025-03-31","value":3272200000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2025-06-30","value":3498800000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2025-09-30","value":3693000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2025-12-31","value":3857900000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2025-12-31","value":3857900000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2026-03-31","value":3779200000},"#114":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":297100000},"#115":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":153700000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":143400000},"#116":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":397700000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":100600000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":397700000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":23900000},"#117":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":93100000},"#118":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":23900000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":69200000},"#119":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":176000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":82900000},"#120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":266200000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":90200000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":266200000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":53500000},"#121":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":116400000},"#122":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":53500000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":62900000},"#123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":217200000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":100800000},"#124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":335000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":117800000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":335000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45100000},"#125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":104600000},"#126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45100000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":59500000},"#127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":192000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":87400000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":349100000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":157100000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":349100000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":42700000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":108500000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":42700000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":65800000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":381800000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":238300000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":101200000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":137100000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":391500000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":153200000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":391500000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":25800000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":98700000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":25800000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":72900000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":193100000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":94400000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":339400000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":146300000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":339400000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":62300000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":126600000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":62300000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":64300000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":269200000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":142600000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":411000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":141800000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":411000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":62900000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":131200000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":62900000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":68300000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":228600000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":97400000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":379000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":150400000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":379000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-400000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":339200000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":152300000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":186900000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":517100000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":177900000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":517100000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":78100000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":209600000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":78100000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":131500000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":385100000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":175500000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":591600000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":206500000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":591600000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":108400000},"#153":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":303700000},"#154":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":108400000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":195300000},"#155":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":455600000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":151900000},"#156":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":648000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":192400000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":648000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":58900000},"#157":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":209300000},"#158":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":58900000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":150400000},"#159":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":306800000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":97500000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":113700000},"#160":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":341400000},"#161":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":113700000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":227700000},"#162":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":535300000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":193900000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":880800000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":345500000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":880800000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":92200000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":331800000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":92200000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":239600000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":558800000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":227000000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":991200000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":432400000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":991200000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37400000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":298000000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37400000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":260600000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":582300000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":284300000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1029800000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":447500000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1029800000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":86600000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":225900000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":108500000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":117400000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":381800000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":155900000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":43400000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":101200000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":43400000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":57800000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":513700000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":288200000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":225500000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":513700000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-14400000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":174200000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-14400000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":188600000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":393800000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":219600000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":636200000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":242400000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":636200000},"#183":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3505200000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":3505200000},"#184":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":852300000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":852300000},"#185":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":948300000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":948300000},"#186":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":950500000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":950500000},"#187":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":917700000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":917700000},"#188":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3668800000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":3668800000},"#189":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":991200000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":991200000},"#190":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1166700000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":1166700000},"#191":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1179700000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":1179700000},"#192":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1144100000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":1144100000},"#193":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4481700000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":4481700000},"#194":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1087300000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":1087300000},"#195":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1196400000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":1196400000},"#196":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1204000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":1204000000},"#197":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1103300000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":1103300000},"#198":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3946600000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":3946600000},"#199":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":957600000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":957600000},"#200":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":837500000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":837500000},"#201":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":970300000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":970300000},"#202":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":917100000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":917100000},"#203":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3682500000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":3682500000},"#204":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":956300000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":956300000},"#205":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1054300000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":1054300000},"#206":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1083400000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":1083400000},"#207":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1100100000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":1100100000},"#208":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4194100000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":4194100000},"#209":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1156100000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":1156100000},"#210":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1256000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":1256000000},"#211":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1316200000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":1316200000},"#212":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4947900000},"#213":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3728300000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":1219600000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":1219600000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":4947900000},"#215":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1285400000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":1285400000},"#216":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1365900000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":1365900000},"#217":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1375800000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":1375800000},"#218":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5372900000},"#219":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4027100000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":1345800000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":1345800000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":5372900000},"#221":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1399100000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":1399100000},"#222":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1452500000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":1452500000},"#223":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1442600000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":1442600000},"#224":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1334300000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":1334300000},"#225":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5628500000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":5628500000},"#226":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1365200000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":1365200000},"#227":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1484300000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":1484300000},"#228":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1502400000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":1502400000},"#229":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1492700000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":1492700000},"#230":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5844600000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":5844600000},"#231":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1516700000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":1516700000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":723800000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":778400000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":789700000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":752500000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3044400000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":584200000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":593900000},"#232":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2355600000},"#233":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1763700000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":591900000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2355600000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":570500000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":646400000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":685000000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":639300000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2541200000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":658100000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":709200000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":764300000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":740000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2871600000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":740100000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":801300000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":835900000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":806600000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3183900000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":759500000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":855800000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":895300000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":848800000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3359400000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":809700000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":874000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":877000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":829700000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3390400000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":834800000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":908800000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":907400000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":854200000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":503800000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":529300000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":544600000},"#234":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2113400000},"#235":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1577700000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":535700000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2113400000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":410000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":401000000},"#236":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1629700000},"#237":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1229600000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":400100000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1629700000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":394800000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":435400000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":449800000},"#238":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1712500000},"#239":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1280000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":432500000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1712500000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":452900000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":479300000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":512000000},"#240":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1947900000},"#241":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1444200000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":503700000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1947900000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":489700000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":518600000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":521200000},"#242":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2032200000},"#243":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1529500000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":502700000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2032200000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":514500000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":563300000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":599100000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":573500000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2250400000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":557900000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":590900000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":587000000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":562800000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2298600000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":574900000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":615300000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":618700000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":595600000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2400100000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":589700000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":652800000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":642900000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":628300000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2513700000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":708300000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":818800000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":830700000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":823500000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3181300000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":780000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":839000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":842000000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":777300000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2775000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":680000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":582300000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":677500000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":656900000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2596700000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":694100000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":756000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":782300000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":810200000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3042600000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":833000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":872800000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":917700000},"#244":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3476300000},"#245":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2623500000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":852800000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3476300000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":837100000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":869700000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":888400000},"#246":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3495900000},"#247":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2595200000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":900700000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3495900000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":965500000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":938700000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":936600000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":882100000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3722900000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":922600000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":932200000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":958100000},"costOfRevenue@2025Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":967600000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3780500000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1011400000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":174200000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":192900000},"#248":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":725900000},"#249":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":534100000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":191800000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":725900000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":175700000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":211000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":235200000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":206800000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":828700000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":205200000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":229900000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":252300000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":236300000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":923700000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":234100000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":259800000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":268500000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":249800000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1012200000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":236300000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":272000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":291300000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":270900000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1070500000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":245000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":292500000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":296200000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":275300000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1109000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":251800000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":283100000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":290000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":266900000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1091800000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":259900000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":293500000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":288700000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":258600000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1105100000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":262600000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":295500000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":307600000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":289400000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1155100000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":282900000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":347900000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":349000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":320600000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1300400000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":307300000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":357400000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":362000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":326000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1171600000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":277600000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":255200000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":292800000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":260200000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1085800000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":262200000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":298300000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":301100000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":289900000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1151500000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":323100000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":383200000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":398500000},"#250":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1471600000},"#251":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1104800000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":366800000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1471600000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":448300000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":496200000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":487400000},"#252":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1877000000},"#253":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1431900000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":445100000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1877000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":433600000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":513800000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":506000000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":452200000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1905600000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":442600000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":552100000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":544300000},"grossProfit@2025Q4":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":525100000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2064100000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":505300000},"#254":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":107600000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":107600000},"#255":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":101600000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":101600000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":431200000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":318900000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":112300000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":112300000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12600000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#259"}],"rule":"component-sum","value":443800000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":110000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":110000000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":117500000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":117500000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":117600000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":12300000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":8200000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#265"}],"rule":"component-sum","value":121700000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":460900000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":345100000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":115800000},"#269":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":16500000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":4200000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#270"}],"rule":"component-sum","value":120000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#269"}],"rule":"component-sum","value":477400000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":121600000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4100000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":125700000},"#273":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":124800000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":8300000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":133100000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":127000000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":12400000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":8300000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278"}],"rule":"component-sum","value":131100000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":499900000},"#280":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":373400000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":126500000},"#282":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16600000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":4200000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#283"}],"rule":"component-sum","value":130700000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#282"}],"rule":"component-sum","value":516500000},"#284":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":132400000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4200000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":136600000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":135300000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8800000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":144100000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":133400000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":13300000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":8800000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":4500000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#291"}],"rule":"component-sum","value":137900000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":540400000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":401100000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":139300000},"#295":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":18100000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":4800000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#296"}],"rule":"component-sum","value":144100000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295"}],"rule":"component-sum","value":558500000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":138600000},"#298":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4900000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":143500000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":139900000},"#300":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":9600000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#301"}],"rule":"component-sum","value":144600000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":139700000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":14600000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#304"}],"rule":"component-sum","value":144700000},"#305":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":562900000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":418200000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":144700000},"#308":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19900000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#309"}],"rule":"component-sum","value":150000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#308"}],"rule":"component-sum","value":582800000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":140200000},"#311":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5400000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":145600000},"#312":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":148800000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":11700000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#314"}],"rule":"component-sum","value":155100000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":153400000},"#316":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":18000000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":6300000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#317"}],"rule":"component-sum","value":159700000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":149200000},"#319":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":23800000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":5800000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#320"}],"rule":"component-sum","value":155000000},"#321":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":591600000},"#322":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5100000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"},{"ref":"#319"}],"rule":"component-sum","value":620500000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":146800000},"#324":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2700000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7200000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":156700000},"#326":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":156400000},"#327":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":8900000},"#328":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":14200000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"},{"ref":"#329"}],"rule":"component-sum","value":172300000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":159000000},"#331":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7800000},"#332":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":20900000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"},{"ref":"#333"}],"rule":"component-sum","value":173500000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":155000000},"#335":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":23600000},"#336":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":19500000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"#338":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":28200000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":7300000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#337"},{"ref":"#339"}],"rule":"component-sum","value":166400000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":617200000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#335"},{"ref":"#338"}],"rule":"component-sum","value":669000000},"#341":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":158000000},"#342":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5800000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":8200000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":172000000},"#344":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":161400000},"#345":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3700000},"#346":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":16500000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":8300000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"},{"ref":"#347"}],"rule":"component-sum","value":173400000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":152700000},"#349":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4500000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":24000000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":7500000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"},{"ref":"#351"}],"rule":"component-sum","value":164700000},"#352":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":150800000},"#353":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":35000000},"#354":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":13900000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":21100000},"#356":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":32300000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":8300000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#355"},{"ref":"#357"}],"rule":"component-sum","value":180200000},"#358":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":615300000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#353"},{"ref":"#356"}],"rule":"component-sum","value":682600000},"#359":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":154800000},"#360":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5500000},"#361":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8500000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":168800000},"#362":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":161100000},"#363":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4800000},"#364":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":17500000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"},{"ref":"#365"}],"rule":"component-sum","value":174900000},"#366":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":157500000},"#367":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3300000},"#368":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":26400000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#369"}],"rule":"component-sum","value":169700000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":162900000},"#371":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20300000},"#372":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":13500000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":6800000},"#374":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":34900000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":8500000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#373"},{"ref":"#375"}],"rule":"component-sum","value":178200000},"#376":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":636300000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#371"},{"ref":"#374"}],"rule":"component-sum","value":691500000},"#377":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":183300000},"#378":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":700000},"#379":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":15400000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":199400000},"#380":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":191000000},"#381":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":0},"#382":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":34600000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"},{"ref":"#383"}],"rule":"component-sum","value":210200000},"#384":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":185200000},"#385":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2400000},"#386":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":53200000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":18600000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"},{"ref":"#387"}],"rule":"component-sum","value":206200000},"#388":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":184000000},"#389":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12000000},"#390":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3100000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"#392":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":68900000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":15700000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#391"},{"ref":"#393"}],"rule":"component-sum","value":208600000},"#394":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":743500000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#389"},{"ref":"#392"}],"rule":"component-sum","value":824400000},"#395":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":186400000},"#396":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3000000},"#397":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18200000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":207600000},"#398":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":190500000},"#399":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7400000},"#400":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":18100000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":216000000},"#401":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":189100000},"#402":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5200000},"#403":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17100000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":211400000},"#404":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":190100000},"#405":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":28800000},"#406":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15600000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":13200000},"#408":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":68700000},"#409":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":53400000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":15300000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#407"},{"ref":"#410"}],"rule":"component-sum","value":218600000},"#411":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":644900000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#405"},{"ref":"#408"}],"rule":"component-sum","value":742400000},"#412":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":171000000},"#413":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3500000},"#414":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19100000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":193600000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":129900000},"#416":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5700000},"#417":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":18600000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":154200000},"#418":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":144800000},"#419":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3300000},"#420":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":18500000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"},{"ref":"#420"}],"rule":"component-sum","value":166600000},"#421":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":145600000},"#422":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":20400000},"#423":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12500000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":7900000},"#425":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":72100000},"#426":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":56200000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#424"},{"ref":"#427"}],"rule":"component-sum","value":169400000},"#428":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":591300000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#422"},{"ref":"#425"}],"rule":"component-sum","value":683800000},"#429":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":152300000},"#430":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":300000},"#431":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19900000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":172500000},"#432":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":156100000},"#433":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1200000},"#434":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":19100000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"},{"ref":"#434"}],"rule":"component-sum","value":176400000},"#435":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":155200000},"#436":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1000000},"#437":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":17900000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":174100000},"#438":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":155600000},"#439":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3900000},"#440":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2500000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"#442":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75700000},"#443":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":56900000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":18800000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#441"},{"ref":"#444"}],"rule":"component-sum","value":175800000},"#445":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":619200000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#439"},{"ref":"#442"}],"rule":"component-sum","value":698800000},"#446":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":180200000},"#447":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1600000},"#448":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17500000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":199300000},"#449":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":192600000},"#450":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1600000},"#451":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":17400000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":211600000},"#452":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":194900000},"#453":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":6500000},"#454":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":18700000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":220100000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":762500000},"#456":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":567700000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":194800000},"#458":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10300000},"#459":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9700000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":600000},"#461":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":75700000},"#462":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":53600000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":22100000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#460"},{"ref":"#463"}],"rule":"component-sum","value":217500000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#458"},{"ref":"#461"}],"rule":"component-sum","value":848500000},"#464":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":199500000},"#465":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":500000},"#466":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":17800000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":217800000},"#467":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":208400000},"#468":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1800000},"#469":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18100000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":228300000},"#470":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":211100000},"#471":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1100000},"#472":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":18400000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":230600000},"#473":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":849600000},"#474":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":619000000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":230600000},"#476":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5400000},"#477":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3400000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#479":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":73500000},"#480":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":54300000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#478"},{"ref":"#481"}],"rule":"component-sum","value":251800000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#476"},{"ref":"#479"}],"rule":"component-sum","value":928500000},"#482":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":219200000},"#483":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5200000},"#484":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28500000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":252900000},"#485":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":207500000},"#486":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4500000},"#487":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":28500000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":240500000},"#488":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":193300000},"#489":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1300000},"#490":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":28400000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":223000000},"#491":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":192500000},"#492":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12800000},"#493":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11000000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"#495":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":116600000},"#496":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":85400000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":31200000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#494"},{"ref":"#497"}],"rule":"component-sum","value":225500000},"#498":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":812500000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#492"},{"ref":"#495"}],"rule":"component-sum","value":941900000},"#499":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":212200000},"#500":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1700000},"#501":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24500000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":238400000},"#502":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":215800000},"#503":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2800000},"#504":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":24800000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":243400000},"#505":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":213700000},"#506":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5700000},"#507":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":24700000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":244100000},"#508":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":213600000},"#509":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":12000000},"#510":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":10200000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"#512":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":103600000},"#513":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":74000000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":29600000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#511"},{"ref":"#514"}],"rule":"component-sum","value":245000000},"#515":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":855300000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#509"},{"ref":"#512"}],"rule":"component-sum","value":970900000},"#516":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":241500000},"#517":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5300000},"#518":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27900000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":274700000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":66600000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":91300000},"#519":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":294700000},"#520":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":215200000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":79500000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":294700000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":65700000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":93500000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":117600000},"#521":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":367800000},"#522":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":276800000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":367800000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":83600000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":105100000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":125300000},"#523":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":423800000},"#524":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":314000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":109800000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":423800000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":101700000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":124500000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":135100000},"#525":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":471800000},"#526":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":361300000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":110500000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":471800000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97700000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":132100000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":151600000},"#527":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":507600000},"#528":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":381400000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":126200000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":507600000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":104800000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":143700000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":142800000},"#529":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":517400000},"#530":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":391300000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":126100000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":517400000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":105000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":126700000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":131000000},"#531":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":474600000},"#532":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":362700000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":111900000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":474600000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":101900000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":132100000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":136000000},"#533":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":489800000},"#534":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":370000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":119800000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":489800000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":107800000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":134400000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":150100000},"#535":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":518800000},"#536":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":392300000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":126500000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":518800000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":99600000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":156900000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":163800000},"#537":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":556900000},"#538":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":420300000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":136600000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":556900000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":120900000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":166900000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":172900000},"#539":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":526700000},"#540":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":460700000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":526700000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":118800000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":131500000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":162900000},"#541":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":494500000},"#542":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":413200000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":81300000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":494500000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":109900000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":142200000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":145900000},"#543":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":532300000},"#544":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":398000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":134300000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":532300000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":142900000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":190600000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":203600000},"#545":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":709100000},"#546":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":537100000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":172000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":709100000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":248800000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":287800000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":276300000},"#547":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1027400000},"#548":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":812900000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":214500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1027400000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":228500000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":306300000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":312700000},"#549":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1093100000},"#550":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":833400000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":259700000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1093100000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":230400000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":336300000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":330600000},"#551":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1208800000},"#552":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":897300000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":311500000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1208800000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":263800000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":469200000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":139000000},"#553":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":424500000},"#554":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":351900000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":72600000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":424500000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":95900000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":106500000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":133000000},"#555":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":459300000},"#556":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":335400000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":123900000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":459300000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":133400000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":176000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":190800000},"#557":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":657000000},"#558":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":500200000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":156800000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":657000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":235000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":273800000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":265000000},"#559":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":972200000},"#560":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":773800000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":198400000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":972200000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":201400000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":285300000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":288400000},"#561":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1006800000},"#562":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":761000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":245800000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1006800000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":211300000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":315200000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":311100000},"#563":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1119100000},"#564":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":837600000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":281500000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1119100000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":236400000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":57800000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":83900000},"#565":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":261600000},"#566":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":191500000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":70100000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":261600000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":57600000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":85500000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":109200000},"#567":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":320400000},"#568":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":252300000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":68100000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":320400000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":74000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":95900000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":118000000},"#569":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":389800000},"#570":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":287900000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":101900000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":389800000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":94600000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":116100000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":129000000},"#571":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":441800000},"#572":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":339700000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":102100000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":441800000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":91200000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":122800000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":143300000},"#573":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":473800000},"#574":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":357300000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":116500000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":473800000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":96100000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":136400000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":134800000},"#575":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":485500000},"#576":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":367300000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":118200000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":485500000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":94700000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":118000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":115100000},"#577":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":418600000},"#578":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":327900000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":90700000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":418600000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":91600000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":116800000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":124100000},"#579":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":430400000},"#580":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":332500000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":97900000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":430400000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":90900000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":116700000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":123600000},"#581":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":443100000},"#582":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":331200000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":111900000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":443100000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":75800000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":134000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":142500000},"#583":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":467000000},"#584":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":352300000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":114700000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":467000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":98000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":123600000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":168000000},"#585":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":520500000},"#586":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":389600000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":130900000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":99900000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":113000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":30900000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":31100000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":30900000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":30800000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30800000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":31200000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":31000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":43400000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":44900000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":72400000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":69400000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":60300000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":50300000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":65200000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":82400000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":70000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":267900000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":39400000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":57300000},"#587":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":180100000},"#588":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":130500000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":49600000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":180100000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":38600000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":57600000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":71300000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":49700000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":217200000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":63200000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":77500000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":87100000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":71900000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":299700000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":65900000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":82100000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":96500000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":82000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":326500000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":64200000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":90200000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":89600000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":81300000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":325300000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":62400000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":80100000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":73300000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":61500000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":277300000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":60900000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":81000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":86700000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":64400000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":293000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":62800000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":79100000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":80800000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":20400000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":243100000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":58300000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":100300000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":113600000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":88000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":360200000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":72300000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":96000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":130700000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":101900000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":400900000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":75000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":88200000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":107100000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":80900000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":351200000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":77700000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":95800000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":108400000},"#589":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":399500000},"#590":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":281900000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":117600000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":399500000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":180200000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":122000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":139100000},"#591":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":545900000},"#592":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":441300000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":104600000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":545900000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":181900000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":206800000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":200100000},"#593":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":751400000},"#594":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":588800000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":162600000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":751400000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":137100000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":217500000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":226200000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":198200000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":779000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":163200000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":244200000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":255500000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":224200000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":887100000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":181800000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.7},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":1.01},"#595":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.15},"#596":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":2.31},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":0.8399999999999999},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.15},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.64},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.95},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":1.18},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.81},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":3.59},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.82},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.07},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":1.37},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":1.17},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":4.42},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.05},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.29},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":1.45},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":1.2},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":5},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":1.1},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.37},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.62},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":1.38},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":5.47},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.08},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.51},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.51},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":1.38},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":5.48},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":1.07},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.37},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.27},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":1.06},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":4.77},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":1.08},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.45},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.56},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.16},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":5.24},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.13},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.43},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.47},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.37},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":4.39},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.05},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.82},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.06},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.6},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":6.54},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.32},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.75},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.38},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.85},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":7.31},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.37},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":1.62},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.96},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.48},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":6.43},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.42},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.74},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.98},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":2.14},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":7.28},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":3.31},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.26},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":2.57},"#597":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":10.07},"#598":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":54100000},"#599":{"kind":"computed","op":"product","terms":[{"ref":"#597"},{"ref":"#598"}],"value":544787000},"#600":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":8.14},"#601":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":54100000},"#602":{"kind":"computed","op":"product","terms":[{"ref":"#600"},{"ref":"#601"}],"value":440374000.00000006},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#602","weight":-1}],"value":104412999.99999994},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#598","weight":4},{"ref":"#601","weight":-3}],"rule":"unaverage-quarter","value":54100000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"per-share-quarter","value":1.9299999999999988},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":10.07},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":3.37},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":3.82},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":3.7},"#605":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":13.89},"#606":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":54000000},"#607":{"kind":"computed","op":"product","terms":[{"ref":"#605"},{"ref":"#606"}],"value":750060000},"#608":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":10.89},"#609":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":54000000},"#610":{"kind":"computed","op":"product","terms":[{"ref":"#608"},{"ref":"#609"}],"value":588060000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#610","weight":-1}],"value":162000000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#606","weight":4},{"ref":"#609","weight":-3}],"rule":"unaverage-quarter","value":54000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"per-share-quarter","value":3},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":13.89},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":2.53},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":4.01},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":4.18},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":3.66},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":14.39},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":3.03},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":4.56},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":4.77},"dilutedEps@2025Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":4.19},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":16.54},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":3.41},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2009-06-30","value":282100000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-09-30","value":412400000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2009-12-31","value":258500000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2009-12-31","value":258500000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2010-03-31","value":264700000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2010-06-30","value":287800000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2010-09-30","value":342800000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-12-31","value":520700000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-12-31","value":520700000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-03-31","value":496900000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2011-06-30","value":510400000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2011-09-30","value":511800000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-12-31","value":569600000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-12-31","value":569600000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2012-03-31","value":562400000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2012-06-30","value":544600000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2012-09-30","value":605600000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-12-31","value":645000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2012-12-31","value":645000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2013-03-31","value":606200000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2013-06-30","value":586600000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2013-09-30","value":630400000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-12-31","value":740700000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-12-31","value":740700000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2014-03-31","value":647300000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2014-06-30","value":597400000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2014-09-30","value":653800000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-12-31","value":653900000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-12-31","value":653900000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-03-31","value":413300000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2015-06-30","value":444300000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-09-30","value":433800000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-12-31","value":343500000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-12-31","value":343500000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-03-31","value":320800000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2016-06-30","value":338500000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2016-09-30","value":364500000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-12-31","value":437600000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2016-12-31","value":437600000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2017-03-31","value":381000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2017-06-30","value":367700000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-09-30","value":386400000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2017-12-31","value":375000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2017-12-31","value":375000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2018-03-31","value":216300000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-06-30","value":195100000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2018-09-30","value":228800000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":189000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-12-31","value":189000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-03-31","value":205300000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-06-30","value":209900000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-09-30","value":300000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":182000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":182000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-03-31","value":300000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-06-30","value":485000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-09-30","value":269200000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2020-12-31","value":258600000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2020-12-31","value":258600000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-03-31","value":433800000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-06-30","value":265400000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-09-30","value":257900000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-12-31","value":286200000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-12-31","value":286200000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-03-31","value":359000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-06-30","value":424200000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-09-30","value":366900000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2022-12-31","value":440500000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2022-12-31","value":440500000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-03-31","value":429800000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-06-30","value":492600000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2023-09-30","value":572800000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2023-12-31","value":336100000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2023-12-31","value":336100000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2024-03-31","value":388200000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-06-30","value":397200000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2024-09-30","value":435700000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2024-12-31","value":329100000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2024-12-31","value":329100000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2025-03-31","value":346900000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2025-06-30","value":382600000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-09-30","value":666800000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-12-31","value":482500000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2025-12-31","value":482500000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2026-03-31","value":501600000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2009-12-31","value":911300000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2009-12-31","value":911300000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2010-06-30","value":1024500000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":1125100000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-12-31","value":1226100000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2010-12-31","value":1226100000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2011-03-31","value":1267200000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-06-30","value":1307900000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2011-09-30","value":1364500000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-12-31","value":1353500000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2011-12-31","value":1353500000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-03-31","value":1384900000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-06-30","value":1405900000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2012-09-30","value":1492600000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2012-12-31","value":1456200000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2012-12-31","value":1456200000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-03-31","value":1470500000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2013-06-30","value":1504800000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2013-09-30","value":1596300000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":1632400000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":1632400000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2014-03-31","value":1600300000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2014-06-30","value":1603400000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2014-09-30","value":1703300000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-12-31","value":1629400000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-12-31","value":1629400000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-03-31","value":1470500000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2015-06-30","value":1536800000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2015-09-30","value":1566100000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-12-31","value":1387800000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-12-31","value":1387800000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-03-31","value":1425400000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2016-06-30","value":1452000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":1521700000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":1551300000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2016-12-31","value":1551300000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-03-31","value":1517600000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2017-06-30","value":1609600000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2017-09-30","value":1685000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-12-31","value":1604100000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2017-12-31","value":1604100000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2018-03-31","value":1720800000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-06-30","value":1735900000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2018-09-30","value":1760100000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":1643700000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-12-31","value":1643700000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":1650600000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2019-06-30","value":1729000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-09-30","value":1809900000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":1574200000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":1574200000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":1675000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-06-30","value":1793600000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-09-30","value":1640400000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2020-12-31","value":1587600000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2020-12-31","value":1587600000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-03-31","value":1827500000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-06-30","value":1745100000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-09-30","value":1833200000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-12-31","value":1879300000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-12-31","value":1879300000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-03-31","value":1927100000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-06-30","value":2034200000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-09-30","value":1994500000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2022-12-31","value":2021400000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2022-12-31","value":2021400000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-03-31","value":2098700000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-06-30","value":2205800000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-09-30","value":2318400000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2023-12-31","value":2167200000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2023-12-31","value":2167200000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-03-31","value":2232500000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-06-30","value":2274700000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2024-09-30","value":2319100000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":2257900000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2024-12-31","value":2257900000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2025-03-31","value":2261800000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2025-06-30","value":2476400000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-09-30","value":2790000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2025-12-31","value":2594000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2025-12-31","value":2594000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2026-03-31","value":2802400000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2009-12-31","value":2402800000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2009-12-31","value":2402800000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2010-06-30","value":2559100000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-09-30","value":2609200000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-12-31","value":2705800000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-12-31","value":2705800000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2011-03-31","value":2742100000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-06-30","value":2775400000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2011-09-30","value":2810100000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-12-31","value":2846500000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-12-31","value":2846500000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-03-31","value":2877900000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-06-30","value":2909300000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2012-09-30","value":2972300000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-12-31","value":2947000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-12-31","value":2947000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2013-03-31","value":2987700000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-06-30","value":3041000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2013-09-30","value":3141200000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":3184000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":3184000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2014-03-31","value":3243600000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2014-06-30","value":3309600000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2014-09-30","value":3411400000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":3320100000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":3320100000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-03-31","value":3255700000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2015-06-30","value":3330100000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2015-09-30","value":3382500000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":3208700000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":3208700000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-03-31","value":3400900000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2016-06-30","value":3417700000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-09-30","value":3491100000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-12-31","value":3525000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-12-31","value":3525000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-03-31","value":3494600000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2017-06-30","value":3666700000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2017-09-30","value":3743200000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":3720600000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":3720600000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2018-03-31","value":4975400000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2018-06-30","value":4971100000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2018-09-30","value":4997500000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":4872100000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":4872100000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2019-03-31","value":4976100000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2019-06-30","value":5036000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-09-30","value":5074300000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":4903000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":4903000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2020-03-31","value":4959100000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-06-30","value":5058700000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-09-30","value":4877100000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-31","value":5085100000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-31","value":5085100000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-03-31","value":5292900000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-06-30","value":5172800000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-09-30","value":5241700000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-12-31","value":5281500000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-12-31","value":5281500000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-03-31","value":5169700000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-06-30","value":5238200000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2022-09-30","value":5338400000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-12-31","value":5402600000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-12-31","value":5402600000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-03-31","value":5480800000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2023-06-30","value":5640900000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-09-30","value":5768300000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-12-31","value":7081100000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-12-31","value":7081100000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-03-31","value":6862100000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-06-30","value":6871700000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2024-09-30","value":6935000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2024-12-31","value":6847700000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2024-12-31","value":6847700000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2025-03-31","value":6922100000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2025-06-30","value":7149000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-09-30","value":7526900000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2025-12-31","value":8228800000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2025-12-31","value":8228800000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2026-03-31","value":8417700000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2009-12-31","value":418500000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2009-12-31","value":418500000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2010-06-30","value":445800000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":477400000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-12-31","value":445000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2010-12-31","value":445000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2011-03-31","value":485600000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-06-30","value":483800000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2011-09-30","value":529800000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-12-31","value":492100000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2011-12-31","value":492100000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-03-31","value":488700000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-06-30","value":480600000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2012-09-30","value":493000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2012-12-31","value":447400000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2012-12-31","value":447400000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-03-31","value":444600000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2013-06-30","value":452400000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2013-09-30","value":484600000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":467000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":467000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2014-03-31","value":471600000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2014-06-30","value":464500000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2014-09-30","value":525400000},"#613":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":19300000},"#614":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":13700000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":5600000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":5600000},"#616":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":29400000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":10100000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":10100000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":29400000},"#618":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":11100000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":11100000},"#619":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":22300000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":11200000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":11200000},"#621":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":33800000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":11500000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":11500000},"#623":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":47300000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":13500000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":13500000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":47300000},"#625":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":22000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":22000000},"#626":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":31100000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":9100000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":9100000},"#628":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":41300000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":10200000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":10200000},"#630":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":55400000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":14100000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":14100000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":55400000},"#632":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":11400000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":11400000},"#633":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":21000000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":9600000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":9600000},"#635":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":31300000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":10300000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":10300000},"#637":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":49100000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":17800000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":17800000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":49100000},"#639":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":13000000},"#640":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":26000000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":13000000},"#642":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":40400000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":14400000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":14400000},"#644":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":58800000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":18400000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":18400000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":58800000},"#646":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":12700000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":12700000},"#647":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":27100000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":14400000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":14400000},"#649":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":42600000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":15500000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":15500000},"#651":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":60300000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":17700000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":17700000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":60300000},"#653":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":16300000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":16300000},"#654":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":34500000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":18200000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":18200000},"#656":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":52300000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":17800000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":17800000},"#658":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":77100000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":24800000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":24800000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":77100000},"#660":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":15300000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":15300000},"#661":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":29900000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":14600000},"#663":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":45800000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":15900000},"#665":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":67200000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":21400000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":21400000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":67200000},"#667":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13600000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":13600000},"#668":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":33000000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":19400000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":19400000},"#670":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":53200000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":20200000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":20200000},"#672":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":79700000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":26500000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":26500000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":79700000},"#674":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":22000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":22000000},"#675":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":47500000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":25500000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":25500000},"#677":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":70700000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":23200000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":23200000},"#679":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":96200000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":25500000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":25500000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":96200000},"#681":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":23300000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":23300000},"#682":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":47700000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":24400000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":24400000},"#684":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":72600000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":24900000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":24900000},"#686":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":86700000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":14100000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":14100000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":86700000},"#688":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17800000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":17800000},"#689":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":35000000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":17200000},"#691":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":51700000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":16700000},"#693":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":82800000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":31100000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":31100000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":82800000},"#695":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19300000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":19300000},"#696":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":36900000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":17600000},"#698":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":62800000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":25900000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":25900000},"#700":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":90200000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":27400000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":27400000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":90200000},"#702":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":21400000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":21400000},"#703":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":41900000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":20500000},"#705":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":67200000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":25300000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":25300000},"#707":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":129300000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":62100000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":62100000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":129300000},"#709":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":33400000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":33400000},"#710":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":68900000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":35500000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":35500000},"#712":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":103800000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":34900000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":34900000},"#714":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":165700000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":61900000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":61900000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":165700000},"#716":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":40300000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":40300000},"#717":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":33900000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":33900000},"#718":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":38200000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":38200000},"#719":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":180400000},"#720":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":112400000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":68000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":180400000},"#722":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":26000000},"#723":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39900000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":39900000},"#724":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":30500000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":30500000},"#725":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":155100000},"#726":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":96400000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":58700000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":58700000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":155100000},"#728":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":40600000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":40600000},"#729":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":51100000},"#730":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":34400000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"#731":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":70600000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":70600000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":18300000},"#732":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":36800000},"#733":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":18300000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":18500000},"#734":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":54800000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#735":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":72500000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":17700000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":72500000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":17600000},"#736":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":34800000},"#737":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":17600000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"#738":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":51700000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":16900000},"#739":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":68200000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":68200000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":16200000},"#740":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":33000000},"#741":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":16200000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":16800000},"#742":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":49200000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":16200000},"#743":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":66800000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":66800000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":17200000},"#744":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":34400000},"#745":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":17200000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"#746":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":52500000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":18100000},"#747":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":70600000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":18100000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":70600000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18900000},"#748":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":38900000},"#749":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18900000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"#750":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":59000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":20100000},"#751":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":79200000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":20200000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":79200000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":21700000},"#752":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":42900000},"#753":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":21700000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":21200000},"#754":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":63600000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":20700000},"#755":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":85200000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":85200000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":22700000},"#756":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":45900000},"#757":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":22700000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":23200000},"#758":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":68600000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":22700000},"#759":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":90900000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":22300000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":90900000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":24200000},"#760":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":49600000},"#761":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":24200000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":25400000},"#762":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":74700000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":25100000},"#763":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":98200000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":23500000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":98200000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39300000},"#764":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":76300000},"#765":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39300000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#766":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":112800000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":36500000},"#767":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":148400000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":35600000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":148400000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36600000},"#768":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":73700000},"#769":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36600000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":37100000},"#770":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":111100000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":37400000},"#771":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":137900000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":26800000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":137900000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":38900000},"#772":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":77600000},"#773":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":38900000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":38700000},"#774":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":117000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":39400000},"#775":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":144500000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":27500000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":144500000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39300000},"#776":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":76900000},"#777":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39300000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":37600000},"#778":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":112600000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":35700000},"#779":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":149100000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":36500000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":149100000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":34700000},"#780":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":69400000},"#781":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":34700000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":34700000},"#782":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":107600000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":38200000},"#783":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":148500000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":40900000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":148500000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35600000},"#784":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":72500000},"#785":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35600000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":36900000},"#786":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":110100000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":37600000},"#787":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":149700000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":39600000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":149700000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":59900000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":49600000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":49300000},"#788":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":212100000},"#789":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":158800000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":53300000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":212100000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":46900000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":48300000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":49400000},"#790":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":206100000},"#791":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":144600000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":61500000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":206100000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":60200000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":57000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":60200000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":60200000},"#792":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":60300000},"#793":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":60200000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792","weight":4},{"ref":"#793","weight":-3}],"rule":"unaverage-quarter","value":60600000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":60300000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":61200000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":60800000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":59900000},"#794":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":60400000},"#795":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":60600000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794","weight":4},{"ref":"#795","weight":-3}],"rule":"unaverage-quarter","value":59800000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":60400000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":59900000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":59700000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":59700000},"#796":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":59800000},"#797":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":59800000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796","weight":4},{"ref":"#797","weight":-3}],"rule":"unaverage-quarter","value":59800000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":59800000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":59600000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":59600000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":59500000},"#798":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":59600000},"#799":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":59500000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798","weight":4},{"ref":"#799","weight":-3}],"rule":"unaverage-quarter","value":59900000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":59600000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":59500000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":59400000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":59400000},"#800":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":59200000},"#801":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":59400000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800","weight":4},{"ref":"#801","weight":-3}],"rule":"unaverage-quarter","value":58600000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":59200000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":58300000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":58000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":57900000},"#802":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":58000000},"#803":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":58100000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802","weight":4},{"ref":"#803","weight":-3}],"rule":"unaverage-quarter","value":57700000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":58000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":56500000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":55600000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":55500000},"#804":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":55700000},"#805":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":55800000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804","weight":4},{"ref":"#805","weight":-3}],"rule":"unaverage-quarter","value":55400000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":55700000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":55600000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":55100000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":54900000},"#806":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":55100000},"#807":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":55200000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806","weight":4},{"ref":"#807","weight":-3}],"rule":"unaverage-quarter","value":54800000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":55100000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":55100000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":54900000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":54900000},"#808":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":54900000},"#809":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":55000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808","weight":4},{"ref":"#809","weight":-3}],"rule":"unaverage-quarter","value":54600000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":54900000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":54600000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":54600000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":54600000},"#810":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":54700000},"#811":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":54700000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810","weight":4},{"ref":"#811","weight":-3}],"rule":"unaverage-quarter","value":54700000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":54700000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":54600000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":54300000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":54500000},"#812":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":54500000},"#813":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":54400000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812","weight":4},{"ref":"#813","weight":-3}],"rule":"unaverage-quarter","value":54800000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":54500000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":54700000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":54700000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":54700000},"#814":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":54700000},"#815":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":54700000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814","weight":4},{"ref":"#815","weight":-3}],"rule":"unaverage-quarter","value":54700000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":54700000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":54400000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":53900000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":54000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598","weight":4},{"ref":"#601","weight":-3}],"rule":"unaverage-quarter","value":54100000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":54100000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":53900000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":54000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":54000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606","weight":4},{"ref":"#609","weight":-3}],"rule":"unaverage-quarter","value":54000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":54000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":54000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":54100000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":54000000},"#816":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":54000000},"#817":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":54000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816","weight":4},{"ref":"#817","weight":-3}],"rule":"unaverage-quarter","value":54000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":54000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":53800000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":53500000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":53400000},"#818":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":53500000},"#819":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":53600000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818","weight":4},{"ref":"#819","weight":-3}],"rule":"unaverage-quarter","value":53200000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":53500000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":53300000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2014-12-31","value":0},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2014-12-31","value":0},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-12-31","value":57836533},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-12-31","value":57836533},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2016-03-31","value":57800000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2016-06-30","value":55300000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2016-09-30","value":55400000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-12-31","value":55532307},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2016-12-31","value":55532307},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2017-03-31","value":55000000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2017-06-30","value":54700000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2017-09-30","value":54700000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2017-12-31","value":54882154},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2017-12-31","value":54882154},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2018-03-31","value":54800000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2018-06-30","value":54800000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2018-09-30","value":54700000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-12-31","value":54715188},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-12-31","value":54715188},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2019-12-31","value":54514172},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2019-12-31","value":54514172},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2020-12-31","value":54382659},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2020-12-31","value":54382659},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-12-31","value":54518047},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2021-12-31","value":54518047},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2022-12-31","value":53689539},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2022-12-31","value":53689539},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2023-12-31","value":53730566},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2023-12-31","value":53730566},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2024-12-31","value":53759976},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2024-12-31","value":53759976},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2025-12-31","value":53253805},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2025-12-31","value":53253805},"#820":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":503800000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#297"}],"rule":"component-sum","value":642400000},"#821":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":529300000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#299"}],"rule":"component-sum","value":669200000},"#822":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":544600000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#302"}],"rule":"component-sum","value":684300000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":535700000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#307"}],"rule":"component-sum","value":680400000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#305"}],"rule":"component-sum","value":2676300000},"#824":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":410000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#254"}],"rule":"component-sum","value":517600000},"#825":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":401000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#255"}],"rule":"component-sum","value":502600000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":400100000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#258"}],"rule":"component-sum","value":512400000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#256"}],"rule":"component-sum","value":2060900000},"#827":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":394800000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#260"}],"rule":"component-sum","value":504800000},"#828":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":435400000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#261"}],"rule":"component-sum","value":552900000},"#829":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":449800000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#262"}],"rule":"component-sum","value":567400000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":432500000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#268"}],"rule":"component-sum","value":548300000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#266"}],"rule":"component-sum","value":2173400000},"#831":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":452900000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#271"}],"rule":"component-sum","value":574500000},"#832":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":479300000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#273"}],"rule":"component-sum","value":604100000},"#833":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":512000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#275"}],"rule":"component-sum","value":639000000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":503700000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#281"}],"rule":"component-sum","value":630200000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#279"}],"rule":"component-sum","value":2447800000},"#835":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":489700000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#284"}],"rule":"component-sum","value":622100000},"#836":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":518600000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#286"}],"rule":"component-sum","value":653900000},"#837":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":521200000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#288"}],"rule":"component-sum","value":654600000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":502700000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#294"}],"rule":"component-sum","value":642000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#292"}],"rule":"component-sum","value":2572600000},"#839":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":514500000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#310"}],"rule":"component-sum","value":654700000},"#840":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":563300000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#312"}],"rule":"component-sum","value":712100000},"#841":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":599100000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#315"}],"rule":"component-sum","value":752500000},"#842":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":573500000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#318"}],"rule":"component-sum","value":722700000},"#843":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2250400000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#321"}],"rule":"component-sum","value":2842000000},"#844":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":557900000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#323"}],"rule":"component-sum","value":704700000},"#845":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":590900000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#326"}],"rule":"component-sum","value":747300000},"#846":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":587000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#330"}],"rule":"component-sum","value":746000000},"#847":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":562800000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#334"}],"rule":"component-sum","value":717800000},"#848":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2298600000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#340"}],"rule":"component-sum","value":2915800000},"#849":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":574900000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#341"}],"rule":"component-sum","value":732900000},"#850":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":615300000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#344"}],"rule":"component-sum","value":776700000},"#851":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":618700000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#348"}],"rule":"component-sum","value":771400000},"#852":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":595600000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#352"}],"rule":"component-sum","value":746400000},"#853":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2400100000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#358"}],"rule":"component-sum","value":3015400000},"#854":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":589700000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#359"}],"rule":"component-sum","value":744500000},"#855":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":652800000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#362"}],"rule":"component-sum","value":813900000},"#856":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":642900000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#366"}],"rule":"component-sum","value":800400000},"#857":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":628300000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#370"}],"rule":"component-sum","value":791200000},"#858":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2513700000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#376"}],"rule":"component-sum","value":3150000000},"#859":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":708300000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#377"}],"rule":"component-sum","value":891600000},"#860":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":818800000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#380"}],"rule":"component-sum","value":1009800000},"#861":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":830700000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#384"}],"rule":"component-sum","value":1015900000},"#862":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":823500000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#388"}],"rule":"component-sum","value":1007500000},"#863":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3181300000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#394"}],"rule":"component-sum","value":3924800000},"#864":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":780000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#395"}],"rule":"component-sum","value":966400000},"#865":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":839000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#398"}],"rule":"component-sum","value":1029500000},"#866":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":842000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#401"}],"rule":"component-sum","value":1031100000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1037300000},"#867":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2775000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#411"}],"rule":"component-sum","value":3419900000},"#868":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":680000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#412"}],"rule":"component-sum","value":851000000},"#869":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":582300000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#415"}],"rule":"component-sum","value":712200000},"#870":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":677500000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#418"}],"rule":"component-sum","value":822300000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":835800000},"#871":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2596700000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#428"}],"rule":"component-sum","value":3188000000},"#872":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":694100000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#429"}],"rule":"component-sum","value":846400000},"#873":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":756000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#432"}],"rule":"component-sum","value":912100000},"#874":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":782300000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#435"}],"rule":"component-sum","value":937500000},"#875":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":810200000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#438"}],"rule":"component-sum","value":965800000},"#876":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3042600000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#445"}],"rule":"component-sum","value":3661800000},"#877":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":833000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#446"}],"rule":"component-sum","value":1013200000},"#878":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":872800000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#449"}],"rule":"component-sum","value":1065400000},"#879":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":917700000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#452"}],"rule":"component-sum","value":1112600000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":852800000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#457"}],"rule":"component-sum","value":1047600000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#455"}],"rule":"component-sum","value":4238800000},"#881":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":837100000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#464"}],"rule":"component-sum","value":1036600000},"#882":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":869700000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#467"}],"rule":"component-sum","value":1078100000},"#883":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":888400000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#470"}],"rule":"component-sum","value":1099500000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":900700000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#475"}],"rule":"component-sum","value":1131300000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#473"}],"rule":"component-sum","value":4345500000},"#885":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":965500000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#482"}],"rule":"component-sum","value":1184700000},"#886":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":938700000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#485"}],"rule":"component-sum","value":1146200000},"#887":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":936600000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#488"}],"rule":"component-sum","value":1129900000},"#888":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":882100000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#491"}],"rule":"component-sum","value":1074600000},"#889":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3722900000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#498"}],"rule":"component-sum","value":4535400000},"#890":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":922600000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#499"}],"rule":"component-sum","value":1134800000},"#891":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":932200000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#502"}],"rule":"component-sum","value":1148000000},"#892":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":958100000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#505"}],"rule":"component-sum","value":1171800000},"#893":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":967600000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#508"}],"rule":"component-sum","value":1181200000},"#894":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3780500000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#515"}],"rule":"component-sum","value":4635800000},"#895":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1011400000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#516"}],"rule":"component-sum","value":1252900000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":135500000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-17700000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":32.43402450518379},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.85626767200754},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.57822808671065},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.2640224358974357},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-59000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":331200000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-60300000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":33.011847353694115},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.401559802345657},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.683276775614694},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.2640224358974357},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-59000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":516700000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":9500000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-16300000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":31.09793750771891},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.967765839199705},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.706557984438681},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.860338455553394},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":184400000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":54700000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-18200000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":32.391304347826086},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.496567505720822},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.164759725400458},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.9765640131706372},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":153700000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":76600000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-17800000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":33.0672748004561},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.937286202964653},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.358038768529076},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.8294489611562783},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":164500000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":121500000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-24800000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":32.16825358563336},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.486802458720017},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.412317705194649},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.301110926877798},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":300400000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":262300000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-77100000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":32.20268994808872},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.99834827748938},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.178975932043416},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.301110926877798},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":300400000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":449600000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":47000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-15300000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":31.133205558217536},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.206516530905606},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.295160517489219},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.5206012378426172},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":668700000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":49700000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-14600000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":32.295334507042256},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.535651408450704},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.912852112676056},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.5121107266435985},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":709500000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":126700000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-15900000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":31.816178091249725},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.987877452060832},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.55477187568878},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.634978354978355},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":631400000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":120400000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-21400000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":30.273940529150085},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.024818543666589},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.5392179817372975},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.6311058344640434},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":552900000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":343800000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-67200000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":31.527444938947845},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.973525048499372},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.359009471642132},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.6311058344640434},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":552900000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":473800000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":49300000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-13600000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":30.81074738941687},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.648128593218349},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.368297547811803},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.6347222222222224},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":615000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":48900000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-19400000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":31.161024992091114},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.172730148687124},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.341242222925235},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.5698819857602653},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":324100000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":77200000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-20200000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":32.36191478169385},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.791688584955288},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.500789058390321},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.2751822846340803},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":694100000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":123900000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-26500000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":31.535360139479135},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.784461152882205},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.222948676037921},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.2717745361846764},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":675100000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":299300000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-79700000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":31.48440907108591},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.140863497601398},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.626144788486698},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.2717745361846764},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":675100000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":488000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-22400000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-22000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.541162227602907},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.048426150121065},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.881759483454399},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.9151919866444074},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1686900000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-25500000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":29.819148024342162},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":13.448187194651581},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.59689723150767},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.9920817075969703},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1702500000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":163700000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-23200000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":29.583792489616005},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.884885987963042},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.629566839026872},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.8764392324093817},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1563700000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":152400000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-25500000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":28.02202604667424},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.939515776592955},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.6916353465606155},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.958417729059931},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1599100000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":420900000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-96200000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":29.015775263850767},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.42608831470201},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.03712876810139},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.958417729059931},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1599100000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":539400000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":54800000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-23300000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":28.262668996597075},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.119286305527453},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.649498758392348},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.9466918268663758},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1526200000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":107100000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-24400000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":29.87295218990304},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.950183884988299},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.02407221664995},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.9780345498226748},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1512900000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":150600000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-24900000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":30.066445182724255},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":14.36046511627907},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.85548172757475},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.0894712537520204},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1414100000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":192400000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-14100000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":29.54772047493882},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.982053838484546},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.235928577902655},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.86317907444668},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1384400000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":504900000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-86700000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.686312268788324},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.34566462271322},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.158110778898292},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.86317907444668},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1384400000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":538600000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":90600000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-17800000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":28.989139515455303},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.406015037593985},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.832080200501252},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.990966361583264},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1297300000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":178100000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-17200000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":30.471641791044775},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.701492537313433},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.531343283582089},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.03656182582037},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1125400000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":135200000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-16700000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":30.17623415438524},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.788622075646707},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.03782335360198},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.069383120978933},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1167100000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":161300000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-31100000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":28.372042307272928},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.864900228982663},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.821284483698614},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.6743303100611686},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1328300000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":565200000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-82800000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":29.485403937542433},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.42837746096402},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.536999321113374},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.6743303100611686},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1328300000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":484800000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":39600000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-19300000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":27.41817421311304},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":11.492209557670186},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.125065356059814},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.5909288761208322},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":999900000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":132800000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-17600000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":28.29365455752632},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.487622118941477},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.086597742578013},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.746147688613168},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1168800000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":71600000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-25900000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":27.792135868561935},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.466863577625993},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.005538120731032},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.770523469190651},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1177000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":198100000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-27400000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":26.352149804563226},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.207981092627943},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.689937278429234},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.7642696207285018},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1149300000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":423500000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-90200000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":27.455234734508},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.691638253737391},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.525285520135428},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.7642696207285018},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1149300000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-35800000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-21400000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":27.947409393651068},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.360522446155176},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.586886947495893},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.0030142396840245},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1077100000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":168100000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-20500000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":30.50955414012739},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.17515923566879},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.713375796178344},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.0283178781533553},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1012500000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":194300000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-25300000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":30.276553715240844},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.468773742592312},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.568302689560857},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.8771764705882352},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1070400000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":180300000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-62100000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":30.075434568711053},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.102984585109873},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.576582486061003},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.8570509875976113},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":997400000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":506900000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-129300000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":29.74191070959397},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.331332484488367},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.03296347945593},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.8570509875976113},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":997400000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":80300000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-33400000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":34.876303096312434},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.355842539287384},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.151236969036876},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.994772360041821},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1008700000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":192200000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-35500000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":36.32769602459916},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.070356541474485},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.140200600336776},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.0618807253692277},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":946500000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":159000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-34900000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":35.426660851868},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.082860880941997},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.544265154819014},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.1638977039387717},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":866900000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":283600000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-61900000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":33.07326497250706},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.9384752563531},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.082032991529202},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.6376001209007103},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1802100000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":715100000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-165700000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":34.93457909136593},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.121889482402427},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.984998790225017},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.6376001209007103},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1802100000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":51900000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-40300000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":30.991351583160604},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.331927667786434},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.79915660067186},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.6552976940757766},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1725200000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":205700000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-33900000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.373493975903614},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.08777969018933},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.974182444061961},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.8074692093762414},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1604200000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":188800000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-38200000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":35.07555802024123},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.67614030223208},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.68002218217108},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.6604138326054272},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1478600000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":364400000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-68000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":33.89042943865697},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":19.463389042943867},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.854230682755002},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.7720138125882907},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1236600000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":810800000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-180400000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":33.85626721151284},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.420804832548637},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.840277160877676},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.7720138125882907},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1236600000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":11400000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-26000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":32.420158218576034},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.876648110167007},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.954292411368298},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.1668988288706599},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1112100000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":220700000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-39900000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":37.19598463922388},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":22.657144782052146},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":16.452199690089607},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.297631523789562},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1062800000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":253800000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-30500000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":36.22870074547391},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.004792332268373},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.006123535676252},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.358126855863311},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":928000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":388800000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-58700000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.177865612648226},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":20.868225363435386},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.019762845849801},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.7193610393053622},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1840800000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":874700000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-155100000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":35.31636040105396},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.682339253327857},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.178113130068782},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.7193610393053622},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1840800000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":46000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-40600000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":33.31575130216918},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":17.393024329135624},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.986549746159426},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.5788169014084508},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2069400000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":90500000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-10100000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":32.404122317959114},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":13.431322858590978},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":8.379793884102044},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.1775388291517324},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":238700000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":368300000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-29400000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":30.81592800135847},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.51061300730175},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.645610460179997},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.1775388291517324},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":238700000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":292500000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":58000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-11200000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":32.64232673267327},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.464727722772277},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.91089108910891},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.298115746971736},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":216200000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":71400000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-11500000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":34.33576642335767},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":17.167883211678834},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.408759124087592},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.35672392124005},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":161600000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":76700000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-13500000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":32.347880494290635},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":14.234318786172375},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.77412795244799},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.7552808988764044},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":77000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":218900000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-47300000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":32.6105776798363},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":14.473477097434284},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.5471430820085},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.7552808988764044},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":77000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":351500000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":31500000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-22000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":31.1806716304513},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.703236590183863},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.643215316821152},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.6095551894563425},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":100900000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":53800000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-9100000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":32.41680767061478},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.819514946418499},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.193457416807671},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.7033898305084745},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":87900000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":90600000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-10200000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":33.01059793274892},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":16.39408609184875},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.78110689519822},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.575500188750472},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":86700000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":103700000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-14100000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":31.932432432432435},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":14.837837837837839},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":9.45945945945946},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.7504572241414347},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":29600000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":279600000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-55400000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":32.166736314249896},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.758322886195849},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.329293773506059},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.7504572241414347},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":29600000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":420700000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":33700000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-11400000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":32.34318872616745},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.05084277424703},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.731693838076817},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.8338448946183754},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":34300000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":49900000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-9600000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":33.37615621788284},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.994347379239466},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":9.956320657759507},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.9253017062005826},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":52100000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":77100000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-10300000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":34.000253260731924},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.107762441433454},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.029504875269089},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.027586206896552},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-8800000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":139300000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-17800000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":33.19601328903655},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":14.6843853820598},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.554817275747508},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":3.2548055431381315},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-48300000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":300000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-49100000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":33.247930626724475},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":15.497306530022337},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.844304296413087},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":3.2548055431381315},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-48300000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":472600000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":29700000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-13000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":31.928117821915958},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.200918794757467},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.904202134846642},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.307467386414755},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-9400000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":52800000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-13000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":33.94483963559216},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":16.485710720079872},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.245850492948957},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.326259946949602},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":10300000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":103000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-14400000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":34.84866610838617},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.13614068668501},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.544443115205167},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.294056954189022},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-33200000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":137500000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-18400000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":33.58542028266799},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.645921150508308},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.166129432184478},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.495503211991435},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-143200000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":323000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-58800000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":33.62228713213355},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.942711768585696},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.25471905524671},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.495503211991435},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-143200000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":504600000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":30700000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-12700000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":32.25806451612903},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":13.79855167873601},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.452929558920342},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.39334181509754},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-49100000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":43400000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-14400000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":34.1785463893433},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":16.791306379995326},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.539845758354756},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":3.4518837459634013},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1100000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":121600000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-15500000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":33.083882497486876},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.94996090695856},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.007818608287725},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.2419109250095164},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-55300000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":137800000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-5600000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":32.48021552449907},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":15.37295841050682},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":9.648088903855868},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":12800000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-11100000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":30.79754601226994},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":11.516213847502192},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.765994741454865},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":29.818555289284493},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.400205409106471},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":6.744265662444368},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.963713477851083},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.858903375602786},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.1732740521180685},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.258581235697941},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.734321550741162},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.643847173677232},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.736550259556394},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.630091039770005},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.46875},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.96297112629491},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.095059704987122},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.808284833960974},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.78434823418984},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.156596013919645},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.122041031036296},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.501144164759726},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.157980811164412},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.2598870056497176},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.876409256590657},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.320513941089066},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.39152553718455},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.040007357674975},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.9518555667001},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.508305647840531},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.438593310976163},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.793290427203164},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.461152882205512},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.265671641791045},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.933834896423786},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.58804928579217},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.34826883910387},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.140959949806546},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.596035284074741},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.6088240723647775},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":18.007453867830197},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.097517941870723},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-3.0966179396246},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.383757961783441},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.762194195411032},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.783535585437848},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.244750298106267},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.247082620196047},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.071308294897136},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.556912341910161},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.072967751523258},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.309385992666902},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.709527553427203},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.161790017211704},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.087480937196727},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":27.310200104923933},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.405258949986674},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.8350424846176384},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.868961800175168},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.89297124600639},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.046760903061568},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.96595147657667},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.032900375815916},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":15.289744889339415},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":15.63508235693666},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.972772277227723},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.423357664233576},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.997497262631002},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.614040610735085},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.7865066099377},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.586012408347434},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.853984037681538},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":14.013513513513514},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.736732135394902},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.655982315556784},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.410585817060638},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.763201215651513},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":18.511627906976745},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.854158454867955},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.012971220105391},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.589292399850244},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.322048091877019},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.046863377138607},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.144790979616195},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.042132982225148},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.0712783360598275},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.582039539819055},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":23.2025593534265},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.2436459246275198},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":595900000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":534800000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":564700000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":586200000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":687800000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":676500000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":629300000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":363100000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":424000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":488900000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":539400000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":575200000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2530600000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#896"}],"scale":100,"value":23.508258910930213},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2530600000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#897"}],"scale":100,"value":23.508258910930213},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2468900000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#898"}],"scale":100,"value":24.20916197496861},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2534500000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#899"}],"scale":100,"value":23.594397317025052},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2551900000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#900"}],"scale":100,"value":23.445276068811474},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":2392900000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#901"}],"scale":100,"value":26.90877178319194},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":2392900000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#902"}],"scale":100,"value":26.90877178319194},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2565200000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#903"}],"scale":100,"value":38.573990332137846},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":2627400000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#904"}],"scale":100,"value":39.88734109766309},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":2630500000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#905"}],"scale":100,"value":37.85972248621935},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":2593700000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#906"}],"scale":100,"value":38.188687974707946},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":2593700000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#907"}],"scale":100,"value":38.188687974707946},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2584800000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#908"}],"scale":100,"value":38.53296193129062},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2295000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#909"}],"scale":100,"value":30.143790849673202},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":2748200000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#910"}],"scale":100,"value":39.31664362127938},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":2698000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#911"}],"scale":100,"value":38.92142327650111},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":2698000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#912"}],"scale":100,"value":38.92142327650111},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":3581700000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#913"}],"scale":100,"value":53.13677862467543},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3599400000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#914"}],"scale":100,"value":52.7198977607379},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3564300000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#915"}],"scale":100,"value":50.29037959767696},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3587000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#916"}],"scale":100,"value":49.849456370225816},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3587000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#917"}],"scale":100,"value":49.849456370225816},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3558400000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#918"}],"scale":100,"value":48.659509892086334},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3577800000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#919"}],"scale":100,"value":48.152495947230136},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3629700000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#920"}],"scale":100,"value":47.22428850869218},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3526900000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#921"}],"scale":100,"value":44.412940542686215},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3526900000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#922"}],"scale":100,"value":44.412940542686215},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3525800000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#923"}],"scale":100,"value":45.30319360145215},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3583900000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#924"}],"scale":100,"value":44.93428946120148},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3467300000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#925"}],"scale":100,"value":41.424162893317565},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3672300000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#926"}],"scale":100,"value":43.21270048743294},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3672300000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#927"}],"scale":100,"value":43.21270048743294},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3531700000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#928"}],"scale":100,"value":40.59518079112042},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3575100000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#929"}],"scale":100,"value":40.11636038152779},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3613000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#930"}],"scale":100,"value":39.71491835040133},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3676200000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#931"}],"scale":100,"value":39.048473967684025},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3676200000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#932"}],"scale":100,"value":39.048473967684025},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":3660500000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#933"}],"scale":100,"value":39.23234530801803},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":3704600000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#934"}],"scale":100,"value":38.78151487340064},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":3767500000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#935"}],"scale":100,"value":38.14996682149967},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3808500000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#936"}],"scale":100,"value":37.755021662071684},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3808500000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#937"}],"scale":100,"value":37.755021662071684},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":3921600000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#938"}],"scale":100,"value":36.68145654834761},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4070200000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#939"}],"scale":100,"value":35.35698491474621},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4190200000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#940"}],"scale":100,"value":34.35874182616582},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":5027500000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#941"}],"scale":100,"value":42.530084535057185},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":5027500000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#942"}],"scale":100,"value":42.530084535057185},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":5056500000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#943"}],"scale":100,"value":41.7957084940176},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":5067700000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#944"}],"scale":100,"value":39.49326124277285},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5143100000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#945"}],"scale":100,"value":37.220742353833295},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4976300000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#946"}],"scale":100,"value":31.463135261137793},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4976300000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#947"}],"scale":100,"value":31.463135261137793},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4731200000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#948"}],"scale":100,"value":30.837842407845788},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4944200000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#949"}],"scale":100,"value":29.234254277739574},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":5287800000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#950"}],"scale":100,"value":30.15999092250085},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":6181200000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#951"}],"scale":100,"value":37.58655277292435},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":6181200000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#952"}],"scale":100,"value":37.58655277292435},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":6350200000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#953"}],"scale":100,"value":40.48691379799062},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1799200000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#954"}],"scale":100,"value":27.634504224099597},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1799200000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#955"}],"scale":100,"value":27.634504224099597},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":1868600000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#956"}],"scale":100,"value":26.972064647329553},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":1937300000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#957"}],"scale":100,"value":26.03623599855469},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2061200000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#958"}],"scale":100,"value":28.997671259460507},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2061200000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#959"}],"scale":100,"value":28.997671259460507},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2060400000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#960"}],"scale":100,"value":29.01378373131431},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2092600000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#961"}],"scale":100,"value":28.591226225747874},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2081000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#962"}],"scale":100,"value":28.760211436809225},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2072700000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#963"}],"scale":100,"value":28.90915231340763},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2072700000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#964"}],"scale":100,"value":28.90915231340763},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2103800000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#965"}],"scale":100,"value":28.362962258769848},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2147800000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#966"}],"scale":100,"value":27.78191637955117},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2215400000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#967"}],"scale":100,"value":26.93870181457073},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2264600000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#968"}],"scale":100,"value":26.34902411021814},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2264600000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#969"}],"scale":100,"value":26.34902411021814},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2300800000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#970"}],"scale":100,"value":25.938803894297635},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2340400000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#971"}],"scale":100,"value":25.504187318407112},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2401100000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#972"}],"scale":100,"value":24.871933697055514},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2512300000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#973"}],"scale":100,"value":23.782987700513473},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2512300000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#974"}],"scale":100,"value":23.782987700513473},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2542600000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#975"}],"scale":100,"value":23.527098245890034},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2604700000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#976"}],"scale":100,"value":22.977694168234343},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2633500000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#977"}],"scale":100,"value":22.72640972090374},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":325300000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3252050000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":10.002921234298366},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3252050000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#980"}],"scale":100,"value":10.002921234298366},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":323500000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3249650000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#982"}],"scale":100,"value":9.954918221962366},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":313400000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":3319850000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":9.440185550551982},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":297100000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":3396950000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":8.746081043288832},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":277300000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":3264400000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":8.494669770861414},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":3264400000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#989"}],"scale":100,"value":8.494669770861414},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":275800000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":3328300000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":8.286512634077457},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":276700000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":3373900000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":8.201191499451674},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":290100000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":3436800000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":8.440991620111731},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":293000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":3366850000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":8.702496398710961},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":3366850000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#998"}],"scale":100,"value":8.702496398710961},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":294900000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":3447750000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":8.55340439417011},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":293000000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":3542200000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":8.271695556433855},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":287100000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":3617150000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":7.937188117716987},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":243100000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":3622800000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":6.710279341945456},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":3622800000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1007"}],"scale":100,"value":6.710279341945456},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":238600000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4235000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":5.634002361275089},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":259800000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":4318900000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":6.015420593206604},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":292600000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":4370350000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":6.69511595181164},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":360200000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":4296350000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":8.383860718982392},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":4296350000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1016"}],"scale":100,"value":8.383860718982392},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":374200000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":4975750000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1018"}],"scale":100,"value":7.520474300356731},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":369900000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":5003550000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":7.392751146685852},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":387000000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5035900000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":7.684822971067734},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":400900000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":4887550000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":8.202473631983304},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":4887550000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1025"}],"scale":100,"value":8.202473631983304},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":403600000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4967600000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":8.124647717207505},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":395800000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5047350000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":7.841738734187246},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":372200000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":4975700000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":7.480354522981692},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":351200000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":4994050000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":7.0323685185370595},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":4994050000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1034"}],"scale":100,"value":7.0323685185370595},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":353900000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5126000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":6.904018728053063},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":361500000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":5115750000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":7.066412549479549},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":362800000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":5059400000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":7.170810768075266},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":399500000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":5183300000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":7.7074450639553955},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":5183300000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1043"}],"scale":100,"value":7.7074450639553955},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":502000000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":5231300000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":9.59608510312924},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":528200000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":5205500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":10.146959946210739},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":558900000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":5290050000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":10.565117531970397},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":545900000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":5342050000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":10.218923446991324},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":5342050000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1052"}],"scale":100,"value":10.218923446991324},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":547600000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5325250000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":10.28308530115957},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":632400000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":5439550000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":11.625961706391154},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":693400000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5553350000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":12.48615700433072},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":751400000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":6241850000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":12.038097679373903},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":6241850000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1061"}],"scale":100,"value":12.038097679373903},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":706600000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":6171450000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":11.449497281838141},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":717300000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6256300000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":11.465243035020698},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":743400000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6351650000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":11.70404540552455},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":779000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6964400000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":11.185457469415887},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6964400000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1070"}],"scale":100,"value":11.185457469415887},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":805100000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6892100000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":11.681490402054525},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":831800000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":7010350000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":11.865313429429344},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":861100000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7230950000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":11.908532073932195},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":887100000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":7538250000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":11.767983285245249},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":7538250000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1079"}],"scale":100,"value":11.767983285245249},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":905700000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7669900000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":11.808498155125882},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":7.495422007657733},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":203100000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":7.9363838849595565},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":217100000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":8.320558025448413},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":217200000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":2554300000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1085"}],"scale":100,"value":8.503308147046157},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":2554300000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1086"}],"scale":100,"value":8.503308147046157},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":228900000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":8.34761679005142},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":236500000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":2667250000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":8.86681038522823},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":247600000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":2709650000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":9.137711512556972},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":267900000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":2776150000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":9.650054932190264},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":2776150000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1094"}],"scale":100,"value":9.650054932190264},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":280800000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":2810000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":9.99288256227758},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":293100000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":2842350000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":10.311889809488628},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":297800000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":2891200000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":10.30022136137244},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":299700000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":2896750000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":10.346077500647278},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":2896750000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1103"}],"scale":100,"value":10.346077500647278},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":302400000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":2932800000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":10.310965630114566},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":307000000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":2975150000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":10.318807455086299},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":316400000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3056750000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":10.350862844524414},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":326500000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3065500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":10.650791061816996},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3065500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1112"}],"scale":100,"value":10.650791061816996},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":324800000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3115650000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":10.424790974595991},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":332900000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3175300000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":10.48404875129909},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":326000000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3276300000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":9.950248756218906},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1925250000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1119"}],"scale":100,"value":16.89650694714972},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1925250000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1120"}],"scale":100,"value":16.89650694714972},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1907800000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#1121"}],"scale":100,"value":16.95670405702904},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1971350000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1122"}],"scale":100,"value":15.897735054657975},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1994300000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1123"}],"scale":100,"value":14.897457754600612},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1842350000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1124"}],"scale":100,"value":15.051428881591447},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1842350000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1125"}],"scale":100,"value":15.051428881591447},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1723450000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1126"}],"scale":100,"value":16.002785111259392},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1757950000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1127"}],"scale":100,"value":15.739924343695783},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1794100000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1128"}],"scale":100,"value":16.169667242628616},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1676100000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1129"}],"scale":100,"value":17.481057216156554},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1676100000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1130"}],"scale":100,"value":17.481057216156554},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1582250000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1131"}],"scale":100,"value":18.638015484278718},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1591300000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1132"}],"scale":100,"value":18.41261861371206},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1651150000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1133"}],"scale":100,"value":17.3878811737274},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1625550000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1134"}],"scale":100,"value":14.954938328565717},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1625550000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1135"}],"scale":100,"value":14.954938328565717},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1633650000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1136"}],"scale":100,"value":14.605331619379916},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1652500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1137"}],"scale":100,"value":15.72163388804841},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1719750000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1138"}],"scale":100,"value":17.014100886756797},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1723400000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1139"}],"scale":100,"value":20.900545433445515},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1723400000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1140"}],"scale":100,"value":20.900545433445515},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1752700000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1141"}],"scale":100,"value":21.34991727049695},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1778400000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1142"}],"scale":100,"value":20.799595141700404},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1843700000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1143"}],"scale":100,"value":20.990399739653956},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1879700000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1144"}],"scale":100,"value":21.327871468851413},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1879700000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1145"}],"scale":100,"value":21.327871468851413},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1877700000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1146"}],"scale":100,"value":21.494381424082654},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1914250000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1147"}],"scale":100,"value":20.67650515867833},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1973300000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1148"}],"scale":100,"value":18.86180509805909},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2022950000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1149"}],"scale":100,"value":17.36078499221434},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2022950000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1150"}],"scale":100,"value":17.36078499221434},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2013250000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1151"}],"scale":100,"value":17.578542158201913},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2057200000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1152"}],"scale":100,"value":17.572428543651565},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2104550000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1153"}],"scale":100,"value":17.238839656933784},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2163050000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1154"}],"scale":100,"value":18.469291047363676},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2163050000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1155"}],"scale":100,"value":18.469291047363676},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2161200000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1156"}],"scale":100,"value":23.227836387192298},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2204400000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1157"}],"scale":100,"value":23.961168571947013},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2254150000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1158"}],"scale":100,"value":24.79426834948872},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2305650000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1159"}],"scale":100,"value":23.67662047578774},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2305650000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1160"}],"scale":100,"value":23.67662047578774},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2353750000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1161"}],"scale":100,"value":23.265002655337227},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2449500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1162"}],"scale":100,"value":25.817513778322105},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2540350000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1163"}],"scale":100,"value":27.295451414175215},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2629950000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1164"}],"scale":100,"value":28.57088537804901},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2629950000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1165"}],"scale":100,"value":28.57088537804901},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2713100000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1166"}],"scale":100,"value":26.04400869853673},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2848700000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1167"}],"scale":100,"value":25.17990662407414},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2989650000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1168"}],"scale":100,"value":24.86578696502935},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3149950000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1169"}],"scale":100,"value":24.730551278591722},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3149950000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1170"}],"scale":100,"value":24.730551278591722},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3107650000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1171"}],"scale":100,"value":25.907035863112},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3282550000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1172"}],"scale":100,"value":25.34005574934121},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3460900000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1173"}],"scale":100,"value":24.880811349648933},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3634250000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1174"}],"scale":100,"value":24.409437985829264},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3634250000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1175"}],"scale":100,"value":24.409437985829264},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3525700000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1176"}],"scale":100,"value":25.688515755736454},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":13.83256528417819},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"equity@2010Q2"}],"scale":100,"value":14.883482339147003},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"equity@2010Q3"}],"scale":100,"value":15.151092190662293},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1382750000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1177"}],"scale":100,"value":15.707828602422708},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1382750000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1178"}],"scale":100,"value":15.707828602422708},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"equity@2011Q1"}],"scale":100,"value":15.650211951319568},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1429450000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1179"}],"scale":100,"value":16.544824932666412},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1457700000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1180"}],"scale":100,"value":16.985662344789738},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1468500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1181"}],"scale":100,"value":18.243105209397346},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1468500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1182"}],"scale":100,"value":18.243105209397346},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1484850000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1183"}],"scale":100,"value":18.911001111223356},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1522700000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1184"}],"scale":100,"value":19.248702961844092},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1550550000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1185"}],"scale":100,"value":19.206088162265004},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1570700000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1186"}],"scale":100,"value":19.08066467180238},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1570700000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1187"}],"scale":100,"value":19.08066467180238},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1605550000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1188"}],"scale":100,"value":18.834667247983557},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1647300000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1189"}],"scale":100,"value":18.636556789898624},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1711250000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1190"}],"scale":100,"value":18.489408327246164},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1791350000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1191"}],"scale":100,"value":18.226477237837386},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1791350000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1192"}],"scale":100,"value":18.226477237837386},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1824200000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1193"}],"scale":100,"value":17.805065234075208},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1874850000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1194"}],"scale":100,"value":17.75608715363896},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1919450000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1195"}],"scale":100,"value":16.984031884133476},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":114800000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":3.386031146767343},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":17500000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.0963104935313837},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":39500000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":4.346390845070425},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":43100000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":4.749834692528099},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":63500000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":7.433856239756498},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":163600000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":4.6673513636882324},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":138900000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":16.297078493488204},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":218400000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":23.03068649161657},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":229200000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":24.113624408206213},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":226400000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":24.670371581126727},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":812900000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":22.157108591365017},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":96100000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":9.695318805488306},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":29700000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":2.5456415530984877},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":24300000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":2.059845723489029},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-40800000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-3.5661218424962837},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-535100000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-11.939665751835237},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-129700000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-11.928630552745334},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-358900000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-29.998328318288202},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-233700000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-19.41029900332226},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-186200000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-16.876642798876095},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-264100000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-6.691836010743424},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-1300000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-0.13575605680868907},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":216800000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":25.886567164179098},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":113100000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":11.656188807585277},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":183000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":19.95420346745176},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":511600000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.892735913102516},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":199800000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":20.893025201296656},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":201700000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":19.13117708432135},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":232800000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":21.487908436403913},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":119500000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":10.862648850104527},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":753800000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":17.97286664600273},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":129300000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":11.184153619929083},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":109900000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":8.749999999999991},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":59600000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":4.528187205591849},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":126200000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":10.347654968842246},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":425000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":8.589502617271982},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":113700000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.845495565582695},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":86600000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":6.34014203089539},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":66800000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":4.855356883267925},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-11500000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-0.8545103284291922},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":255600000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":4.757207467103419},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-33900000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-2.4229862054177653},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":31800000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.1893287435456044},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":59800000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":4.145293220573953},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":158400000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":11.871393239901074},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":216100000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.8393888247312713},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":151500000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":11.097275124523875},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":65700000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":9.983285215012927},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":69200000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":9.757473209249866},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":25400000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":3.3233023681800367},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":12500000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":1.6891891891891886},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":172800000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":6.017551190973669},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-348800000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-12.897500369767789},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":62200000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":10.647038685381727},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":91100000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":15.339282707526515},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":47400000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":8.008109477952363},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":185600000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":7.879096620818471},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":87600000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":15.354951796669592},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":62800000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":9.715346534653468},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":79300000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":11.57664233576643},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":100700000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":15.751603316127017},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":330400000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":13.001731465449385},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":16300000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":2.2520033158331065},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":22900000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":2.941932168550876},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":46200000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":5.850322907433192},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":54100000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":7.189368770764126},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":139500000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":4.582183681513596},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":19400000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":2.6212673962977995},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":54500000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":6.801447647572689},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":59400000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":7.106113171431994},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":42200000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":5.231837341929091},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":175500000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":5.5121077923301565},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":50200000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":6.609611586570119},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":18200000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":2.126665108670256},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-18300000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-2.044007595219477},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-19100000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-2.2502356267672052},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":31000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":0.9227838304459057},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":25100000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":3.0999135482277396},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":34800000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":3.9816933638443963},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":30400000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":3.466362599771955},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":24500000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":2.952874532963712},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2704400000}},"quality":[{"metric":"revenue","periodKey":"FY2019","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.5910e+9 but the year reports 3.9466e+9 (14.04% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.3230e+8 but the year reports 5.1370e+8 (3.49% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2023Q4","rule":"accounting-identity","severity":"warning","message":"Assets 7.0811e+9 ≠ liabilities + mezzanine + equity 6.9140e+9 (2.36% apart)."},{"metric":"totalAssets","periodKey":"FY2023","rule":"accounting-identity","severity":"warning","message":"Assets 7.0811e+9 ≠ liabilities + mezzanine + equity 6.9140e+9 (2.36% apart)."},{"metric":"operatingExpenses","periodKey":"2016Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 80 of 86 period(s), by up to 23.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}