{"schemaVersion":2,"ticker":"HRB","company":{"ticker":"HRB","name":"H&R BLOCK INC","exchange":"NYSE","cik":12659,"sic":"7200","sicDescription":"Services-Personal Services","fiscalYearEnd":"0430"},"updatedAt":"2026-09-11T02:29:41.594Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"totalDebt":[1032122000,1035144000,1040084000,1671983000,906680000,906474000,506088000,1492201000,1493998000,1495635000,1492629000,3495257000,1490039000,1985925000,1488457000,1490570000,1492677000,1490933000],"capex":[97880000,90515000,62959000,82457000,113239000,147011000,123158000,99923000,89255000,98583000,95490000,81685000,52792000,null,null,null,null,null],"depreciationAndAmortization":[123631000,126901000,121633000,103576000,92407000,115604000,159804000,173598000,182168000,183295000,166695000,169536000,156852000,null,null,null,null,null],"dilutedShares":[334539000,333236000,309777000,298601000,274359000,276027000,277136000,250818000,214095000,210213000,206724000,198108000,188777000,null,null,null,null,null],"totalCosts":[3244708000,2301021000,2328641000,2327479000,2209257000,2261084000,2283992000,2404961000,2320330000,2407881000,2479089000,2562637000,2644360000,null,null,null,null,null],"equity":[1405859000,1440630000,1449574000,1325892000,1263547000,1556549000,1832949000,23103000,-60883000,393711000,541527000,71041000,352401000,44856000,-36392000,-368065000,-192838000,-24372000],"operatingCashFlow":[1024439000,587469000,512503000,362049000,497108000,809581000,626608000,544553000,552197000,850003000,606538000,108961000,625928000,null,null,null,null,null],"costOfRevenue":[2596218000,1820417000,1776782000,1701695000,1530491000,1572377000,1630490000,1685552000,1644377000,1739729000,1756922000,1712276000,1842092000,null,null,null,null,null],"pretaxIncome":[839370000,723414000,627703000,576070000,702011000,767116000,742805000,569479000,629287000,668732000,545160000,-3374000,762322000,null,null,null,null,null],"grossProfit":[1487359000,1194418000,1168198000,1192076000,1375452000,1451918000,1448168000,1352601000,1391937000,1420202000,1337959000,927444000,1571895000,null,null,null,null,null],"dilutedEps":[1.45,1.43,1.31,0.89,1.58,1.72,1.71,1.49,1.91,2.91,2.04,-0.04,3.08,null,null,null,null,null],"interestExpense":[102375000,89830000,94183000,92089000,79957000,57388000,45928000,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[485673000,479242000,406110000,265932000,433948000,475157000,473663000,374267000,408945000,613149000,422509000,-7526000,583791000,null,null,null,null,null],"operatingExpenses":[673390000,499004000,558659000,638222000,621647000,655773000,701445000,777100000,738332000,668152000,722167000,744361000,802268000,null,null,null,null,null],"revenue":[4083577000,3014835000,2944980000,2893771000,2905943000,3024295000,3078658000,3038153000,3036314000,3159931000,3094881000,2639720000,3413987000,null,null,null,null,null],"currentAssets":[2571080000,2649036000,3048087000,2500994000,2462343000,3114006000,2951301000,1220601000,1346039000,1891713000,1993359000,3086736000,1699724000,1868036000,1302815000,1265352000,1246538000,1288483000],"totalAssets":[5359722000,5271712000,5289453000,4649567000,4537779000,4693529000,4515420000,2847225000,2694108000,3140949000,3299945000,5112047000,3653646000,3781127000,3157907000,3213322000,3245011000,3391718000],"cash":[1654663000,1804045000,1677844000,1944334000,1747584000,2185307000,2007190000,896801000,1011331000,1544944000,1572150000,2661914000,934251000,1041740000,909075000,794617000,772946000,867008000],"currentLiabilities":[2398280000,2321491000,2337980000,2526428000,2012205000,2313116000,1878289000,1039605000,939280000,843651000,923001000,1575616000,1163079000,1692877000,1115582000,1243556000,1589803000,1294413000],"totalLiabilities":[3953863000,3793688000,3839879000,3323675000,3274232000,3136980000,2682471000,2824122000,2754991000,2747238000,2758418000,5041006000,3301245000,3736271000,3194299000,3343128000,3437849000,3416090000],"operatingIncome":[838869000,713814000,616339000,566292000,696686000,763211000,null,null,null,null,null,null,null,null,null,null,null,null],"sharesOutstanding":[null,null,null,null,null,null,275284371,220517257,207171305,209254089,201959319,192475308,181465909,159592372,152283376,139527368,133879795,126759776],"freeCashFlow":[926559000,496954000,449544000,279592000,383869000,662570000,503450000,444630000,462942000,751420000,511048000,27276000,573136000,null,null,null,null,null],"capexOutflow":[-97880000,-90515000,-62959000,-82457000,-113239000,-147011000,-123158000,-99923000,-89255000,-98583000,-95490000,-81685000,-52792000,null,null,null,null,null],"grossMargin":[36.422944883860396,39.618022213487635,39.667434074255176,41.19455202225746,47.33238057319087,48.00847800892439,47.03893709531881,44.520503081971185,45.84298593623716,44.94408263977916,43.231355260509204,35.134180897974026,46.0427939532283,null,null,null,null,null],"netMargin":[11.893322937219011,15.896126985390577,13.789906892406739,9.18980803940602,14.933121537483702,15.711331070547018,15.385372457739704,12.318899015289881,13.468468676164585,19.40387305925351,13.651865774483737,-0.2851059960904945,17.099977240686624,null,null,null,null,null],"currentRatio":[1.0720516370065214,1.1410925133890246,1.3037267213577532,0.9899328221504828,1.2237038472720225,1.346238580339248,1.5712709811961845,1.1741007401849741,1.4330540413934076,2.242293317971531,2.159649881202729,1.9590661684065154,1.4614003004095164,1.1034682377987297,1.167834368069761,1.0175271559945833,0.7840833109511053,0.9954187728337092],"netDebt":[-622541000,-768901000,-637760000,-272351000,-840904000,-1278833000,-1501102000,595400000,482667000,-49309000,-79521000,833343000,555788000,944185000,579382000,695953000,719731000,623925000],"operatingMargin":[20.542504769715375,23.67671862639249,20.928461313828954,19.569343946013696,23.974523932506592,25.23599714974895,null,null,null,null,null,null,null,null,null,null,null,null],"ebit":[941745000,813244000,721886000,668159000,781968000,824504000,788733000,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[22.689886832059248,16.483621823416538,15.264755618034759,9.661856449594664,13.209791107396118,21.908246384694614,16.35290441484569,14.634878493611087,15.24684205915462,23.779633162876024,16.512686594411868,1.0332914096949677,16.78787880563107,null,null,null,null,null],"ebitda":[1065376000,940145000,843519000,771735000,874375000,940108000,948537000,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[42.33511253779254,41.81092458358477,41.77617970018372,55.772272026018435,41.778118141558465,36.803310403516335,21.63659659936974,98.4753554402285,104.24829828729725,79.16151938289757,73.37829546996394,98.0079903586296,80.87313562449795,97.791194619213,102.50622389493583,132.78960895497124,114.83552963097739,101.66184700124987],"returnOnAssets":[9.061533415352512,9.015566479554876,7.690628827406824,5.351272057003608,9.446645418600758,10.294467479581442,10.28701538036534,10.166645274897812,14.759805988919993,21.01604148854073,13.119576257581633,-0.1789350251402997,13.319905225975859,null,null,null,null,null],"returnOnEquity":[40.57966049721829,33.67249970050824,28.102514562985863,19.163052258611707,33.516757876899206,33.697930850580974,27.94885850353061,40.32936577207966,-2164.875595553203,368.44796711815115,90.35325767344783,-2.4571965887868776,275.7359921783857,null,null,null,null,null],"revenueGrowth":[-0.07470703244482069,-26.17171171255005,-2.317042226191479,-1.7388573097270599,0.42062761704364515,4.072757105008606,1.7975428984275732,-1.3156706590988665,-0.06053019712963792,4.071285117415391,-2.0585892540058603,-14.706898262001022,29.33140636128073,null,null,null,null,null]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"totalDebt":[null,null,null,1032122000,1032395000,1032562000,1825394000,1035144000,1040649000,1080620000,1671252000,1040084000,1019431000,1049186000,9192000,1671983000,408992000,1506803000,1330979000,906680000,906632000,105575000,300373000,906474000,906419000,504816000,1096165000,506088000,501960000,1490514000,2615823000,1492201000,1492654000,1968109000,2593564000,1493998000,1494414000,1494832000,2285246000,1495635000,1496044000,1491328000,1876989000,1492629000,1493289000,1628950000,2529611000,3495257000,3495918000,1559093000,2369574000,1490039000,1983719000,1984512000,2260225000,1985925000,1486876000,1487407000,2067937000,1488457000,1488974000,1489514000,2290044000,1490570000,1491095000,1491621000,2282156000,1492677000,1493198000,1734962000,2435379000,1490933000,1491493000],"capex":[null,73234000,15327000,23967000,8760000,null,55962000,27273000,8634000,26371000,16193000,11761000,10953000,29557000,31039000,10908000,13273000,47447000,35343000,17176000,34386000,52540000,38728000,21357000,25841000,45086000,27949000,24282000,8689000,30090000,27639000,33505000,6246000,38672000,29006000,15331000,13094000,43656000,21115000,20718000,12057000,54365000,13560000,15508000,15181000,27673000,23656000,15175000,8311000,13386000,21412000,4796000,5188000,15620000,null,null,null,16161000,null,null,null,12916000,null,null,null,18735000,null,null,null,13188000,null,null,null],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,23065000,18468000,18044000,6632000,16472000,16652000,17770000,10496000,14534000,16196000,18381000,19081000,16804000,20144000,23054000,null,null,null,null,null,null,null,45303000,45852000,41282000,45750000,45160000,49976000,43598000,44792000,48488000,46417000,40432000,41493000,44088000,40682000,38605000,42657000,44147000,44127000,39508000,38237000,39856000,39689000,24586000,35715000,null,null,null,33624000,null,null,null,30225000,null,null,null,28831000,29195000,29221000,null,28922000,30001000,31519000,null],"dilutedShares":[null,null,338687000,343869000,334533000,335346000,334297000,330065000,319690000,306804000,305144000,307470000,305491000,299895000,292963000,296054000,277155000,271145000,271542000,277593000,273080000,273907000,274110000,283011000,274575000,275106000,275190000,283673000,275765000,266267000,231904000,229335000,220484000,215535000,207862000,212499000,207935000,209065000,209080000,214773000,207673000,205520000,205532000,208170000,202037000,198079000,194077000,198240000,194067000,189607000,183438000,184905000,184862000,178099000,173378000,165612000,null,159284000,154119000,155561000,null,146273000,142340000,141540000,null,139154000,135563000,135329000,null,131387000,126566000,127813000,null],"totalCosts":[483524000,576801000,893381000,1291002000,489667000,540634000,840408000,1289809000,310406000,306958000,708223000,1003206000,305237000,335625000,666976000,1019641000,268902000,302338000,564615000,1073402000,306750000,314956000,537985000,1087590000,308721000,319076000,584225000,1085765000,311700000,362248000,594385000,1136628000,309909000,339354000,576674000,1094393000,322964000,356865000,585699000,1142353000,327300000,364134000,606484000,1181171000,345528000,403540000,671809000,1141760000,448074000,381897000,571761000,1132327000,331751000,367396000,436116000,1176392000,null,389096000,449608000,1229147000,null,390126000,446515000,1256630000,null,422141000,472361000,1298791000,null,410582000,497744000,1361283000,null],"equity":[null,null,null,1405859000,1190714000,1071097000,936467000,1440630000,1025147000,879805000,827683000,1449574000,1233877000,862822000,806449000,1325892000,845673000,692933000,634888000,1263547000,1105315000,954975000,686759000,1556549000,1397200000,1238676000,1146385000,1832949000,1669427000,-27243000,-536734000,23103000,-199807000,-557471000,-800816000,-60883000,-214328000,-412773000,-698069000,393711000,192009000,-31325000,-213591000,541527000,290804000,-75747000,-318379000,71041000,135277000,-279966000,-534580000,352401000,388058000,15528000,-372655000,44856000,211631000,-264985000,-643479000,-36392000,32064000,-344884000,-772652000,-368065000,90594000,-368065000,-872460000,-192838000,88896000,-550910000,-823078000,-24372000,117488000],"operatingCashFlow":[-364923000,-301008000,-1757631000,3448001000,-454577000,-331575000,-1862810000,3236431000,-348251000,-199750000,-957417000,2017921000,-394549000,-188079000,-800143000,1744820000,-373140000,-193896000,-744890000,1809034000,-318742000,-173631000,-627949000,1929903000,-381585000,-245992000,-619623000,1873808000,-378246000,-224467000,-824236000,1971502000,-457964000,-262412000,-689483000,1962056000,-409115000,-239342000,-709244000,2207704000,-375563000,-252128000,-719765000,1953994000,-483829000,-209487000,-774475000,1576752000,-20500000,-98597000,-645940000,1534607000,34826000,-312624000,null,null,null,-321666000,null,null,null,-334989000,null,null,null,-328581000,null,null,null,-356838000,null,null,null],"costOfRevenue":[360138000,438765000,684567000,1106566000,386450000,410949000,645747000,377271000,368016000,231975000,494884000,824248000,212584000,227613000,455240000,806258000,193424000,212011000,377618000,747438000,210053000,207063000,349665000,819399000,197726000,221697000,394678000,816389000,213508000,226401000,392513000,853130000,211086000,225702000,388777000,818812000,227715000,240019000,416601000,855394000,221560000,250815000,421026000,863521000,229392000,253206000,462521000,null,315036000,245055000,380273000,795494000,232763000,241532000,289323000,831455000,null,260662000,298345000,883686000,null,259358000,299827000,926008000,null,269581000,314209000,969392000,null,274017000,339919000,1031951000,null],"pretaxIncome":[-212970000,-227453000,101739000,1178054000,-210873000,-212853000,97451000,1110410000,-207151000,-183516000,-25968000,1044338000,-200601000,-203929000,-1026000,981626000,-169269000,-162288000,-96268000,1129836000,-184494000,-179362000,-347825000,1478797000,-175816000,-200573000,-90865000,1210059000,-187109000,-237719000,-146500000,1140807000,-203549000,-228469000,-150598000,1211903000,-205219000,-236265000,-120805000,1231021000,-198765000,-231990000,-158664000,1134579000,-207114000,-261306000,-177030000,null,-7402000,-32946000,-300499000,829215000,120995000,-197318000,-298918000,861857000,null,-221324000,-298003000,855428000,null,-212360000,-282874000,907358000,null,-232261000,-312299000,958181000,null,-216331000,-319223000,1016458000,null],"grossProfit":[-88229000,-87296000,308879000,1360187000,-110945000,-84868000,289105000,1960623000,-268181000,-112385000,185412000,1221011000,-111961000,-98419000,208040000,1194416000,-96935000,-74748000,94361000,1452774000,-82858000,-72723000,-149895000,1743591000,-64140000,-87069000,114396000,1484981000,-75790000,-97986000,82030000,1444347000,-85901000,-94370000,63105000,1509103000,-89913000,-99165000,71825000,1537455000,-76377000,-101944000,47358000,1468922000,-79030000,-92405000,56684000,null,285994000,-68505000,-72046000,1188070000,233343000,-48908000,-130507000,1230302000,null,-80677000,-131940000,1209963000,null,-75558000,-120744000,1258826000,null,-75771000,-135139000,1307712000,null,-70466000,-141054000,1366156000,null],"dilutedEps":[null,null,0.14,2.0564196830769856,-0.4,-0.38,0.15,2.1,-0.41,-0.36,-0.04,2.14,-0.57,-0.47,-0.01,1.99,-0.39,-0.39,-0.07,2.42,-0.42,-0.39,-0.78,3.29,-0.42,-0.41,-0.13,2.66,-0.36,-0.55,-0.35,3.13,-0.56,-0.68,-0.5,3.75,-0.63,-0.74,-1.18,5.42,null,null,null,null,null,null,null,null,-0.06,null,null,4.08,0.48,null,null,4.05,null,null,null,4.12,null,null,null,4.86,null,null,null,5.31,null,null,null,6.6,null],"interestExpense":[null,null,null,null,21515000,21306000,23466000,23543000,22962000,22992000,24662000,23634000,22936000,22873000,23543000,22737000,22077000,23390000,19428000,15062000,14446000,14314000,14443000,14185000,13940000,13983000,9272000,8733000,8711000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-132719000,-135874000,47363000,706903000,-133634000,-128587000,50635000,690828000,-130681000,-109049000,-12721000,658561000,-175098000,-141724000,-3349000,586103000,-107441000,-105243000,-17708000,664340000,-115187000,-104943000,-214711000,909998000,-116232000,-111998000,-36948000,738841000,-99659000,-145007000,-81729000,700662000,-123673000,-146220000,-104514000,783352000,-130567000,-153566000,-245645000,1142927000,-152670000,-176276000,-126454000,877909000,-150247000,-187999000,-129683000,460403000,91259000,-223726000,-232994000,758247000,89610000,-151601000,-190605000,673177000,null,-168421000,-223579000,643429000,null,-163482000,-189755000,690737000,null,-172576000,-243420000,722330000,null,-165819000,-242166000,847901000,null],"operatingExpenses":[123386000,138036000,208814000,184436000,110117000,137185000,201761000,50041000,123929000,79183000,195139000,195658000,97753000,109155000,216436000,214878000,81478000,97627000,193297000,249245000,100951000,98665000,180992000,275165000,105801000,107879000,203657000,284108000,111202000,149838000,218380000,297680000,112638000,129491000,203229000,292974000,110231000,131909000,185540000,286959000,105740000,130919000,204158000,317650000,134336000,171934000,230788000,268603000,153938000,156342000,213188000,357533000,112788000,145664000,166193000,364437000,null,146834000,169763000,363261000,null,146568000,162088000,345622000,null,165460000,170252000,340699000,null,147665000,169125000,341632000,null],"revenue":[271909000,351469000,993446000,2466753000,275505000,326081000,934852000,2337894000,99835000,119590000,680296000,2045259000,100623000,129194000,663280000,2000674000,96489000,137263000,471979000,2200212000,127195000,134340000,199770000,2562990000,133586000,134628000,509074000,2301370000,137718000,128415000,474543000,2297477000,125185000,131332000,451882000,2327915000,137802000,140854000,488426000,2392849000,145183000,148871000,468384000,2332443000,150362000,160801000,519205000,1809352000,601030000,176550000,308227000,1983564000,466106000,192624000,158816000,2061757000,null,179985000,166405000,2093649000,null,183800000,179083000,2184834000,null,193810000,179070000,2277104000,null,203551000,198865000,2398107000,null],"currentAssets":[null,null,null,2571080000,1828146000,2300986000,4724742000,2649036000,1838480000,1735566000,3274061000,3048087000,1667825000,1685404000,2519666000,2500994000,1417599000,1706953000,1736549000,2462343000,1704932000,1195654000,1504711000,3114006000,2292161000,1457381000,2778319000,2951301000,2110916000,724898000,1218849000,1220601000,608373000,703474000,1202834000,1346039000,833940000,444616000,1284141000,1891713000,1282123000,891002000,1234652000,1993359000,946705000,601412000,1301962000,3086736000,2997345000,592913000,1220642000,1699724000,2080382000,1495748000,1239604000,1868036000,1384458000,724438000,775855000,1302815000,1187486000,631840000,898885000,1265352000,1239476000,611603000,777353000,1246538000,1162548000,564238000,841778000,1288483000,1125557000],"totalAssets":[null,null,null,5359722000,4545762000,4967359000,7410129000,5271712000,4424164000,4307782000,5802735000,5289453000,4308052000,3976513000,4852789000,4649567000,3594277000,3896730000,3932496000,4537779000,3762888000,3274513000,3515287000,4693529000,3890819000,3091290000,4378941000,4515420000,3629454000,2278473000,2862936000,2847225000,2163542000,2082178000,2577631000,2694108000,2132248000,1716561000,2561300000,3140949000,2605038000,2233296000,2568806000,3299945000,3110000000,2756741000,3452430000,5112047000,4997436000,2556429000,3168363000,3653646000,4014388000,3368027000,3100055000,3781127000,3269158000,2559232000,2593224000,3157907000,3072258000,2511052000,2776295000,3213322000,3218810000,2549967000,2712320000,3245011000,3263898000,2621322000,2930010000,3391718000,3256351000],"cash":[245463000,693626000,1269203000,1654663000,1006303000,1432243000,1727677000,1804045000,1098610000,959746000,1465690000,1677844000,1012709000,572611000,1218984000,1944334000,939871000,1260901000,418385000,1747584000,1163876000,790772000,437404000,2185307000,1429489000,627490000,1321134000,2007190000,1299382000,360681000,189511000,896801000,306871000,232510000,221172000,1011331000,551566000,180997000,187366000,1544944000,979116000,600799000,203226000,1572150000,607668000,245312000,192340000,2661914000,2598570000,208956000,280249000,934251000,1434381000,891739000,336250000,1041740000,885015000,322824000,264455000,909075000,986975000,426990000,321014000,794617000,1053326000,415860000,320051000,772946000,983277000,376410000,349194000,867008000,958706000],"currentLiabilities":[null,null,null,2398280000,1823126000,2382867000,4979902000,2321491000,1939279000,1916692000,3462629000,2337980000,1603234000,1781588000,3243416000,2526428000,1977397000,1931702000,2063194000,2012205000,1450484000,1546685000,2054520000,2313116000,1683919000,1075677000,2471104000,1878289000,1190254000,566548000,589032000,1039605000,609159000,434857000,554637000,939280000,562506000,393177000,666528000,843651000,563996000,435721000,587646000,923001000,732969000,1263957000,1337621000,1575616000,765958000,552603000,691483000,1163079000,982486000,752969000,1171440000,1692877000,998813000,790223000,645833000,1115582000,938782000,792786000,745587000,1243556000,977328000,795885000,1059363000,1589803000,1298610000,739551000,654829000,1294413000,993425000],"totalLiabilities":[null,null,null,3953863000,3355048000,3896262000,6473662000,3793688000,3399017000,3427977000,4975052000,3839879000,3074175000,3113691000,4046340000,3323675000,2748604000,3203797000,3297608000,3274232000,2657573000,2319538000,2828528000,3136980000,2493619000,1852614000,3232556000,2682471000,1960027000,2305716000,3399670000,2824122000,2363349000,2639649000,3378447000,2754991000,2346576000,2129334000,3259369000,2747238000,2413029000,2264621000,2782397000,2758418000,2819196000,2832488000,3770809000,5041006000,4862159000,2836395000,3702943000,3301245000,3626330000,3352499000,3472710000,3736271000,3057527000,2824217000,3236703000,3194299000,3040194000,2855936000,3548947000,3343128000,3128216000,2918032000,3584780000,3437849000,3175002000,3172232000,3753088000,3416090000,3138863000],"operatingIncome":[-211615000,-225332000,100065000,1175751000,-214162000,-214553000,94444000,1048085000,-210571000,-187368000,-27927000,1042053000,-204614000,-206431000,-3696000,981033000,-172413000,-165075000,-92636000,1126810000,-179555000,-180616000,-338215000,1461597000,-175135000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275165623,275243978,275284371,276315728,235948689,224405257,220517257,219092652,211493162,207166458,207171305,209057392,209068424,209119178,209254089,205508593,205527276,205040973,201959319,200958969,195245665,192474018,192475308,192898471,183418342,183493614,181465909,181823491,175511757,169043421,159592372,159930321,155467339,152275768,152283376,146149920,143928605,139519180,139527368,139591162,137042300,133844472,133879795,133947401,126421121,126758655,126759776,124174585],"freeCashFlow":[null,-374242000,-1772958000,3424034000,-463337000,null,-1918772000,3209158000,-356885000,-226121000,-973610000,2006160000,-405502000,-217636000,-831182000,1733912000,-386413000,-241343000,-780233000,1791858000,-353128000,-226171000,-666677000,1908546000,-407426000,-291078000,-647572000,1849526000,-386935000,-254557000,-851875000,1937997000,-464210000,-301084000,-718489000,1946725000,-422209000,-282998000,-730359000,2186986000,-387620000,-306493000,-733325000,1938486000,-499010000,-237160000,-798131000,1561577000,-28811000,-111983000,-667352000,1529811000,29638000,-328244000,null,null,null,-337827000,null,null,null,-347905000,null,null,null,-347316000,null,null,null,-370026000,null,null,null],"capexOutflow":[null,-73234000,-15327000,-23967000,-8760000,null,-55962000,-27273000,-8634000,-26371000,-16193000,-11761000,-10953000,-29557000,-31039000,-10908000,-13273000,-47447000,-35343000,-17176000,-34386000,-52540000,-38728000,-21357000,-25841000,-45086000,-27949000,-24282000,-8689000,-30090000,-27639000,-33505000,-6246000,-38672000,-29006000,-15331000,-13094000,-43656000,-21115000,-20718000,-12057000,-54365000,-13560000,-15508000,-15181000,-27673000,-23656000,-15175000,-8311000,-13386000,-21412000,-4796000,-5188000,-15620000,null,null,null,-16161000,null,null,null,-12916000,null,null,null,-18735000,null,null,null,-13188000,null,null,null],"grossMargin":[-32.447988113670384,-24.837467884792115,31.091674836880916,55.140786288696106,-40.269686575561245,-26.026662087027457,30.925215970014502,83.86278419808598,-268.6242299794661,-93.97524876661927,27.254606818208543,59.69957839080527,-111.26780159605656,-76.17923432976764,31.365335906404535,59.70068087054663,-100.46222885510265,-54.4560442362472,19.992626790598734,66.02881904107423,-65.14249773969102,-54.133541759714156,-75.03378885718577,68.02956702913394,-48.01401344452263,-64.67376771548267,22.471389228285084,64.5259562782169,-55.03274807940864,-76.30417007358955,17.286104736557068,62.866657642274546,-68.619243519591,-71.85605945238022,13.964928897367013,64.82637897002253,-65.2479644707624,-70.40268646967782,14.70540061339896,64.25206939510181,-52.60739893789218,-68.47807833627772,10.110934617749539,62.97783054076776,-52.55982229552679,-57.46543864776961,10.917460348032087,null,47.583980832903514,-38.80203908241292,-23.374331255860127,59.89572305204168,50.062217607153734,-25.39039787357754,-82.17496977634495,59.67250262761324,null,-44.82429091313165,-79.28848291818154,57.79206543217129,null,-41.108813928182805,-67.42348519960018,57.61655118878597,null,-39.095505907847894,-75.46713575696656,57.42873404113295,null,-34.61835117488983,-70.92952505468534,56.96810025574338,null],"netMargin":[-48.81007984288861,-38.658885989945055,4.767546499759423,28.657226726794292,-48.50510880020326,-39.43406699562379,5.416365371203143,29.549158345074673,-130.89698001702808,-91.18571786938708,-1.869921328362948,32.199393817604516,-174.01389344384484,-109.69859281390777,-0.5049149680376311,29.295277491485372,-111.3505166392024,-76.67251917851132,-3.7518618413107365,30.19436308864782,-90.5593773340147,-78.11746315319338,-107.47910096611102,35.50532776171581,-87.00911772191697,-83.19071812698695,-7.257883922573143,32.10439868426198,-72.36454203517333,-112.92060896312736,-17.222675289699772,30.49701912141014,-98.79218756240763,-111.33615569701216,-23.128604370167434,33.650369536688416,-94.74971335684533,-109.02494781830832,-50.293186685393486,47.764275973954064,-105.15693986210506,-118.40855505773456,-26.997933319669333,37.63903340831909,-99.92351791011028,-116.91407391745076,-24.977224795600968,25.44573969023164,15.183767865164802,-126.7210421976777,-75.59169053976453,38.22649533869338,19.22524061050491,-78.70306919179335,-120.01624521458795,32.65064699671203,null,-93.57502014056726,-134.35834259787867,30.732419808668983,null,-88.9455930359086,-105.95924794648293,31.61507922341011,null,-89.04390898302461,-135.93566761601608,31.72143213485199,null,-81.46312226419914,-121.7740678349634,35.357096242995,null],"currentRatio":[null,null,null,1.0720516370065214,1.0027535123738018,0.9656376121705492,0.9487620439117075,1.1410925133890246,0.9480224351421327,0.9055007272947349,0.9455419567039958,1.3037267213577532,1.040287942995221,0.9460122093323484,0.7768556361564474,0.9899328221504828,0.7169015630144073,0.8836523438915527,0.841679938968415,1.2237038472720225,1.175422824381379,0.7730429919472938,0.7323905340420147,1.346238580339248,1.3612062100374187,1.3548500153856595,1.1243229746704306,1.5712709811961845,1.7735004461232644,1.2794997069974654,2.069240720368333,1.1741007401849741,0.9987096964831842,1.6177134092356797,2.1686869069319212,1.4330540413934076,1.4825441861953472,1.130829117674737,1.9266122353449517,2.242293317971531,2.2732838530769723,2.044891111514019,2.1010131950187696,2.159649881202729,1.291603055518037,0.4758168197177594,0.9733414771448714,1.9590661684065154,3.913197590468407,1.0729456770954917,1.7652523633986663,1.4614003004095164,2.1174673226895853,1.9864669063401017,1.0581882127979239,1.1034682377987297,1.386103304622587,0.9167513474044668,1.2013244910061889,1.167834368069761,1.264921994669689,0.7969868287280553,1.205607125660721,1.0175271559945833,1.2682292945664095,0.7684564981121644,0.7337928547627206,0.7840833109511053,0.89522489431007,0.7629467068532123,1.2854928538595571,0.9954187728337092,1.133006517854896],"netDebt":[null,null,null,-622541000,26092000,-399681000,97717000,-768901000,-57961000,120874000,205562000,-637760000,6722000,476575000,-1209792000,-272351000,-530879000,245902000,912594000,-840904000,-257244000,-685197000,-137031000,-1278833000,-523070000,-122674000,-224969000,-1501102000,-797422000,1129833000,2426312000,595400000,1185783000,1735599000,2372392000,482667000,942848000,1313835000,2097880000,-49309000,516928000,890529000,1673763000,-79521000,885621000,1383638000,2337271000,833343000,897348000,1350137000,2089325000,555788000,549338000,1092773000,1923975000,944185000,601861000,1164583000,1803482000,579382000,501999000,1062524000,1969030000,695953000,437769000,1075761000,1962105000,719731000,509921000,1358552000,2086185000,623925000,532787000],"operatingMargin":[-77.82566961740876,-64.11148636152832,10.07251526504712,47.66391284413153,-77.73434238943032,-65.7974552335156,10.102561688909047,44.8303045390424,-210.91901637702207,-156.67530729994147,-4.10512482801604,50.949684123135505,-203.34714727249238,-159.78373608681517,-0.5572307321191653,49.03512516282013,-178.68668967447064,-120.2618331232743,-19.62714442803599,51.213701225154665,-141.16514013915642,-134.44692571088282,-169.30219752715624,57.027027027027025,-131.1028101747189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebit":[null,null,null,null,-189358000,-191547000,120917000,1133953000,-184189000,-160524000,-1306000,1067972000,-177665000,-181056000,22517000,1004363000,-147192000,-138898000,-76840000,1144898000,-170048000,-165048000,-333382000,1492982000,-161876000,-186590000,-81593000,1218792000,-178398000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,-106.47937655952589,-178.4654626421567,138.80733093260656,-168.17734705359248,null,-205.24874525593356,137.26704461365657,-357.47483347523416,-189.08019065139226,-143.11564377859048,98.08831057582438,-402.99136380350416,-168.4567394770655,-125.3138945844892,86.66639342541563,-400.4736291183451,-175.8252405965191,-165.31095663154505,81.44024303112609,-277.6272652226896,-168.3571534911419,-333.72228062271614,74.46560462584716,-304.9915410297486,-216.20910954630537,-127.20586790918414,80.36630354962479,-280.9618205318114,-198.22995755947514,-179.51481741380655,84.35327100118957,-370.8191876023485,-229.25410410257973,-158.99925201711952,83.62526123161713,-306.38815111536843,-200.91584193562127,-149.5331943835914,91.39674087249132,-266.9871816948265,-205.87824358001222,-156.564912550386,83.1096837093125,-331.8724145728309,-147.48664498355112,-153.7217476719215,86.30587083110417,-4.793604312596709,-63.428490512602664,-216.51315426617396,77.12435797382892,6.358639451111979,-170.40659523216215,null,null,null,-187.6973081090091,null,null,null,-189.28454842219804,null,null,null,-179.20437541922502,null,null,null,-181.7854002191097,null,null,null],"ebitda":[null,null,null,null,null,null,null,null,-161124000,-142056000,16738000,1074604000,-161193000,-164404000,40287000,1014859000,-132658000,-122702000,-58459000,1163979000,-153244000,-144904000,-310328000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,42.33511253779254,46.43924341991328,49.0840958539383,66.09289895472654,41.81092458358477,50.375206457946476,55.1217210553834,66.87857027093543,41.77617970018372,45.241529342637584,54.87351517357668,1.1269663982070544,55.772272026018435,32.59770536358311,68.49926536638942,67.70442761387216,41.778118141558465,45.06241963630255,9.954740464853144,30.428858551845146,36.803310403516335,39.34760913154476,28.954305497243464,48.88029252413547,21.63659659936974,23.117021516661932,101.86178773446615,125.815826066128,98.4753554402285,115.4548063305248,139.51906867672642,144.66974722604627,104.24829828729725,116.74325006288639,138.14699568138153,143.98179913141382,79.16151938289757,88.62541638206856,102.14554353655438,112.84064306918728,73.37829546996394,83.70017706476064,104.87682550188224,114.39826304973879,98.0079903586296,96.27458729151147,121.88727155317652,129.13252032431714,80.87313562449795,83.63851238965552,99.22361552768945,119.74257908315984,97.791194619213,87.54017498897562,121.67704769711278,145.17360287210997,102.50622389493583,97.89196588119428,130.13060989140595,150.91973596802936,132.78960895497124,94.27232534335131,132.75893680421805,161.8899393911879,114.83552963097739,94.38111768327293,146.52751737254783,151.0498970105458,101.66184700124987,92.69798711109702],"returnOnAssets":[null,null,null,9.061533415352512,10.663954690104761,9.905565512780534,6.684323579252129,9.015566479554876,10.751370747094233,10.818875961023126,6.635609054933132,7.690628827406824,8.284105661151763,7.943174404098357,6.351447380720085,5.351272057003608,8.442802115680074,9.400700575353763,8.097881855853283,9.446645418600758,11.586038915805204,11.89478588300522,6.1628809539697915,10.294467479581442,12.389081526115385,14.673938229002689,16.33649294142505,10.28701538036534,13.03771817858208,17.02969013716248,11.390582855798296,10.166645274897812,12.092292140370889,16.008618896582185,11.993419068269906,14.759805988919993,18.718373104830544,20.7808433272199,9.868745075580893,21.01604148854073,24.952937188086175,28.77754814921148,26.803617703026017,13.119576257581633,14.870662277311192,16.561360166267306,13.61780205924498,-0.1789350251402997,5.771985125753691,7.46270117462833,2.8679948157267567,8.961892687777224,8.680529047171804,15.638971746941829,16.13328913291998,11.313889475845464,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnEquity":[null,null,null,40.57966049721829,40.71153946287689,45.93841640859792,52.89209336794569,33.67249970050824,43.52213428549895,51.436002423494365,49.698381656888586,28.102514562985863,32.02205908392297,37.761150263366744,41.41525898764604,19.163052258611707,32.08280637637951,47.57432886283509,49.35847758019117,33.516757876899206,43.690888923970824,51.76284112948053,34.72924313375659,33.697930850580974,37.890841813135985,42.58261683376253,70.35126536704153,27.94885850353061,31.97232659857231,75.48531367397125,135.3056092748146,40.32936577207966,47.665791156897704,-119.38828213451362,-48.783970692684385,-2164.875595553203,-194.16422181172805,-81.3620079072893,-33.83501736290643,368.44796711815115,-5296.348402706214,-255.95071358123658,-150.8296952811355,90.35325767344783,176.02342936084986,-771.8339061566049,-154.136511457413,-2.4571965887868776,109.82888230172196,-111.46795309701922,-22.261796874175662,185.52056716150028,149.4786322336553,-350.3747570318941,-111.47078761291176,211.7425243608042,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"revenueGrowth":[null,null,null,null,1.322501278001087,-7.223396658026737,-5.898055858093942,-5.223830679439734,-63.762908114190296,-63.32506340449152,-27.229550773812328,-12.517034561874919,0.7893023488756423,8.030771803662518,-2.501264155602856,-2.179919511416406,-4.108404639098417,6.245646082635425,-28.841665661560732,9.97353891738484,31.823316647493492,-2.129488645884181,-57.67396430773404,16.48832021641551,5.024568575808797,0.214381420276899,154.83005456274714,-10.207609081580493,3.0931385025376956,-4.614938942864788,-6.783100295831257,-0.16916010897856104,-9.100480692429457,2.271541486586459,-4.775331213398992,1.3248446012734894,10.078683548348444,7.25032741449152,8.087066977662305,2.78936301368391,5.35623575855213,5.691709145640167,-4.103385159676187,-2.5244384413726118,3.5672220576789204,8.013649401159384,10.850285236045632,-22.426743118695725,299.7220042297921,9.794093320315177,-40.63481669090244,9.628419456247329,-22.448796233133116,9.104502973661855,-48.474338717892984,3.9420457318241287,null,-6.561487665088461,4.778485794882137,1.5468360238379164,null,2.119621079534406,7.618761455485101,4.3553145727865505,null,5.446137105549509,-0.0072592038328544994,4.2232041427403555,null,5.026056447035754,11.054336293069756,5.3138987064271115,null]}},"filings":[{"accn":"0001838862-22-000043","filed":"2022-11-03","form":"10-Q"},{"accn":"0001574842-16-000051","filed":"2016-09-01","form":"10-Q"},{"accn":"0001838862-21-000028","filed":"2021-06-15","form":"10-K"},{"accn":"0001574842-20-000033","filed":"2020-09-03","form":"10-Q"},{"accn":"0001193125-12-283991","filed":"2012-06-26","form":"10-K"},{"accn":"0001574842-13-000010","filed":"2013-06-26","form":"10-K"},{"accn":"0001574842-14-000031","filed":"2014-06-19","form":"10-K"},{"accn":"0001574842-15-000011","filed":"2015-06-17","form":"10-K"},{"accn":"0001574842-16-000042","filed":"2016-06-17","form":"10-K"},{"accn":"0001574842-17-000019","filed":"2017-06-16","form":"10-K"},{"accn":"0001838862-24-000045","filed":"2024-11-07","form":"10-Q"},{"accn":"0000012659-25-000016","filed":"2025-11-06","form":"10-Q"},{"accn":"0000012659-26-000008","filed":"2026-02-05","form":"10-Q"},{"accn":"0000012659-26-000017","filed":"2026-05-06","form":"10-Q"},{"accn":"0000950123-11-082115","filed":"2011-09-01","form":"10-Q"},{"accn":"0001193125-11-330630","filed":"2011-12-05","form":"10-Q"},{"accn":"0001193125-12-101417","filed":"2012-03-07","form":"10-Q"},{"accn":"0000950123-11-061237","filed":"2011-06-23","form":"10-K"},{"accn":"0000950123-10-085815","filed":"2010-09-14","form":"10-Q/A"},{"accn":"0000950123-10-111972","filed":"2010-12-08","form":"10-Q"},{"accn":"0000950123-11-023681","filed":"2011-03-09","form":"10-Q"},{"accn":"0001574842-14-000007","filed":"2014-03-06","form":"10-Q"},{"accn":"0001574842-17-000007","filed":"2017-03-08","form":"10-Q"},{"accn":"0001574842-20-000013","filed":"2020-03-09","form":"10-Q"},{"accn":"0001838862-24-000013","filed":"2024-02-06","form":"10-Q"},{"accn":"0001838862-24-000021","filed":"2024-05-09","form":"10-Q"},{"accn":"0001838862-25-000011","filed":"2025-02-06","form":"10-Q"},{"accn":"0001605297-25-000005","filed":"2025-05-07","form":"10-Q"},{"accn":"0001838862-23-000011","filed":"2023-02-07","form":"10-Q"},{"accn":"0001838862-23-000019","filed":"2023-05-09","form":"10-Q"},{"accn":"0001838862-23-000040","filed":"2023-11-07","form":"10-Q"},{"accn":"0001838862-24-000030","filed":"2024-08-15","form":"10-K"},{"accn":"0001605297-25-000016","filed":"2025-08-15","form":"10-K"},{"accn":"0000950123-09-041361","filed":"2009-09-04","form":"10-Q"},{"accn":"0000950123-09-069608","filed":"2009-12-09","form":"10-Q"},{"accn":"0001574842-13-000013","filed":"2013-09-05","form":"10-Q"},{"accn":"0001574842-14-000038","filed":"2014-09-04","form":"10-Q"},{"accn":"0001574842-14-000044","filed":"2014-12-09","form":"10-Q"},{"accn":"0001574842-15-000005","filed":"2015-03-05","form":"10-Q"},{"accn":"0001574842-15-000014","filed":"2015-09-04","form":"10-Q"},{"accn":"0001574842-15-000024","filed":"2015-12-09","form":"10-Q"},{"accn":"0001574842-16-000031","filed":"2016-03-11","form":"10-Q"},{"accn":"0001574842-18-000032","filed":"2018-11-15","form":"8-K"},{"accn":"0001574842-16-000060","filed":"2016-12-08","form":"10-Q"},{"accn":"0001574842-19-000022","filed":"2019-06-14","form":"10-K"},{"accn":"0001574842-17-000027","filed":"2017-09-01","form":"10-Q"},{"accn":"0001574842-17-000037","filed":"2017-12-07","form":"10-Q"},{"accn":"0001574842-18-000007","filed":"2018-03-08","form":"10-Q"},{"accn":"0001574842-20-000021","filed":"2020-06-17","form":"10-K"},{"accn":"0001574842-18-000027","filed":"2018-09-07","form":"10-Q"},{"accn":"0001574842-18-000037","filed":"2018-12-07","form":"10-Q"},{"accn":"0001574842-19-000007","filed":"2019-03-08","form":"10-Q"},{"accn":"0001838862-22-000028","filed":"2022-08-16","form":"10-K"},{"accn":"0001838862-21-000009","filed":"2021-03-09","form":"10-Q"},{"accn":"0001838862-21-000036","filed":"2021-08-09","form":"10-QT"},{"accn":"0000012659-26-000026","filed":"2026-08-14","form":"10-K"},{"accn":"0001574842-19-000031","filed":"2019-09-06","form":"10-Q"},{"accn":"0001838862-21-000049","filed":"2021-11-04","form":"10-Q"},{"accn":"0001193125-12-381188","filed":"2012-09-05","form":"10-Q"},{"accn":"0001574842-19-000041","filed":"2019-12-06","form":"10-Q"},{"accn":"0001193125-13-096282","filed":"2013-03-07","form":"10-Q"},{"accn":"0000950123-10-022156","filed":"2010-03-08","form":"10-Q"},{"accn":"0001193125-12-492763","filed":"2012-12-06","form":"10-Q"},{"accn":"0001574842-20-000046","filed":"2020-12-08","form":"10-Q"},{"accn":"0001838862-22-000016","filed":"2022-05-10","form":"10-Q"},{"accn":"0001838862-23-000027","filed":"2023-08-17","form":"10-K"},{"accn":"0001574842-13-000023","filed":"2013-12-10","form":"10-Q"},{"accn":"0001838862-22-000008","filed":"2022-02-04","form":"10-Q"},{"accn":"0000950123-10-061837","filed":"2010-06-29","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-09-30","value":1487407000},"#1":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":1487407000},"#2":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":8689000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":8689000},"#3":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":95490000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":95490000},"#4":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":15181000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":15181000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":126901000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":121633000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":103576000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":92407000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":115604000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":159804000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":30225000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":28831000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":29195000},"depreciationAndAmortization@2025Q4":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29221000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":28922000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":30001000},"depreciationAndAmortization@2026Q4":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":31519000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":23065000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":18468000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":18044000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2008-05-01","end":"2009-04-30","value":334539000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2009-05-01","end":"2009-07-31","value":334533000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2009-08-01","end":"2009-10-31","value":335346000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-11-01","end":"2010-01-31","value":334297000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2012-11-01","end":"2013-01-31","value":271542000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-11-01","end":"2016-01-31","value":231904000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-11-01","end":"2019-01-31","value":205532000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":154119000},"dilutedShares@2023Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":155561000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":146273000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":142340000},"dilutedShares@2024Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":141540000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":139154000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":135563000},"dilutedShares@2025Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":135329000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":131387000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":126566000},"dilutedShares@2026Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":127813000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":367396000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":436116000},"totalCosts@2022Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1176392000},"totalCosts@2023Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":389096000},"totalCosts@2023Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":449608000},"totalCosts@2023Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1229147000},"totalCosts@2024Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":390126000},"totalCosts@2024Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":446515000},"totalCosts@2024Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1256630000},"totalCosts@2025Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":422141000},"totalCosts@2025Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":472361000},"totalCosts@2025Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1298791000},"totalCosts@2026Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":410582000},"totalCosts@2026Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":497744000},"totalCosts@2026Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1361283000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2022-12-31","value":2067937000},"#6":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6"}],"rule":"component-sum","value":2067937000},"#7":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2023-03-31","value":1488457000},"#8":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2023-03-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":1488457000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":1488457000},"#9":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2023-06-30","value":1488974000},"#10":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2023-06-30","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10"}],"rule":"component-sum","value":1488974000},"#11":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2023-09-30","value":1489514000},"#12":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12"}],"rule":"component-sum","value":1489514000},"#13":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2023-12-31","value":2290044000},"#14":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14"}],"rule":"component-sum","value":2290044000},"#15":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2024-03-31","value":1490570000},"#16":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16"}],"rule":"component-sum","value":1490570000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16"}],"rule":"component-sum","value":1490570000},"#17":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2024-06-30","value":1491095000},"#18":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18"}],"rule":"component-sum","value":1491095000},"#19":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2009-07-31","value":1032395000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1032395000},"#20":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2009-10-31","value":1032562000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1032562000},"#21":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2012-07-31","value":408992000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":408992000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2013-01-31","value":634888000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2013-04-30","value":1263547000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2013-04-30","value":1263547000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2013-07-31","value":1105315000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2013-10-31","value":954975000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2014-01-31","value":686759000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2014-04-30","value":1556549000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2014-04-30","value":1556549000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2014-07-31","value":1397200000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2014-10-31","value":1238676000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2015-01-31","value":1146385000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-04-30","value":1832949000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-04-30","value":1832949000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2015-07-31","value":1669427000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2015-10-31","value":-27243000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-01-31","value":-536734000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2016-04-30","value":23103000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2016-04-30","value":23103000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2016-07-31","value":-199807000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2016-10-31","value":-557471000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2017-01-31","value":-800816000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2017-04-30","value":-60883000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2017-04-30","value":-60883000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2017-07-31","value":-214328000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2017-10-31","value":-412773000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2018-01-31","value":-698069000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-04-30","value":393711000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-04-30","value":393711000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2018-07-31","value":192009000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2018-10-31","value":-31325000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-01-31","value":-213591000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2019-04-30","value":541527000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2019-04-30","value":541527000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2019-07-31","value":290804000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2019-10-31","value":-75747000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2020-01-31","value":-318379000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2020-05-01","value":71041000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2020-05-01","value":71041000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2020-07-31","value":135277000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2020-10-31","value":-279966000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2021-01-31","value":-534580000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2021-05-01","value":352401000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2021-05-01","value":352401000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-06-30","value":388058000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-09-30","value":15528000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-12-31","value":-372655000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2022-03-31","value":44856000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2022-03-31","value":44856000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2022-06-30","value":211631000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2022-09-30","value":-264985000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2022-12-31","value":-643479000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-03-31","value":-36392000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-03-31","value":-36392000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2023-06-30","value":32064000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-09-30","value":-344884000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-12-31","value":-772652000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-03-31","value":-368065000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-03-31","value":-368065000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2024-06-30","value":90594000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2024-09-30","value":-368065000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2024-12-31","value":-872460000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-03-31","value":-192838000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-03-31","value":-192838000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2025-06-30","value":88896000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-09-30","value":-550910000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-12-31","value":-823078000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2026-03-31","value":-24372000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2026-03-31","value":-24372000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2026-06-30","value":117488000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":-364923000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-348251000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-373140000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-381585000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-457964000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-375563000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-20500000},"operatingCashFlow@2021Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-98597000},"#22":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":62959000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":62959000},"#23":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":10953000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":10953000},"#24":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":123158000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":123158000},"costOfRevenue@2025Q4":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":969392000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":274017000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":339919000},"costOfRevenue@2026Q4":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1031951000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":1231021000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":668732000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":1188070000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1571895000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":233343000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":-48908000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":-130507000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":1230302000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":-80677000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":-131940000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":1209963000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":-75558000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":-120744000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":1258826000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":-75771000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":-135139000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":1307712000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":-70466000},"grossProfit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"costOfRevenue@2026Q3","weight":-1}],"rule":"accounting-identity","value":-141054000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"costOfRevenue@2026Q4","weight":-1}],"rule":"accounting-identity","value":1366156000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":-88229000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":-87296000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":308879000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":1360187000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":1487359000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":-110945000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":-84868000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":289105000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":1960623000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":1194418000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":-268181000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":-112385000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":185412000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":1221011000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":1168198000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":-111961000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":-98419000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":208040000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":1194416000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":1192076000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":-96935000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":-74748000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":94361000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":1452774000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":1375452000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":-82858000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":-72723000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":-149895000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":1743591000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":1451918000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":-64140000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":-87069000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":114396000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":1484981000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":1448168000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":-75790000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":-97986000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":82030000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":1444347000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":1352601000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":-85901000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":-94370000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":63105000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":1509103000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":-89913000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-198765000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-231990000},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2016-05-01","end":"2017-04-30","value":1.91},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":-0.63},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-158664000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":23543000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":45928000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":8711000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":-132719000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":-135874000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2008-11-01","end":"2009-01-31","value":47363000},"#25":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":123386000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":123386000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-115187000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":-104943000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":-214711000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":909998000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":475157000},"#26":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":138036000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":138036000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-116232000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-111998000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":-36948000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":738841000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":473663000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-99659000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-145007000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-81729000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":700662000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":374267000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-123673000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-146220000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-104514000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":783352000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":408945000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-130567000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-153566000},"#27":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2008-11-01","end":"2009-01-31","value":208814000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":208814000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-245645000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-212360000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":1142927000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":613149000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-152670000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-176276000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-126454000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":877909000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":422509000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-282874000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":907358000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-232261000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-312299000},"pretaxIncome@2025Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":958181000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-216331000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-319223000},"pretaxIncome@2026Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1016458000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":-212970000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":-227453000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-150247000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-187999000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":-129683000},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":-0.74},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2008-11-01","end":"2009-01-31","value":101739000},"netIncome@2026Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":847901000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":576070000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-169269000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":-162288000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":-96268000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":1129836000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":702011000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-184494000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":-179362000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":-347825000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":1478797000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":767116000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-175816000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":-200573000},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2008-11-01","end":"2009-01-31","value":0.14},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":-90865000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":1210059000},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-05-01","end":"2013-04-30","value":1.58},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":742805000},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":-0.42},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":-0.39},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-187109000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":-237719000},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2013-11-01","end":"2014-01-31","value":-0.78},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-146500000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":1140807000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":569479000},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":3.29},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-203549000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":-228469000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-150598000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":1211903000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":629287000},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-05-01","end":"2014-04-30","value":1.72},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":-0.42},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":-0.41},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-11-01","end":"2015-01-31","value":-0.13},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-205219000},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":2.66},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-05-01","end":"2015-04-30","value":1.71},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":-0.36},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":-0.55},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":-0.35},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":3.13},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":-236265000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-120805000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":145183000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":148871000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":468384000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":166405000},"revenue@2023Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2093649000},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2015-05-01","end":"2016-04-30","value":1.49},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":-0.56},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":-0.68},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":183800000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":179083000},"revenue@2024Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2184834000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":193810000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":179070000},"revenue@2025Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2277104000},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":-0.5},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":203551000},"revenue@2026Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":198865000},"revenue@2026Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2398107000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":271909000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":351469000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2008-11-01","end":"2009-01-31","value":993446000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":199770000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":2562990000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":3024295000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":133586000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":134628000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":509074000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":2301370000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":3078658000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":137718000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":128415000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":474543000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":2297477000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":3038153000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":125185000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":131332000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":451882000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":2327915000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":137802000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":360138000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":438765000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2008-11-01","end":"2009-01-31","value":684567000},"#28":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":2596218000},"#29":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":1489652000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":1106566000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":2596218000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":386450000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":410949000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":645747000},"#30":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":1820417000},"#31":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":1443146000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":377271000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":1820417000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":368016000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":231975000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":494884000},"#32":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":1776782000},"#33":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":952534000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":824248000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":1776782000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":212584000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":227613000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":455240000},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":3.75},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":1630490000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":213508000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":226401000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":392513000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":315036000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":245055000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":380273000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":795494000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":232763000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":241532000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":289323000},"costOfRevenue@2022Q4":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":831455000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":260662000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":298345000},"costOfRevenue@2023Q4":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":883686000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":259358000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":299827000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":926008000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":269581000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":314209000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":1265352000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":1265352000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-06-30","value":1239476000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-09-30","value":611603000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":777353000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1246538000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1246538000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2025-06-30","value":1162548000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-09-30","value":564238000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":841778000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":1288483000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":1288483000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2026-06-30","value":1125557000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2009-04-30","value":5359722000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2009-04-30","value":5359722000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2009-07-31","value":4545762000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2009-10-31","value":4967359000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2010-01-31","value":7410129000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-04-30","value":5271712000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-04-30","value":5271712000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2010-07-31","value":4424164000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2010-10-31","value":4307782000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-01-31","value":5802735000},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":-1.18},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":5.42},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2017-05-01","end":"2018-04-30","value":2.91},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-05-01","end":"2019-04-30","value":2.04},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-04-30","value":5289453000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2019-05-01","end":"2020-04-30","value":-0.04},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2020-05-01","end":"2020-06-30","value":-0.06},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":4.08},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-04-30","value":5289453000},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2020-05-01","end":"2021-04-30","value":3.08},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2011-07-31","value":4308052000},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2021-05-01","end":"2021-06-30","value":0.48},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":4.05},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":4.12},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":4.86},"dilutedEps@2025Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":5.31},"dilutedEps@2026Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":6.6},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2008-07-31","value":245463000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2008-10-31","value":693626000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2009-01-31","value":1269203000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2009-04-30","value":1654663000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2009-04-30","value":1654663000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2009-07-31","value":1006303000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2009-10-31","value":1432243000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-01-31","value":1727677000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-04-30","value":1804045000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-04-30","value":1804045000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2010-07-31","value":1098610000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2010-10-31","value":959746000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-01-31","value":1465690000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-04-30","value":1677844000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-04-30","value":1677844000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-07-31","value":1012709000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2011-10-31","value":572611000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2012-01-31","value":1218984000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2012-04-30","value":1944334000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2012-04-30","value":1944334000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2012-07-31","value":939871000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2012-10-31","value":1260901000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2013-01-31","value":418385000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-04-30","value":1747584000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-04-30","value":1747584000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2013-07-31","value":1163876000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2013-10-31","value":790772000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-01-31","value":437404000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-04-30","value":2185307000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-04-30","value":2185307000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2014-07-31","value":1429489000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-10-31","value":627490000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-01-31","value":1321134000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-04-30","value":2007190000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-04-30","value":2007190000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2015-07-31","value":1299382000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2015-10-31","value":360681000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2016-01-31","value":189511000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-04-30","value":896801000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-04-30","value":896801000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2016-07-31","value":306871000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-10-31","value":232510000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-01-31","value":221172000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-04-30","value":1011331000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-04-30","value":1011331000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-07-31","value":551566000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-10-31","value":180997000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-01-31","value":187366000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2018-04-30","value":1544944000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2018-04-30","value":1544944000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-07-31","value":979116000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2018-10-31","value":600799000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2019-01-31","value":203226000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2019-04-30","value":1572150000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2019-04-30","value":1572150000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-07-31","value":607668000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-10-31","value":245312000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2020-01-31","value":192340000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-04-30","value":2661914000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-04-30","value":2661914000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-07-31","value":2598570000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2020-10-31","value":208956000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2021-01-31","value":280249000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2021-04-30","value":934251000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2021-04-30","value":934251000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2021-06-30","value":1434381000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2021-09-30","value":891739000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2021-12-31","value":336250000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2022-03-31","value":1041740000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2022-03-31","value":1041740000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2022-06-30","value":885015000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-09-30","value":322824000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2022-12-31","value":264455000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-03-31","value":909075000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-03-31","value":909075000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-06-30","value":986975000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2023-09-30","value":426990000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-12-31","value":321014000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-03-31","value":794617000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-03-31","value":794617000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-06-30","value":1053326000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-09-30","value":415860000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-12-31","value":320051000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-03-31","value":772946000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-03-31","value":772946000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2025-06-30","value":983277000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-09-30","value":376410000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":349194000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2026-03-31","value":867008000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2026-03-31","value":867008000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2026-06-30","value":958706000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2009-04-30","value":2571080000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2009-04-30","value":2571080000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2009-07-31","value":1828146000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2009-10-31","value":2300986000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2010-01-31","value":4724742000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2010-04-30","value":2649036000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2010-04-30","value":2649036000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2010-07-31","value":1838480000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2010-10-31","value":1735566000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2011-01-31","value":3274061000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-04-30","value":3048087000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-04-30","value":3048087000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2011-07-31","value":1667825000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2011-10-31","value":1685404000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2012-01-31","value":2519666000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-04-30","value":2500994000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-04-30","value":2500994000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-07-31","value":1417599000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2012-10-31","value":1706953000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2013-01-31","value":1736549000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2013-04-30","value":2462343000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2013-04-30","value":2462343000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2013-07-31","value":1704932000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-10-31","value":1195654000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-01-31","value":1504711000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2014-04-30","value":3114006000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2014-04-30","value":3114006000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2014-07-31","value":2292161000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2014-10-31","value":1457381000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2015-01-31","value":2778319000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-04-30","value":2951301000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-04-30","value":2951301000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-07-31","value":2110916000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2015-10-31","value":724898000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-01-31","value":1218849000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-04-30","value":1220601000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-04-30","value":1220601000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2016-07-31","value":608373000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2016-10-31","value":703474000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-01-31","value":1202834000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-04-30","value":1346039000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-04-30","value":1346039000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2017-07-31","value":833940000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-10-31","value":444616000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-01-31","value":1284141000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2018-04-30","value":1891713000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2018-04-30","value":1891713000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-07-31","value":1282123000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-10-31","value":891002000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2019-01-31","value":1234652000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2019-04-30","value":1993359000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2019-04-30","value":1993359000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-07-31","value":946705000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-10-31","value":601412000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2020-01-31","value":1301962000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":3086736000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":3086736000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":2997345000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2020-10-31","value":592913000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2021-01-31","value":1220642000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2021-04-30","value":1699724000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2021-04-30","value":1699724000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2021-06-30","value":2080382000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2021-09-30","value":1495748000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2021-12-31","value":1239604000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2022-03-31","value":1868036000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2022-03-31","value":1868036000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2022-06-30","value":1384458000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-09-30","value":724438000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-12-31","value":775855000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-03-31","value":1302815000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-03-31","value":1302815000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-06-30","value":1187486000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":631840000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":898885000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2026-06-30","value":3256351000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2009-04-30","value":2398280000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2009-04-30","value":2398280000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2009-07-31","value":1823126000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2009-10-31","value":2382867000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2010-01-31","value":4979902000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2010-04-30","value":2321491000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2010-04-30","value":2321491000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2010-07-31","value":1939279000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2010-10-31","value":1916692000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2011-01-31","value":3462629000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-04-30","value":2337980000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-04-30","value":2337980000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2011-07-31","value":1603234000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2011-10-31","value":1781588000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2012-01-31","value":3243416000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-04-30","value":2526428000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-04-30","value":2526428000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-07-31","value":1977397000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2012-10-31","value":1931702000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2013-01-31","value":2063194000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2013-04-30","value":2012205000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2013-04-30","value":2012205000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2013-07-31","value":1450484000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-10-31","value":1546685000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-01-31","value":2054520000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2014-04-30","value":2313116000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2014-04-30","value":2313116000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2014-07-31","value":1683919000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2014-10-31","value":1075677000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2015-01-31","value":2471104000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-04-30","value":1878289000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-04-30","value":1878289000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-07-31","value":1190254000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2015-10-31","value":566548000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2011-10-31","value":3976513000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2012-01-31","value":4852789000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-04-30","value":4649567000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-04-30","value":4649567000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-07-31","value":3594277000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2012-10-31","value":3896730000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2013-01-31","value":3932496000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-04-30","value":4537779000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-04-30","value":4537779000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-07-31","value":3762888000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-10-31","value":3274513000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-01-31","value":3515287000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-04-30","value":4693529000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-04-30","value":4693529000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2014-07-31","value":3890819000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2014-10-31","value":3091290000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2015-01-31","value":4378941000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-04-30","value":4515420000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-04-30","value":4515420000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-07-31","value":3629454000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2015-10-31","value":2278473000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-01-31","value":2862936000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-04-30","value":2847225000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-04-30","value":2847225000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2016-07-31","value":2163542000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2016-10-31","value":2082178000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-01-31","value":2577631000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-04-30","value":2694108000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-04-30","value":2694108000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2017-07-31","value":2132248000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-10-31","value":1716561000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-01-31","value":2561300000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-04-30","value":3140949000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-04-30","value":3140949000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-07-31","value":2605038000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-10-31","value":2233296000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-01-31","value":2568806000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2019-04-30","value":3299945000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2019-04-30","value":3299945000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-07-31","value":3110000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-10-31","value":2756741000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2020-01-31","value":3452430000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-04-30","value":5112047000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-04-30","value":5112047000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-07-31","value":4997436000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2020-10-31","value":2556429000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2021-01-31","value":3168363000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2021-04-30","value":3653646000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2021-04-30","value":3653646000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2021-06-30","value":4014388000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2021-09-30","value":3368027000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2021-12-31","value":3100055000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2022-03-31","value":3781127000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2022-03-31","value":3781127000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2022-06-30","value":3269158000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-09-30","value":2559232000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-12-31","value":2593224000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-03-31","value":3157907000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-03-31","value":3157907000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-06-30","value":3072258000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-09-30","value":2511052000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-12-31","value":2776295000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-03-31","value":3213322000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-03-31","value":3213322000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-06-30","value":3218810000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-09-30","value":2549967000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-12-31","value":2712320000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-03-31","value":3245011000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-03-31","value":3245011000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2025-06-30","value":3263898000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-09-30","value":2621322000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":2930010000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2026-03-31","value":3391718000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2026-03-31","value":3391718000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-01-31","value":589032000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-04-30","value":1039605000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-04-30","value":1039605000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2016-07-31","value":609159000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2016-10-31","value":434857000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-01-31","value":554637000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-04-30","value":939280000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-04-30","value":939280000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2017-07-31","value":562506000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-10-31","value":393177000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-01-31","value":666528000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2018-04-30","value":843651000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2018-04-30","value":843651000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-07-31","value":563996000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-10-31","value":435721000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2019-01-31","value":587646000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2019-04-30","value":923001000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2019-04-30","value":923001000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-07-31","value":732969000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-10-31","value":1263957000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2020-01-31","value":1337621000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":1575616000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":1575616000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":765958000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2020-10-31","value":552603000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2021-01-31","value":691483000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2021-04-30","value":1163079000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2021-04-30","value":1163079000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2021-06-30","value":982486000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2021-09-30","value":752969000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2021-12-31","value":1171440000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2022-03-31","value":1692877000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2022-03-31","value":1692877000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2022-06-30","value":998813000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-09-30","value":790223000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-12-31","value":645833000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-03-31","value":1115582000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-03-31","value":1115582000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-06-30","value":938782000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":792786000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":745587000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":1243556000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":1243556000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-06-30","value":977328000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-09-30","value":795885000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":1059363000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1589803000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1589803000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2025-06-30","value":1298610000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-09-30","value":739551000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":654829000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":1294413000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2026-03-31","value":1294413000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2026-06-30","value":993425000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":68,"unit":"USD","end":"2009-04-30","value":3953863000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":68,"unit":"USD","end":"2009-04-30","value":3953863000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2009-07-31","value":3355048000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2009-10-31","value":3896262000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2010-01-31","value":6473662000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2010-04-30","value":3793688000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2010-04-30","value":3793688000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2010-07-31","value":3399017000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2010-10-31","value":3427977000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2011-01-31","value":4975052000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-04-30","value":3839879000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-04-30","value":3839879000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2011-07-31","value":3074175000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2011-10-31","value":3113691000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2012-01-31","value":4046340000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-04-30","value":3323675000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2012-04-30","value":3323675000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2012-07-31","value":2748604000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2012-10-31","value":3203797000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2013-01-31","value":3297608000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2013-04-30","value":3274232000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2013-04-30","value":3274232000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2013-07-31","value":2657573000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-10-31","value":2319538000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-01-31","value":2828528000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2014-04-30","value":3136980000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2014-04-30","value":3136980000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2014-07-31","value":2493619000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2014-10-31","value":1852614000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2015-01-31","value":3232556000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2015-04-30","value":2682471000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2015-04-30","value":2682471000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2015-07-31","value":1960027000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2015-10-31","value":2305716000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-01-31","value":3399670000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2016-04-30","value":2824122000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2016-04-30","value":2824122000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2016-07-31","value":2363349000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2016-10-31","value":2639649000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2017-01-31","value":3378447000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-04-30","value":2754991000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-04-30","value":2754991000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2017-07-31","value":2346576000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2017-10-31","value":2129334000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2018-01-31","value":3259369000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2018-04-30","value":2747238000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2018-04-30","value":2747238000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2018-07-31","value":2413029000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-10-31","value":2264621000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2019-01-31","value":2782397000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2019-04-30","value":2758418000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2019-04-30","value":2758418000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-07-31","value":2819196000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2019-10-31","value":2832488000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2020-01-31","value":3770809000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-04-30","value":5041006000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-04-30","value":5041006000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-07-31","value":4862159000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2020-10-31","value":2836395000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2021-01-31","value":3702943000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2021-04-30","value":3301245000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2021-04-30","value":3301245000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2021-06-30","value":3626330000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2021-09-30","value":3352499000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2021-12-31","value":3472710000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2022-03-31","value":3736271000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2022-03-31","value":3736271000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2022-06-30","value":3057527000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-09-30","value":2824217000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2022-12-31","value":3236703000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-03-31","value":3194299000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-03-31","value":3194299000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-06-30","value":3040194000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2023-09-30","value":2855936000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-12-31","value":3548947000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-03-31","value":3343128000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-03-31","value":3343128000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-06-30","value":3128216000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-09-30","value":2918032000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-12-31","value":3584780000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-03-31","value":3437849000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-03-31","value":3437849000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2025-06-30","value":3175002000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-09-30","value":3172232000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":3753088000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2026-03-31","value":3416090000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2026-03-31","value":3416090000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2026-06-30","value":3138863000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2022-06-30","value":1486876000},"#35":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":1486876000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2021-09-30","value":1984512000},"#37":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":1984512000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2021-12-31","value":1760830000},"#39":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2021-12-31","value":499395000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":2260225000},"#40":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2022-03-31","value":1486530000},"#41":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2022-03-31","value":499395000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":1985925000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":1985925000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":488426000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":3159931000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":767082000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":2392849000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":3159931000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":3036314000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":140854000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":134340000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":3094881000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":762438000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":2332443000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":3094881000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":150362000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":160801000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":519205000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":2639720000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":830368000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":1809352000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":2639720000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":601030000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":63,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":176550000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":308227000},"revenue@2021Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":64,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1983564000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":3413987000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":65,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":466106000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":192624000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":158816000},"revenue@2022Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2061757000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":179985000},"#48":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":4083577000},"#49":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":1616824000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":2466753000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":4083577000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":275505000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":326081000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":934852000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":2337894000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":3014835000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":99835000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":119590000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":680296000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":2045259000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":2944980000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":100623000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":129194000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":663280000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":2000674000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":2893771000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":96489000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":137263000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":471979000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":2200212000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":2905943000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":127195000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":1701695000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":895437000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":806258000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":1701695000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":193424000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":212011000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":377618000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":1530491000},"#53":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":783053000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":747438000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":1530491000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":210053000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":207063000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":349665000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":1572377000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":752978000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":819399000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":1572377000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":197726000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":221697000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":394678000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":1630490000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":814101000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":816389000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1685552000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":832422000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":853130000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":1685552000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":211086000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":225702000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":388777000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1644377000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":825565000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":818812000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":1644377000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":227715000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":240019000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":416601000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1739729000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":884335000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":855394000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":1739729000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":221560000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":250815000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":421026000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":229392000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":253206000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":462521000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1756922000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":893401000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":863521000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":1756922000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":1712276000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":1842092000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":1391937000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":-99165000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":71825000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":1537455000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":1420202000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":-76377000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":-101944000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":47358000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":1468922000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1337959000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":-79030000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":-92405000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":56684000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":927444000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":285994000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":-68505000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":-72046000},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":648490000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":464054000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":184436000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":184436000},"#69":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":24900000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#69"}],"rule":"component-sum","value":673390000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":103217000},"#71":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":6900000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":110117000},"#72":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":129685000},"#73":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":7500000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":137185000},"#74":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":194661000},"#75":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":7100000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":201761000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":480604000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":427563000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":53041000},"#79":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":18400000},"#80":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":21400000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#81"}],"rule":"component-sum","value":50041000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#79"}],"rule":"component-sum","value":499004000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":117029000},"#83":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":6900000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":123929000},"#84":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":74983000},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":4200000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":79183000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":190639000},"#87":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":4500000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":195139000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":529159000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":350201000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":178958000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":29500000},"#92":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":12800000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":16700000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#93"}],"rule":"component-sum","value":195658000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#91"}],"rule":"component-sum","value":558659000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":92653000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":5100000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":97753000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":103755000},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":5400000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":109155000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-221324000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-298003000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":211736000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":4700000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":216436000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":618375000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":408144000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":210231000},"#103":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":19847000},"#104":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":15200000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":4647000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105"}],"rule":"component-sum","value":214878000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#103"}],"rule":"component-sum","value":638222000},"#106":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":75478000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":6000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":81478000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":90327000},"#109":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":7300000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":97627000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":186997000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":6300000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":193297000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":604469000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":352802000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":251667000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":17178000},"#116":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":19600000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":-2422000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#117"}],"rule":"component-sum","value":249245000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":719409000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":435911000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":283498000},"#121":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":57691000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":43509000},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":14182000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#123"}],"rule":"component-sum","value":297680000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#115"}],"rule":"component-sum","value":621647000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":96697000},"#125":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":4254000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"}],"rule":"component-sum","value":100951000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":94092000},"#127":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":4573000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":98665000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":174448000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":6544000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":180992000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":633428000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":365237000},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":268191000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":22345000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":15371000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":6974000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#135"}],"rule":"component-sum","value":275165000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#133"}],"rule":"component-sum","value":655773000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":97200000},"#137":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":8601000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":105801000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":-211615000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":-225332000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":97379000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":10500000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":107879000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":189547000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":14110000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":203657000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":653502000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":384126000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":269376000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":47943000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":33211000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":14732000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#147"}],"rule":"component-sum","value":284108000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#145"}],"rule":"component-sum","value":701445000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":98192000},"#149":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":13010000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":111202000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":135847000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":13991000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":149838000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":201872000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":16508000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":218380000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2008-11-01","end":"2009-01-31","value":100065000},"pretaxIncome@2023Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":855428000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#121"}],"rule":"component-sum","value":777100000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":98823000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":13815000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":112638000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":113652000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":15839000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":129491000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":187897000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":15332000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":203229000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":675953000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":400372000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":275581000},"#163":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":62379000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":44986000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":17393000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#165"}],"rule":"component-sum","value":292974000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"}],"rule":"component-sum","value":738332000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":95249000},"#167":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":14982000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":110231000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-300499000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":94183000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":116846000},"#169":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":15063000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":131909000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":169098000},"#171":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":16442000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":185540000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":668152000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":381193000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":286959000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":286959000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":668152000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":105740000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":105740000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":113319000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":17600000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":130919000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":185458000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":18700000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":204158000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":829215000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":22936000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":722167000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":404517000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":317650000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":317650000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":722167000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":116136000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":18200000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":134336000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":150334000},"#186":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":21600000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":171934000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":209288000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":21500000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":230788000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":744361000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":475758000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":268603000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":268603000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":744361000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":133038000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":20900000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":153938000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":136842000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":19500000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"component-sum","value":156342000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":191488000},"#197":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":21700000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":213188000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":336833000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20700000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":357533000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":802268000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":802268000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":98988000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":13800000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":112788000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":125864000},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":19800000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":145664000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":762322000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":120995000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":146793000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":19400000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":166193000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":344937000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":19500000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":364437000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":128434000},"#210":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":18400000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":146834000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":151263000},"#212":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":18500000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":169763000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":345461000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":17800000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":363261000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":130768000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":15800000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":146568000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":146688000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":15400000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":162088000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-197318000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":330622000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":345622000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":152560000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12900000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":165460000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":158152000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":12100000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":170252000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":329399000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11300000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":340699000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":136565000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11100000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":147665000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":157825000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":11300000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":169125000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":329332000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12300000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":341632000},"#233":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":838869000},"#234":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":-336882000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":1175751000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":838869000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-214162000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":-214553000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":94444000},"#235":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":713814000},"#236":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":-334271000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":1048085000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":713814000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-210571000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":-187368000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":-27927000},"#237":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":616339000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":-425714000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":1042053000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":616339000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-204614000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":-206431000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":-3696000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-298918000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":861857000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":566292000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":-414741000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":981033000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":566292000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-172413000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":-165075000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":-92636000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":696686000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":-430124000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":1126810000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":696686000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-179555000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":-180616000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":-338215000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":763211000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":-698386000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":1461597000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":763211000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-175135000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":-3374000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2020-05-01","end":"2020-06-30","value":-7402000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-32946000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":22873000},"#245":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":839370000},"#246":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":-338684000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":1178054000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":839370000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-210873000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":-212853000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":97451000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":1110410000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":723414000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-207151000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":-183516000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":-25968000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":1044338000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":627703000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-200601000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":-203929000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":-1026000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":981626000},"#247":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":545160000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":-589419000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":1134579000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":545160000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-207114000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-261306000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":-177030000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":102375000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":21515000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":21306000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":23466000},"#249":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":89830000},"#250":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":66287000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":23543000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":89830000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":22962000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":22992000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":24662000},"#251":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":94183000},"#252":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":70549000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":23634000},"#253":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":92089000},"#254":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":69352000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":22737000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":92089000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":22077000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":23390000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":19428000},"#255":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":79957000},"#256":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":64895000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":15062000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":79957000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":14446000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":14314000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":14443000},"#257":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":57388000},"#258":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":43203000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":14185000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":57388000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":13940000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":13983000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":9272000},"#259":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":45928000},"#260":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":37195000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":8733000},"#261":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":485673000},"#262":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":-221230000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":706903000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":485673000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-133634000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":-128587000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":50635000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":690828000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":479242000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-130681000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":-109049000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":-12721000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":658561000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":406110000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-175098000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":-141724000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":-3349000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":586103000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":265932000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-107441000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":-105243000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":-17708000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":664340000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":433948000},"#263":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":-7526000},"#264":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":-467929000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":460403000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":-7526000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":91259000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-223726000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":-232994000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":758247000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":583791000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":89610000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-151601000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-190605000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":673177000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-168421000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-223579000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":643429000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-163482000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-189755000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":690737000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-172576000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-243420000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":722330000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-165819000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-242166000},"#265":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2008-05-01","end":"2009-04-30","value":1.45},"#266":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2008-05-01","end":"2009-04-30","value":334539000},"#267":{"kind":"computed","op":"product","terms":[{"ref":"#265"},{"ref":"#266"}],"value":485081550},"#268":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2008-05-01","end":"2009-01-31","value":-0.67},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2008-05-01","end":"2009-01-31","value":331429000},"#270":{"kind":"computed","op":"product","terms":[{"ref":"#268"},{"ref":"#269"}],"value":-222057430},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#270","weight":-1}],"value":707138980},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#266","weight":4},{"ref":"#269","weight":-3}],"rule":"unaverage-quarter","value":343869000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"per-share-quarter","value":2.0564196830769856},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2008-05-01","end":"2009-04-30","value":1.45},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2009-05-01","end":"2009-07-31","value":-0.4},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2009-08-01","end":"2009-10-31","value":-0.38},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2009-11-01","end":"2010-01-31","value":0.15},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2010-02-01","end":"2010-04-30","value":2.1},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-05-01","end":"2010-04-30","value":1.43},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-05-01","end":"2010-07-31","value":-0.41},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-08-01","end":"2010-10-31","value":-0.36},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-11-01","end":"2011-01-31","value":-0.04},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-02-01","end":"2011-04-30","value":2.14},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-05-01","end":"2011-04-30","value":1.31},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-31","value":-0.57},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-31","value":-0.47},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2011-11-01","end":"2012-01-31","value":-0.01},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-02-01","end":"2012-04-30","value":1.99},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-05-01","end":"2012-04-30","value":0.89},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-05-01","end":"2012-07-31","value":-0.39},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-08-01","end":"2012-10-31","value":-0.39},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-11-01","end":"2013-01-31","value":-0.07},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-02-01","end":"2013-04-30","value":2.42},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2011-01-31","value":1039237000},"#274":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2011-01-31","value":-551000},"#275":{"kind":"filed","concept":"CommercialPaper","filing":20,"unit":"USD","end":"2011-01-31","value":632566000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":1671252000},"#276":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2011-04-30","value":1039527000},"#277":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2011-04-30","value":557000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":1040084000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":1040084000},"#278":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2012-01-31","value":409241000},"#279":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2012-01-31","value":-630996000},"#280":{"kind":"filed","concept":"CommercialPaper","filing":60,"unit":"USD","end":"2012-01-31","value":230947000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":9192000},"#281":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2013-04-30","value":905958000},"#282":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2013-04-30","value":722000},"#283":{"kind":"filed","concept":"CommercialPaper","filing":21,"unit":"USD","end":"2013-04-30","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":906680000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":906680000},"#284":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2013-07-31","value":905902000},"#285":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2013-07-31","value":730000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":906632000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2012-01-31","value":806449000},"#286":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2013-10-31","value":506078000},"#287":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2013-10-31","value":-400503000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":105575000},"#288":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2014-01-31","value":505959000},"#289":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2014-01-31","value":-400570000},"#290":{"kind":"filed","concept":"CommercialPaper","filing":38,"unit":"USD","end":"2014-01-31","value":194984000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":300373000},"#291":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2014-04-30","value":505837000},"#292":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2014-04-30","value":400637000},"#293":{"kind":"filed","concept":"CommercialPaper","filing":38,"unit":"USD","end":"2014-04-30","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":906474000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":906474000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2014-07-31","value":505714000},"#295":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2014-07-31","value":400705000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":906419000},"#296":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2014-10-31","value":505588000},"#297":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2014-10-31","value":-772000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":504816000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2015-01-31","value":505460000},"#299":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2015-01-31","value":-781000},"#300":{"kind":"filed","concept":"CommercialPaper","filing":41,"unit":"USD","end":"2015-01-31","value":591486000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":1096165000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2012-07-31","value":845673000},"#301":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2015-04-30","value":505298000},"#302":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2015-04-30","value":790000},"#303":{"kind":"filed","concept":"CommercialPaper","filing":41,"unit":"USD","end":"2015-04-30","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":506088000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":506088000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2015-07-31","value":501960000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":501960000},"#305":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2015-10-31","value":1490514000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":1490514000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-01-31","value":2615823000},"#307":{"kind":"filed","concept":"CommercialPaper","filing":41,"unit":"USD","end":"2016-01-31","value":0},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":2615823000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-04-30","value":1491375000},"#309":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2016-04-30","value":826000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":1492201000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":1492201000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2016-07-31","value":1491790000},"#311":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2016-07-31","value":864000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":1492654000},"#312":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":68,"unit":"USD","end":"2009-04-30","value":1032122000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":1032122000},"#313":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2016-10-31","value":1967206000},"#314":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2016-10-31","value":903000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":1968109000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-01-31","value":2592622000},"#316":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2017-01-31","value":942000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":2593564000},"#317":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-04-30","value":1493017000},"#318":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2017-04-30","value":981000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":1493998000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":1493998000},"#319":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2017-07-31","value":1493422000},"#320":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2017-07-31","value":992000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":1494414000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2017-10-31","value":1493828000},"#322":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2017-10-31","value":1004000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":1494832000},"#323":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2018-01-31","value":2284231000},"#324":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2018-01-31","value":1015000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":2285246000},"#325":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2018-04-30","value":1494609000},"#326":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2018-04-30","value":1026000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":1495635000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2012-10-31","value":692933000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":1495635000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2018-07-31","value":1495006000},"#328":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2018-07-31","value":1038000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":1496044000},"#329":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2018-10-31","value":1491328000},"#330":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2018-10-31","value":0},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":1491328000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2019-01-31","value":1876989000},"#332":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2019-01-31","value":0},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":1876989000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2019-04-30","value":1492629000},"#334":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2019-04-30","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":1492629000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":1492629000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2019-07-31","value":1493289000},"#336":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2019-07-31","value":0},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":1493289000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2019-10-31","value":980299000},"#338":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2019-10-31","value":648651000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":1628950000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":1032122000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2020-01-31","value":1880589000},"#340":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2020-01-31","value":649022000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":2529611000},"#341":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-04-30","value":2845873000},"#342":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-04-30","value":649384000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":3495257000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":3495257000},"#343":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-07-31","value":3495918000},"#344":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-07-31","value":0},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":3495918000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2020-10-31","value":1559093000},"#346":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2020-10-31","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":1559093000},"#347":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2021-01-31","value":2369574000},"#348":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2021-01-31","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":2369574000},"#349":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2021-04-30","value":1490039000},"#350":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2021-04-30","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":1490039000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":1490039000},"#351":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2021-06-30","value":1983719000},"#352":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":1983719000},"#353":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2024-09-30","value":1491621000},"#354":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2024-09-30","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":1491621000},"#355":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2024-12-31","value":1932545000},"#356":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":349611000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":2282156000},"#357":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1142890000},"#358":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":349787000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":1492677000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":1492677000},"#359":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2025-06-30","value":1143305000},"#360":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2025-06-30","value":349893000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":1493198000},"#361":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-09-30","value":1734962000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":1734962000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-12-31","value":2435379000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":2435379000},"#363":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2026-03-31","value":1490933000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":1490933000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":1490933000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2026-06-30","value":1491493000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2026-06-30","value":0},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":1491493000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2011-10-31","value":862822000},"#366":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2010-01-31","value":1032800000},"#367":{"kind":"filed","concept":"CommercialPaper","filing":20,"unit":"USD","end":"2010-01-31","value":792594000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":1825394000},"#368":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2010-04-30","value":1035144000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":1035144000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":1035144000},"#369":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2010-07-31","value":1040649000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":1040649000},"#370":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2010-10-31","value":1041103000},"#371":{"kind":"filed","concept":"CommercialPaper","filing":19,"unit":"USD","end":"2010-10-31","value":39517000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":1080620000},"#372":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2011-07-31","value":1019431000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":1019431000},"#373":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2011-10-31","value":1009196000},"#374":{"kind":"filed","concept":"CommercialPaper","filing":62,"unit":"USD","end":"2011-10-31","value":39990000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":1049186000},"#375":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2012-04-30","value":409115000},"#376":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2012-04-30","value":631434000},"#377":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2012-04-30","value":631434000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":1671983000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":1671983000},"#378":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":66,"unit":"USD","end":"2012-10-31","value":906125000},"#379":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2012-10-31","value":600678000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":1506803000},"#380":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2013-01-31","value":906012000},"#381":{"kind":"filed","concept":"CommercialPaper","filing":21,"unit":"USD","end":"2013-01-31","value":424967000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":1330979000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2012-04-30","value":1325892000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2012-04-30","value":1325892000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2009-04-30","value":1405859000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2009-04-30","value":1405859000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2009-07-31","value":1190714000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2009-10-31","value":1071097000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2010-01-31","value":936467000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2010-04-30","value":1440630000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2010-04-30","value":1440630000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2010-07-31","value":1025147000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2010-10-31","value":879805000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2011-01-31","value":827683000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2011-04-30","value":1449574000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2011-04-30","value":1449574000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2011-07-31","value":1233877000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2008-05-01","end":"2008-10-31","value":-665931000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":-364923000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":-301008000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":-2423562000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":-1757631000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":1024439000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":3448001000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":1024439000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-454577000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":-786152000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":-454577000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-331575000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":-2648962000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":-1862810000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":587469000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":3236431000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":587469000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2010-05-01","end":"2010-10-31","value":-548001000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":-348251000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-199750000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":-1505418000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":-957417000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":512503000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":2017921000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":512503000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-394549000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2011-05-01","end":"2011-10-31","value":-582628000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":-394549000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":-188079000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":-1382771000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":-800143000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":362049000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":1744820000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":362049000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2012-05-01","end":"2012-10-31","value":-567036000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":-373140000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":-193896000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":-1311926000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":-744890000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":497108000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":1809034000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":497108000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-318742000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2013-05-01","end":"2013-10-31","value":-492373000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":-318742000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":-173631000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":-1120322000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":-627949000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":809581000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":1929903000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":809581000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2014-05-01","end":"2014-10-31","value":-627577000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":-381585000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":-245992000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":-1247200000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":-619623000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":626608000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":1873808000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":626608000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-378246000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":-602713000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":-378246000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":-224467000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":-1426949000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":-824236000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":544553000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":1971502000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":544553000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":-720376000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":-457964000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":-262412000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":-1409859000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":-689483000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":552197000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":1962056000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":552197000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-409115000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":-648457000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":-409115000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":-239342000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":-1357701000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":-709244000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":850003000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":2207704000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":850003000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":-627691000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-375563000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":-252128000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":-1347456000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":-719765000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":606538000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":1953994000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":606538000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-483829000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":-693316000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-483829000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":-209487000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":-1467791000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":-774475000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":108961000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":1576752000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":108961000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":-908679000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":-262739000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":-645940000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":625928000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":1534607000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":625928000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":34826000},"operatingCashFlow@2022Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-312624000},"operatingCashFlow@2023Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-321666000},"operatingCashFlow@2024Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-334989000},"operatingCashFlow@2025Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-328581000},"operatingCashFlow@2026Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-356838000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":-14648000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":-14648000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2008-05-01","end":"2008-10-31","value":58586000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":73234000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":73234000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":73913000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":15327000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":15327000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":97880000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":23967000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":23967000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":97880000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":8760000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":8760000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2009-05-01","end":"2009-10-31","value":7280000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":-1480000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":-1480000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2009-05-01","end":"2010-01-31","value":63242000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":55962000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":55962000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":90515000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":27273000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":27273000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":90515000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":8634000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":8634000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2010-05-01","end":"2010-10-31","value":35005000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":26371000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":26371000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":51198000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":16193000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":16193000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":11761000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":11761000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2011-05-01","end":"2011-10-31","value":40510000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":29557000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":29557000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":71549000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":31039000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":31039000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":82457000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":10908000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":10908000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":82457000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":13273000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":13273000},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2012-05-01","end":"2012-10-31","value":60720000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":47447000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":47447000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":96063000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":35343000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":35343000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":113239000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":17176000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":17176000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":113239000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":34386000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":34386000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2013-05-01","end":"2013-10-31","value":86926000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":52540000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":52540000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":125654000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":38728000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":38728000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":147011000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":21357000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":21357000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":147011000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":25841000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":25841000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2014-05-01","end":"2014-10-31","value":70927000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":45086000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":45086000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":98876000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":27949000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":27949000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":24282000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":24282000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":38779000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":30090000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":30090000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":66418000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":27639000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":27639000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":99923000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":33505000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":33505000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":99923000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":6246000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":6246000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":44918000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":38672000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":38672000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":73924000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":29006000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":29006000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":89255000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":15331000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":15331000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":89255000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":13094000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":13094000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":56750000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":43656000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":43656000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":77865000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":21115000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":21115000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":98583000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":20718000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":20718000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":98583000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":12057000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":12057000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":66422000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":54365000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":54365000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":79982000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":13560000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":13560000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":15508000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":15508000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":42854000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":27673000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":27673000},"#507":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":66510000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":23656000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":23656000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":81685000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":15175000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":15175000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":81685000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":8311000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":8311000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13386000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":13386000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":123631000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":47996000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":26584000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":21412000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":21412000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":52792000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":4796000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":4796000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":52792000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":5188000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":5188000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":15620000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":15620000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16161000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":16161000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12916000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":12916000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18735000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":18735000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":13188000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":13188000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":127746000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2015-05-01","end":"2015-10-31","value":82443000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":45303000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":173598000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":45852000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":173598000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":41282000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2016-05-01","end":"2016-10-31","value":87032000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":41282000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":45750000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":132192000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":45160000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":182168000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":49976000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":182168000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":43598000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":38605000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":33624000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2017-05-01","end":"2017-10-31","value":88390000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":43598000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":44792000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":136878000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":48488000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":183295000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":46417000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":183295000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":40432000},"#535":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-05-01","end":"2018-10-31","value":81925000},"#536":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":40432000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":41493000},"#537":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":126013000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":44088000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":166695000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":40682000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":166695000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2019-05-01","end":"2019-10-31","value":81262000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":38605000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":42657000},"#541":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":125409000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":44147000},"#542":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":169536000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":44127000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":169536000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":39508000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":38237000},"#543":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2020-05-01","end":"2021-01-31","value":117163000},"#544":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2020-05-01","end":"2020-10-31","value":77307000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":39856000},"#545":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":156852000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":39689000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":156852000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":24586000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":35715000},"#546":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":61557000},"#547":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":54925000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":6632000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":16472000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":16652000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":17770000},"#548":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":61390000},"#549":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":50894000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":10496000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":14534000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":66,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":16196000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":18381000},"#550":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2012-05-01","end":"2013-04-30","value":68192000},"#551":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2012-05-01","end":"2013-01-31","value":49111000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":19081000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":16804000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":66,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":20144000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":23054000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2008-11-01","end":"2009-01-31","value":338687000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266","weight":4},{"ref":"#269","weight":-3}],"rule":"unaverage-quarter","value":343869000},"#552":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2009-05-01","end":"2010-04-30","value":333236000},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2009-05-01","end":"2010-01-31","value":334293000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552","weight":4},{"ref":"#553","weight":-3}],"rule":"unaverage-quarter","value":330065000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2009-05-01","end":"2010-04-30","value":333236000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2010-05-01","end":"2010-07-31","value":319690000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2010-08-01","end":"2010-10-31","value":306804000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2010-11-01","end":"2011-01-31","value":305144000},"#554":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-05-01","end":"2011-04-30","value":309777000},"#555":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2010-05-01","end":"2011-01-31","value":310546000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554","weight":4},{"ref":"#555","weight":-3}],"rule":"unaverage-quarter","value":307470000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-05-01","end":"2011-04-30","value":309777000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-05-01","end":"2011-07-31","value":305491000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2011-08-01","end":"2011-10-31","value":299895000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-11-01","end":"2012-01-31","value":292963000},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-05-01","end":"2012-04-30","value":298601000},"#557":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-05-01","end":"2012-01-31","value":299450000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556","weight":4},{"ref":"#557","weight":-3}],"rule":"unaverage-quarter","value":296054000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-05-01","end":"2012-04-30","value":298601000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-05-01","end":"2012-07-31","value":277155000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2012-08-01","end":"2012-10-31","value":271145000},"#558":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":274359000},"#559":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2012-05-01","end":"2013-01-31","value":273281000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558","weight":4},{"ref":"#559","weight":-3}],"rule":"unaverage-quarter","value":277593000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-05-01","end":"2013-04-30","value":274359000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2013-05-01","end":"2013-07-31","value":273080000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":273907000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2013-11-01","end":"2014-01-31","value":274110000},"#560":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2013-05-01","end":"2014-04-30","value":276027000},"#561":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2013-05-01","end":"2014-01-31","value":273699000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560","weight":4},{"ref":"#561","weight":-3}],"rule":"unaverage-quarter","value":283011000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2013-05-01","end":"2014-04-30","value":276027000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":274575000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":275106000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2014-11-01","end":"2015-01-31","value":275190000},"#562":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-05-01","end":"2015-04-30","value":277136000},"#563":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2014-05-01","end":"2015-01-31","value":274957000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562","weight":4},{"ref":"#563","weight":-3}],"rule":"unaverage-quarter","value":283673000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-05-01","end":"2015-04-30","value":277136000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":275765000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":266267000},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2015-05-01","end":"2016-04-30","value":250818000},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-05-01","end":"2016-01-31","value":257979000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564","weight":4},{"ref":"#565","weight":-3}],"rule":"unaverage-quarter","value":229335000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2015-05-01","end":"2016-04-30","value":250818000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":220484000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":215535000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2016-11-01","end":"2017-01-31","value":207862000},"#566":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2016-05-01","end":"2017-04-30","value":214095000},"#567":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2016-05-01","end":"2017-01-31","value":214627000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566","weight":4},{"ref":"#567","weight":-3}],"rule":"unaverage-quarter","value":212499000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2016-05-01","end":"2017-04-30","value":214095000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":207935000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":209065000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-11-01","end":"2018-01-31","value":209080000},"#568":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2017-05-01","end":"2018-04-30","value":210213000},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-05-01","end":"2018-01-31","value":208693000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568","weight":4},{"ref":"#569","weight":-3}],"rule":"unaverage-quarter","value":214773000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2017-05-01","end":"2018-04-30","value":210213000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":207673000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":205520000},"#570":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-05-01","end":"2019-04-30","value":206724000},"#571":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-05-01","end":"2019-01-31","value":206242000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570","weight":4},{"ref":"#571","weight":-3}],"rule":"unaverage-quarter","value":208170000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-05-01","end":"2019-04-30","value":206724000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":202037000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":198079000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2019-11-01","end":"2020-01-31","value":194077000},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2019-05-01","end":"2020-04-30","value":198108000},"#573":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2019-05-01","end":"2020-01-31","value":198064000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572","weight":4},{"ref":"#573","weight":-3}],"rule":"unaverage-quarter","value":198240000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2019-05-01","end":"2020-04-30","value":198108000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":194067000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":189607000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2020-11-01","end":"2021-01-31","value":183438000},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":184905000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2020-05-01","end":"2021-04-30","value":188777000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2021-05-01","end":"2021-06-30","value":184862000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":178099000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":173378000},"dilutedShares@2022Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":165612000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":159284000},"#574":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2014-10-31","value":316628110},"#575":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2014-10-31","value":41462487},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"component-sum","value":275165623},"#576":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2015-01-31","value":316628110},"#577":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2015-01-31","value":41384132},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"component-sum","value":275243978},"#578":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2015-04-30","value":316628110},"#579":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2015-04-30","value":41343739},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"component-sum","value":275284371},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"component-sum","value":275284371},"#580":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2015-07-31","value":316628110},"#581":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2015-07-31","value":40312382},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"component-sum","value":276315728},"#582":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2015-10-31","value":276087566},"#583":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2015-10-31","value":40138877},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"component-sum","value":235948689},"#584":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2016-01-31","value":264117966},"#585":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2016-01-31","value":39712709},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"component-sum","value":224405257},"#586":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2016-04-30","value":260218666},"#587":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2016-04-30","value":39701409},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"component-sum","value":220517257},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":2209257000},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"component-sum","value":220517257},"#588":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2016-07-31","value":258179891},"#589":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2016-07-31","value":39087239},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"component-sum","value":219092652},"#590":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2016-10-31","value":250578382},"#591":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2016-10-31","value":39085220},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"component-sum","value":211493162},"#592":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2017-01-31","value":246198878},"#593":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2017-01-31","value":39032420},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"component-sum","value":207166458},"#594":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2017-04-30","value":246198878},"#595":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2017-04-30","value":39027573},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":207171305},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":207171305},"#596":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2017-07-31","value":246198878},"#597":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2017-07-31","value":37141486},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"component-sum","value":209057392},"#598":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2017-10-31","value":246198878},"#599":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2017-10-31","value":37130454},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"component-sum","value":209068424},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":306750000},"#600":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2018-01-31","value":246198878},"#601":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2018-01-31","value":37079700},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"component-sum","value":209119178},"#602":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2018-04-30","value":246198878},"#603":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2018-04-30","value":36944789},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":209254089},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":209254089},"#604":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2018-07-31","value":242026278},"#605":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2018-07-31","value":36517685},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"component-sum","value":205508593},"#606":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2018-10-31","value":242026278},"#607":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2018-10-31","value":36499002},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"component-sum","value":205527276},"#608":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2019-01-31","value":241501278},"#609":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2019-01-31","value":36460305},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"component-sum","value":205040973},"#610":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2019-04-30","value":238336760},"#611":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2019-04-30","value":36377441},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"component-sum","value":201959319},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"component-sum","value":201959319},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":314956000},"#612":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2019-07-31","value":236744360},"#613":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2019-07-31","value":35785391},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"component-sum","value":200958969},"#614":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2019-10-31","value":231024069},"#615":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2019-10-31","value":35778404},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"component-sum","value":195245665},"#616":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2020-01-31","value":228206684},"#617":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2020-01-31","value":35732666},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":192474018},"#618":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2020-04-30","value":228206684},"#619":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2020-04-30","value":35731376},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":192475308},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":192475308},"#620":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2020-07-31","value":228206684},"#621":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2020-07-31","value":35308213},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"component-sum","value":192898471},"#622":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2020-10-31","value":218719439},"#623":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2020-10-31","value":35301097},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"component-sum","value":183418342},"#624":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2021-01-31","value":218719439},"#625":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2021-01-31","value":35225825},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"component-sum","value":183493614},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":537985000},"#626":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2021-04-30","value":216655616},"#627":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2021-04-30","value":35189707},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"component-sum","value":181465909},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"component-sum","value":181465909},"#628":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2021-06-30","value":216665616},"#629":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2021-06-30","value":34842125},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"component-sum","value":181823491},"#630":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2021-09-30","value":209853951},"#631":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2021-09-30","value":34342194},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"component-sum","value":175511757},"#632":{"kind":"filed","concept":"CommonStockSharesIssued","filing":67,"unit":"shares","end":"2021-12-31","value":203265054},"#633":{"kind":"filed","concept":"TreasuryStockShares","filing":67,"unit":"shares","end":"2021-12-31","value":34221633},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"component-sum","value":169043421},"#634":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2022-03-31","value":193571309},"#635":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2022-03-31","value":33978937},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"component-sum","value":159592372},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"component-sum","value":159592372},"#636":{"kind":"filed","concept":"CommonStockSharesIssued","filing":65,"unit":"shares","end":"2022-06-30","value":193571309},"#637":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":65,"unit":"shares","end":"2022-06-30","value":33640988},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"component-sum","value":159930321},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":2320330000},"#638":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2022-09-30","value":188644066},"#639":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2022-09-30","value":33176727},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"component-sum","value":155467339},"#640":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2022-12-31","value":185403081},"#641":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2022-12-31","value":33127313},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"component-sum","value":152275768},"#642":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2023-03-31","value":185403081},"#643":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2023-03-31","value":33119705},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"component-sum","value":152283376},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"component-sum","value":152283376},"#644":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2023-06-30","value":178935578},"#645":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":31,"unit":"shares","end":"2023-06-30","value":32785658},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"component-sum","value":146149920},"#646":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2023-09-30","value":175670790},"#647":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2023-09-30","value":31742185},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"component-sum","value":143928605},"#648":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2023-12-31","value":170915771},"#649":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2023-12-31","value":31396591},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"component-sum","value":139519180},"#650":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2024-03-31","value":170915771},"#651":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2024-03-31","value":31388403},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"component-sum","value":139527368},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":322964000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"component-sum","value":139527368},"#652":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2024-06-30","value":170915771},"#653":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":32,"unit":"shares","end":"2024-06-30","value":31324609},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"component-sum","value":139591162},"#654":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2024-09-30","value":167615221},"#655":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2024-09-30","value":30572921},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"component-sum","value":137042300},"#656":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2024-12-31","value":164367434},"#657":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2024-12-31","value":30522962},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"component-sum","value":133844472},"#658":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2025-03-31","value":164367434},"#659":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2025-03-31","value":30487639},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"component-sum","value":133879795},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"component-sum","value":133879795},"#660":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2025-06-30","value":164367434},"#661":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":55,"unit":"shares","end":"2025-06-30","value":30420033},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"component-sum","value":133947401},"#662":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2025-09-30","value":156506438},"#663":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2025-09-30","value":30085317},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"component-sum","value":126421121},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":356865000},"#664":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2025-12-31","value":156506438},"#665":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2025-12-31","value":29747783},"sharesOutstanding@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"component-sum","value":126758655},"#666":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2026-03-31","value":156506438},"#667":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2026-03-31","value":29746662},"sharesOutstanding@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"component-sum","value":126759776},"sharesOutstanding@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"component-sum","value":126759776},"#668":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2026-06-30","value":153831735},"#669":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":55,"unit":"shares","end":"2026-06-30","value":29657150},"sharesOutstanding@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"component-sum","value":124174585},"totalCosts@2009Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2008-05-01","end":"2008-07-31","value":483524000},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2008-08-01","end":"2008-10-31","value":576801000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2008-11-01","end":"2009-01-31","value":893381000},"#670":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":3244708000},"#671":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2008-05-01","end":"2009-01-31","value":1953706000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":1291002000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2008-05-01","end":"2009-04-30","value":3244708000},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":489667000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":540634000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":840408000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":585699000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":1289809000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2009-05-01","end":"2010-04-30","value":2301021000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":310406000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":306958000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":708223000},"#672":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":2328641000},"#673":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2010-05-01","end":"2011-01-31","value":1325435000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":1003206000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2010-05-01","end":"2011-04-30","value":2328641000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":305237000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":335625000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":666976000},"#674":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":2327479000},"#675":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2011-05-01","end":"2012-01-31","value":1307838000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":1019641000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-05-01","end":"2012-04-30","value":2327479000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":268902000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":302338000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":564615000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1073402000},"#676":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2013-05-01","end":"2014-04-30","value":2205805000},"#677":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2013-05-01","end":"2014-01-31","value":1118215000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":1087590000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":2261084000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":308721000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":319076000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":584225000},"#678":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":2283992000},"#679":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2014-05-01","end":"2015-01-31","value":1198227000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":1085765000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2014-05-01","end":"2015-04-30","value":2283992000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":311700000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":362248000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":594385000},"#680":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":2404961000},"#681":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2015-05-01","end":"2016-01-31","value":1268333000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":1136628000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2015-05-01","end":"2016-04-30","value":2404961000},"totalCosts@2017Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":309909000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":339354000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":576674000},"#682":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2016-05-01","end":"2017-04-30","value":2320330000},"#683":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2016-05-01","end":"2017-01-31","value":1225937000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":1094393000},"#684":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":2407881000},"#685":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2017-05-01","end":"2018-01-31","value":1265528000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":1142353000},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2017-05-01","end":"2018-04-30","value":2407881000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":327300000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":364134000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":606484000},"#686":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":2479089000},"#687":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2018-05-01","end":"2019-01-31","value":1297918000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":1181171000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2018-05-01","end":"2019-04-30","value":2479089000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":345528000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":403540000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":671809000},"#688":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":2562637000},"#689":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2019-05-01","end":"2020-01-31","value":1420877000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":1141760000},"totalCosts@FY2020":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2019-05-01","end":"2020-04-30","value":2562637000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":448074000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":381897000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":571761000},"totalCosts@2021Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1132327000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2020-05-01","end":"2021-04-30","value":2644360000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2021-05-01","end":"2021-06-30","value":331751000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-337827000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-16161000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-44.82429091313165},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-93.57502014056726},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.9167513474044668},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1164583000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-79.28848291818154},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-134.35834259787867},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.2013244910061889},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1803482000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":57.79206543217129},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":30.732419808668983},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.167834368069761},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":579382000},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.167834368069761},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":579382000},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.264921994669689},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":501999000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-347905000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-12916000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-41.108813928182805},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-88.9455930359086},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.7969868287280553},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1062524000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-67.42348519960018},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-105.95924794648293},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.205607125660721},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1969030000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":57.61655118878597},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":31.61507922341011},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.0175271559945833},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":695953000},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.0175271559945833},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":695953000},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.2682292945664095},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":437769000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-463337000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-8760000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-40.269686575561245},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-77.73434238943032},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-48.50510880020326},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.0027535123738018},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":26092000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":-189358000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-330095000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":1480000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-26.026662087027457},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-65.7974552335156},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-39.43406699562379},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.9656376121705492},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-399681000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":-191547000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-386413000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-13273000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-100.46222885510265},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-178.68668967447064},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-111.3505166392024},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.7169015630144073},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-530879000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":-147192000},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.386103304622587},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":601861000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-328244000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-15620000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-25.39039787357754},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-78.70306919179335},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.9864669063401017},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1092773000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-82.17496977634495},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-120.01624521458795},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0581882127979239},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1923975000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":59.67250262761324},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.65064699671203},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.1034682377987297},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":944185000},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.1034682377987297},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":944185000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-973610000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-16193000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.254606818208543},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-4.10512482801604},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-1.869921328362948},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.9455419567039958},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":205562000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":-1306000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":2006160000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-11761000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":59.69957839080527},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":50.949684123135505},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":32.199393817604516},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.3037267213577532},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-637760000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":1067972000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":449544000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-62959000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":39.667434074255176},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":20.928461313828954},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.789906892406739},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.3037267213577532},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-637760000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":721886000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-831182000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-31039000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.365335906404535},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-0.5572307321191653},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-0.5049149680376311},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.7768556361564474},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-1209792000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":22517000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":1791858000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-17176000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":66.02881904107423},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":51.213701225154665},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":30.19436308864782},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.2237038472720225},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-840904000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":1144898000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":383869000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-113239000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":47.33238057319087},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.974523932506592},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14.933121537483702},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.2237038472720225},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-840904000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":781968000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-353128000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-34386000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-65.14249773969102},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-141.16514013915642},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-90.5593773340147},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.175422824381379},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-257244000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":-170048000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-226171000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-52540000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-54.133541759714156},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-134.44692571088282},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-78.11746315319338},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.7730429919472938},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-685197000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":-165048000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-666677000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-38728000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-75.03378885718577},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-169.30219752715624},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-107.47910096611102},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.7323905340420147},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-137031000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":-333382000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":1908546000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-21357000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":68.02956702913394},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":57.027027027027025},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":35.50532776171581},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.346238580339248},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-1278833000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":1492982000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":662570000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-147011000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":48.00847800892439},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":25.23599714974895},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.711331070547018},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.346238580339248},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-1278833000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":824504000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-407426000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-25841000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-48.01401344452263},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-131.1028101747189},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-87.00911772191697},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.3612062100374187},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-523070000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":-161876000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-291078000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-45086000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-64.67376771548267},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-83.19071812698695},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.3548500153856595},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-122674000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-186590000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-647572000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-27949000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":22.471389228285084},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-7.257883922573143},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.1243229746704306},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-224969000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":-81593000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":1849526000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-24282000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":64.5259562782169},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":32.10439868426198},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.5712709811961845},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-1501102000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":1218792000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":503450000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-123158000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":47.03893709531881},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":15.385372457739704},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.5712709811961845},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-1501102000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":788733000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-386935000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-8689000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-55.03274807940864},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-72.36454203517333},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.7735004461232644},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-797422000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-178398000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-254557000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-30090000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-76.30417007358955},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-112.92060896312736},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.2794997069974654},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1129833000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-851875000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-27639000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":17.286104736557068},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-17.222675289699772},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.069240720368333},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2426312000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":1937997000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-33505000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":62.866657642274546},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":30.49701912141014},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.1741007401849741},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":595400000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":444630000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-99923000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":44.520503081971185},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.318899015289881},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.1741007401849741},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":595400000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-464210000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-6246000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-68.619243519591},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-98.79218756240763},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.9987096964831842},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1185783000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":3424034000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-23967000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":55.140786288696106},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":47.66391284413153},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":28.657226726794292},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.0720516370065214},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-622541000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-301084000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-38672000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-71.85605945238022},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-111.33615569701216},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.6177134092356797},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1735599000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-718489000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-29006000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.964928897367013},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-23.128604370167434},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.1686869069319212},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2372392000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":1946725000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-15331000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":64.82637897002253},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":33.650369536688416},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.4330540413934076},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":482667000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":462942000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-89255000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":45.84298593623716},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.468468676164585},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.4330540413934076},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":482667000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-422209000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-13094000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-65.2479644707624},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-94.74971335684533},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.4825441861953472},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":942848000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-282998000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-43656000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-70.40268646967782},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-109.02494781830832},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.130829117674737},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1313835000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-730359000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-21115000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.70540061339896},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-50.293186685393486},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.9266122353449517},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":2097880000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":2186986000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-20718000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":64.25206939510181},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":47.764275973954064},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.242293317971531},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-49309000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":751420000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-98583000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":44.94408263977916},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":19.40387305925351},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.242293317971531},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-49309000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-387620000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-12057000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-52.60739893789218},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-105.15693986210506},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.2732838530769723},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":516928000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-306493000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-54365000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-68.47807833627772},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-118.40855505773456},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.044891111514019},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":890529000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-733325000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-13560000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.110934617749539},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-26.997933319669333},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.1010131950187696},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1673763000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":1938486000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-15508000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":62.97783054076776},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":37.63903340831909},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.159649881202729},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-79521000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":511048000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-95490000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":43.231355260509204},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.651865774483737},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.159649881202729},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-79521000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-499010000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-15181000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-52.55982229552679},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-99.92351791011028},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.291603055518037},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":885621000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-237160000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-27673000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-57.46543864776961},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-116.91407391745076},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.4758168197177594},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1383638000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":926559000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-97880000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":36.422944883860396},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":20.542504769715375},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.893322937219011},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.0720516370065214},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-622541000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":941745000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-798131000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-23656000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.917460348032087},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-24.977224795600968},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.9733414771448714},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2337271000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":1561577000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-15175000},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":25.44573969023164},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.9590661684065154},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":833343000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":27276000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-81685000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":35.134180897974026},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-0.2851059960904945},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.9590661684065154},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":833343000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-28811000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-8311000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":47.583980832903514},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":15.183767865164802},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.913197590468407},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":897348000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-111983000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-13386000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-38.80203908241292},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-126.7210421976777},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.0729456770954917},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1350137000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-667352000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-21412000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-23.374331255860127},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-75.59169053976453},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.7652523633986663},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2089325000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1529811000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-4796000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":59.89572305204168},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":38.22649533869338},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.4614003004095164},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":555788000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":573136000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-52792000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":46.0427939532283},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":17.099977240686624},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.4614003004095164},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":555788000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":29638000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5188000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":50.062217607153734},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.22524061050491},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.1174673226895853},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":549338000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-347316000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-18735000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-39.095505907847894},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-89.04390898302461},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.7684564981121644},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1075761000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-75.46713575696656},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-135.93566761601608},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.7337928547627206},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1962105000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":57.42873404113295},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.72143213485199},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.7840833109511053},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":719731000},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.7840833109511053},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":719731000},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.89522489431007},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":509921000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-370026000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-13188000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-34.61835117488983},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-81.46312226419914},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.7629467068532123},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1358552000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-70.92952505468534},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-121.7740678349634},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.2854928538595571},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":2086185000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":56.96810025574338},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":35.357096242995},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":0.9954187728337092},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":623925000},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":0.9954187728337092},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":623925000},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.133006517854896},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":532787000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-1918772000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-55962000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":30.925215970014502},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.102561688909047},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.416365371203143},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":0.9487620439117075},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":97717000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":120917000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":3209158000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-27273000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":83.86278419808598},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":44.8303045390424},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":29.549158345074673},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.1410925133890246},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-768901000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":1133953000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":496954000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-90515000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":39.618022213487635},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":23.67671862639249},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":15.896126985390577},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.1410925133890246},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-768901000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":813244000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-356885000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-8634000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-268.6242299794661},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-210.91901637702207},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-130.89698001702808},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.9480224351421327},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-57961000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":-184189000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-226121000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-26371000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-93.97524876661927},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-156.67530729994147},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-91.18571786938708},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.9055007272947349},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":120874000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":-160524000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-405502000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-10953000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-111.26780159605656},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-203.34714727249238},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-174.01389344384484},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.040287942995221},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":6722000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":-177665000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-217636000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-29557000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-76.17923432976764},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-159.78373608681517},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-109.69859281390777},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.9460122093323484},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":476575000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":-181056000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":1733912000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-10908000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":59.70068087054663},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":49.03512516282013},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":29.295277491485372},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.9899328221504828},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-272351000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":1004363000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":279592000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-82457000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":41.19455202225746},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":19.569343946013696},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.18980803940602},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.9899328221504828},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-272351000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":668159000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-241343000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-47447000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-54.4560442362472},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-120.2618331232743},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-76.67251917851132},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.8836523438915527},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":245902000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":-138898000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-780233000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-35343000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.992626790598734},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-19.62714442803599},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-3.7518618413107365},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.841679938968415},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":912594000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-76840000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-350275000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":14648000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-32.447988113670384},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-77.82566961740876},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-48.81007984288861},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-374242000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-73234000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-24.837467884792115},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-64.11148636152832},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-38.658885989945055},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":-1772958000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-15327000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":31.091674836880916},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":10.07251526504712},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":4.767546499759423},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-187.6973081090091},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-189.28454842219804},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-168.17734705359248},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-101.23098248594675},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-400.4736291183451},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-170.40659523216215},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-143.11564377859048},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":98.08831057582438},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":15.264755618034759},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-125.3138945844892},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":81.44024303112609},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.209791107396118},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-277.6272652226896},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-168.3571534911419},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-333.72228062271614},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":74.46560462584716},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":21.908246384694614},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-304.9915410297486},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-216.20910954630537},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-127.20586790918414},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":80.36630354962479},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.35290441484569},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-280.9618205318114},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-198.22995755947514},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-179.51481741380655},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":84.35327100118957},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.634878493611087},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-370.8191876023485},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":138.80733093260656},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-229.25410410257973},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-158.99925201711952},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":83.62526123161713},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.24684205915462},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-306.38815111536843},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-200.91584193562127},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-149.5331943835914},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":91.39674087249132},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.779633162876024},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-266.9871816948265},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-205.87824358001222},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-156.564912550386},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":83.1096837093125},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":16.512686594411868},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-331.8724145728309},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-147.48664498355112},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":22.689886832059248},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-153.7217476719215},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":86.30587083110417},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":1.0332914096949677},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-4.793604312596709},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-63.428490512602664},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-216.51315426617396},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":77.12435797382892},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.78787880563107},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.358639451111979},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-179.20437541922502},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-181.7854002191097},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-205.24874525593356},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":137.26704461365657},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":16.483621823416538},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-357.47483347523416},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-189.08019065139226},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-402.99136380350416},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-168.4567394770655},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":86.66639342541563},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.661856449594664},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-175.8252405965191},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-165.31095663154505},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-128.82067162175582},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-106.47937655952589},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-178.4654626421567},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":-132658000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":16738000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":1074604000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":843519000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":40287000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":1163979000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":874375000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":-153244000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":-144904000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":-310328000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":940108000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":948537000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":1065376000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":940145000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":-161124000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":-142056000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":-161193000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":-164404000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":1014859000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":771735000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":-122702000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":-58459000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1222422000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#690"}],"scale":100,"value":121.67704769711278},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1424458000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#691"}],"scale":100,"value":145.17360287210997},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1452065000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#692"}],"scale":100,"value":102.50622389493583},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1452065000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#693"}],"scale":100,"value":102.50622389493583},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1521038000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#694"}],"scale":100,"value":97.89196588119428},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1144630000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#695"}],"scale":100,"value":130.13060989140595},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1517392000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#696"}],"scale":100,"value":150.91973596802936},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1122505000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#697"}],"scale":100,"value":132.78960895497124},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1122505000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#698"}],"scale":100,"value":132.78960895497124},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1581689000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#699"}],"scale":100,"value":94.27232534335131},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":2223109000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#700"}],"scale":100,"value":46.43924341991328},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2103659000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#701"}],"scale":100,"value":49.0840958539383},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":1254665000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#702"}],"scale":100,"value":32.59770536358311},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1698507000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#703"}],"scale":100,"value":87.54017498897562},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2000040000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#704"}],"scale":100,"value":99.22361552768945},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1887570000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#705"}],"scale":100,"value":119.74257908315984},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2030781000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#706"}],"scale":100,"value":97.791194619213},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2030781000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#707"}],"scale":100,"value":97.791194619213},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2498935000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#708"}],"scale":100,"value":66.87857027093543},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2489658000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#709"}],"scale":100,"value":41.77617970018372},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2489658000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#710"}],"scale":100,"value":41.77617970018372},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":815641000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#711"}],"scale":100,"value":1.1269663982070544},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2170227000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#712"}],"scale":100,"value":41.778118141558465},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2170227000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#713"}],"scale":100,"value":41.778118141558465},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2011947000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#714"}],"scale":100,"value":45.06241963630255},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1060550000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#715"}],"scale":100,"value":9.954740464853144},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":987132000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#716"}],"scale":100,"value":30.428858551845146},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2463023000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#717"}],"scale":100,"value":36.803310403516335},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2463023000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#718"}],"scale":100,"value":36.803310403516335},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2303619000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#719"}],"scale":100,"value":39.34760913154476},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1743492000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#720"}],"scale":100,"value":28.954305497243464},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2242550000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#721"}],"scale":100,"value":48.88029252413547},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":2339037000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#722"}],"scale":100,"value":21.63659659936974},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":2339037000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#723"}],"scale":100,"value":21.63659659936974},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2171387000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#724"}],"scale":100,"value":23.117021516661932},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1463271000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#725"}],"scale":100,"value":101.86178773446615},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":2079089000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#726"}],"scale":100,"value":125.815826066128},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1515304000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#727"}],"scale":100,"value":98.4753554402285},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1515304000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#728"}],"scale":100,"value":98.4753554402285},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1292847000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#729"}],"scale":100,"value":115.4548063305248},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2437981000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#730"}],"scale":100,"value":42.33511253779254},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1410638000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#731"}],"scale":100,"value":139.51906867672642},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1792748000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#732"}],"scale":100,"value":144.66974722604627},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1433115000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#733"}],"scale":100,"value":104.24829828729725},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1433115000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#734"}],"scale":100,"value":104.24829828729725},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1280086000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#735"}],"scale":100,"value":116.74325006288639},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1082059000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#736"}],"scale":100,"value":138.14699568138153},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1587177000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#737"}],"scale":100,"value":143.98179913141382},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1889346000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#738"}],"scale":100,"value":79.16151938289757},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1889346000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#739"}],"scale":100,"value":79.16151938289757},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1688053000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#740"}],"scale":100,"value":88.62541638206856},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1460003000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#741"}],"scale":100,"value":102.14554353655438},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1663398000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#742"}],"scale":100,"value":112.84064306918728},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":2034156000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#743"}],"scale":100,"value":73.37829546996394},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":2034156000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#744"}],"scale":100,"value":73.37829546996394},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1784093000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#745"}],"scale":100,"value":83.70017706476064},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1553203000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#746"}],"scale":100,"value":104.87682550188224},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2437981000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#747"}],"scale":100,"value":42.33511253779254},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2211232000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#748"}],"scale":100,"value":114.39826304973879},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3566298000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#749"}],"scale":100,"value":98.0079903586296},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3566298000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#750"}],"scale":100,"value":98.0079903586296},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3631195000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#751"}],"scale":100,"value":96.27458729151147},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1279127000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#752"}],"scale":100,"value":121.88727155317652},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1834994000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#753"}],"scale":100,"value":129.13252032431714},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1842440000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#754"}],"scale":100,"value":80.87313562449795},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1842440000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#755"}],"scale":100,"value":80.87313562449795},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2371777000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#756"}],"scale":100,"value":83.63851238965552},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1123556000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#757"}],"scale":100,"value":132.75893680421805},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1409696000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#758"}],"scale":100,"value":161.8899393911879},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1299839000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#759"}],"scale":100,"value":114.83552963097739},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1299839000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#760"}],"scale":100,"value":114.83552963097739},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1582094000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#761"}],"scale":100,"value":94.38111768327293},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1184052000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#762"}],"scale":100,"value":146.52751737254783},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":1612301000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#763"}],"scale":100,"value":151.0498970105458},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":1466561000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#764"}],"scale":100,"value":101.66184700124987},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":1466561000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#765"}],"scale":100,"value":101.66184700124987},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":1608981000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#766"}],"scale":100,"value":92.69798711109702},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2761861000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#767"}],"scale":100,"value":66.09289895472654},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2475774000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#768"}],"scale":100,"value":41.81092458358477},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2475774000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#769"}],"scale":100,"value":41.81092458358477},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2065796000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#770"}],"scale":100,"value":50.375206457946476},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1960425000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#771"}],"scale":100,"value":55.1217210553834},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2253308000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#772"}],"scale":100,"value":45.241529342637584},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":1912008000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#773"}],"scale":100,"value":54.87351517357668},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2997875000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#774"}],"scale":100,"value":55.772272026018435},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2997875000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#775"}],"scale":100,"value":55.772272026018435},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2199736000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#776"}],"scale":100,"value":68.49926536638942},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1965867000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#777"}],"scale":100,"value":67.70442761387216},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":484758000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":10.663954690104761},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":492045000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":9.905565512780534},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":333589000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":3951164500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#781"}],"scale":100,"value":8.442802115680074},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":463262000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2962228000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":15.638971746941829},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":505651000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3134209000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":16.13328913291998},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":420581000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3717386500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":11.313889475845464},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":438377000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":6606432000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":6.635609054933132},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":406110000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":5280582500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":7.690628827406824},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":5280582500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#792"}],"scale":100,"value":7.690628827406824},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":338390000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":5327762000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":6.351447380720085},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":433948000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":4593673000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":9.446645418600758},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":4593673000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#797"}],"scale":100,"value":9.446645418600758},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":426202000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3678582500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":11.586038915805204},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":426502000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3585621500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":11.89478588300522},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":229499000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3723891500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":6.1628809539697915},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":475157000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4615654000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":10.294467479581442},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4615654000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#806"}],"scale":100,"value":10.294467479581442},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":474112000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3826853500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":12.389081526115385},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":467057000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":3182901500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":14.673938229002689},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":644820000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":3947114000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":16.33649294142505},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":473663000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4604474500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":10.28701538036534},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4604474500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#815"}],"scale":100,"value":10.28701538036534},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":490236000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":3760136500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":13.03771817858208},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":457227000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2684881500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":17.02969013716248},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":412446000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":3620938500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":11.390582855798296},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":374267000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":3681322500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":10.166645274897812},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":3681322500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#824"}],"scale":100,"value":10.166645274897812},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":350253000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2896498000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#826"}],"scale":100,"value":12.092292140370889},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":485673000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"totalAssets@2009Q4"}],"scale":100,"value":9.061533415352512},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":349040000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2180325500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":16.008618896582185},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":326255000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2720283500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#831"}],"scale":100,"value":11.993419068269906},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":408945000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2770666500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#833"}],"scale":100,"value":14.759805988919993},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2770666500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#834"}],"scale":100,"value":14.759805988919993},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":402051000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":2147895000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":18.718373104830544},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":394705000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1899369500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":20.7808433272199},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":253574000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":2569465500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#840"}],"scale":100,"value":9.868745075580893},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":613149000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2917528500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#842"}],"scale":100,"value":21.01604148854073},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2917528500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#843"}],"scale":100,"value":21.01604148854073},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":591046000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2368643000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#845"}],"scale":100,"value":24.952937188086175},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":568336000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1974928500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":28.77754814921148},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":687527000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2565053000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":26.803617703026017},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":422509000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3220447000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":13.119576257581633},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3220447000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#852"}],"scale":100,"value":13.119576257581633},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":424932000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2857519000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#854"}],"scale":100,"value":14.870662277311192},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":413209000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2495018500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":16.561360166267306},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":9.061533415352512},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":409980000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":3010618000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":13.61780205924498},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-7526000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":4205996000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":-0.1789350251402997},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":4205996000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#861"}],"scale":100,"value":-0.1789350251402997},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":233980000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":4053718000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":5.771985125753691},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":198253000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2656585000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":7.46270117462833},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":94942000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3310396500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":2.8679948157267567},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":392786000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4382846500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":8.961892687777224},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4382846500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#870"}],"scale":100,"value":13.319905225975859},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":391137000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4505912000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":8.680529047171804},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":495317000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":6.684323579252129},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":479242000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":5315717000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":9.015566479554876},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":5315717000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#876"}],"scale":100,"value":9.015566479554876},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":482195000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":4484963000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":10.751370747094233},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":501733000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":4637570500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":10.818875961023126},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":361693000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4366108000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":8.284105661151763},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":329018000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4142147500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#884"}],"scale":100,"value":7.943174404098357},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":265932000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4969510000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":5.351272057003608},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4969510000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#887"}],"scale":100,"value":5.351272057003608},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":370070000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":3936621500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#889"}],"scale":100,"value":9.400700575353763},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":355711000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":4392642500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":8.097881855853283},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"equity@2010Q1"}],"scale":100,"value":40.71153946287689},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"equity@2010Q2"}],"scale":100,"value":45.93841640859792},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1039775000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"#892"}],"scale":100,"value":32.08280637637951},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":-132219000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#893"}],"scale":100,"value":-350.3747570318941},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":-453617500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#894"}],"scale":100,"value":-111.47078761291176},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":198628500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#895"}],"scale":100,"value":211.7425243608042},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":882075000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#896"}],"scale":100,"value":49.698381656888586},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1445102000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#897"}],"scale":100,"value":28.102514562985863},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1445102000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#898"}],"scale":100,"value":28.102514562985863},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":817066000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#899"}],"scale":100,"value":41.41525898764604},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1294719500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#900"}],"scale":100,"value":33.516757876899206},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1294719500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#901"}],"scale":100,"value":33.516757876899206},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":975494000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#902"}],"scale":100,"value":43.690888923970824},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":823954000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#903"}],"scale":100,"value":51.76284112948053},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":660823500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#904"}],"scale":100,"value":34.72924313375659},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1410048000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#905"}],"scale":100,"value":33.697930850580974},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1410048000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#906"}],"scale":100,"value":33.697930850580974},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1251257500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#907"}],"scale":100,"value":37.890841813135985},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1096825500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#908"}],"scale":100,"value":42.58261683376253},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":916572000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#909"}],"scale":100,"value":70.35126536704153},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1694749000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#910"}],"scale":100,"value":27.94885850353061},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1694749000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#911"}],"scale":100,"value":27.94885850353061},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1533313500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#912"}],"scale":100,"value":31.97232659857231},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":605716500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#913"}],"scale":100,"value":75.48531367397125},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":304825500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#914"}],"scale":100,"value":135.3056092748146},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":928026000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#915"}],"scale":100,"value":40.32936577207966},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":928026000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#916"}],"scale":100,"value":40.32936577207966},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":734810000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#917"}],"scale":100,"value":47.665791156897704},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":1196838500},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#918"}],"scale":100,"value":40.57966049721829},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":-292357000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#919"}],"scale":100,"value":-119.38828213451362},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":-668775000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#920"}],"scale":100,"value":-48.783970692684385},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-18890000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#921"}],"scale":100,"value":-2164.875595553203},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-18890000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#922"}],"scale":100,"value":-2164.875595553203},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":-207067500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#923"}],"scale":100,"value":-194.16422181172805},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":-485122000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#924"}],"scale":100,"value":-81.3620079072893},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":-749442500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#925"}],"scale":100,"value":-33.83501736290643},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":166414000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#926"}],"scale":100,"value":368.44796711815115},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":166414000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#927"}],"scale":100,"value":368.44796711815115},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":-11159500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#928"}],"scale":100,"value":-5296.348402706214},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":-222049000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#929"}],"scale":100,"value":-255.95071358123658},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":-455830000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#930"}],"scale":100,"value":-150.8296952811355},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":467619000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#931"}],"scale":100,"value":90.35325767344783},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":467619000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#932"}],"scale":100,"value":90.35325767344783},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":241406500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#933"}],"scale":100,"value":176.02342936084986},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":-53536000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#934"}],"scale":100,"value":-771.8339061566049},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1196838500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#935"}],"scale":100,"value":40.57966049721829},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":-265985000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#936"}],"scale":100,"value":-154.136511457413},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":306284000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#937"}],"scale":100,"value":-2.4571965887868776},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":306284000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#938"}],"scale":100,"value":-2.4571965887868776},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":213040500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#939"}],"scale":100,"value":109.82888230172196},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":-177856500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#940"}],"scale":100,"value":-111.46795309701922},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":-426479500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#941"}],"scale":100,"value":-22.261796874175662},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":211721000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#942"}],"scale":100,"value":185.52056716150028},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":211721000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#943"}],"scale":100,"value":275.7359921783857},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":261667500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#944"}],"scale":100,"value":149.4786322336553},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"equity@2010Q3"}],"scale":100,"value":52.89209336794569},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1423244500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#945"}],"scale":100,"value":33.67249970050824},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1423244500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#946"}],"scale":100,"value":33.67249970050824},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":1107930500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#947"}],"scale":100,"value":43.52213428549895},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":975451000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#948"}],"scale":100,"value":51.436002423494365},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1129512000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#949"}],"scale":100,"value":32.02205908392297},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":871313500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#950"}],"scale":100,"value":37.761150263366744},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1387733000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#951"}],"scale":100,"value":19.163052258611707},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1387733000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#952"}],"scale":100,"value":19.163052258611707},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":777877500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#953"}],"scale":100,"value":47.57432886283509},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":720668500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#954"}],"scale":100,"value":49.35847758019117},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":7381000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":5.35623575855213},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":8017000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":5.691709145640167},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-20042000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-4.103385159676187},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":7589000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":4.778485794882137},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":31892000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":1.5468360238379164},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":3815000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":2.119621079534406},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":12678000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":7.618761455485101},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":91185000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":4.3553145727865505},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":10010000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":5.446137105549509},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-13000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-0.0072592038328544994},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":92270000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.2232041427403555},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":9741000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":5.026056447035754},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":19795000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":11.054336293069756},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":121003000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":5.3138987064271115},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-272209000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-57.67396430773404},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":362778000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":16.48832021641551},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":118352000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":4.072757105008606},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":6391000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":5.024568575808797},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":288000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":0.214381420276899},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":309304000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":154.83005456274714},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-261620000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-10.207609081580493},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":54363000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":1.7975428984275732},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":4132000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":3.0931385025376956},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-6213000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-4.614938942864788},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-34531000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-6.783100295831257},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-3893000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-0.16916010897856104},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-40505000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-1.3156706590988665},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-12533000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-9.100480692429457},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":2917000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":2.271541486586459},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-22661000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-4.775331213398992},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":30438000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":1.3248446012734894},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":12617000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.078683548348444},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":36544000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":8.087066977662305},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":64934000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":2.78936301368391},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":123617000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":4.071285117415391},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-1839000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-0.06053019712963792},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":9522000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":7.25032741449152},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-2923000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-2.129488645884181},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-60406000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-2.5244384413726118},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-65050000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-2.0585892540058603},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":5179000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":3.5672220576789204},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":11930000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":8.013649401159384},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":50821000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":10.850285236045632},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-523091000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-22.426743118695725},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-455161000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-14.706898262001022},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":450668000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":299.7220042297921},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":15749000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":9.794093320315177},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-210978000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-40.63481669090244},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":174212000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":9.628419456247329},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":774267000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":29.33140636128073},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-134924000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-22.448796233133116},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":16074000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":9.104502973661855},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-149411000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-48.474338717892984},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":78193000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":3.9420457318241287},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-12639000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-6.561487665088461},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-3053000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-0.07470703244482069},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":3596000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":1.322501278001087},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-25388000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-7.223396658026737},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":-58594000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":-5.898055858093942},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-128859000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-5.223830679439734},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-1068742000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-26.17171171255005},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-175670000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-63.762908114190296},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-206491000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-63.32506340449152},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-254556000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-27.229550773812328},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-292635000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-12.517034561874919},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-69855000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-2.317042226191479},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":788000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":0.7893023488756423},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":9604000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":8.030771803662518},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-17016000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-2.501264155602856},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-44585000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-2.179919511416406},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-51209000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-1.7388573097270599},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-4134000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-4.108404639098417},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":8069000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":6.245646082635425},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-191301000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-28.841665661560732},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":199538000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":9.97353891738484},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":12172000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":0.42062761704364515},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":30706000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":31.823316647493492},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2008-04-30","value":987818000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2008-04-30","value":987818000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":68,"unit":"USD","start":"2007-05-01","end":"2008-04-30","value":4086630000}},"quality":[{"metric":"revenue","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.8743e+9 but the year reports 3.0148e+9 (22.18% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.0694e+9 but the year reports 3.4140e+9 (10.09% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.9279e+8 but the year reports 5.8379e+8 (32.72% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.6957e+8 but the year reports 6.2593e+8 (18.67% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2010Q4","rule":"accounting-identity","severity":"warning","message":"Assets 5.2717e+9 ≠ liabilities + mezzanine + equity 5.2343e+9 (0.71% apart)."},{"metric":"totalAssets","periodKey":"FY2010","rule":"accounting-identity","severity":"warning","message":"Assets 5.2717e+9 ≠ liabilities + mezzanine + equity 5.2343e+9 (0.71% apart)."},{"metric":"totalAssets","periodKey":"2024Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.2133e+9 ≠ liabilities + mezzanine + equity 2.9751e+9 (7.41% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2024","rule":"accounting-identity","severity":"warning","message":"Assets 3.2133e+9 ≠ liabilities + mezzanine + equity 2.9751e+9 (7.41% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"2021Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.164e+7 against net income 9.126e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"capex","periodKey":"2009Q1","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.4648e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2010Q2","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.4800e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}