{"schemaVersion":2,"ticker":"HQY","company":{"ticker":"HQY","name":"HEALTHEQUITY, INC.","exchange":"Nasdaq","cik":1428336,"sic":"7389","sicDescription":"Services-Business Services, NEC","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:41.556Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[46088000,62015000,87855000,126786000,178370000,229525000,287243000,531993000,733570000,756556000,861748000,999587000,1199774000,1313429000],"costOfRevenue":[21968000,29213000,39882000,54188000,72015000,94609000,106050000,206084000,318236000,331791000,369813000,376950000,422515000,400313000],"grossProfit":[24120000,32802000,47973000,72598000,106355000,134916000,181193000,325909000,415334000,424765000,491935000,622637000,777259000,913116000],"operatingExpenses":[17028000,21278000,31100000,46455000,65143000,80498000,103523000,248903000,381320000,449003000,482878000,504938000,614925000,590660000],"operatingIncome":[7092000,11524000,16873000,26143000,41212000,54418000,77670000,77006000,34014000,-24238000,9057000,117699000,162334000,322456000],"pretaxIncome":[6502000,5374000,15764000,25554000,40120000,52189000,75818000,43155000,4140000,-66741000,-38096000,75040000,116034000,277432000],"interestExpense":[326000,44000,0,null,null,274000,270000,24772000,34881000,36572000,48424000,55455000,60634000,57131000],"netIncome":[11169000,1233000,10166000,16613000,26376000,47362000,73899000,39664000,8834000,-44289000,-26143000,55712000,96703000,215201000],"dilutedEps":[0.25,-1.26,0.21,0.28,0.44,0.77,1.17,0.58,0.12,-0.53,-0.31,0.64,1.09,2.46],"cash":[5905000,13917000,111005000,83641000,139954000,199472000,361475000,191726000,328803000,225414000,254266000,403979000,295948000,318927000],"currentAssets":[null,23756000,124719000,143048000,200819000,265396000,394677000,297300000,460177000,351337000,382893000,557436000,477749000,512281000],"totalAssets":[null,55090000,158769000,219795000,279136000,369159000,510016000,2564981000,2710407000,3107102000,3088900000,3163790000,3448550000,3380332000],"currentLiabilities":[null,9429000,8831000,12106000,15703000,20490000,29053000,151937000,204701000,153187000,131061000,117091000,156323000,156850000],"totalLiabilities":[null,21082000,14674000,16338000,17196000,22885000,32937000,1534686000,1331679000,1254527000,1193260000,1128769000,1333639000,1273136000],"totalDebt":[null,null,null,null,null,null,0,1220678000,986717000,930827000,925338000,874972000,1056301000,957379000],"equity":[-6399000,-12706000,144095000,203457000,261940000,346274000,477079000,1030295000,1378728000,1852575000,1895640000,2035021000,2114911000,2107196000],"temporaryEquity":[41186000,46714000,0,0,0,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[11770000,18015000,15046000,26541000,45591000,81702000,113422000,105010000,181619000,140995000,150650000,242826000,339856000,457094000],"capex":[2737000,5439000,8132000,49761000,12675000,33383000,15042000,42074000,96964000,137081000,119127000,46074000,505454000,48777000],"depreciationAndAmortization":[3365000,4270000,5890000,8601000,13186000,15952000,18185000,55352000,115904000,137188000,161201000,153078000,162451000,154657000],"dilutedShares":[37514000,5651000,51856000,58863000,59894000,61854000,63370000,68453000,75679000,83133000,84442000,86957000,88828000,87473000],"sharesOutstanding":[null,7038000,54802000,57726000,59538000,60825000,62446000,71051000,77168000,83780000,84758000,86127000,86536000,85007000],"totalCosts":[38996000,50491000,70982000,100643000,137158000,175107000,209573000,454987000,699556000,780794000,852691000,881888000,1037440000,990973000],"freeCashFlow":[9033000,12576000,6914000,-23220000,32916000,48319000,98380000,62936000,84655000,3914000,31523000,196752000,-165598000,408317000],"capexOutflow":[-2737000,-5439000,-8132000,-49761000,-12675000,-33383000,-15042000,-42074000,-96964000,-137081000,-119127000,-46074000,-505454000,-48777000],"grossMargin":[52.334664120812356,52.89365476094493,54.60474645723067,57.26026532897954,59.62605819364243,58.780524997276984,63.08004024467089,61.26189630314685,56.61818231388961,56.14455506267877,57.085714153093484,62.28942553274502,64.78378427937261,69.52153485266429],"operatingMargin":[15.387953480298558,18.58260098363299,19.205509077457172,20.619784518795452,23.104782194315188,23.708964165123625,27.039823424765792,14.475002490634276,4.636776313098954,-3.203728474825393,1.0510033095522124,11.774762977109546,13.530381555192895,24.55069897192768],"netMargin":[24.234073945495574,1.9882286543578167,11.571339138352968,13.103181739308756,14.78724000672759,20.634789238645027,25.726997698812504,7.455737199549619,1.2042477200539825,-5.854027989996775,-3.0337175137047026,5.573501856266638,8.060101319081761,16.384669441591438],"currentRatio":[null,2.519461236610457,14.122862642962293,11.81628944325128,12.78857543144622,12.952464616886285,13.584724469073763,1.9567320665802272,2.2480447091123152,2.293517073903138,2.921486941195321,4.7607074839227606,3.0561657593572282,3.2660567421102966],"ebit":[6828000,5418000,15764000,null,null,52463000,76088000,67927000,39021000,-30169000,10328000,130495000,176668000,334563000],"netDebt":[null,null,null,null,null,null,-361475000,1028952000,657914000,705413000,671072000,470993000,760353000,638452000],"fcfMargin":[19.59946189897587,20.27896476658873,7.869785441921348,-18.314324925464955,18.45377585916914,21.051737283520314,34.24974673012049,11.830230848902147,11.540139318674427,0.5173443869323618,3.658029957713856,19.68332921496578,-13.802432791509068,31.087862381598093],"ebitda":[10193000,9688000,21654000,null,null,68415000,94273000,123279000,154925000,107019000,171529000,283573000,339119000,489220000],"debtToCapital":[null,null,null,null,null,null,0,54.22890456704723,41.71380015176848,33.44206118986765,32.802028232761835,30.06783865115827,33.309062907178706,31.240188280593557],"returnOnAssets":[null,2.2381557451443093,9.507198668281438,8.776851470293003,10.573005084871454,14.611249508325685,16.810987573577503,2.5797748745771134,0.3349137542110647,-1.5226104506241418,-0.8438667385840095,1.7820170198746461,2.924925215581776,6.302671506111834],"returnOnEquity":[-97.22318941504177,-12.907615807380267,15.474659218047174,9.560008286529785,11.33483885800725,15.574123581502564,17.950745306083782,5.262662086516021,0.7334093530862926,-2.741247106817281,-1.3949573330238527,2.8347395005572857,4.660461906363767,10.194009768108673],"revenueGrowth":[null,34.55780246484985,41.667338547125695,44.31278811678334,40.68588014449546,28.679150081291695,25.146716044003913,85.20660207559455,37.89091209846747,3.1334432978447957,13.904059977053906,15.995279362412207,20.02697113908043,9.473034088086596]}},"quarterly":{"keys":["2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[14624000,14982000,15248000,17161000,20231000,20891000,21862000,24871000,29850000,30494000,30556000,35886000,44013000,44185000,43358000,46814000,55421000,56879000,56789000,60436000,69904000,71067000,70495000,75777000,87052000,86623000,157118000,201200000,190011000,176039000,179351000,188169000,184202000,189103000,179954000,203297000,205679000,206142000,216086000,233841000,244432000,243549000,249219000,262387000,287597000,299928000,300432000,311817000,330844000,325835000,322164000,334586000,354641000,350732000],"costOfRevenue":[6965000,6639000,6870000,8739000,8772000,9122000,9630000,12358000,11944000,11909000,12880000,17455000,16332000,15631000,17467000,22585000,21680000,21077000,23062000,28790000,25548000,24492000,24678000,31332000,29299000,28183000,61083000,87519000,81937000,74255000,74793000,87251000,80850000,76876000,76382000,97683000,94083000,87894000,88768000,99068000,95962000,91884000,90037000,99067000,100459000,95876000,103406000,122774000,106533000,93240000,94101000,106439000,98329000,92778000],"grossProfit":[7659000,8343000,8378000,8422000,11459000,11769000,12232000,12513000,17906000,18585000,17676000,18431000,27681000,28554000,25891000,24229000,33741000,35802000,33727000,31646000,44356000,46575000,45817000,44445000,57753000,58440000,96035000,113681000,108074000,101784000,104558000,100918000,103352000,112227000,103572000,105614000,111596000,118248000,127318000,134773000,148470000,151665000,159182000,163320000,187138000,204052000,197026000,189043000,224311000,232595000,228063000,228147000,256312000,257954000],"operatingExpenses":[4733000,4730000,4982000,6833000,5971000,6698000,7938000,10493000,9924000,11087000,11372000,14072000,14431000,15815000,16849000,18048000,17814000,19307000,20165000,23212000,23816000,25012000,26831000,27864000,30075000,33576000,86113000,99139000,93003000,92756000,93056000,102505000,99099000,113102000,103938000,132864000,118885000,120660000,121776000,121557000,125289000,126925000,128291000,124433000,145508000,145123000,177401000,146893000,141233000,142983000,149368000,157076000,153359000,159264000],"operatingIncome":[null,3613000,3396000,1589000,5488000,5071000,4294000,2020000,7982000,7498000,6304000,4359000,13250000,12739000,9042000,6181000,15927000,16495000,13562000,8434000,20540000,21563000,18986000,16581000,27678000,24864000,9922000,14542000,15071000,9028000,11502000,-1587000,4253000,-875000,-366000,-27250000,-7289000,-2412000,5542000,13216000,23181000,24740000,30891000,38887000,41630000,58929000,19625000,42150000,83078000,89612000,78695000,71071000,102953000,98690000],"pretaxIncome":[null,3573000,3258000,-4300000,4661000,5032000,4149000,1922000,7877000,6956000,6425000,4296000,12609000,12702000,8786000,6023000,15837000,16457000,13167000,6728000,20539000,21488000,17431000,16360000,51278000,23736000,-31252000,-607000,2044000,-691000,4129000,-1342000,-6066000,-7785000,-9125000,-43765000,-18051000,-13873000,-6180000,8000,10012000,14224000,21087000,29717000,33239000,46616000,6218000,29961000,70953000,78048000,67532000,60899000,92413000,87865000],"interestExpense":[null,10000,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68000,66000,63000,67000,10225000,14417000,12263000,8895000,6952000,6771000,6689000,7254000,11881000,10748000,10461000,11493000,12165000,14305000,14997000,13272000,13545000,13641000,11795000,15427000,18155000,15257000,14858000,14955000,14049000,13269000,12588000,12605000],"netIncome":[1750000,2222000,1978000,-4717000,2718000,3028000,3049000,1371000,4977000,4421000,4087000,3128000,8073000,8233000,6008000,4062000,14029000,16946000,10482000,5905000,22577000,22517000,15686000,13119000,41822000,19366000,-21334000,-190000,1826000,-148000,1789000,5367000,-2615000,-3818000,-5038000,-32818000,-13639000,-10654000,-1641000,-209000,4094000,10581000,14673000,26364000,28813000,35822000,5703000,26365000,53915000,59854000,51692000,49740000,69418000,65644000],"dilutedEps":[0.04,0.05,0.04,-1.71,0.08,0.06,0.05,0.02,0.09,0.08,0.07,0.05,0.14,0.14,0.1,0.07,0.23,0.27,0.17,0.09,0.36,0.36,0.25,0.21,0.65,0.3,-0.3,0,0.03,0,0.02,0.06793905057100393,-0.03,-0.05,-0.06,-0.38761309203846384,-0.16,-0.13,-0.02,-0.0003402934337413392,0.05,0.12,0.17,0.29840377620942454,0.33,0.4,0.06,0.29984094602925515,0.61,0.68,0.59,0.5794723394415863,0.82,0.78],"cash":[null,9327000,13130000,13917000,13990000,20886000,107854000,111005000,74861000,108851000,85009000,83641000,92766000,109169000,125346000,139954000,155085000,169721000,184367000,199472000,228945000,261808000,289007000,361475000,329310000,815160000,174557000,191726000,171093000,268910000,299356000,328803000,736773000,753754000,649129000,225414000,161247000,176886000,210197000,254266000,225642000,290345000,334061000,403979000,251229000,326893000,322163000,295948000,287894000,304461000,309259000,318927000,265369000,256003000],"currentAssets":[null,null,null,23756000,null,31115000,118843000,124719000,130272000,167981000,141218000,143048000,155529000,173740000,186058000,200819000,219143000,239623000,252811000,265396000,303764000,339713000,363839000,394677000,364576000,853516000,270323000,297300000,283783000,383127000,396030000,460177000,865111000,860614000,764131000,351337000,278923000,308586000,332160000,382893000,358409000,422557000,474408000,557436000,404902000,495627000,495246000,477749000,472796000,492832000,498708000,512281000,466528000,460204000],"totalAssets":[null,null,null,55090000,null,65769000,152737000,158769000,165282000,202916000,211963000,219795000,232241000,250585000,264469000,279136000,302849000,330944000,356117000,369159000,418031000,454602000,477698000,510016000,596639000,1098340000,2559921000,2564981000,2562479000,2664381000,2657262000,2710407000,3161869000,3148634000,3099614000,3107102000,3065067000,3074024000,3064757000,3088900000,3035009000,3066456000,3093502000,3163790000,3246484000,3514466000,3488347000,3448550000,3416273000,3416678000,3398061000,3380332000,3306186000,3271363000],"currentLiabilities":[null,null,null,9429000,null,6568000,6336000,8831000,5184000,7205000,9363000,12106000,6975000,8936000,10436000,15703000,10305000,12943000,19478000,20490000,17154000,17069000,17400000,29053000,23378000,37141000,141860000,151937000,134605000,153776000,151359000,204701000,192304000,185124000,107074000,153187000,117651000,125517000,110375000,131061000,89656000,103271000,96236000,117091000,92217000,120908000,154539000,156323000,116342000,116575000,120628000,156850000,135740000,153775000],"totalLiabilities":[null,null,null,21082000,null,12392000,12233000,14674000,10714000,11755000,13638000,16338000,9505000,11126000,11880000,17196000,12005000,15010000,21704000,22885000,21057000,21983000,20897000,32937000,67340000,81309000,1542160000,1534686000,1521829000,1324045000,1302005000,1331679000,1313599000,1285968000,1227764000,1254527000,1209804000,1209128000,1181639000,1193260000,1116417000,1116842000,1105534000,1128769000,1148700000,1357429000,1363660000,1333639000,1292467000,1270257000,1264035000,1273136000,1258791000,1281253000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,1227266000,1220678000,1214067000,1007586000,1001058000,986717000,972320000,973574000,930064000,930827000,929452000,928091000,926719000,925338000,872902000,873581000,874270000,874972000,925675000,1101400000,1081039000,1056301000,1056566000,1006834000,982105000,957379000,942656000,931062000],"equity":[null,null,null,-12706000,null,10684000,140504000,144095000,154568000,191161000,198325000,203457000,222736000,239459000,252589000,261940000,290844000,315934000,334413000,346274000,396974000,432619000,456801000,477079000,529299000,1017031000,1017761000,1030295000,1040650000,1340336000,1355257000,1378728000,1848270000,1862666000,1871850000,1852575000,1855263000,1864896000,1883118000,1895640000,1918592000,1949614000,1987968000,2035021000,2097784000,2157037000,2124687000,2114911000,2123806000,2146421000,2134026000,2107196000,2047395000,1990110000],"temporaryEquity":[null,null,null,46714000,null,42693000,0,0,null,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,null,5313000,5578000,1463000,3857000,5259000,4467000,1771000,5521000,11480000,7769000,2112000,13426000,15491000,14562000,15576000,24185000,22122000,19819000,22704000,29936000,28145000,32637000,25336000,31495000,17239000,30940000,15026000,53636000,52055000,60902000,30918000,37248000,22272000,50557000,7077000,40149000,47933000,55491000,31538000,77107000,57108000,77073000,65429000,108129000,90550000,75748000,64738000,135866000,138575000,117915000,97526000,136159000],"capex":[null,null,1561000,1478000,2192000,2371000,1765000,1804000,2277000,1962000,36200000,9301000,2324000,2886000,4294000,3171000,4165000,3162000,12723000,6818000,3218000,5187000,3609000,3028000,7885000,6861000,16736000,10592000,25294000,30402000,21034000,20234000,18268000,22834000,79678000,16301000,74203000,21121000,13527000,10276000,9135000,10249000,15420000,11270000,269950000,209082000,12865000,13557000,16143000,11180000,11381000,10073000,16292000,15768000],"depreciationAndAmortization":[null,null,1151000,1130000,1251000,1392000,1544000,1703000,1750000,1915000,2065000,2871000,2947000,3178000,3418000,3643000,3482000,3654000,4006000,4810000,4520000,4396000,4582000,4687000,4773000,4949000,19069000,26561000,27507000,28599000,29379000,30419000,31768000,33051000,33545000,38824000,39486000,40740000,40500000,40475000,39041000,38346000,37780000,37911000,38938000,43610000,40721000,39182000,38741000,38454000,38780000,38682000,38214000,41955000],"dilutedShares":[null,37504000,28725000,null,43736000,41680000,57553000,57268000,57770000,58932000,59263000,59460000,59399000,59651000,60073000,60497000,61400000,61765000,61868000,62307000,62693000,63397000,63923000,62596000,63901000,65583000,70524000,72362000,72292000,72343000,77845000,78721000,81747000,83481000,83551000,83715000,84022000,84443000,84572000,84721000,86102000,86341000,87122000,87707000,88324000,88646000,88634000,89215000,88415000,87746000,86970000,86495000,85006000,84014000],"sharesOutstanding":[null,null,null,7038000,null,7038000,7038000,54802000,55308000,57162000,57162000,57726000,57945000,58493000,59306000,59538000,59904000,60399000,60652000,60825000,61788000,62251000,62380000,62446000,62718000,70603000,70832000,71051000,71398000,76872000,76951000,77168000,83377000,83608000,83586000,83780000,84365000,84526000,84636000,84758000,85470000,85612000,85800000,86127000,87010000,87324000,86823000,86536000,86714000,86421000,85615000,85007000,83927000,82909000],"totalCosts":[11698000,11369000,11852000,15572000,14743000,15820000,17568000,22851000,21868000,22996000,24252000,31527000,30763000,31446000,34316000,40633000,39494000,40384000,43227000,52002000,49364000,49504000,51509000,59196000,59374000,61759000,147196000,186658000,174940000,167011000,167849000,189756000,179949000,189978000,180320000,230547000,212968000,208554000,210544000,220625000,221251000,218809000,218328000,223500000,245967000,240999000,280807000,269667000,247766000,236223000,243469000,263515000,251688000,252042000],"freeCashFlow":[null,null,3752000,4100000,-729000,1486000,3494000,2663000,-506000,3559000,-24720000,-1532000,-212000,10540000,11197000,11391000,11411000,21023000,9399000,13001000,19486000,24749000,24536000,29609000,17451000,24634000,503000,20348000,-10268000,23234000,31021000,40668000,12650000,14414000,-57406000,34256000,-67126000,19028000,34406000,45215000,22403000,66858000,41688000,65803000,-204521000,-100953000,77685000,62191000,48595000,124686000,127194000,107842000,81234000,120391000],"capexOutflow":[null,null,-1561000,-1478000,-2192000,-2371000,-1765000,-1804000,-2277000,-1962000,-36200000,-9301000,-2324000,-2886000,-4294000,-3171000,-4165000,-3162000,-12723000,-6818000,-3218000,-5187000,-3609000,-3028000,-7885000,-6861000,-16736000,-10592000,-25294000,-30402000,-21034000,-20234000,-18268000,-22834000,-79678000,-16301000,-74203000,-21121000,-13527000,-10276000,-9135000,-10249000,-15420000,-11270000,-269950000,-209082000,-12865000,-13557000,-16143000,-11180000,-11381000,-10073000,-16292000,-15768000],"grossMargin":[52.37281181619255,55.68682418902683,54.944910807974814,49.076394149525086,56.640798774158476,56.335263989277685,55.95096514500045,50.31160789674721,59.98659966499162,60.94641568833213,57.84788584893311,51.35986178453993,62.89278167814055,64.62374108860473,59.71447022464136,51.755884991669156,60.88125439815233,62.9441445876334,59.39002271566677,52.362830101264144,63.45273517967498,65.53674701338174,64.99326193347046,58.65236153450255,66.34310527041308,67.46476109116516,61.12285034178133,56.50149105367793,56.87775970864845,57.819006015712425,58.29797436312036,53.63157587062693,56.107968425967144,59.34702252211758,57.55470842548651,51.95059445048378,54.25736220032186,57.362400675262684,58.920059605897656,57.6344610226607,60.74081953263075,62.272889644383675,63.87233718135455,62.24393739019083,65.06952436916936,68.03366141207223,65.58089684188101,60.62626476426879,67.79962761905914,71.38428959442663,70.79096360859687,68.18785005947649,72.27365138266585,73.54732388262263],"operatingMargin":[null,24.115605393138434,22.27177334732424,9.259367169745353,27.126686767831547,24.273610645732614,19.64138688134663,8.12190905070162,26.74036850921273,24.588443628254737,20.630972640397957,12.146798194281892,30.10474178083748,28.83105126174041,20.854282946630377,13.203315247575512,28.73820392991826,29.000158230629935,23.881385479582313,13.955258455225362,29.38315403982605,30.341790141697274,26.932406553656286,21.881309632210304,31.794789321325183,28.703693014557334,6.314998918010667,7.227634194831014,7.931646062596376,5.128409045722822,6.413122870795256,-0.8433907816909268,2.308878296652588,-0.46271079781917795,-0.20338530957911466,-13.404034491409119,-3.5438717613368405,-1.1700672352067991,2.5647196023805336,5.651703507939155,9.483619166066635,10.158120131883113,12.395122362259698,14.82047509975723,14.47511622165739,19.64771545170841,6.532260211961442,13.517543944044103,25.110928413391203,27.5022634155324,24.426999913087744,21.241474538683626,29.03020237366802,28.1382936259024],"netMargin":[11.966630196936542,14.831130690161526,12.972193074501574,-27.486743196783404,13.434827739607533,14.49427983342109,13.946573963955721,5.512444212134614,16.673366834170857,14.497934019807177,13.375441811755465,8.716491110739565,18.342307954467998,18.6330202557429,13.856727708842659,8.676891528175332,25.313509319572002,29.793069498408904,18.457799926042014,9.770666490171422,32.29715037766079,31.684185346222577,22.251223491027734,17.312641038837643,48.04254928088959,22.356648926959352,-13.578329663055793,-0.09443339960238568,0.960996994910821,-0.08407227943807907,0.9974853778345255,2.852223267381981,-1.4196371374903638,-2.0190055155127102,-2.799604343332185,-16.142884548222554,-6.631206880624663,-5.168282057998855,-0.7594198606110529,-0.08937696982137436,1.6749034496301631,4.344505623098431,5.887592840032261,10.047753890246087,10.018532877603034,11.943533114614175,1.8982664962454068,8.455279859661276,16.296200021762523,18.369420105268002,16.045244037198444,14.86613307191574,19.574160912020886,18.71628479864968],"currentRatio":[null,null,null,2.519461236610457,null,4.737362971985384,18.756786616161616,14.122862642962293,25.12962962962963,23.31450381679389,15.08255900886468,11.81628944325128,22.29806451612903,19.442703670546106,17.828478344193176,12.78857543144622,21.26569626394954,18.513713976666924,12.979309990758805,12.952464616886285,17.708056429987174,19.90233757103521,20.910287356321838,13.584724469073763,15.59483274873813,22.98042594437414,1.905561821514169,1.9567320665802272,2.1082649232940827,2.4914616064925608,2.616494559292807,2.2480447091123152,4.498663574340627,4.6488515805622175,7.136475708388591,2.293517073903138,2.370766079336342,2.458519563087072,3.0093771234428086,2.921486941195321,3.9976019452128133,4.091729527166388,4.929631322997631,4.7607074839227606,4.39075224741642,4.0992076620240185,3.2046667831421196,3.0561657593572282,4.063846246411442,4.227595968260776,4.134264018304208,3.2660567421102966,3.4369235302784737,2.992710128434401],"ebit":[null,3583000,null,null,null,5032000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17499000,16426000,51341000,23803000,-21027000,13810000,14307000,8204000,11081000,5429000,623000,-531000,2756000,-33017000,-7590000,-2380000,5985000,14313000,25009000,27496000,34632000,43358000,45034000,62043000,24373000,45218000,85811000,93003000,81581000,74168000,105001000,100470000],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-361475000,null,null,1052709000,1028952000,1042974000,738676000,701702000,657914000,235547000,219820000,280935000,705413000,768205000,751205000,716522000,671072000,647260000,583236000,540209000,470993000,674446000,774507000,758876000,760353000,768672000,702373000,672846000,638452000,677287000,675059000],"fcfMargin":[null,null,24.60650577124869,23.89138162111765,-3.603380950027186,7.113110909003876,15.982069344067332,10.707249406939809,-1.695142378559464,11.671148422640519,-80.90064144521534,-4.269074290809787,-0.48167586849339966,23.854249179585832,25.82453065178283,24.332464647327722,20.589668176323052,36.96091703440637,16.55074046030041,21.51201270765769,27.875371938658734,34.82488356058367,34.80530534080431,39.07386146192116,20.04663879060791,28.438174618750217,0.3201415496633104,10.113320079522863,-5.403897669082316,13.198211759894116,17.296251484519182,21.612486647641216,6.867460722467726,7.622301074017863,-31.900374540160264,16.850224056429756,-32.636292475167615,9.23053041107586,15.92236424386587,19.33578799269589,9.165330234993782,27.451560055676683,16.72745657433823,25.078605266267,-71.1137459709246,-33.659078178762904,25.857764818661128,19.944711160712856,14.688191413475838,38.26660733193181,39.481133832458006,32.231474120256074,22.90598097794671,34.32563894939726],"ebitda":[null,null,null,null,null,6424000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22081000,21113000,56114000,28752000,-1958000,40371000,41814000,36803000,40460000,35848000,32391000,32520000,36301000,5807000,31896000,38360000,46485000,54788000,64050000,65842000,72412000,81269000,83972000,105653000,65094000,84400000,124552000,131457000,120361000,112850000,143215000,142425000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,54.66597951828641,54.22890456704723,53.84564892179373,42.91394688579944,42.48404818540815,41.71380015176848,34.4722203510613,34.32622063013003,33.19388103988916,33.44206118986765,33.37691648876097,33.2293347588084,32.981236989903685,32.802028232761835,31.27006542016569,30.942991893935773,30.544979138701954,30.06783865115827,30.616423110086828,33.801482121642984,33.72212721860821,33.309062907178706,33.221459627993205,31.929989804186466,31.516807220235606,31.240188280593557,31.526418780147896,31.872892113165534],"returnOnAssets":[null,null,null,2.2381557451443093,null,4.572062825951436,2.6699489972960055,9.507198668281438,7.517455016275215,10.285650482907494,8.146970112421167,8.776851470293003,9.915904236987545,10.373075252314768,10.680222990899017,10.573005084871454,12.08469603244314,14.116234959907418,14.669683170422793,14.611249508325685,15.511596937076904,15.653061692122423,15.995154800525297,16.810987573577503,18.35946662461687,11.590001429544698,3.4877975150932357,2.5797748745771134,-0.021018524790780212,-1.0548749163172075,0.125623348845536,0.3349137542110647,0.1534847287411597,0.02487521535726297,-0.2120594572472987,-1.5226104506241418,-1.7765719769723025,-1.9975065317746854,-1.906179884371009,-0.8438667385840095,-0.2757342695402484,0.4177197873781854,0.9463388922096326,1.7820170198746461,2.560887992711287,3.211464898079631,2.9384448047957346,2.924925215581776,3.656294233753385,4.208165347596299,5.57114826771809,6.302671506111834,6.863678900830782,7.072145640255495],"returnOnEquity":[null,null,null,-12.907615807380267,null,28.144889554473977,2.9024084723566586,15.474659218047174,8.038533202215206,13.69169412172707,8.769025083449174,9.560008286529785,10.447278587027967,10.924248757605314,11.284635207600562,11.33483885800725,12.590832976362007,14.780524781551083,15.508976119331791,15.574123581502564,16.257207575259734,16.42662576998556,16.856375139974773,17.950745306083782,20.111565380832648,12.41582450936433,7.184913214907207,5.262662086516021,-0.04229436752404059,-1.6837429216579345,0.27618838120907635,0.7334093530862926,0.30412749401160294,0.04514514820783752,-0.378295482610276,-2.741247106817281,-2.987039672658513,-3.33456559542135,-3.129294310896924,-1.3949573330238527,-0.44569809915855274,0.6724323700816094,1.5054690079218078,2.8347395005572857,4.00515290401098,5.146383269481629,4.702655583801705,4.660461906363767,5.770574593932618,6.777665774825733,9.00863711642461,10.194009768108673,11.06175415665656,11.434412071370915],"revenueGrowth":[null,null,null,null,38.34108315098468,39.440662127886796,43.37618048268625,44.92745178019928,47.54584548465226,45.96716289311187,39.76763333638276,44.288528808652636,47.44723618090452,44.89735685708665,41.896845136798014,30.451986847238487,25.91961465930521,28.729206744370252,30.976982333133442,29.09813303712565,26.132693383374537,24.94417974999561,24.134955713254325,25.38387715930903,24.530785076676587,21.889203146326697,122.87821831335557,165.5159217176716,118.27298626108531,103.2243168673447,14.150511080843685,-6.476640159045721,-3.0571914257595645,7.4210828282369246,0.336212231880495,8.039581440088428,11.659482524619701,9.010433467475387,20.07846449648243,15.024324018554136,18.841495728781265,18.146229298250717,15.333246947974422,12.207440098186373,17.659308110231066,23.148935121885117,20.54939631408521,18.838585753105153,15.037361307663154,8.637739724200477,7.233583639559038,7.302039337175326,7.192815949510956,7.64098393358601]}},"filings":[{"accn":"0001428336-19-000006","filed":"2019-03-28","form":"10-K"},{"accn":"0001428336-20-000012","filed":"2020-03-31","form":"10-K"},{"accn":"0001428336-21-000011","filed":"2021-03-31","form":"10-K"},{"accn":"0001428336-20-000019","filed":"2020-06-04","form":"10-Q"},{"accn":"0001428336-20-000025","filed":"2020-09-09","form":"10-Q"},{"accn":"0001428336-20-000031","filed":"2020-12-09","form":"10-Q"},{"accn":"0001428336-22-000009","filed":"2022-03-31","form":"10-K"},{"accn":"0001428336-21-000025","filed":"2021-06-08","form":"10-Q"},{"accn":"0001428336-21-000035","filed":"2021-09-09","form":"10-Q"},{"accn":"0001428336-21-000041","filed":"2021-12-09","form":"10-Q"},{"accn":"0001428336-23-000014","filed":"2023-03-30","form":"10-K"},{"accn":"0001428336-24-000016","filed":"2024-03-22","form":"10-K"},{"accn":"0001428336-25-000009","filed":"2025-03-18","form":"10-K"},{"accn":"0001428336-24-000036","filed":"2024-06-03","form":"10-Q"},{"accn":"0001428336-24-000102","filed":"2024-09-03","form":"10-Q"},{"accn":"0001428336-24-000110","filed":"2024-12-09","form":"10-Q"},{"accn":"0001428336-26-000010","filed":"2026-03-17","form":"10-K"},{"accn":"0001428336-25-000022","filed":"2025-06-03","form":"10-Q"},{"accn":"0001428336-25-000029","filed":"2025-09-02","form":"10-Q"},{"accn":"0001428336-25-000036","filed":"2025-12-03","form":"10-Q"},{"accn":"0001428336-26-000028","filed":"2026-05-28","form":"10-Q"},{"accn":"0001428336-26-000041","filed":"2026-08-27","form":"10-Q"},{"accn":"0001428336-15-000007","filed":"2015-03-31","form":"10-K"},{"accn":"0001428336-16-000041","filed":"2016-03-31","form":"10-K"},{"accn":"0001428336-17-000006","filed":"2017-03-30","form":"10-K"},{"accn":"0001428336-18-000009","filed":"2018-03-28","form":"10-K"},{"accn":"0001428336-14-000007","filed":"2014-09-12","form":"10-Q"},{"accn":"0001428336-14-000011","filed":"2014-12-11","form":"10-Q"},{"accn":"0001428336-15-000015","filed":"2015-06-11","form":"10-Q"},{"accn":"0001428336-15-000024","filed":"2015-09-10","form":"10-Q"},{"accn":"0001428336-15-000034","filed":"2015-12-09","form":"10-Q"},{"accn":"0001428336-16-000048","filed":"2016-06-09","form":"10-Q"},{"accn":"0001428336-16-000056","filed":"2016-09-08","form":"10-Q"},{"accn":"0001428336-16-000065","filed":"2016-12-08","form":"10-Q"},{"accn":"0001428336-17-000014","filed":"2017-06-08","form":"10-Q"},{"accn":"0001428336-17-000024","filed":"2017-09-07","form":"10-Q"},{"accn":"0001428336-17-000028","filed":"2017-12-07","form":"10-Q"},{"accn":"0001428336-18-000017","filed":"2018-06-07","form":"10-Q"},{"accn":"0001428336-18-000030","filed":"2018-09-06","form":"10-Q"},{"accn":"0001428336-18-000036","filed":"2018-12-06","form":"10-Q"},{"accn":"0001428336-19-000010","filed":"2019-06-06","form":"10-Q"},{"accn":"0001428336-19-000021","filed":"2019-09-09","form":"10-Q"},{"accn":"0001428336-19-000026","filed":"2019-12-05","form":"10-Q"},{"accn":"0001428336-22-000018","filed":"2022-06-08","form":"10-Q"},{"accn":"0001428336-22-000029","filed":"2022-09-08","form":"10-Q"},{"accn":"0001428336-22-000034","filed":"2022-12-08","form":"10-Q"},{"accn":"0001428336-23-000022","filed":"2023-06-07","form":"10-Q"},{"accn":"0001428336-23-000033","filed":"2023-09-05","form":"10-Q"},{"accn":"0001428336-23-000037","filed":"2023-12-05","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":178370000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":178370000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":55421000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":55421000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":56879000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":56879000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":56789000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":56789000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":60436000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":60436000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":229525000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":229525000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":69904000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":69904000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":71067000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":71067000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":70495000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":70495000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":75777000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":75777000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":287243000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":287243000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":87052000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":87052000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":86623000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":86623000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":157118000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":157118000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":201200000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":201200000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":531993000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":531993000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":190011000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":190011000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":176039000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":176039000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":179351000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":179351000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":733570000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":545401000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":188169000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":188169000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":733570000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":184202000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":184202000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":189103000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":189103000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":179954000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":179954000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":203297000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":203297000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":756556000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":756556000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":205679000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":205679000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":206142000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":206142000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":216086000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":216086000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":233841000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":233841000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":861748000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":861748000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":244432000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":244432000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":243549000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":243549000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":249219000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":249219000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":262387000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":262387000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":999587000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":999587000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":287597000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":287597000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":299928000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":299928000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":300432000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":300432000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1199774000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":887957000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":311817000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":311817000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1199774000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":330844000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":330844000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":325835000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":325835000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":322164000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":322164000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1313429000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":978843000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":334586000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":334586000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1313429000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":354641000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":354641000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":350732000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":350732000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":14624000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":14982000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":15248000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":17161000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":62015000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":46088000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":20231000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":20891000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":21862000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":24871000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":87855000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":29850000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":30494000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":30556000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":35886000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":126786000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":44013000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":44185000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":43358000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":46814000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":72015000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":21680000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":21077000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":23062000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":28790000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":94609000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":25548000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":24492000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":24678000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":31332000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":106050000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":29299000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":28183000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":61083000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":87519000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":206084000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":81937000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":74255000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":74793000},"#51":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":318236000},"#52":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":230985000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":87251000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":318236000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":80850000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":76876000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":76382000},"costOfRevenue@2022Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":97683000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":331791000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":94083000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":87894000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":88768000},"costOfRevenue@2023Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":99068000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":369813000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":95962000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":91884000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":90037000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":99067000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":376950000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":100459000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":95876000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":103406000},"#53":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":422515000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":299741000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":122774000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":422515000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":106533000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":93240000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":94101000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":400313000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":293874000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":106439000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":400313000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":98329000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":92778000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":21968000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":6965000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":6639000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":6870000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfServices","filing":22,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":8739000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":29213000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":8772000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":9122000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":9630000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfServices","filing":23,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":12358000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":39882000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":11944000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":11909000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":12880000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfServices","filing":24,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":17455000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":54188000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":16332000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":15631000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":17467000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfServices","filing":25,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":22585000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":24120000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":7659000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":8343000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":8378000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":8422000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":32802000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":11459000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":11769000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":12232000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":12513000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":47973000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":17906000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":18585000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":17676000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":18431000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":72598000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":27681000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":28554000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":25891000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":24229000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":106355000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":33741000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":35802000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":33727000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":31646000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":134916000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":44356000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":46575000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":45817000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":44445000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":181193000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":57753000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":58440000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":96035000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":113681000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":325909000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":108074000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":101784000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":104558000},"#57":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":415334000},"#58":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":314416000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":100918000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":415334000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":103352000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":112227000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":103572000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":105614000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":424765000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":111596000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":118248000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":127318000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":134773000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":491935000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":148470000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":151665000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":159182000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":163320000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":622637000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":187138000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":204052000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":197026000},"#59":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":777259000},"#60":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":588216000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":189043000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":777259000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":224311000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":232595000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":228063000},"#61":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":913116000},"#62":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":684969000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":228147000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":913116000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":256312000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":257954000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":17028000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":4733000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":4730000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":4982000},"operatingExpenses@2014Q4":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":6833000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":21278000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":5971000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":6698000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":7938000},"operatingExpenses@2015Q4":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":10493000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":31100000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":9924000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":11087000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":11372000},"operatingExpenses@2016Q4":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":14072000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":46455000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":14431000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":15815000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":16849000},"operatingExpenses@2017Q4":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":18048000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":65143000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":17814000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":19307000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":20165000},"operatingExpenses@2018Q4":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":23212000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":80498000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":23816000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":25012000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":26831000},"operatingExpenses@2019Q4":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":27864000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":103523000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":30075000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":33576000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":86113000},"operatingExpenses@2020Q4":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":99139000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":248903000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":93003000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":92756000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":93056000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":381320000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":278815000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":102505000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":381320000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":99099000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":113102000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":103938000},"operatingExpenses@2022Q4":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":132864000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":449003000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":118885000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":120660000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":121776000},"operatingExpenses@2023Q4":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":121557000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":482878000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":125289000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":126925000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":128291000},"operatingExpenses@2024Q4":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":124433000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":504938000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":145508000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":145123000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":177401000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":614925000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":468032000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":146893000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":614925000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":141233000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":142983000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":149368000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":590660000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":433584000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":157076000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":590660000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":153359000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":159264000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":7092000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":3613000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":3396000},"#69":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":11524000},"#70":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":9935000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":1589000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":11524000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":5488000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":5071000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":4294000},"#71":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":16873000},"#72":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":14853000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":2020000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":16873000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":7982000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":7498000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":6304000},"#73":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":26143000},"#74":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":21784000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":4359000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":26143000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":13250000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":12739000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":9042000},"#75":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":41212000},"#76":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":35031000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":6181000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":41212000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":15927000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":16495000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":13562000},"#77":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":54418000},"#78":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":45984000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":8434000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":54418000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":20540000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":21563000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":18986000},"#79":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":77670000},"#80":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":61089000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":16581000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":77670000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":27678000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":24864000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":9922000},"#81":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":77006000},"#82":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":62464000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":14542000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":77006000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":15071000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":9028000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":11502000},"#83":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":34014000},"#84":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":35601000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":-1587000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":34014000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":4253000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-875000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-366000},"#85":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-24238000},"#86":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":3012000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":-27250000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-24238000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-7289000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-2412000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":5542000},"#87":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":9057000},"#88":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-4159000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":13216000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":9057000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":23181000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":24740000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":30891000},"#89":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":117699000},"#90":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":78812000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":38887000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":117699000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":41630000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":58929000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":19625000},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":162334000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":120184000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":42150000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":162334000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":83078000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":89612000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":78695000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":322456000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":251385000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":71071000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":322456000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":102953000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":98690000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":6502000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":3573000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":3258000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":5374000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":9674000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":-4300000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":5374000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":4661000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":5032000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":4149000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":15764000},"#98":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":13842000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":1922000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":15764000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":7877000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":6956000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":6425000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":25554000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":21258000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":4296000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":25554000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":12609000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":12702000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":8786000},"#101":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":40120000},"#102":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":34097000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":6023000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":40120000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":15837000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":16457000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":13167000},"#103":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":52189000},"#104":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":45461000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":6728000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":52189000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":20539000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":21488000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":17431000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":75818000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":59458000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":16360000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":75818000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":51278000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":23736000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-31252000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":43155000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":43762000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":-607000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":43155000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":2044000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-691000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":4129000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":4140000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":5482000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":-1342000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":4140000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-6066000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-7785000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-9125000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-66741000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-22976000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":-43765000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-66741000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-18051000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-13873000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-6180000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-38096000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-38104000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":8000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-38096000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":10012000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":14224000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":21087000},"#115":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":75040000},"#116":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":45323000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":29717000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":75040000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":33239000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":46616000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":6218000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":116034000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":86073000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":29961000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":116034000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":70953000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":78048000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":67532000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":277432000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":216533000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":60899000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":277432000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":92413000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":87865000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":12588000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":12605000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":48424000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":13272000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":13545000},"#121":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":55455000},"#122":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":41814000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":13641000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":55455000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":11795000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":15427000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":18155000},"#123":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":60634000},"#124":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":45377000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":15257000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":60634000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":14858000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":14955000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":14049000},"#125":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":57131000},"#126":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":43862000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":13269000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":57131000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":6689000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":7254000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":11881000},"#127":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":36572000},"#128":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":25824000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":10748000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":36572000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":326000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":10000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":44000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":0},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":0},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":274000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":68000},"#129":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":270000},"#130":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":204000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":66000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":270000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":63000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":67000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":10225000},"#131":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":24772000},"#132":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":10355000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":14417000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":24772000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":12263000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":8895000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":6952000},"#133":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":34881000},"#134":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":28110000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":6771000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":34881000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":10461000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":11493000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":12165000},"#135":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":48424000},"#136":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":34119000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":14305000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":14997000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":11169000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":1750000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":2222000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":1978000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":-4717000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1233000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":2718000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":3028000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":3049000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":1371000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":10166000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":4977000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":4421000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":4087000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":3128000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":16613000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":8073000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":8233000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":6008000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":4062000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":26376000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":14029000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":16946000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":10482000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":5905000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":47362000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":22577000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":22517000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":15686000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":13119000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":73899000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":41822000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":19366000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-21334000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":-190000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":39664000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1826000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-148000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":1789000},"#137":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":8834000},"#138":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":3467000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":5367000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":8834000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-2615000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-3818000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-5038000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":-32818000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-44289000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-13639000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-10654000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-1641000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":-209000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-26143000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":4094000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":10581000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":14673000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":26364000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":55712000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":28813000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":35822000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":5703000},"#139":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":96703000},"#140":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":70338000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":26365000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":96703000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":53915000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":59854000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":51692000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":215201000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":165461000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":49740000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":215201000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":69418000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":65644000},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2012-02-01","end":"2013-01-31","value":0.25},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-02-01","end":"2013-04-30","value":0.04},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":0.05},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":0.04},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-11-01","end":"2014-01-31","value":-1.71},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2013-02-01","end":"2014-01-31","value":-1.26},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":0.08},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":0.06},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":0.05},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-11-01","end":"2015-01-31","value":0.02},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2014-02-01","end":"2015-01-31","value":0.21},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":0.09},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":0.08},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":0.07},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":0.05},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-31","value":0.28},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":0.14},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":0.14},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":0.1},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":0.07},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-02-01","end":"2017-01-31","value":0.44},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":0.23},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":0.27},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":0.17},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":0.09},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":0.77},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":0.36},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":0.36},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":0.25},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-11-01","end":"2019-01-31","value":0.21},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":1.17},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":0.65},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":0.3},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":-0.3},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-11-01","end":"2020-01-31","value":0},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":0.58},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":0.03},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":0},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":0.02},"#143":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":0.12},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":75679000},"#145":{"kind":"computed","op":"product","terms":[{"ref":"#143"},{"ref":"#144"}],"value":9081480},"#146":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-02-01","end":"2020-10-31","value":0.05},"#147":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-02-01","end":"2020-10-31","value":74665000},"#148":{"kind":"computed","op":"product","terms":[{"ref":"#146"},{"ref":"#147"}],"value":3733250},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148","weight":-1}],"value":5348230},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#144","weight":4},{"ref":"#147","weight":-3}],"rule":"unaverage-quarter","value":78721000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"per-share-quarter","value":0.06793905057100393},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":0.12},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":-0.03},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":-0.05},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":-0.06},"#151":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-0.53},"#152":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":83133000},"#153":{"kind":"computed","op":"product","terms":[{"ref":"#151"},{"ref":"#152"}],"value":-44060490},"#154":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":-0.14},"#155":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":82939000},"#156":{"kind":"computed","op":"product","terms":[{"ref":"#154"},{"ref":"#155"}],"value":-11611460.000000002},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#156","weight":-1}],"value":-32449030},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#152","weight":4},{"ref":"#155","weight":-3}],"rule":"unaverage-quarter","value":83715000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"per-share-quarter","value":-0.38761309203846384},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-0.53},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":-0.16},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":-0.13},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":-0.02},"#159":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-0.31},"#160":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":84442000},"#161":{"kind":"computed","op":"product","terms":[{"ref":"#159"},{"ref":"#160"}],"value":-26177020},"#162":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-02-01","end":"2022-10-31","value":-0.31},"#163":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-02-01","end":"2022-10-31","value":84349000},"#164":{"kind":"computed","op":"product","terms":[{"ref":"#162"},{"ref":"#163"}],"value":-26148190},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164","weight":-1}],"value":-28830},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#160","weight":4},{"ref":"#163","weight":-3}],"rule":"unaverage-quarter","value":84721000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"per-share-quarter","value":-0.0003402934337413392},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-0.31},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":0.05},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":0.12},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":0.17},"#167":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":0.64},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":86957000},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":55652480},"#170":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-02-01","end":"2023-10-31","value":0.34},"#171":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-02-01","end":"2023-10-31","value":86707000},"#172":{"kind":"computed","op":"product","terms":[{"ref":"#170"},{"ref":"#171"}],"value":29480380.000000004},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172","weight":-1}],"value":26172099.999999996},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":87707000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"per-share-quarter","value":0.29840377620942454},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":0.64},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":0.33},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":0.4},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":0.06},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":1.09},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":88828000},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#175"},{"ref":"#176"}],"value":96822520},"#178":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-02-01","end":"2024-10-31","value":0.79},"#179":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-02-01","end":"2024-10-31","value":88699000},"#180":{"kind":"computed","op":"product","terms":[{"ref":"#178"},{"ref":"#179"}],"value":70072210},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180","weight":-1}],"value":26750310},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":89215000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"per-share-quarter","value":0.29984094602925515},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":1.09},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":0.61},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":0.68},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":0.59},"#183":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":2.46},"#184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":87473000},"#185":{"kind":"computed","op":"product","terms":[{"ref":"#183"},{"ref":"#184"}],"value":215183580},"#186":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-02-01","end":"2025-10-31","value":1.88},"#187":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-02-01","end":"2025-10-31","value":87799000},"#188":{"kind":"computed","op":"product","terms":[{"ref":"#186"},{"ref":"#187"}],"value":165062120},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188","weight":-1}],"value":50121460},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":86495000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"per-share-quarter","value":0.5794723394415863},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":2.46},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":0.82},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":0.78},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2013-01-31","value":5905000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-07-31","value":9327000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-10-31","value":13130000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-01-31","value":13917000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2014-01-31","value":13917000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-04-30","value":13990000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-07-31","value":20886000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2014-10-31","value":107854000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-01-31","value":111005000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-01-31","value":111005000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2015-04-30","value":74861000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-07-31","value":108851000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-10-31","value":85009000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-31","value":83641000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-31","value":83641000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-04-30","value":92766000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-07-31","value":109169000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-10-31","value":125346000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-31","value":139954000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-31","value":139954000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-04-30","value":155085000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2017-07-31","value":169721000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-10-31","value":184367000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-01-31","value":199472000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-01-31","value":199472000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-04-30","value":228945000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-07-31","value":261808000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-10-31","value":289007000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-01-31","value":361475000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-01-31","value":361475000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-04-30","value":329310000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-07-31","value":815160000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-10-31","value":174557000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-01-31","value":191726000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-01-31","value":191726000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-04-30","value":171093000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-07-31","value":268910000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-10-31","value":299356000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-01-31","value":328803000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-01-31","value":328803000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-04-30","value":736773000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-07-31","value":753754000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-10-31","value":649129000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-01-31","value":225414000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-01-31","value":225414000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2022-04-30","value":161247000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2022-07-31","value":176886000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2022-10-31","value":210197000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-01-31","value":254266000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-01-31","value":254266000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2023-04-30","value":225642000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2023-07-31","value":290345000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2023-10-31","value":334061000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-01-31","value":403979000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-01-31","value":403979000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-04-30","value":251229000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-07-31","value":326893000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-10-31","value":322163000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-01-31","value":295948000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-01-31","value":295948000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-04-30","value":287894000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2025-07-31","value":304461000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-10-31","value":309259000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2026-01-31","value":318927000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2026-01-31","value":318927000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2026-04-30","value":265369000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2026-07-31","value":256003000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2014-01-31","value":23756000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2014-01-31","value":23756000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-07-31","value":31115000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-10-31","value":118843000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-01-31","value":124719000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-01-31","value":124719000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-04-30","value":130272000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2015-07-31","value":167981000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-10-31","value":141218000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-01-31","value":143048000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-01-31","value":143048000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2016-04-30","value":155529000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-07-31","value":173740000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-10-31","value":186058000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-01-31","value":200819000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-01-31","value":200819000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-04-30","value":219143000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-07-31","value":239623000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2017-10-31","value":252811000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":265396000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":265396000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-04-30","value":303764000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2018-07-31","value":339713000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-10-31","value":363839000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":394677000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":394677000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-04-30","value":364576000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-07-31","value":853516000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-10-31","value":270323000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":297300000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":297300000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-04-30","value":283783000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-07-31","value":383127000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-10-31","value":396030000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-01-31","value":460177000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-01-31","value":460177000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-04-30","value":865111000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-07-31","value":860614000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-10-31","value":764131000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-01-31","value":351337000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-01-31","value":351337000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-04-30","value":278923000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-07-31","value":308586000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-10-31","value":332160000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":382893000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":382893000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2023-04-30","value":358409000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2023-07-31","value":422557000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-10-31","value":474408000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-01-31","value":557436000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-01-31","value":557436000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-04-30","value":404902000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-07-31","value":495627000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-10-31","value":495246000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-01-31","value":477749000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-01-31","value":477749000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-04-30","value":472796000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2025-07-31","value":492832000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-10-31","value":498708000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2026-01-31","value":512281000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2026-01-31","value":512281000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2026-04-30","value":466528000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2026-07-31","value":460204000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-01-31","value":55090000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-01-31","value":55090000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-07-31","value":65769000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-10-31","value":152737000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-01-31","value":158769000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-01-31","value":158769000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-04-30","value":165282000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-07-31","value":202916000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-10-31","value":211963000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-01-31","value":219795000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-01-31","value":219795000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2016-04-30","value":232241000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2016-07-31","value":250585000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-10-31","value":264469000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-01-31","value":279136000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-01-31","value":279136000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-04-30","value":302849000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-07-31","value":330944000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-10-31","value":356117000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":369159000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-01-31","value":369159000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-04-30","value":418031000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2018-07-31","value":454602000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-10-31","value":477698000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-01-31","value":510016000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-01-31","value":510016000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-04-30","value":596639000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-07-31","value":1098340000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2019-10-31","value":2559921000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-01-31","value":2564981000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-01-31","value":2564981000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-04-30","value":2562479000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-07-31","value":2664381000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-10-31","value":2657262000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-01-31","value":2710407000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-01-31","value":2710407000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-04-30","value":3161869000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-07-31","value":3148634000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-10-31","value":3099614000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-01-31","value":3107102000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-01-31","value":3107102000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2022-04-30","value":3065067000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2022-07-31","value":3074024000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-10-31","value":3064757000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-01-31","value":3088900000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-01-31","value":3088900000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2023-04-30","value":3035009000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2023-07-31","value":3066456000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-10-31","value":3093502000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-01-31","value":3163790000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-01-31","value":3163790000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-04-30","value":3246484000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-07-31","value":3514466000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-10-31","value":3488347000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-01-31","value":3448550000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-01-31","value":3448550000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-04-30","value":3416273000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2025-07-31","value":3416678000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-10-31","value":3398061000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2026-01-31","value":3380332000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2026-01-31","value":3380332000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2026-04-30","value":3306186000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2026-07-31","value":3271363000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2014-01-31","value":9429000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2014-01-31","value":9429000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-07-31","value":6568000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-10-31","value":6336000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-01-31","value":8831000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-01-31","value":8831000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-04-30","value":5184000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2015-07-31","value":7205000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-10-31","value":9363000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-01-31","value":12106000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-01-31","value":12106000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2016-04-30","value":6975000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-07-31","value":8936000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-10-31","value":10436000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-01-31","value":15703000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-01-31","value":15703000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-04-30","value":10305000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-07-31","value":12943000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2017-10-31","value":19478000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":20490000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-01-31","value":20490000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-04-30","value":17154000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2018-07-31","value":17069000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-10-31","value":17400000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":29053000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":29053000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-04-30","value":23378000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-07-31","value":37141000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-10-31","value":141860000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":151937000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":151937000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-04-30","value":134605000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-07-31","value":153776000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-10-31","value":151359000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-01-31","value":204701000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-01-31","value":204701000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-04-30","value":192304000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-07-31","value":185124000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-10-31","value":107074000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-01-31","value":153187000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-01-31","value":153187000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-04-30","value":117651000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-07-31","value":125517000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-10-31","value":110375000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":131061000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":131061000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2023-04-30","value":89656000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2023-07-31","value":103271000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-10-31","value":96236000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-01-31","value":117091000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-01-31","value":117091000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-04-30","value":92217000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-07-31","value":120908000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-10-31","value":154539000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-01-31","value":156323000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-01-31","value":156323000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-04-30","value":116342000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2025-07-31","value":116575000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-10-31","value":120628000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2026-01-31","value":156850000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2026-01-31","value":156850000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2026-04-30","value":135740000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2026-07-31","value":153775000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2016-07-31","value":11126000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2014-01-31","value":21082000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2014-01-31","value":21082000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-07-31","value":12392000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-10-31","value":12233000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2015-01-31","value":14674000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2015-01-31","value":14674000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2015-04-30","value":10714000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2015-07-31","value":11755000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-10-31","value":13638000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-01-31","value":16338000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-01-31","value":16338000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2016-04-30","value":9505000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2016-10-31","value":11880000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-01-31","value":17196000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-01-31","value":17196000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2017-04-30","value":12005000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-07-31","value":15010000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2017-10-31","value":21704000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":22885000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-01-31","value":22885000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2018-04-30","value":21057000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2018-07-31","value":21983000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2018-10-31","value":20897000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-01-31","value":32937000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-01-31","value":32937000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-04-30","value":67340000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-07-31","value":81309000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2019-10-31","value":1542160000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-01-31","value":1534686000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-01-31","value":1534686000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-04-30","value":1521829000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-07-31","value":1324045000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-10-31","value":1302005000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-01-31","value":1331679000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-01-31","value":1331679000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-04-30","value":1313599000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-07-31","value":1285968000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-10-31","value":1227764000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-01-31","value":1254527000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-01-31","value":1254527000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-04-30","value":1209804000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2022-07-31","value":1209128000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2022-10-31","value":1181639000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-01-31","value":1193260000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-01-31","value":1193260000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2023-04-30","value":1116417000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2023-07-31","value":1116842000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2023-10-31","value":1105534000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-01-31","value":1128769000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-01-31","value":1128769000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-04-30","value":1148700000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-07-31","value":1357429000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-10-31","value":1363660000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-01-31","value":1333639000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-01-31","value":1333639000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-04-30","value":1292467000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2025-07-31","value":1270257000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-10-31","value":1264035000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2026-01-31","value":1273136000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2026-01-31","value":1273136000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2026-04-30","value":1258791000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2026-07-31","value":1281253000},"#191":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-01-31","value":1056301000},"#192":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2025-01-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":1056301000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":1056301000},"#193":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-01-31","value":0},"#194":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-01-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":0},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":0},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2019-10-31","value":1196016000},"#196":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2019-10-31","value":31250000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":1227266000},"#197":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-01-31","value":1181615000},"#198":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-01-31","value":39063000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":1220678000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":1220678000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-04-30","value":1167192000},"#200":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-04-30","value":46875000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":1214067000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-07-31","value":952898000},"#202":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2020-07-31","value":54688000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":1007586000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-10-31","value":938558000},"#204":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-10-31","value":62500000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":1001058000},"#205":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-01-31","value":924217000},"#206":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-01-31","value":62500000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":986717000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":986717000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-04-30","value":909820000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-04-30","value":62500000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":972320000},"#209":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-07-31","value":895449000},"#210":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2021-07-31","value":78125000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":973574000},"#211":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-10-31","value":923501000},"#212":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2021-10-31","value":6563000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":930064000},"#213":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-01-31","value":922077000},"#214":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-01-31","value":8750000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":930827000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":930827000},"#215":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2022-04-30","value":918514000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2022-04-30","value":10938000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":929452000},"#217":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2022-07-31","value":914966000},"#218":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2022-07-31","value":13125000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":928091000},"#219":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2022-10-31","value":911406000},"#220":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2022-10-31","value":15313000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":926719000},"#221":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-01-31","value":907838000},"#222":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2023-01-31","value":17500000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":925338000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":925338000},"#223":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2023-04-30","value":872902000},"#224":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2023-04-30","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":872902000},"#225":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2023-07-31","value":873581000},"#226":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2023-07-31","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":873581000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2023-10-31","value":874270000},"#228":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2023-10-31","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":874270000},"#229":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-01-31","value":874972000},"#230":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2024-01-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":874972000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":874972000},"#231":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-04-30","value":925675000},"#232":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2024-04-30","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":925675000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-07-31","value":1101400000},"#234":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2024-07-31","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":1101400000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2024-10-31","value":1081039000},"#236":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2024-10-31","value":0},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":1081039000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-04-30","value":1056566000},"#238":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2025-04-30","value":0},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":1056566000},"#239":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2025-07-31","value":1006834000},"#240":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2025-07-31","value":0},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":1006834000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2025-10-31","value":982105000},"#242":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2025-10-31","value":0},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":982105000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2026-01-31","value":957379000},"#244":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2026-01-31","value":0},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":957379000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":957379000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2026-04-30","value":942656000},"#246":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2026-04-30","value":0},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":942656000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2026-07-31","value":931062000},"#248":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2026-07-31","value":0},"totalDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":931062000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-07-31","value":432619000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2018-10-31","value":456801000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-01-31","value":477079000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-01-31","value":477079000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-04-30","value":396974000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2013-01-31","value":-6399000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2014-01-31","value":-12706000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2014-01-31","value":-12706000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-07-31","value":10684000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2014-10-31","value":140504000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2015-01-31","value":144095000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2015-01-31","value":144095000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2015-04-30","value":154568000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2015-07-31","value":191161000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2015-10-31","value":198325000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":203457000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-31","value":203457000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2016-04-30","value":222736000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2016-07-31","value":239459000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2016-10-31","value":252589000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-01-31","value":261940000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-01-31","value":261940000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-04-30","value":290844000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2017-07-31","value":315934000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2017-10-31","value":334413000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-01-31","value":346274000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-01-31","value":346274000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2019-04-30","value":529299000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-07-31","value":1017031000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-10-31","value":1017761000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-01-31","value":1030295000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-01-31","value":1030295000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2020-04-30","value":1040650000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-07-31","value":1340336000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-10-31","value":1355257000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-01-31","value":1378728000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-01-31","value":1378728000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2021-04-30","value":1848270000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2021-07-31","value":1862666000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2021-10-31","value":1871850000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-01-31","value":1852575000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-01-31","value":1852575000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2022-04-30","value":1855263000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2022-07-31","value":1864896000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2022-10-31","value":1883118000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-01-31","value":1895640000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-01-31","value":1895640000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2023-04-30","value":1918592000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-07-31","value":1949614000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-10-31","value":1987968000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2024-01-31","value":2035021000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2024-01-31","value":2035021000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2024-04-30","value":2097784000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-07-31","value":2157037000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2024-10-31","value":2124687000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-01-31","value":2114911000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-01-31","value":2114911000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-04-30","value":2123806000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-07-31","value":2146421000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2025-10-31","value":2134026000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2026-01-31","value":2107196000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2026-01-31","value":2107196000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2026-04-30","value":2047395000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2026-07-31","value":1990110000},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":23,"unit":"USD","end":"2013-01-31","value":41186000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2014-01-31","value":46714000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2014-01-31","value":46714000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":26,"unit":"USD","end":"2014-07-31","value":42693000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":27,"unit":"USD","end":"2014-10-31","value":0},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2015-01-31","value":0},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2015-01-31","value":0},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2016-01-31","value":0},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2016-01-31","value":0},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2017-01-31","value":0},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2017-01-31","value":0},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":11770000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":12437000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":7124000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":5313000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":18015000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":5578000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":18015000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":1463000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":5320000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":1463000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":3857000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":10579000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":5259000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":15046000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":4467000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":15046000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":1771000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":7292000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":1771000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":5521000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":18772000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":11480000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":26541000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":7769000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":26541000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":2112000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":15538000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":2112000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":13426000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":31029000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":15491000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":45591000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":14562000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":45591000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":15576000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":39761000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":15576000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":24185000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":61883000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":22122000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":81702000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":19819000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":81702000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":22704000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":52640000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":22704000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":29936000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":80785000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":28145000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":113422000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":32637000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":113422000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":25336000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":56831000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":25336000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":31495000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":74070000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":17239000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":105010000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":30940000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":105010000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":15026000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":68662000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":15026000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":53636000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":120717000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":52055000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":181619000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":60902000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":181619000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":30918000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":68166000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":30918000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":37248000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":90438000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":22272000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":140995000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":50557000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":140995000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":7077000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":47226000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":7077000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":40149000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":95159000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":47933000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":150650000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":55491000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":150650000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":31538000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":108645000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":31538000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":77107000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":165753000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":57108000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":242826000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":77073000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":242826000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":65429000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":173558000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":65429000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":108129000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":264108000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":90550000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":339856000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":75748000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":339856000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":64738000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":200604000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":64738000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":135866000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":339179000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":138575000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":457094000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":117915000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":457094000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":97526000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":233685000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":97526000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":136159000},"#302":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":831000},"#303":{"kind":"filed","concept":"PaymentsForSoftware","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":1906000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":2737000},"#304":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":1226000},"#305":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":773000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":453000},"#307":{"kind":"filed","concept":"PaymentsForSoftware","filing":27,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":2735000},"#308":{"kind":"filed","concept":"PaymentsForSoftware","filing":26,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":1627000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":1108000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#309"}],"rule":"component-sum","value":1561000},"#310":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":1595000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":369000},"#312":{"kind":"filed","concept":"PaymentsForSoftware","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":3844000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":1109000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#313"}],"rule":"component-sum","value":1478000},"#314":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":0},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#312"},{"ref":"#314"}],"rule":"component-sum","value":5439000},"#315":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":480000},"#316":{"kind":"filed","concept":"PaymentsForSoftware","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":1712000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":2192000},"#317":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":1047000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":567000},"#319":{"kind":"filed","concept":"PaymentsForSoftware","filing":29,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":3516000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":1804000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#320"}],"rule":"component-sum","value":2371000},"#321":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":1477000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":430000},"#323":{"kind":"filed","concept":"PaymentsForSoftware","filing":30,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":4851000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":1335000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#324"}],"rule":"component-sum","value":1765000},"#325":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":1712000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":235000},"#327":{"kind":"filed","concept":"PaymentsForSoftware","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":6420000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":1569000},"#329":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":0},"#330":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":0},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#328"},{"ref":"#331"}],"rule":"component-sum","value":1804000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#327"},{"ref":"#329"}],"rule":"component-sum","value":8132000},"#332":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":826000},"#333":{"kind":"filed","concept":"PaymentsForSoftware","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":1451000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":2277000},"#334":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":1257000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":431000},"#336":{"kind":"filed","concept":"PaymentsForSoftware","filing":32,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":2982000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":1531000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#337"}],"rule":"component-sum","value":1962000},"#338":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":1882000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":625000},"#340":{"kind":"filed","concept":"PaymentsForSoftware","filing":33,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":4757000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":1775000},"#342":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":33800000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":36200000},"#343":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":2376000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":494000},"#345":{"kind":"filed","concept":"PaymentsForSoftware","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":6896000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":2139000},"#347":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":40489000},"#348":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":33821000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":6668000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#346"},{"ref":"#349"}],"rule":"component-sum","value":9301000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#345"},{"ref":"#347"}],"rule":"component-sum","value":49761000},"#350":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":321000},"#351":{"kind":"filed","concept":"PaymentsForSoftware","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":2003000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":2324000},"#352":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":1250000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":929000},"#354":{"kind":"filed","concept":"PaymentsForSoftware","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":3960000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":1957000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#355"}],"rule":"component-sum","value":2886000},"#356":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":2705000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":1455000},"#358":{"kind":"filed","concept":"PaymentsForSoftware","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":6799000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":2839000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#359"}],"rule":"component-sum","value":4294000},"#360":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":3645000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":940000},"#362":{"kind":"filed","concept":"PaymentsForSoftware","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":9030000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":2231000},"#364":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":0},"#365":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":0},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#363"},{"ref":"#366"}],"rule":"component-sum","value":3171000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#362"},{"ref":"#364"}],"rule":"component-sum","value":12675000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":1437000},"#368":{"kind":"filed","concept":"PaymentsForSoftware","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":2728000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":4165000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":2161000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":724000},"#371":{"kind":"filed","concept":"PaymentsForSoftware","filing":38,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":5166000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":2438000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#372"}],"rule":"component-sum","value":3162000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":3382000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":1221000},"#375":{"kind":"filed","concept":"PaymentsForSoftware","filing":39,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":7654000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":2488000},"#377":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":39,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":15529000},"#378":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":6515000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":9014000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#376"},{"ref":"#379"}],"rule":"component-sum","value":12723000},"#380":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":5458000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":2076000},"#382":{"kind":"filed","concept":"PaymentsForSoftware","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":10380000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":2726000},"#384":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":17545000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":2016000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#383"},{"ref":"#385"}],"rule":"component-sum","value":6818000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#382"},{"ref":"#384"}],"rule":"component-sum","value":33383000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":1121000},"#387":{"kind":"filed","concept":"PaymentsForSoftware","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":2097000},"#388":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":0},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":3218000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":2690000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":1569000},"#391":{"kind":"filed","concept":"PaymentsForSoftware","filing":41,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":4701000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":2604000},"#393":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":1014000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":1014000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#392"},{"ref":"#394"}],"rule":"component-sum","value":5187000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":3467000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":777000},"#397":{"kind":"filed","concept":"PaymentsForSoftware","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":7352000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":2651000},"#399":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":1195000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":181000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#398"},{"ref":"#400"}],"rule":"component-sum","value":3609000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":3869000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":402000},"#403":{"kind":"filed","concept":"PaymentsForSoftware","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":9978000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":2626000},"#405":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":1195000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#404"},{"ref":"#406"}],"rule":"component-sum","value":3028000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#403"},{"ref":"#405"}],"rule":"component-sum","value":15042000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1126000},"#408":{"kind":"filed","concept":"PaymentsForSoftware","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":5497000},"#409":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1262000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":7885000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":3492000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":2366000},"#412":{"kind":"filed","concept":"PaymentsForSoftware","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":9518000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":4021000},"#414":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":1736000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":474000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#413"},{"ref":"#415"}],"rule":"component-sum","value":6861000},"#416":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":5180000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":1688000},"#418":{"kind":"filed","concept":"PaymentsForSoftware","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":17232000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":7714000},"#420":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":9070000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":7334000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#419"},{"ref":"#421"}],"rule":"component-sum","value":16736000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":7286000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":2106000},"#424":{"kind":"filed","concept":"PaymentsForSoftware","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":25654000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":8422000},"#426":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":9134000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":64000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#425"},{"ref":"#427"}],"rule":"component-sum","value":10592000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#424"},{"ref":"#426"}],"rule":"component-sum","value":42074000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":7511000},"#429":{"kind":"filed","concept":"PaymentsForSoftware","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":11775000},"#430":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":6008000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":25294000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":8987000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":1476000},"#433":{"kind":"filed","concept":"PaymentsForSoftware","filing":8,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":21787000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":10012000},"#435":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":24922000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":18914000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#434"},{"ref":"#436"}],"rule":"component-sum","value":30402000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":11388000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":2401000},"#439":{"kind":"filed","concept":"PaymentsForSoftware","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":37242000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":15455000},"#441":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":28100000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":3178000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#440"},{"ref":"#442"}],"rule":"component-sum","value":21034000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":13093000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":1705000},"#445":{"kind":"filed","concept":"PaymentsForSoftware","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":51500000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":14258000},"#447":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":32371000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":4271000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#446"},{"ref":"#448"}],"rule":"component-sum","value":20234000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#445"},{"ref":"#447"}],"rule":"component-sum","value":96964000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":2490000},"#450":{"kind":"filed","concept":"PaymentsForSoftware","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":15469000},"#451":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":309000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":18268000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":6352000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":3862000},"#454":{"kind":"filed","concept":"PaymentsForSoftware","filing":44,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":32097000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":16628000},"#456":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":2653000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":2344000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#455"},{"ref":"#457"}],"rule":"component-sum","value":22834000},"#458":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":7284000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":932000},"#460":{"kind":"filed","concept":"PaymentsForSoftware","filing":45,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":49033000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":16936000},"#462":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":64463000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":61810000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#461"},{"ref":"#463"}],"rule":"component-sum","value":79678000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":8908000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":1624000},"#466":{"kind":"filed","concept":"PaymentsForSoftware","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":62708000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":13675000},"#468":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":65465000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":1002000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#467"},{"ref":"#469"}],"rule":"component-sum","value":16301000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#466"},{"ref":"#468"}],"rule":"component-sum","value":137081000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1155000},"#471":{"kind":"filed","concept":"PaymentsForSoftware","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":13635000},"#472":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":59413000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":74203000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":2384000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":1229000},"#475":{"kind":"filed","concept":"PaymentsForSoftware","filing":47,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":24215000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":10580000},"#477":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":68725000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":9312000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#476"},{"ref":"#478"}],"rule":"component-sum","value":21121000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":2971000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":587000},"#481":{"kind":"filed","concept":"PaymentsForSoftware","filing":48,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":35306000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":11091000},"#483":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":70574000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":1849000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#482"},{"ref":"#484"}],"rule":"component-sum","value":13527000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":3371000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":400000},"#487":{"kind":"filed","concept":"PaymentsForSoftware","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":45173000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":9867000},"#489":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":70583000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":9000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#488"},{"ref":"#490"}],"rule":"component-sum","value":10276000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#487"},{"ref":"#489"}],"rule":"component-sum","value":119127000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":132000},"#492":{"kind":"filed","concept":"PaymentsForSoftware","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":9003000},"#493":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":9135000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":590000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":458000},"#496":{"kind":"filed","concept":"PaymentsForSoftware","filing":14,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":18794000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":9791000},"#498":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":0},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#497"},{"ref":"#499"}],"rule":"component-sum","value":10249000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1134000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":544000},"#502":{"kind":"filed","concept":"PaymentsForSoftware","filing":15,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":30413000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":11619000},"#504":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":3257000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":3257000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#503"},{"ref":"#505"}],"rule":"component-sum","value":15420000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1694000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":560000},"#508":{"kind":"filed","concept":"PaymentsForSoftware","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":41123000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":10710000},"#510":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":3257000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#509"},{"ref":"#511"}],"rule":"component-sum","value":11270000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#508"},{"ref":"#510"}],"rule":"component-sum","value":46074000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":721000},"#513":{"kind":"filed","concept":"PaymentsForSoftware","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":13106000},"#514":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":256123000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":269950000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":1462000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":741000},"#517":{"kind":"filed","concept":"PaymentsForSoftware","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":25329000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":12223000},"#519":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":452241000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":196118000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#518"},{"ref":"#520"}],"rule":"component-sum","value":209082000},"#521":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1756000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":294000},"#523":{"kind":"filed","concept":"PaymentsForSoftware","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":37900000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":12571000},"#525":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":452241000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#524"},{"ref":"#526"}],"rule":"component-sum","value":12865000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2084000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":328000},"#529":{"kind":"filed","concept":"PaymentsForSoftware","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":51129000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":13229000},"#531":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":452241000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#530"},{"ref":"#532"}],"rule":"component-sum","value":13557000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#529"},{"ref":"#531"}],"rule":"component-sum","value":505454000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":86000},"#534":{"kind":"filed","concept":"PaymentsForSoftware","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":16057000},"#535":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":0},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":16143000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":859000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":773000},"#538":{"kind":"filed","concept":"PaymentsForSoftware","filing":21,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":26464000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":10407000},"#540":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":0},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#539"},{"ref":"#541"}],"rule":"component-sum","value":11180000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1643000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":784000},"#544":{"kind":"filed","concept":"PaymentsForSoftware","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":36768000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":10304000},"#546":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":293000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":293000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#545"},{"ref":"#547"}],"rule":"component-sum","value":11381000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1969000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":326000},"#550":{"kind":"filed","concept":"PaymentsForSoftware","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":46515000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":9747000},"#552":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":293000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#551"},{"ref":"#553"}],"rule":"component-sum","value":10073000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#550"},{"ref":"#552"}],"rule":"component-sum","value":48777000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":362000},"#555":{"kind":"filed","concept":"PaymentsForSoftware","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":15930000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":16292000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":1340000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":978000},"#558":{"kind":"filed","concept":"PaymentsForSoftware","filing":21,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":30720000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":14790000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#559"}],"rule":"component-sum","value":15768000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2012-02-01","end":"2013-01-31","value":3365000},"#560":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2013-02-01","end":"2013-10-31","value":3140000},"#561":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2013-02-01","end":"2013-07-31","value":1989000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":1151000},"#562":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":4270000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":1130000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2013-02-01","end":"2014-01-31","value":4270000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":1251000},"#563":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2014-02-01","end":"2014-07-31","value":2643000},"#564":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":1251000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":1392000},"#565":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2014-02-01","end":"2014-10-31","value":4187000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":1544000},"#566":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":5890000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":1703000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2014-02-01","end":"2015-01-31","value":5890000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":1750000},"#567":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2015-02-01","end":"2015-07-31","value":3665000},"#568":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":1750000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":1915000},"#569":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":5730000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":2065000},"#570":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":8601000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":2871000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-02-01","end":"2016-01-31","value":8601000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":2947000},"#571":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-07-31","value":6125000},"#572":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":2947000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":3178000},"#573":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-10-31","value":9543000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":3418000},"#574":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":13186000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":3643000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":13186000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":3482000},"#575":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2017-02-01","end":"2017-07-31","value":7136000},"#576":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":3482000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":3654000},"#577":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-02-01","end":"2017-10-31","value":11142000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":4006000},"#578":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":15952000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":4810000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":15952000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":4520000},"#579":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":8916000},"#580":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":4520000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":4396000},"#581":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":13498000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":4582000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":18185000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":4687000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":18185000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":4773000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":9722000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":4773000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":4949000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":28791000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":19069000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":55352000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":26561000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":55352000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":27507000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":56106000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":27507000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":28599000},"#589":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":85485000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":29379000},"#590":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":115904000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":30419000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":115904000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":31768000},"#591":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":64819000},"#592":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":31768000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":33051000},"#593":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":98364000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":33545000},"#594":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":137188000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":38824000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":137188000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":39486000},"#595":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":80226000},"#596":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":39486000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":40740000},"#597":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":120726000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":40500000},"#598":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":161201000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":40475000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":161201000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":39041000},"#599":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":77387000},"#600":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":39041000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":38346000},"#601":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":115167000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":37780000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":153078000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":37911000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":153078000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":38938000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":82548000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":38938000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":43610000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":123269000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":40721000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":162451000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":39182000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":162451000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":38741000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":77195000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":38741000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":38454000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":115975000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":38780000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":154657000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":38682000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":154657000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":38214000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":80169000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":38214000},"depreciationAndAmortization@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":41955000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2012-02-01","end":"2013-01-31","value":37514000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-05-01","end":"2013-07-31","value":37504000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":28725000},"#613":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":5651000},"#614":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2013-02-01","end":"2013-10-31","value":28705000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613","weight":4},{"ref":"#614","weight":-3}],"rule":"unaverage-quarter","value":-63511000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2013-02-01","end":"2014-01-31","value":5651000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-02-01","end":"2014-04-30","value":43736000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2014-05-01","end":"2014-07-31","value":41680000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":57553000},"#615":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":51856000},"#616":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2014-02-01","end":"2014-10-31","value":50052000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615","weight":4},{"ref":"#616","weight":-3}],"rule":"unaverage-quarter","value":57268000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-02-01","end":"2015-01-31","value":51856000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-02-01","end":"2015-04-30","value":57770000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2015-05-01","end":"2015-07-31","value":58932000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":59263000},"#617":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":58863000},"#618":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-02-01","end":"2015-10-31","value":58664000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617","weight":4},{"ref":"#618","weight":-3}],"rule":"unaverage-quarter","value":59460000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-02-01","end":"2016-01-31","value":58863000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-02-01","end":"2016-04-30","value":59399000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-05-01","end":"2016-07-31","value":59651000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":60073000},"#619":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":59894000},"#620":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2016-02-01","end":"2016-10-31","value":59693000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619","weight":4},{"ref":"#620","weight":-3}],"rule":"unaverage-quarter","value":60497000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-02-01","end":"2017-01-31","value":59894000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":61400000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-05-01","end":"2017-07-31","value":61765000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":61868000},"#621":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":61854000},"#622":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-02-01","end":"2017-10-31","value":61703000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621","weight":4},{"ref":"#622","weight":-3}],"rule":"unaverage-quarter","value":62307000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":61854000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":62693000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":63397000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":63923000},"#623":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":63370000},"#624":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-02-01","end":"2018-10-31","value":63628000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623","weight":4},{"ref":"#624","weight":-3}],"rule":"unaverage-quarter","value":62596000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":63370000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":63901000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":65583000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":70524000},"#625":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":68453000},"#626":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-02-01","end":"2019-10-31","value":67150000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625","weight":4},{"ref":"#626","weight":-3}],"rule":"unaverage-quarter","value":72362000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":68453000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":72292000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":72343000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":77845000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144","weight":4},{"ref":"#147","weight":-3}],"rule":"unaverage-quarter","value":78721000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":75679000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":81747000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":83481000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":83551000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152","weight":4},{"ref":"#155","weight":-3}],"rule":"unaverage-quarter","value":83715000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":83133000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":84022000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":84443000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":84572000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160","weight":4},{"ref":"#163","weight":-3}],"rule":"unaverage-quarter","value":84721000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":84442000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":86102000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":86341000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":87122000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":87707000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":86957000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":88324000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":88646000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":88634000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":89215000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":88828000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":88415000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":87746000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":86970000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":86495000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":87473000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":85006000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":84014000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2014-01-31","value":7038000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2014-01-31","value":7038000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-07-31","value":7038000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2014-10-31","value":7038000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2015-01-31","value":54802000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2015-01-31","value":54802000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2015-04-30","value":55308000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2015-07-31","value":57162000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2015-10-31","value":57162000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-01-31","value":57726000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-01-31","value":57726000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2016-04-30","value":57945000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2016-07-31","value":58493000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2016-10-31","value":59306000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-01-31","value":59538000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2017-01-31","value":59538000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2017-04-30","value":59904000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-07-31","value":60399000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2017-10-31","value":60652000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-01-31","value":60825000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-01-31","value":60825000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2018-04-30","value":61788000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2018-07-31","value":62251000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2018-10-31","value":62380000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-01-31","value":62446000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-01-31","value":62446000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2019-04-30","value":62718000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2019-07-31","value":70603000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2019-10-31","value":70832000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-01-31","value":71051000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-01-31","value":71051000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-04-30","value":71398000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-07-31","value":76872000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-10-31","value":76951000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-01-31","value":77168000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-01-31","value":77168000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-04-30","value":83377000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-07-31","value":83608000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-10-31","value":83586000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-01-31","value":83780000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-01-31","value":83780000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-04-30","value":84365000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-07-31","value":84526000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2022-10-31","value":84636000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-01-31","value":84758000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-01-31","value":84758000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2023-04-30","value":85470000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2023-07-31","value":85612000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2023-10-31","value":85800000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2024-01-31","value":86127000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2024-01-31","value":86127000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-04-30","value":87010000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-07-31","value":87324000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-10-31","value":86823000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-01-31","value":86536000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-01-31","value":86536000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2025-04-30","value":86714000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2025-07-31","value":86421000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-10-31","value":85615000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2026-01-31","value":85007000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2026-01-31","value":85007000},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2026-04-30","value":83927000},"sharesOutstanding@2027Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2026-07-31","value":82909000},"#627":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":72015000},"#628":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-02-01","end":"2017-01-31","value":65143000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":137158000},"#629":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":21680000},"#630":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":17814000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":39494000},"#631":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":21077000},"#632":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":19307000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":40384000},"#633":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":23062000},"#634":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":20165000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":43227000},"#635":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":28790000},"#636":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":23212000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"}],"rule":"component-sum","value":52002000},"#637":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":94609000},"#638":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":80498000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":175107000},"#639":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":25548000},"#640":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":23816000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":49364000},"#641":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":24492000},"#642":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":25012000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":49504000},"#643":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":24678000},"#644":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":26831000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":51509000},"#645":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":31332000},"#646":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":27864000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":59196000},"#647":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":106050000},"#648":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":103523000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":209573000},"#649":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":29299000},"#650":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":30075000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":59374000},"#651":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":28183000},"#652":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":33576000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":61759000},"#653":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":61083000},"#654":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":86113000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":147196000},"#655":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":87519000},"#656":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":99139000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"}],"rule":"component-sum","value":186658000},"#657":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":206084000},"#658":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":248903000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"}],"rule":"component-sum","value":454987000},"#659":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":81937000},"#660":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":93003000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660"}],"rule":"component-sum","value":174940000},"#661":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":74255000},"#662":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":92756000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":167011000},"#663":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":74793000},"#664":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":93056000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"}],"rule":"component-sum","value":167849000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":87251000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":102505000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":189756000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#63"}],"rule":"component-sum","value":699556000},"#667":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":80850000},"#668":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":99099000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":179949000},"#669":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":76876000},"#670":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":113102000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":189978000},"#671":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":76382000},"#672":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":103938000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":180320000},"#673":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":97683000},"#674":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":132864000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":230547000},"#675":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":331791000},"#676":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":449003000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":780794000},"#677":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":94083000},"#678":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":118885000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"component-sum","value":212968000},"#679":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":87894000},"#680":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":120660000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":208554000},"#681":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":88768000},"#682":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":121776000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"}],"rule":"component-sum","value":210544000},"#683":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":99068000},"#684":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":121557000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":220625000},"#685":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":369813000},"#686":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":482878000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":852691000},"#687":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":95962000},"#688":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":125289000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":221251000},"#689":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":91884000},"#690":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":126925000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":218809000},"#691":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":90037000},"#692":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":128291000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":218328000},"#693":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":99067000},"#694":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":124433000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":223500000},"#695":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":376950000},"#696":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":504938000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"}],"rule":"component-sum","value":881888000},"#697":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":100459000},"#698":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":145508000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":245967000},"#699":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":95876000},"#700":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":145123000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"}],"rule":"component-sum","value":240999000},"#701":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":103406000},"#702":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":177401000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702"}],"rule":"component-sum","value":280807000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":122774000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":146893000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":269667000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#65"}],"rule":"component-sum","value":1037440000},"#705":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":106533000},"#706":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":141233000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"}],"rule":"component-sum","value":247766000},"#707":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":93240000},"#708":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":142983000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":236223000},"#709":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":94101000},"#710":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":149368000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":243469000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":106439000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":157076000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"}],"rule":"component-sum","value":263515000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#67"}],"rule":"component-sum","value":990973000},"#713":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":98329000},"#714":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":153359000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714"}],"rule":"component-sum","value":251688000},"#715":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":92778000},"#716":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":159264000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":252042000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":32916000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-12675000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":59.62605819364243},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.104782194315188},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.78724000672759},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":12.78857543144622},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":11411000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-4165000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":60.88125439815233},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.73820392991826},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":25.313509319572002},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":21.26569626394954},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":21023000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-3162000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":62.9441445876334},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":29.000158230629935},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":29.793069498408904},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":18.513713976666924},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":9399000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-12723000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":59.39002271566677},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":23.881385479582313},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.457799926042014},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":12.979309990758805},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":13001000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-6818000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":52.362830101264144},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":13.955258455225362},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.770666490171422},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":12.952464616886285},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":48319000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-33383000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":58.780524997276984},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.708964165123625},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":20.634789238645027},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":12.952464616886285},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":52463000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":19486000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-3218000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":63.45273517967498},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":29.38315403982605},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":32.29715037766079},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":17.708056429987174},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":24749000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-5187000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":65.53674701338174},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":30.341790141697274},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":31.684185346222577},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":19.90233757103521},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":24536000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-3609000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":64.99326193347046},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":26.932406553656286},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":22.251223491027734},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":20.910287356321838},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":17499000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":29609000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-3028000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":58.65236153450255},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.881309632210304},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.312641038837643},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":13.584724469073763},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-361475000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":16426000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":98380000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-15042000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":63.08004024467089},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":27.039823424765792},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.726997698812504},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":13.584724469073763},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-361475000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":76088000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":17451000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-7885000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":66.34310527041308},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":31.794789321325183},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":48.04254928088959},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":15.59483274873813},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":51341000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":24634000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-6861000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":67.46476109116516},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":28.703693014557334},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":22.356648926959352},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":22.98042594437414},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":23803000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":503000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-16736000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":61.12285034178133},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.314998918010667},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-13.578329663055793},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.905561821514169},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1052709000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-21027000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":20348000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-10592000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":56.50149105367793},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.227634194831014},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.09443339960238568},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.9567320665802272},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1028952000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":13810000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":62936000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-42074000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":61.26189630314685},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.475002490634276},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.455737199549619},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.9567320665802272},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1028952000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":67927000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-10268000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-25294000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":56.87775970864845},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.931646062596376},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":0.960996994910821},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.1082649232940827},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1042974000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":14307000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":23234000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-30402000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":57.819006015712425},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.128409045722822},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.08407227943807907},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.4914616064925608},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":738676000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":8204000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":31021000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-21034000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":58.29797436312036},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.413122870795256},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":0.9974853778345255},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.616494559292807},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":701702000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":11081000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":40668000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-20234000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":53.63157587062693},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-0.8433907816909268},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.852223267381981},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.2480447091123152},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":657914000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":5429000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":84655000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-96964000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":56.61818231388961},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.636776313098954},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.2042477200539825},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.2480447091123152},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":657914000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":39021000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":12650000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-18268000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":56.107968425967144},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.308878296652588},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1.4196371374903638},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":4.498663574340627},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":235547000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":623000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":14414000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-22834000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":59.34702252211758},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-0.46271079781917795},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.0190055155127102},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":4.6488515805622175},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":219820000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-531000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-57406000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-79678000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":57.55470842548651},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-0.20338530957911466},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-2.799604343332185},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":7.136475708388591},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":280935000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":2756000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":34256000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-16301000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":51.95059445048378},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-13.404034491409119},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-16.142884548222554},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.293517073903138},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":705413000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-33017000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":3914000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-137081000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":56.14455506267877},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-3.203728474825393},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-5.854027989996775},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.293517073903138},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":705413000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-30169000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-67126000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-74203000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":54.25736220032186},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-3.5438717613368405},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-6.631206880624663},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.370766079336342},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":768205000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-7590000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":19028000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-21121000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":57.362400675262684},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-1.1700672352067991},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-5.168282057998855},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.458519563087072},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":751205000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-2380000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":34406000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-13527000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":58.920059605897656},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.5647196023805336},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.7594198606110529},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.0093771234428086},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":716522000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":5985000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":45215000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-10276000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":57.6344610226607},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.651703507939155},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-0.08937696982137436},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.921486941195321},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":671072000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":14313000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":31523000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-119127000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":57.085714153093484},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.0510033095522124},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-3.0337175137047026},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.921486941195321},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":671072000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":10328000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":22403000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-9135000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":60.74081953263075},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.483619166066635},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.6749034496301631},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.9976019452128133},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":647260000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":25009000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":66858000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-10249000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":62.272889644383675},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.158120131883113},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.344505623098431},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.091729527166388},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":583236000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":27496000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":41688000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-15420000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":63.87233718135455},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.395122362259698},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.887592840032261},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.929631322997631},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":540209000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":34632000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":65803000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-11270000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":62.24393739019083},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.82047509975723},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.047753890246087},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":4.7607074839227606},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":470993000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":43358000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":196752000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-46074000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":62.28942553274502},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.774762977109546},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.573501856266638},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":4.7607074839227606},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":470993000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":130495000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-204521000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-269950000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":65.06952436916936},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.47511622165739},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.018532877603034},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.39075224741642},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":674446000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":45034000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-100953000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-209082000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":68.03366141207223},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.64771545170841},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.943533114614175},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":4.0992076620240185},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":774507000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":62043000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":77685000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-12865000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":65.58089684188101},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.532260211961442},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.8982664962454068},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.2046667831421196},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":758876000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":24373000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":62191000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-13557000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":60.62626476426879},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.517543944044103},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.455279859661276},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.0561657593572282},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":760353000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":45218000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-165598000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-505454000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":64.78378427937261},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.530381555192895},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.060101319081761},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.0561657593572282},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":760353000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":176668000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":48595000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-16143000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":67.79962761905914},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":25.110928413391203},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.296200021762523},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":4.063846246411442},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":768672000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":85811000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":124686000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-11180000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":71.38428959442663},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":27.5022634155324},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":18.369420105268002},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":4.227595968260776},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":702373000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":93003000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":127194000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-11381000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":70.79096360859687},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":24.426999913087744},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":16.045244037198444},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":4.134264018304208},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":672846000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":81581000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":107842000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-10073000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":68.18785005947649},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":21.241474538683626},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":14.86613307191574},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":3.2660567421102966},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":638452000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":74168000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":408317000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-48777000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":69.52153485266429},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":24.55069897192768},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":16.384669441591438},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":3.2660567421102966},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":638452000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":334563000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":81234000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-16292000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":72.27365138266585},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":29.03020237366802},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":19.574160912020886},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":3.4369235302784737},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":677287000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":105001000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":120391000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-15768000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":73.54732388262263},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":28.1382936259024},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":18.71628479864968},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":2.992710128434401},"netDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"cash@2027Q2","weight":-1}],"value":675059000},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":100470000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2014Q1"},{"ref":"operatingExpenses@2014Q1"}],"value":11698000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":52.37281181619255},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.966630196936542},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":11369000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":55.68682418902683},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.115605393138434},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.831130690161526},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":3583000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":3752000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":11852000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-1561000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":54.944910807974814},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":22.27177334732424},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.972193074501574},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":4100000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":15572000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-1478000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":49.076394149525086},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.259367169745353},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-27.486743196783404},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.519461236610457},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":12576000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":50491000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-5439000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":52.89365476094493},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":18.58260098363299},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.9882286543578167},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.519461236610457},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":5418000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":9033000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":38996000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-2737000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":52.334664120812356},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.387953480298558},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":24.234073945495574},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":6828000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-729000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":14743000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-2192000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":56.640798774158476},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":27.126686767831547},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.434827739607533},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":1486000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":15820000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-2371000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":56.335263989277685},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":24.273610645732614},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.49427983342109},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":4.737362971985384},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":5032000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":3494000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":17568000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1765000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":55.95096514500045},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":19.64138688134663},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.946573963955721},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":18.756786616161616},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":2663000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":22851000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-1804000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":50.31160789674721},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.12190905070162},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.512444212134614},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":14.122862642962293},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":6914000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":70982000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-8132000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":54.60474645723067},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.205509077457172},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.571339138352968},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":14.122862642962293},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":15764000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-506000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":21868000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2277000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":59.98659966499162},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":26.74036850921273},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.673366834170857},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":25.12962962962963},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":3559000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":22996000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1962000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":60.94641568833213},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":24.588443628254737},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.497934019807177},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":23.31450381679389},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-24720000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":24252000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-36200000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":57.84788584893311},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":20.630972640397957},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.375441811755465},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":15.08255900886468},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-1532000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":31527000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-9301000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":51.35986178453993},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":12.146798194281892},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":8.716491110739565},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":11.81628944325128},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-23220000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":100643000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-49761000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":57.26026532897954},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.619784518795452},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.103181739308756},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":11.81628944325128},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-212000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":30763000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2324000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":62.89278167814055},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":30.10474178083748},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":18.342307954467998},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":22.29806451612903},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":10540000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":31446000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2886000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":64.62374108860473},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":28.83105126174041},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.6330202557429},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":19.442703670546106},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":11197000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":34316000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-4294000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":59.71447022464136},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.854282946630377},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.856727708842659},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":17.828478344193176},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":11391000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":40633000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-3171000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":51.755884991669156},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.203315247575512},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.676891528175332},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":12.78857543144622},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":18.45377585916914},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":20.589668176323052},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":36.96091703440637},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":16.55074046030041},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.51201270765769},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":21.051737283520314},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":27.875371938658734},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":34.82488356058367},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":34.80530534080431},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":39.07386146192116},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":34.24974673012049},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.04663879060791},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":28.438174618750217},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.3201415496633104},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.113320079522863},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.830230848902147},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-5.403897669082316},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.198211759894116},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.296251484519182},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":21.612486647641216},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.540139318674427},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.867460722467726},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.622301074017863},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-31.900374540160264},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.850224056429756},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.5173443869323618},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-32.636292475167615},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.23053041107586},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.92236424386587},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.33578799269589},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.658029957713856},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.165330234993782},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":27.451560055676683},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.72745657433823},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.078605266267},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.68332921496578},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-71.1137459709246},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-33.659078178762904},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":25.857764818661128},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.944711160712856},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-13.802432791509068},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.688191413475838},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":38.26660733193181},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":39.481133832458006},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":32.231474120256074},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":31.087862381598093},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":22.90598097794671},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":34.32563894939726},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":24.60650577124869},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":23.89138162111765},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":20.27896476658873},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.59946189897587},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-3.603380950027186},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.113110909003876},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.982069344067332},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.707249406939809},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.869785441921348},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-1.695142378559464},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.671148422640519},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-80.90064144521534},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-4.269074290809787},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-18.314324925464955},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.48167586849339966},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":23.854249179585832},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":25.82453065178283},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":24.332464647327722},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":68415000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":22081000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":21113000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":94273000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":56114000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":28752000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-1958000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":40371000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":123279000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":41814000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":36803000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":40460000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":35848000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":154925000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":32391000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":32520000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":36301000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":5807000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":107019000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":31896000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":38360000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":46485000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":54788000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":171529000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":64050000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":65842000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":72412000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":81269000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":283573000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":83972000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":105653000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":65094000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":84400000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":339119000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":124552000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":131457000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":120361000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":112850000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":489220000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":143215000},"ebitda@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q2"},{"ref":"depreciationAndAmortization@2027Q2"}],"value":142425000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":9688000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":10193000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":6424000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":21654000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":477079000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#717"}],"scale":100,"value":0},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":477079000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#718"}],"scale":100,"value":0},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2245027000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#719"}],"scale":100,"value":54.66597951828641},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2250973000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#720"}],"scale":100,"value":54.22890456704723},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2250973000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#721"}],"scale":100,"value":54.22890456704723},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2254717000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#722"}],"scale":100,"value":53.84564892179373},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2347922000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#723"}],"scale":100,"value":42.91394688579944},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2356315000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#724"}],"scale":100,"value":42.48404818540815},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2365445000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#725"}],"scale":100,"value":41.71380015176848},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2365445000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#726"}],"scale":100,"value":41.71380015176848},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2820590000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#727"}],"scale":100,"value":34.4722203510613},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2836240000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#728"}],"scale":100,"value":34.32622063013003},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2801914000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#729"}],"scale":100,"value":33.19388103988916},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2783402000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#730"}],"scale":100,"value":33.44206118986765},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2783402000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#731"}],"scale":100,"value":33.44206118986765},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2784715000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#732"}],"scale":100,"value":33.37691648876097},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2792987000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#733"}],"scale":100,"value":33.2293347588084},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2809837000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#734"}],"scale":100,"value":32.981236989903685},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2820978000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#735"}],"scale":100,"value":32.802028232761835},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2820978000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#736"}],"scale":100,"value":32.802028232761835},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2791494000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#737"}],"scale":100,"value":31.27006542016569},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2823195000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#738"}],"scale":100,"value":30.942991893935773},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2862238000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#739"}],"scale":100,"value":30.544979138701954},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2909993000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#740"}],"scale":100,"value":30.06783865115827},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2909993000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#741"}],"scale":100,"value":30.06783865115827},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3023459000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#742"}],"scale":100,"value":30.616423110086828},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3258437000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#743"}],"scale":100,"value":33.801482121642984},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3205726000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#744"}],"scale":100,"value":33.72212721860821},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3171212000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#745"}],"scale":100,"value":33.309062907178706},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3171212000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#746"}],"scale":100,"value":33.309062907178706},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":3180372000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#747"}],"scale":100,"value":33.221459627993205},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3153255000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#748"}],"scale":100,"value":31.929989804186466},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":3116131000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#749"}],"scale":100,"value":31.516807220235606},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":3064575000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#750"}],"scale":100,"value":31.240188280593557},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":3064575000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#751"}],"scale":100,"value":31.240188280593557},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":2990051000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#752"}],"scale":100,"value":31.526418780147896},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"equity@2027Q2"}],"value":2921172000},"debtToCapital@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"#753"}],"scale":100,"value":31.872892113165534},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":249465500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#754"}],"scale":100,"value":10.573005084871454},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":32332000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":267545000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#756"}],"scale":100,"value":12.08469603244314},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":41045000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":290764500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":14.116234959907418},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":45519000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":310293000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#760"}],"scale":100,"value":14.669683170422793},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":47362000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":324147500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#762"}],"scale":100,"value":14.611249508325685},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":324147500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#763"}],"scale":100,"value":14.611249508325685},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":55910000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":360440000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":15.511596937076904},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":61481000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":392773000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":15.653061692122423},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":66685000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":416907500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":15.995154800525297},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":73899000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":439587500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":16.810987573577503},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":439587500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#772"}],"scale":100,"value":16.810987573577503},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":93144000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":507335000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":18.35946662461687},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":89993000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":776471000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":11.590001429544698},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":52973000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1518809500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":3.4877975150932357},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":39664000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1537498500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":2.5797748745771134},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1537498500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#781"}],"scale":100,"value":2.5797748745771134},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-332000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1579559000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":-0.021018524790780212},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-19846000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1881360500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":-1.0548749163172075},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":3277000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2608591500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":0.125623348845536},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":8834000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2637694000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":0.3349137542110647},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2637694000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#790"}],"scale":100,"value":0.3349137542110647},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":4393000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2862174000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":0.1534847287411597},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":723000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2906507500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":0.02487521535726297},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-6104000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2878438000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":-0.2120594572472987},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-44289000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2908754500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#798"}],"scale":100,"value":-1.5226104506241418},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2908754500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#799"}],"scale":100,"value":-1.5226104506241418},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-55313000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3113468000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":-1.7765719769723025},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-62149000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3111329000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":-1.9975065317746854},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-58752000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3082185500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":-1.906179884371009},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-26143000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3098001000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":-0.8438667385840095},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3098001000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#808"}],"scale":100,"value":-0.8438667385840095},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-8410000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3050038000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":-0.2757342695402484},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":12825000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3070240000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":0.4177197873781854},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":29139000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3079129500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":0.9463388922096326},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":55712000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3126345000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":1.7820170198746461},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3126345000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#817"}],"scale":100,"value":1.7820170198746461},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":80431000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3140746500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":2.560887992711287},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":105672000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3290461000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":3.211464898079631},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":96702000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3290924500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":2.9384448047957346},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":96703000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3306170000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":2.924925215581776},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3306170000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#826"}],"scale":100,"value":2.924925215581776},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":121805000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3331378500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#828"}],"scale":100,"value":3.656294233753385},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":145837000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3465572000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":4.208165347596299},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":191826000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":3443204000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":5.57114826771809},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":215201000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":3414441000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":6.302671506111834},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":3414441000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#835"}],"scale":100,"value":6.302671506111834},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":230704000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":3361229500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":6.863678900830782},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":236494000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":3344020500},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":7.072145640255495},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1233000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"totalAssets@2014Q4"}],"scale":100,"value":2.2381557451443093},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"totalAssets@FY2014"}],"scale":100,"value":2.2381557451443093},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":3007000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"totalAssets@2015Q2"}],"scale":100,"value":4.572062825951436},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":4078000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"totalAssets@2015Q3"}],"scale":100,"value":2.6699489972960055},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":10166000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":106929500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":9.507198668281438},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":106929500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#845"}],"scale":100,"value":9.507198668281438},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":12425000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"totalAssets@2016Q1"}],"scale":100,"value":7.517455016275215},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":13818000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":134342500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":10.285650482907494},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":14856000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":182350000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":8.146970112421167},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":16613000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":189282000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":8.776851470293003},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":189282000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#853"}],"scale":100,"value":8.776851470293003},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":19709000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":198761500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":9.915904236987545},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":23521000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":226750500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":10.373075252314768},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":25442000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":238216000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":10.680222990899017},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":26376000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":249465500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#861"}],"scale":100,"value":10.573005084871454},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":232698500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#862"}],"scale":100,"value":11.33483885800725},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":256790000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#863"}],"scale":100,"value":12.590832976362007},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":277696500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#864"}],"scale":100,"value":14.780524781551083},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":293501000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#865"}],"scale":100,"value":15.508976119331791},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":304107000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#866"}],"scale":100,"value":15.574123581502564},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":304107000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#867"}],"scale":100,"value":15.574123581502564},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":343909000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#868"}],"scale":100,"value":16.257207575259734},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":374276500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#869"}],"scale":100,"value":16.42662576998556},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":395607000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#870"}],"scale":100,"value":16.856375139974773},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":411676500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#871"}],"scale":100,"value":17.950745306083782},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":411676500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#872"}],"scale":100,"value":17.950745306083782},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":463136500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#873"}],"scale":100,"value":20.111565380832648},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":724825000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#874"}],"scale":100,"value":12.41582450936433},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":737281000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#875"}],"scale":100,"value":7.184913214907207},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":753687000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#876"}],"scale":100,"value":5.262662086516021},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":753687000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#877"}],"scale":100,"value":5.262662086516021},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":784974500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#878"}],"scale":100,"value":-0.04229436752404059},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1178683500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#879"}],"scale":100,"value":-1.6837429216579345},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1186509000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#880"}],"scale":100,"value":0.27618838120907635},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1204511500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#881"}],"scale":100,"value":0.7334093530862926},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1204511500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#882"}],"scale":100,"value":0.7334093530862926},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1444460000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#883"}],"scale":100,"value":0.30412749401160294},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1601501000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#884"}],"scale":100,"value":0.04514514820783752},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1613553500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#885"}],"scale":100,"value":-0.378295482610276},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1615651500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#886"}],"scale":100,"value":-2.741247106817281},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1615651500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#887"}],"scale":100,"value":-2.741247106817281},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1851766500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#888"}],"scale":100,"value":-2.987039672658513},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1863781000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#889"}],"scale":100,"value":-3.33456559542135},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1877484000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#890"}],"scale":100,"value":-3.129294310896924},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1874107500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#891"}],"scale":100,"value":-1.3949573330238527},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1874107500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#892"}],"scale":100,"value":-1.3949573330238527},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1886927500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#893"}],"scale":100,"value":-0.44569809915855274},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1907255000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#894"}],"scale":100,"value":0.6724323700816094},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1935543000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#895"}],"scale":100,"value":1.5054690079218078},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1965330500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#896"}],"scale":100,"value":2.8347395005572857},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1965330500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#897"}],"scale":100,"value":2.8347395005572857},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2008188000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#898"}],"scale":100,"value":4.00515290401098},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2053325500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#899"}],"scale":100,"value":5.146383269481629},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2056327500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#900"}],"scale":100,"value":4.702655583801705},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2074966000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#901"}],"scale":100,"value":4.660461906363767},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2074966000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#902"}],"scale":100,"value":4.660461906363767},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2110795000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#903"}],"scale":100,"value":5.770574593932618},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2151729000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#904"}],"scale":100,"value":6.777665774825733},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":2129356500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#905"}],"scale":100,"value":9.00863711642461},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":2111053500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#906"}],"scale":100,"value":10.194009768108673},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":2111053500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#907"}],"scale":100,"value":10.194009768108673},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":2085600500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#908"}],"scale":100,"value":11.06175415665656},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":2068265500},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#909"}],"scale":100,"value":11.434412071370915},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":-9552500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#910"}],"scale":100,"value":-12.907615807380267},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":-9552500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#911"}],"scale":100,"value":-12.907615807380267},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":-11488000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#912"}],"scale":100,"value":-97.22318941504177},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"equity@2015Q2"}],"scale":100,"value":28.144889554473977},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"equity@2015Q3"}],"scale":100,"value":2.9024084723566586},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":65694500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#913"}],"scale":100,"value":15.474659218047174},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":65694500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#914"}],"scale":100,"value":15.474659218047174},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"equity@2016Q1"}],"scale":100,"value":8.038533202215206},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":100922500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#915"}],"scale":100,"value":13.69169412172707},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":169414500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#916"}],"scale":100,"value":8.769025083449174},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":173776000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#917"}],"scale":100,"value":9.560008286529785},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":173776000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#918"}],"scale":100,"value":9.560008286529785},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":188652000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#919"}],"scale":100,"value":10.447278587027967},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":215310000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#920"}],"scale":100,"value":10.924248757605314},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":225457000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#921"}],"scale":100,"value":11.284635207600562},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":232698500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#922"}],"scale":100,"value":11.33483885800725},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":51584000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":40.68588014449546},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":11408000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":25.91961465930521},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":12694000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":28.729206744370252},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":13431000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":30.976982333133442},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":13622000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":29.09813303712565},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":51155000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":28.679150081291695},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":14483000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":26.132693383374537},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":14188000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":24.94417974999561},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":13706000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":24.134955713254325},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":15341000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":25.38387715930903},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":57718000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":25.146716044003913},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":17148000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":24.530785076676587},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":15556000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":21.889203146326697},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":86623000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":122.87821831335557},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":125423000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":165.5159217176716},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":244750000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":85.20660207559455},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":102959000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":118.27298626108531},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":89416000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":103.2243168673447},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":22233000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":14.150511080843685},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-13031000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-6.476640159045721},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":201577000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":37.89091209846747},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-5809000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-3.0571914257595645},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":13064000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":7.4210828282369246},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":603000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":0.336212231880495},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":15128000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":8.039581440088428},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":22986000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":3.1334432978447957},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":21477000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":11.659482524619701},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":17039000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":9.010433467475387},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":36132000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":20.07846449648243},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":30544000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":15.024324018554136},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":105192000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":13.904059977053906},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":38753000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":18.841495728781265},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":37407000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":18.146229298250717},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":33133000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":15.333246947974422},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":28546000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":12.207440098186373},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":137839000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":15.995279362412207},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":43165000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":17.659308110231066},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":56379000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":23.148935121885117},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":51213000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":20.54939631408521},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":49430000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":18.838585753105153},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":200187000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":20.02697113908043},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":43247000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":15.037361307663154},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":25907000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":8.637739724200477},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":21732000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":7.233583639559038},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":22769000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":7.302039337175326},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":113655000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":9.473034088086596},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":23797000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":7.192815949510956},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":24897000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":7.64098393358601},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":15927000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":34.55780246484985},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":5607000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":38.34108315098468},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":5909000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":39.440662127886796},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":6614000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":43.37618048268625},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":7710000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":44.92745178019928},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":25840000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":41.667338547125695},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":9619000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":47.54584548465226},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":9603000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":45.96716289311187},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":8694000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":39.76763333638276},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":11015000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":44.288528808652636},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":38931000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":44.31278811678334},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":14163000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":47.44723618090452},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":13691000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":44.89735685708665},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":12802000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":41.896845136798014},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":10928000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":30.451986847238487},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2013-01-31","value":-6399000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2012-01-31","value":-16577000}},"quality":[{"metric":"dilutedShares","periodKey":"2014Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.086e+8 against net income -4.717e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2014","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -7.120e+6 against net income 1.233e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2023Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.883e+4 against net income -2.090e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2014Q4","rule":"impossible-sign","severity":"error","message":"Diluted shares reports -6.3511e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"FY2014","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 19 of 31 period(s), by up to 117.3% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}