{"schemaVersion":2,"ticker":"HP","company":{"ticker":"HP","name":"Helmerich & Payne, Inc.","exchange":"NYSE","cik":46765,"sic":"1381","sicDescription":"Drilling Oil & Gas Wells","fiscalYearEnd":"0930"},"updatedAt":"2026-09-11T02:29:41.492Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"cash":[96142000,63020000,364246000,96095000,435949000,360307000,729384000,905561000,521375000,284355000,347943000,487884000,917534000,232131000,257174000,217341000,196848000],"currentAssets":[522932000,652804000,956313000,895228000,1257811000,1277001000,1439194000,1572686000,1235267000,1115550000,1115086000,963327000,1586566000,1002944000,1006625000,1192069000,1465475000],"currentLiabilities":[301906000,232638000,416729000,381164000,451873000,507161000,348197000,330120000,344385000,377168000,410238000,219136000,866306000,394810000,418931000,446949000,814836000],"totalLiabilities":[1478015000,1457905000,1733844000,1886087000,1817489000,1829829000,2251396000,2271094000,2275397000,1832132000,1827292000,1511107000,2121510000,1590059000,1610013000,2864746000,3876400000],"equity":[2683009000,2807465000,3270047000,3834998000,4446075000,4891169000,4895846000,4560925000,4164591000,4382735000,4012223000,3318514000,2912618000,2765472000,2771943000,2917152000,2829338000],"operatingCashFlow":[895939000,462288000,977552000,1000332000,997185000,1129082000,1428574000,754531000,371199000,557852000,855751000,538881000,136440000,233913000,833682000,684663000,542950000],"totalAssets":[4161024000,4265370000,5003891000,5721085000,6263564000,6720998000,7147242000,6832019000,6439988000,6214867000,5839515000,4829621000,5034128000,4355531000,4381956000,5781898000,6705738000],"revenue":[1843740000,1875162000,2543894000,3151802000,3387614000,3715968000,3161702000,1624232000,1804741000,2487268000,2798490000,1773927000,1218568000,2058944000,2872421000,2756607000,3746013000],"costOfRevenue":[null,null,null,null,null,null,null,null,1244735000,1647557000,1803204000,1184788000,952600000,1426589000,1708599000,1624681000,2511408000],"grossProfit":[null,null,null,null,null,null,null,null,560006000,839711000,995286000,589139000,265968000,632355000,1163822000,1131926000,1234605000],"operatingExpenses":[58822000,81479000,91452000,107307000,126250000,135273000,134712000,146183000,148648000,204657000,200216000,190760000,185321000,189566000,213287000,251283000,337652000],"operatingIncome":[608875000,451796000,702511000,909599000,956661000,1053174000,671963000,-25966000,-169087000,32964000,20582000,-620187000,-428549000,45292000,568308000,457449000,3318000],"pretaxIncome":[598285000,438236000,687067000,902580000,1114297000,1094658000,661879000,-72667000,-184598000,15841000,-51222000,-636498000,-429871000,31319000,593379000,481020000,-74113000],"interestExpense":[13590000,17158000,17355000,8653000,6129000,4657000,15023000,22913000,19747000,24265000,25188000,24474000,23955000,19203000,17283000,29093000,107808000],"netIncome":[353545000,156312000,434186000,581045000,736639000,706563000,420427000,-56828000,-128212000,482672000,-33656000,-494497000,-326150000,6953000,434100000,344165000,-163695000],"dilutedEps":[3.31,1.45,3.99,5.34,6.79,6.44,3.85,-0.54,-1.2,4.37,-0.34,-4.6,-3.04,0.05,4.16,3.43,-1.66],"totalDebt":[525000000,360000000,350000000,235000000,193737000,79137000,531537000,491847000,492902000,493968000,479356000,480727000,1025483000,542610000,545144000,1782182000,2063943000],"capex":[876839000,329572000,694264000,1097680000,809066000,951536000,1131445000,257169000,397567000,466584000,458402000,140795000,82148000,250894000,395460000,495072000,426373000],"depreciationAndAmortization":[227535000,262658000,315468000,387549000,455623000,523984000,608039000,598587000,585543000,583802000,562803000,481885000,419726000,403170000,382314000,397344000,625085000],"dilutedShares":[106608000,107404000,108632000,108377000,107879000,109141000,108570000,107996000,108500000,109387000,109216000,108009000,107818000,106555000,102852000,99067000,99272000],"sharesOutstanding":[105486218,105819161,107086324,105697693,106716970,108232284,107767915,108077916,108604047,108993718,108437904,107488242,107898859,105293662,99426526,98755412,99446577],"totalCosts":[1234865000,1423366000,1841383000,2242203000,2430953000,2662794000,2489739000,1650198000,1973828000,2454304000,2777908000,2394114000,1647117000,2013652000,2304113000,2299158000,3742695000],"ebitda":[839410000,718052000,1019890000,1298782000,1576049000,1623299000,1284941000,548833000,420692000,623908000,536769000,-130139000,13810000,453692000,992976000,907457000,658780000],"currentRatio":[1.7321020450073865,2.8060935874620654,2.294807896738648,2.34866881447356,2.7835498027100534,2.517940062425936,4.133275128734596,4.763982794135466,3.586878057987427,2.9577005472362448,2.7181441017165646,4.396023474007009,1.83141522741387,2.5403206605709077,2.4028419954598728,2.6671253319729993,1.7984907392407798],"netDebt":[428858000,296980000,-14246000,138905000,-242212000,-281170000,-197847000,-413714000,-28473000,209613000,131413000,-7157000,107949000,310479000,287970000,1564841000,1867095000],"ebit":[611875000,455394000,704422000,911233000,1120426000,1099315000,676902000,-49754000,-164851000,40106000,-26034000,-612024000,-405916000,50522000,610662000,510113000,33695000],"freeCashFlow":[19100000,132716000,283288000,-97348000,188119000,177546000,297129000,497362000,-26368000,91268000,397349000,398086000,54292000,-16981000,438222000,189591000,116577000],"capexOutflow":[-876839000,-329572000,-694264000,-1097680000,-809066000,-951536000,-1131445000,-257169000,-397567000,-466584000,-458402000,-140795000,-82148000,-250894000,-395460000,-495072000,-426373000],"grossMargin":[null,null,null,null,null,null,null,null,31.029715621244268,33.76037483696972,35.565108326275954,33.21100586439014,21.826274774981783,30.712588589101987,40.517110827417014,41.0622914329101,32.957840776313375],"operatingMargin":[33.02390792628028,24.093704970557212,27.615576749660164,28.859649178469965,28.23996476576139,28.341847938410663,21.253204761233032,-1.5986632451521703,-9.36904519817525,1.3253095364070135,0.735468055987336,-34.961246996071424,-35.16824666329659,2.1997684249790184,19.784982772372157,16.594639714692736,0.0885741720597339],"netMargin":[19.17542603620901,8.335919776531307,17.067770905548738,18.435326838424494,21.745068948233182,19.014238012813887,13.297489769750594,-3.498761260706599,-7.104177275298783,19.405709396816103,-1.202648571193751,-27.8758370553016,-26.765022551059932,0.33769738273600447,15.112687172249473,12.485094901086736,-4.369846020288771],"fcfMargin":[1.035937822035645,7.077575164172482,11.135998591136266,-3.0886457969123695,5.553141532653957,4.777920584892012,9.397754753610556,30.621364435622496,-1.4610406701016934,3.6694075588155357,14.198692866510154,22.44094599157688,4.455393543897427,-0.8247431693139785,15.256189813401308,6.877694208858934,3.112028708923327],"debtToCapital":[16.365290745755388,11.365555736211766,9.668382758566395,5.773958611281873,4.175535560492538,1.5921957320132807,9.793615081154213,9.734201345320944,10.582989604063817,10.12913847736883,10.67232703688391,12.653237844085174,26.04003807926714,16.40255592213252,16.434419718264852,37.92413988875871,42.17912276037284],"revenueGrowth":[-1.3711029003873443,1.7042533112044067,35.66262541583074,23.89675041491508,7.4818151647850994,9.69278081859386,-14.915790448141642,-48.627922555636175,11.113498564244505,37.8185567901433,12.512604190621989,-36.611279654385044,-31.306756140472526,68.9642268630064,39.509428134033755,-4.031929859863858,35.892167436272196],"returnOnAssets":[9.12483809345355,3.7100567573745065,9.368298076836977,10.835362242302454,12.293042541337673,10.883124128484273,6.063163025733618,-0.8130329636166032,-1.932066491526112,7.628250185403152,-0.5584027451593951,-9.269672820741997,-6.613104206118789,0.14809909497245854,9.936495470608426,6.772332621070707,-2.621713188949454],"returnOnEquity":[14.289025545808684,5.693934622038097,14.288281125565858,16.355842925695754,17.790907047915166,15.134294444913296,8.591526629927511,-1.2018478611779857,-2.9387832192388395,11.294105314340415,-0.8018146130093803,-13.491058266037918,-10.468402852001851,0.24490629771630953,15.678795972488969,12.099112424735393,-5.697216909800591]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"cash":[138024000,126378000,121653000,96142000,109875000,99945000,77717000,63020000,173824000,240685000,288065000,364246000,347859000,324385000,148866000,96095000,241146000,172993000,480480000,435949000,581414000,584979000,549928000,360307000,252732000,719785000,774540000,729384000,848230000,898013000,907032000,905561000,825893000,741746000,572787000,521375000,383664000,334764000,306426000,284355000,228462000,243912000,334775000,347943000,355010000,336089000,426245000,487884000,373980000,427243000,370553000,917534000,234196000,202206000,188663000,232131000,229186000,159672000,220609000,257174000,214104000,193636000,203633000,217341000,391179000,174763000,166074000,196848000,247195000,177196000,204427000],"currentAssets":[null,null,592074000,522932000,580496000,550370000,549250000,652804000,710424000,803587000,882609000,956313000,1003428000,999360000,942577000,895228000,979432000,931976000,1280490000,1257811000,1391290000,1388984000,1450421000,1277001000,1209992000,1568369000,1501691000,1439194000,1476676000,1460377000,1537672000,1572686000,1445283000,1363887000,1250388000,1235267000,1166346000,1130983000,1133478000,1115550000,1042747000,1048004000,1116238000,1115086000,1154644000,1120116000,990544000,963327000,952724000,978573000,983543000,1586566000,954694000,918496000,946158000,1002944000,1078614000,1004451000,992828000,1006625000,988680000,948780000,970319000,1192069000,1224831000,1493188000,1490512000,1465475000,1462337000,1472686000,1570457000],"currentLiabilities":[null,null,358792000,301906000,320347000,182933000,210978000,232638000,211820000,215748000,261909000,416729000,428849000,385724000,413589000,381164000,427233000,304537000,432854000,451873000,478737000,438488000,502111000,507161000,447456000,391145000,346503000,348197000,408790000,371328000,326609000,330120000,286628000,301417000,333929000,344385000,355762000,340185000,381668000,377168000,385913000,373707000,390526000,410238000,419347000,377419000,242167000,219136000,228261000,251603000,265301000,866306000,398976000,377598000,401276000,394810000,469571000,413721000,433496000,418931000,468986000,438837000,456792000,446949000,435713000,887565000,809769000,814836000,721852000,863313000,800490000],"totalLiabilities":[null,null,1485912000,1478015000,1479632000,1410844000,1368127000,1457905000,1502277000,1598718000,1690798000,1733844000,1812079000,1838976000,1883711000,1886087000,1943893000,1837820000,1902587000,1817489000,1841975000,1800208000,1873995000,1829829000,1880297000,2341774000,2314308000,2251396000,2299981000,2243005000,2275057000,2271094000,2201722000,2190790000,2263987000,2275397000,1771746000,1758639000,1823381000,1832132000,1818103000,1825942000,1802325000,1827292000,1865973000,1715748000,1566269000,1511107000,1501835000,1504408000,1487378000,2121510000,1615663000,1599940000,1589942000,1590059000,1666703000,1609927000,1632735000,1610013000,1661682000,1621774000,1628137000,2864746000,2869840000,4190000000,3995276000,3876400000,3756820000,3706410000,3616365000],"equity":[null,null,2593942000,2683009000,2755982000,2794795000,2705527000,2807465000,2963342000,3126994000,3220238000,3270047000,3445808000,3602096000,3634590000,3834998000,3990395000,4174632000,4295024000,4446075000,4568612000,4688073000,4819087000,4891169000,4921222000,5002376000,5021509000,4895846000,4830293000,4782100000,4701462000,4560925000,4475915000,4347394000,4249904000,4164591000,4590350000,4503153000,4442491000,4382735000,4326238000,4318620000,4095054000,4012223000,3975537000,3461006000,3396057000,3318514000,3224918000,3083696000,3007907000,2912618000,2776591000,2734410000,2732668000,2765472000,2745145000,2755806000,2708081000,2771943000,2759646000,2803074000,2856845000,2917152000,2946781000,3052263000,2866727000,2829338000,2702276000,2629857000,2670409000],"operatingCashFlow":[254579000,235909000,243967000,161484000,122316000,103193000,107528000,129251000,238655000,213092000,244696000,281109000,236638000,202184000,174156000,387354000,341922000,152391000,267330000,235542000,304858000,235153000,257884000,331187000,393309000,423259000,334988000,277018000,308196000,184321000,122893000,139121000,74371000,75907000,89977000,130944000,79605000,128046000,163777000,186424000,209482000,199536000,250353000,196380000,111781000,120861000,213611000,92628000,-19604000,78406000,31019000,46619000,-3718000,22614000,97745000,117272000,185375000,140879000,292746000,214682000,174798000,143719000,197390000,168756000,158358000,56046000,121596000,206950000,182429000,36579000,153670000],"totalAssets":[null,null,4079854000,4161024000,4235614000,4205639000,4073654000,4265370000,4465619000,4725712000,4911036000,5003891000,5257887000,5441072000,5518301000,5721085000,5934288000,6012452000,6197611000,6263564000,6410587000,6488281000,6693082000,6720998000,6801519000,7344150000,7335817000,7147242000,7130274000,7025105000,6976519000,6832019000,6677637000,6538184000,6513891000,6439988000,6362096000,6261792000,6265872000,6214867000,6144341000,6144562000,5897379000,5839515000,5841510000,5176754000,4962326000,4829621000,4726753000,4588104000,4495285000,5034128000,4392254000,4334350000,4322610000,4355531000,4411848000,4365733000,4340816000,4381956000,4421328000,4424848000,4484982000,5781898000,5816621000,7242263000,6862003000,6705738000,6459096000,6336267000,6286774000],"revenue":[623754000,520300000,384359000,358276000,396242000,436579000,483384000,558957000,594642000,604406000,644095000,700751000,732588000,769982000,819785000,829447000,844572000,838309000,840197000,864536000,889152000,893430000,952087000,985038000,1060787000,885670000,661445000,553800000,487847000,438191000,366486000,331708000,368590000,405283000,498564000,532304000,564087000,577484000,648872000,696825000,740598000,720868000,687974000,649050000,614657000,633639000,317364000,208267000,246377000,296171000,332213000,343807000,409782000,467597000,550233000,631332000,719637000,769222000,723956000,659606000,677147000,687943000,697724000,693793000,677302000,1016039000,1040924000,1011748000,1017026000,932362000,1034856000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487593000,441719000,443114000,430778000,399329000,417743000,205198000,162518000,198689000,230313000,255471000,268127000,299652000,339759000,376210000,410968000,428251000,449110000,429182000,402056000,403303000,401300000,414880000,407017000,410916000,701657000,704224000,694611000,682780000,661180000,684913000],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253005000,279149000,244860000,218272000,215328000,215896000,112166000,45749000,47688000,65858000,76742000,75680000,110130000,127838000,174023000,220364000,291386000,320112000,294774000,257550000,273844000,286643000,282844000,286776000,266386000,314382000,336700000,317137000,334246000,271182000,349943000],"operatingExpenses":[15148000,16434000,14172000,13341000,20639000,20543000,20114000,20183000,19889000,24406000,24071000,23086000,26163000,27805000,25576000,27763000,32421000,32836000,31090000,29903000,32243000,34431000,34222000,34377000,32736000,34995000,29253000,37728000,32074000,33811000,46496000,33802000,34262000,33519000,42890000,40331000,47259000,49936000,53710000,53752000,55908000,44906000,47990000,51412000,51708000,43778000,44908000,34871000,41103000,42895000,45629000,55694000,45515000,48851000,46733000,48467000,50255000,54455000,50871000,57706000,58177000,62777000,61794000,68520000,64698000,90702000,84206000,97145000,89844000,89480000,84049000],"operatingIncome":[222420000,183338000,106155000,90455000,105384000,101706000,111474000,133232000,170726000,164265000,174418000,193102000,230539000,207025000,232655000,239380000,240547000,232920000,239960000,243234000,264031000,255342000,271912000,263502000,330371000,231326000,135049000,-24783000,38670000,41621000,-13256000,-93001000,-49164000,-65672000,-28028000,-29677000,3609000,-1164000,6306000,24213000,54289000,95146000,-167874000,39021000,31368000,-518541000,-57584000,-75430000,-93223000,-160923000,-77367000,-97036000,-42611000,-22617000,33722000,76798000,144223000,175205000,148742000,100138000,123468000,111167000,113457000,107587000,90888000,42163000,-128269000,-1462000,-59911000,-36920000,188211000],"pretaxIncome":[220634000,182906000,103412000,86599000,101014000,97978000,108668000,130576000,166755000,159340000,172823000,188149000,228435000,204918000,230882000,238345000,246333000,232152000,390365000,245447000,262945000,275427000,295078000,261208000,330390000,231345000,130220000,-30076000,34618000,37352000,-18351000,-126286000,-52842000,-70244000,-33603000,-27909000,1000,-5555000,2361000,19034000,9716000,96935000,-186652000,28780000,44867000,-533881000,-63585000,-83899000,-96039000,-159920000,-80364000,-93548000,-58899000,-1952000,19205000,72965000,129540000,215169000,135956000,112714000,125253000,117025000,122388000,116354000,76419000,44448000,-132908000,-62072000,-83730000,-46563000,150519000],"interestExpense":[3700000,2554000,2893000,4443000,4694000,4038000,3961000,4465000,4451000,5513000,3221000,4170000,2461000,2421000,2411000,1360000,1308000,1186000,2091000,1544000,1194000,1725000,1435000,303000,590000,2600000,6136000,5697000,4524000,5721000,6407000,6261000,5055000,6084000,6364000,2244000,5773000,6028000,5993000,6471000,4720000,6167000,6257000,8043000,6100000,6095000,6125000,6154000,6139000,5759000,5963000,6094000,6114000,4390000,4372000,4327000,4355000,4239000,4324000,4365000,4372000,4261000,4336000,16124000,22298000,28338000,29200000,27972000,25607000,25814000,24439000],"netIncome":[145275000,103738000,53044000,51488000,63235000,46747000,-36715000,83045000,104150000,98790000,109826000,121420000,144286000,129719000,149925000,157115000,159603000,151080000,266159000,159797000,173182000,174570000,192279000,168688000,203608000,153543000,90872000,-27596000,16002000,21205000,-21200000,-72835000,-35063000,-48818000,-21799000,-22532000,500106000,-11879000,-8008000,2453000,18959000,60891000,-154683000,41177000,30605000,-420540000,-45599000,-58963000,-70431000,-121003000,-55555000,-79161000,-51362000,-4976000,17752000,45539000,97145000,164040000,95293000,77622000,95173000,84831000,88685000,75476000,54772000,1654000,-162758000,-57363000,-96706000,-58609000,75682000],"dilutedEps":[1.36,0.98,0.5,0.48294093523101156,0.59,0.43,-0.34,0.77,0.96,0.91,1.01,1.11,1.32,1.18,1.38,1.46,1.48,1.39,2.46,1.47,1.59,1.59,1.75,1.53,1.86,1.41,0.83,-0.26,0.15,0.19,-0.2,-0.68,-0.33,-0.45,-0.21,-0.21,4.55,-0.12,-0.08,0.02,0.17,0.55,-1.42,0.37,0.27,-3.88,-0.43,-0.55,-0.66,-1.13,-0.52,-0.740020759578136,-0.48,-0.05,0.16,0.4130085044096939,0.91,1.55,0.93,0.7591839923086168,0.94,0.84,0.88,0.7598068135867367,0.54,0.01,-1.64,-0.5796150674738049,-0.98,-0.59,0.74],"totalDebt":[null,null,560000000,525000000,485000000,440000000,390000000,360000000,350000000,350000000,350000000,350000000,350000000,350000000,350000000,235000000,235000000,235000000,235000000,193737000,195000000,195000000,195000000,79137000,81002000,572115000,571545000,531537000,531760000,532063000,532384000,491847000,492110000,492373000,492637000,492902000,493168000,493433000,493700000,493968000,490805000,491227000,491651000,479356000,479355000,479811000,480269000,480727000,481187000,481647000,481002000,1025483000,542236000,541969000,542290000,542610000,542932000,542734000,544996000,545144000,545292000,545441000,545589000,1782182000,1781674000,2240374000,2191695000,2063943000,2033173000,2002433000,1862116000],"capex":[250381000,275503000,208622000,142333000,64791000,77527000,77882000,109372000,116224000,170027000,207525000,200488000,256943000,235758000,281542000,323437000,219444000,219029000,180077000,190516000,140643000,216110000,265275000,329508000,369981000,396048000,205573000,159843000,114470000,66011000,39068000,37620000,82127000,93176000,124972000,97292000,91698000,99504000,131456000,143926000,196094000,133886000,73590000,54832000,46021000,48291000,26648000,19835000,13985000,16760000,18428000,32975000,44014000,60468000,70476000,75936000,96027000,85452000,100311000,113670000,136411000,118300000,134384000,105977000,106485000,158749000,96998000,64141000,67565000,62860000,69773000],"depreciationAndAmortization":[null,null,58737000,61453000,60717000,63493000,65208000,73240000,73180000,76161000,79109000,87018000,86288000,90934000,95182000,115145000,106599000,112433000,117790000,118801000,120237000,123963000,128978000,150806000,138232000,150248000,144965000,174594000,142129000,141517000,138690000,176251000,133847000,152777000,145043000,153876000,143267000,145675000,144579000,150281000,141460000,143161000,143297000,134886000,130131000,132006000,110161000,109587000,106861000,106417000,104493000,101955000,100437000,102937000,100741000,99055000,96655000,96255000,94811000,94593000,93991000,104545000,97816000,100992000,99080000,157657000,179491000,188857000,181919000,180734000,180960000],"dilutedShares":[106310000,106197000,106695000,107289000,107238000,107484000,107444000,107416000,107852000,108595000,108784000,108878000,108788000,109042000,108425000,107114000,107412000,107786000,107826000,108365000,108577000,109081000,109285000,109306000,108843000,108370000,108469000,108567000,108409000,108466000,108047000,106415000,108276000,108565000,108572000,108590000,109095000,108868000,108905000,109534000,109425000,109503000,109425000,108892000,108724000,108557000,107439000,107481000,107617000,107861000,107896000,107902000,107571000,105393000,106021000,107944000,106104000,104363000,101550000,99852000,99628000,99046000,99007000,98920000,99159000,99381000,99422000,99446000,99544000,99878000,100030000],"sharesOutstanding":[null,null,null,105486218,105673378,105716278,105811476,105819161,106251673,106860855,106986909,107086324,107337767,107411279,105685943,105697693,106240916,106404277,106455102,106716970,107445835,108065638,108199941,108232284,107635334,107654499,107656628,107767915,108010599,108039174,108063579,108077916,108562523,108566124,108581547,108604047,108845327,108876808,108943554,108993718,109404890,109412425,109433198,108437904,108877209,107418296,107471295,107488242,107854368,107893998,107898782,107898859,105731795,105285460,105290017,105293662,104898566,102584517,99426526,99426526,98623747,98752018,98755412,98755412,99186843,99415281,99434289,99446577,99849488,99917504,99935617],"totalCosts":[401334000,336962000,278204000,267821000,290858000,334873000,371910000,425725000,423916000,440141000,469677000,507649000,502049000,562957000,587130000,590067000,604025000,605389000,600237000,621302000,625121000,638088000,680175000,719410000,730416000,654344000,526396000,578583000,449177000,396570000,379742000,424709000,417754000,470955000,526592000,558527000,560478000,578648000,642566000,672612000,686309000,625722000,855848000,610029000,583289000,1152180000,374948000,283697000,339600000,457094000,409580000,440843000,452393000,490214000,516511000,554534000,575414000,594017000,575214000,559468000,553679000,576776000,584267000,586206000,586414000,973876000,1169193000,1013210000,1076937000,969282000,846645000],"ebitda":[null,null,165042000,152495000,166425000,165509000,177837000,208281000,244386000,241014000,255153000,279337000,317184000,298273000,328475000,354850000,354240000,345771000,510246000,365792000,384376000,401115000,425491000,412317000,469212000,384193000,281321000,150215000,181271000,184590000,126746000,56226000,86060000,88617000,117804000,128211000,149041000,146148000,152933000,175786000,155896000,246263000,-37098000,171709000,181098000,-395780000,52701000,31842000,16961000,-47744000,30092000,14501000,47652000,105375000,124318000,176347000,230550000,315663000,235091000,211672000,223616000,225831000,224540000,233470000,197797000,230443000,75783000,154757000,123796000,159985000,355918000],"currentRatio":[null,null,1.6501872951459342,1.7321020450073865,1.8120850203061056,3.0085878436367413,2.6033520082662647,2.8060935874620654,3.3539042583325465,3.7246556167380462,3.3699071051395713,2.294807896738648,2.3398165787958,2.590868081840902,2.2790185425627856,2.34866881447356,2.2925008133734988,3.0603046592039718,2.958249201809386,2.7835498027100534,2.90616768705991,3.167667074127456,2.88864613601375,2.517940062425936,2.7041586211828648,4.009686944739164,4.333847037399388,4.133275128734596,3.6123094987646467,3.9328491253016202,4.707990288081468,4.763982794135466,5.042365016676668,4.524917307252079,3.74447262741481,3.586878057987427,3.2784445781168308,3.324611608389553,2.969800978861209,2.9577005472362448,2.702026104329214,2.804346720826744,2.8582936859517676,2.7181441017165646,2.753433314176565,2.967831508217657,4.090334356043557,4.396023474007009,4.173836091141281,3.889353465578709,3.7072721173308807,1.83141522741387,2.392860723452037,2.4324705109666893,2.357873383905342,2.5403206605709077,2.2970200459568413,2.4278463022181613,2.2902818019082067,2.4028419954598728,2.1081226305262843,2.162032827678614,2.1242031384087285,2.6671253319729993,2.8110958360205,1.6823421383222636,1.8406632014809161,1.7984907392407798,2.0258127704848086,1.7058540760998617,1.961869604867019],"netDebt":[null,null,438347000,428858000,375125000,340055000,312283000,296980000,176176000,109315000,61935000,-14246000,2141000,25615000,201134000,138905000,-6146000,62007000,-245480000,-242212000,-386414000,-389979000,-354928000,-281170000,-171730000,-147670000,-202995000,-197847000,-316470000,-365950000,-374648000,-413714000,-333783000,-249373000,-80150000,-28473000,109504000,158669000,187274000,209613000,262343000,247315000,156876000,131413000,124345000,143722000,54024000,-7157000,107207000,54404000,110449000,107949000,308040000,339763000,353627000,310479000,313746000,383062000,324387000,287970000,331188000,351805000,341956000,1564841000,1390495000,2065611000,2025621000,1867095000,1785978000,1825237000,1657689000],"ebit":[224334000,185460000,106305000,91042000,105708000,102016000,112629000,135041000,171206000,164853000,176044000,192319000,230896000,207339000,233293000,239705000,247641000,233338000,392456000,246991000,264139000,277152000,296513000,261511000,330980000,233945000,136356000,-24379000,39142000,43073000,-11944000,-120025000,-47787000,-64160000,-27239000,-25665000,5774000,473000,8354000,25505000,14436000,103102000,-180395000,36823000,50967000,-527786000,-57460000,-77745000,-89900000,-154161000,-74401000,-87454000,-52785000,2438000,23577000,77292000,133895000,219408000,140280000,117079000,129625000,121286000,126724000,132478000,98717000,72786000,-103708000,-34100000,-58123000,-20749000,174958000],"freeCashFlow":[4198000,-39594000,35345000,19151000,57525000,25666000,29646000,19879000,122431000,43065000,37171000,80621000,-20305000,-33574000,-107386000,63917000,122478000,-66638000,87253000,45026000,164215000,19043000,-7391000,1679000,23328000,27211000,129415000,117175000,193726000,118310000,83825000,101501000,-7756000,-17269000,-34995000,33652000,-12093000,28542000,32321000,42498000,13388000,65650000,176763000,141548000,65760000,72570000,186963000,72793000,-33589000,61646000,12591000,13644000,-47732000,-37854000,27269000,41336000,89348000,55427000,192435000,101012000,38387000,25419000,63006000,62779000,51873000,-102703000,24598000,142809000,114864000,-26281000,83897000],"capexOutflow":[-250381000,-275503000,-208622000,-142333000,-64791000,-77527000,-77882000,-109372000,-116224000,-170027000,-207525000,-200488000,-256943000,-235758000,-281542000,-323437000,-219444000,-219029000,-180077000,-190516000,-140643000,-216110000,-265275000,-329508000,-369981000,-396048000,-205573000,-159843000,-114470000,-66011000,-39068000,-37620000,-82127000,-93176000,-124972000,-97292000,-91698000,-99504000,-131456000,-143926000,-196094000,-133886000,-73590000,-54832000,-46021000,-48291000,-26648000,-19835000,-13985000,-16760000,-18428000,-32975000,-44014000,-60468000,-70476000,-75936000,-96027000,-85452000,-100311000,-113670000,-136411000,-118300000,-134384000,-105977000,-106485000,-158749000,-96998000,-64141000,-67565000,-62860000,-69773000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34.162258067129535,38.72401049845464,35.591461305223746,33.62945843925738,35.03222122256803,34.07239769016743,35.34301307016548,21.966514138101573,19.355702845639,22.236478250740284,23.10023990632516,22.012349952153386,26.875265385009588,27.339354187473404,31.627147044979125,34.90461437088568,40.49069183491121,41.61503441139229,40.71711540480361,39.04603657334833,40.44084962349386,41.666678780073354,40.53809242623158,41.33451908566388,39.33046115322264,30.941922504943214,32.34626159066368,31.34545361097823,32.865039831823374,29.085483964382934,33.8156226566788],"operatingMargin":[35.658288363681834,35.23697866615414,27.618710632507632,25.247295381214485,26.595868181565812,23.296127390460832,23.061168760240307,23.835822791377513,28.710720063500396,27.17792344880759,27.079545719187387,27.556435880933456,31.46912043331313,26.886992163453172,28.38000207371445,28.86019239324514,28.481526737803293,27.784504281834028,28.55996867401336,28.134629442845643,29.694697869430648,28.579967093113055,28.559574912796837,26.750440084544962,31.143952555979666,26.118757550780764,20.417268253596294,-4.475081256771397,7.926665532431275,9.498369432507742,-3.6170549488929997,-28.037008453217894,-13.338397677636399,-16.20398585679636,-5.621745653516901,-5.575197631428657,0.6397949252508922,-0.20156402601630521,0.9718403629683512,3.474760520934238,7.330427573393393,13.198810323110472,-24.401212836531613,6.012017564132193,5.1033340546028105,-81.83539838930369,-18.144465030690313,-36.217931789481774,-37.83754165364462,-54.334489197119225,-23.288372219028155,-28.223974497319716,-10.398455764284424,-4.8368573793245035,6.12867639708996,12.164439629228362,20.041076264839077,22.776909656770087,20.545723773267987,15.181487130195906,18.233559330544182,16.159332967992988,16.261014383911114,15.507074876800427,13.419124703603414,4.1497422835147075,-12.322609527688861,-0.1445023859696288,-5.890803184972655,-3.9598353429247437,18.187168069760432],"netMargin":[23.29043180484614,19.938112627330387,13.800639506294896,14.371043553014996,15.958681815658107,10.707569534952437,-7.595410687983052,14.857135700957318,17.51473996118673,16.344973411911862,17.051211389624203,17.32712475615447,19.695381305727093,16.847017202999552,18.28833169672536,18.94213855737618,18.897500745939954,18.021994276573437,31.678165953936993,18.48355649735812,19.477209745915207,19.539303582821262,20.195528349825175,17.125024618339594,19.194051209149436,17.336366818340917,13.73840606550809,-4.983026363308054,3.280126761054183,4.839213950081129,-5.784668445725075,-21.957565087365996,-9.512737730269405,-12.045410244199733,-4.372357410482907,-4.232919534701975,88.65760068925537,-2.0570266881853003,-1.2341417105376715,0.35202525741757257,2.5599583039651743,8.44690012595926,-22.48384386619262,6.344195362452816,4.979199781341464,-66.36902084625473,-14.368044264629889,-28.31125430337019,-28.58667813959907,-40.85578939193912,-16.7227050115438,-23.024836608911396,-12.533981482837216,-1.0641642268876832,3.2262695985155383,7.213162013013755,13.499166941110587,21.325443110051452,13.162816524761173,11.767934191017062,14.054998397689127,12.331108827330171,12.710613365743475,10.878749136990427,8.086791416532064,0.16278902679916815,-15.635915782516301,-5.669692453061434,-9.508704792207869,-6.286077725175415,7.313288032344596],"fcfMargin":[0.6730217361331551,-7.609840476648087,9.195829940238163,5.345320367537876,14.517643258412788,5.878890189404438,6.133012263542029,3.5564453079574996,20.589026674873285,7.125177446947912,5.7710430914694255,11.50494255448797,-2.771680671810076,-4.3603616707923045,-13.099288228011002,7.705977597121938,14.501783151702874,-7.94909752847697,10.384826415709648,5.208111634449,18.468720758655436,2.131448462666353,-0.7762946033293177,0.17045027704514953,2.199121972648609,3.0723632955841342,19.56549675332038,21.1583604189238,39.710401006873056,26.999641708752577,22.872633606740774,30.59950317749346,-2.104235057923438,-4.260973196507132,-7.019159024718993,6.321951366136644,-2.14381824080328,4.942474596698783,4.981105672613396,6.098805295447207,1.807728349252901,9.107076468923575,25.693267478131443,21.80848933056005,10.698649816076284,11.45289352454631,58.91121866374258,34.95176864313597,-13.63317192757441,20.814326858470274,3.7900383187894517,3.9685055859828338,-11.648144623238696,-8.095432605427323,4.955900500333495,6.547426710510476,12.415704028558842,7.205592143750438,26.58103531153827,15.313990473100608,5.668931561389182,3.6949282135293187,9.030218252489524,9.048664371073215,7.658769647808511,-10.108174981472168,2.3630927906360117,14.115076086140027,11.294106542015642,-2.818754947112817,8.107118285056085],"debtToCapital":[null,null,17.755557965238424,16.365290745755388,14.964600235360765,13.602098432821863,12.598824045146431,11.365555736211766,10.563352651190248,10.066166349438625,9.803268017426289,9.668382758566395,9.220698201805781,8.85606017667587,8.783839742608398,5.773958611281873,5.561610216322971,5.329242893738072,5.187610485065862,4.175535560492538,4.093532386768696,3.993386951208798,3.8890430102229976,1.5921957320132807,1.6193197265856145,10.263089491040528,10.218835720162902,9.793615081154213,9.91709705219251,10.012169367029202,10.171946213167143,9.734201345320944,9.905545966455483,10.173485624411258,10.387617102308656,10.582989604063817,9.701313145738837,9.87540292511727,10.00163891551198,10.12913847736883,10.188927107356111,10.212944403429049,10.719045589371891,10.67232703688391,10.760193513108735,12.175419462512469,12.38979900039367,12.653237844085174,12.983631062800432,13.509135025718425,13.786602058121893,26.04003807926714,16.338182134832575,16.541706560809967,16.558685638105892,16.40255592213252,16.512143724128116,16.45376439273133,16.753246234257595,16.434419718264852,16.499311030948235,16.289041560214006,16.03525593736719,37.92413988875871,37.67983411071904,42.33001431989384,43.32764249404261,42.17912276037284,42.93516834412112,43.22771242733076,41.0834137704701],"revenueGrowth":[null,null,-26.44086221118165,-13.989057657359194,-36.47463583399866,-16.09090909090909,25.763674065131823,56.012962073931824,50.070411516194646,38.441381743052226,33.24706651440677,25.367604305876835,23.19815956491469,27.394830627095025,27.27703211482777,18.36543936433912,15.28608167209946,8.873843804140868,2.489921137859308,4.230408935109775,5.278413208110133,6.575260434994723,13.317114914716432,13.938343805231934,19.30322374577125,-0.8685627301523335,-30.52683210672974,-43.77881868516747,-54.01084289305958,-50.52434879808507,-44.59312565670616,-40.10328638497652,-24.44557412467433,-7.509967114796967,36.03903014030549,60.47366961303315,53.03914919015709,42.48907553487315,30.148185589011646,30.907338663620788,31.29144972318101,24.829086173816073,6.026149995684826,-6.856097298460872,-17.005311923607678,-12.10055100240266,-53.86976833426844,-67.91202526769895,-59.916343586748376,-53.25871671409115,4.678854564474855,65.07992144698873,66.32315516464604,57.8807513227156,65.62657090481108,83.62976902739037,75.61459507738262,64.5053325833998,31.57262468808668,4.478467747555959,-5.904365673249156,-10.566390456851204,-3.62342462801607,5.182942544488678,0.022890155313404215,47.69232334655633,49.18850433695845,45.828510809420095,50.15842268293906,-8.235609066187422,-0.5829436154800915],"returnOnAssets":[null,null,10.503856265444792,9.12483809345355,6.410050585346068,5.100627990181754,3.0601552117199127,3.7100567573745065,4.533311543318056,5.58191028434556,8.810788129584884,9.368298076836977,9.756192879399674,9.939249225713855,10.45799939152412,10.835362242302454,10.656766892940826,10.786601573454597,12.529233746378429,12.293042541337673,12.154323150295163,12.378602118771754,10.857880177582384,10.916332795823225,11.188905084473285,10.383106194420924,8.792008553201502,6.063163025733618,3.342297721477774,1.3985832946802044,-0.16194421371885065,-0.8130329636166032,-1.5627707913239013,-2.623493460914974,-2.646546695022612,-1.932066491526112,6.241799582859557,6.935888004790009,7.162683689830556,7.628250185403152,0.024387441443154433,1.1976927306765548,-1.1901423394123825,-0.5584027451593951,-0.36726637099026177,-8.89368338451113,-7.262757137509721,-9.269672820741997,-11.27021536084028,-6.062474231576127,-6.469963714938159,-6.613104206118789,-6.734965769847529,-4.282543793445166,-2.6706373800096284,0.14809909497245854,3.53153564100007,7.459147228825288,9.280785684554816,9.936495470608426,9.784204458283181,8.029480645249729,7.847698304447938,6.772332621070707,5.934079179335627,3.7813474132542324,-0.5438625326463373,-2.621713188949454,-5.134901692503989,-5.5298474871727645,-2.0837831533685605],"returnOnEquity":[null,null,16.520878261734456,14.289025545808684,9.851479436367871,7.675482459357484,4.708207558153467,5.693934622038097,6.896864034980357,8.41873967478409,13.358984029910062,14.288281125565858,14.80140112183363,15.016919078211169,15.911413094537163,16.355842925695754,16.039422269671768,15.886449931127848,18.51179641278882,17.790907047915166,17.53049156286471,17.459861295168913,15.357021655759953,15.180475095220816,15.57761705842273,14.821150186126566,12.534017248548768,8.591526629927511,4.775073411669879,2.0539270575143727,-0.2383839260653971,-1.2018478611779857,-2.3187317541151025,-3.897609221277762,-3.988553255447269,-2.9387832192388395,8.977390358653757,10.030928031905825,10.530745554015896,11.294105314340415,0.034205909255872316,1.6843552877635823,-1.6955693937777194,-0.8018146130093803,-0.5302480493629375,-12.942550194572336,-10.528665240709955,-13.491058266037918,-16.541538000029167,-9.045362187613737,-9.555081821196996,-10.468402852001851,-10.233459618239346,-6.5675668336053,-4.102271984949243,0.24490629771630953,5.630837837955309,11.82015425258314,14.778002072876365,15.678795972488969,15.70006926693493,12.69748582448263,12.446203237922662,12.099112424735393,10.646381702596038,7.534562058511747,-1.0782078044969121,-5.697216909800591,-11.15842874306278,-13.214645238044955,-4.948262061831243]}},"filings":[{"accn":"0001104659-10-004636","filed":"2010-02-03","form":"10-Q"},{"accn":"0001104659-10-025627","filed":"2010-05-05","form":"10-Q"},{"accn":"0001104659-10-042210","filed":"2010-08-05","form":"10-Q"},{"accn":"0001047469-12-010732","filed":"2012-11-21","form":"10-K"},{"accn":"0001104659-11-005284","filed":"2011-02-07","form":"10-Q"},{"accn":"0001104659-11-026630","filed":"2011-05-06","form":"10-Q"},{"accn":"0001104659-11-044585","filed":"2011-08-08","form":"10-Q"},{"accn":"0001047469-13-010895","filed":"2013-11-27","form":"10-K"},{"accn":"0001104659-12-007195","filed":"2012-02-07","form":"10-Q"},{"accn":"0001104659-12-032962","filed":"2012-05-04","form":"10-Q"},{"accn":"0001104659-12-053968","filed":"2012-08-03","form":"10-Q"},{"accn":"0001047469-15-005751","filed":"2015-06-25","form":"8-K"},{"accn":"0001104659-13-008321","filed":"2013-02-07","form":"10-Q"},{"accn":"0001104659-13-036837","filed":"2013-05-03","form":"10-Q"},{"accn":"0001104659-13-059196","filed":"2013-08-02","form":"10-Q"},{"accn":"0001047469-15-008958","filed":"2015-11-25","form":"10-K"},{"accn":"0001104659-14-007389","filed":"2014-02-07","form":"10-Q"},{"accn":"0001104659-14-033820","filed":"2014-05-02","form":"10-Q"},{"accn":"0001104659-14-058760","filed":"2014-08-08","form":"10-Q"},{"accn":"0001047469-16-016935","filed":"2016-11-23","form":"10-K"},{"accn":"0001104659-15-007304","filed":"2015-02-06","form":"10-Q"},{"accn":"0001104659-15-057602","filed":"2015-08-07","form":"10-Q"},{"accn":"0001558370-17-009052","filed":"2017-11-22","form":"10-K"},{"accn":"0001104659-16-094292","filed":"2016-02-05","form":"10-Q"},{"accn":"0001104659-16-118693","filed":"2016-05-06","form":"10-Q"},{"accn":"0001104659-16-137445","filed":"2016-08-05","form":"10-Q"},{"accn":"0001558370-18-009412","filed":"2018-11-16","form":"10-K"},{"accn":"0001104659-17-006417","filed":"2017-02-03","form":"10-Q"},{"accn":"0001558370-17-003647","filed":"2017-05-05","form":"10-Q"},{"accn":"0001558370-17-005949","filed":"2017-08-04","form":"10-Q"},{"accn":"0001558370-18-000377","filed":"2018-02-02","form":"10-Q"},{"accn":"0001558370-18-004007","filed":"2018-05-04","form":"10-Q"},{"accn":"0001558370-18-006102","filed":"2018-08-01","form":"10-Q"},{"accn":"0000046765-19-000019","filed":"2019-11-15","form":"10-K"},{"accn":"0001558370-19-000295","filed":"2019-01-30","form":"10-Q"},{"accn":"0001558370-19-003441","filed":"2019-04-29","form":"10-Q"},{"accn":"0001628280-19-009063","filed":"2019-07-26","form":"10-Q"},{"accn":"0000046765-20-000032","filed":"2020-11-20","form":"10-K"},{"accn":"0000046765-20-000007","filed":"2020-02-05","form":"10-Q"},{"accn":"0000046765-20-000013","filed":"2020-05-04","form":"10-Q"},{"accn":"0000046765-20-000022","filed":"2020-07-29","form":"10-Q"},{"accn":"0000046765-21-000044","filed":"2021-11-18","form":"10-K"},{"accn":"0000046765-21-000006","filed":"2021-02-09","form":"10-Q"},{"accn":"0000046765-21-000019","filed":"2021-04-29","form":"10-Q"},{"accn":"0000046765-21-000030","filed":"2021-07-28","form":"10-Q"},{"accn":"0000046765-22-000070","filed":"2022-11-17","form":"10-K"},{"accn":"0000046765-22-000006","filed":"2022-01-31","form":"10-Q"},{"accn":"0000046765-22-000047","filed":"2022-04-27","form":"10-Q"},{"accn":"0000046765-22-000056","filed":"2022-07-27","form":"10-Q"},{"accn":"0000046765-23-000069","filed":"2023-11-08","form":"10-K"},{"accn":"0000046765-23-000009","filed":"2023-01-30","form":"10-Q"},{"accn":"0000046765-23-000030","filed":"2023-04-26","form":"10-Q"},{"accn":"0000046765-23-000046","filed":"2023-07-26","form":"10-Q"},{"accn":"0000046765-24-000076","filed":"2024-11-13","form":"10-K"},{"accn":"0000046765-24-000006","filed":"2024-01-29","form":"10-Q"},{"accn":"0000046765-24-000030","filed":"2024-04-24","form":"10-Q"},{"accn":"0000046765-24-000045","filed":"2024-07-25","form":"10-Q"},{"accn":"0000046765-25-000071","filed":"2025-11-21","form":"10-K"},{"accn":"0000046765-25-000008","filed":"2025-02-05","form":"10-Q"},{"accn":"0000046765-25-000030","filed":"2025-05-09","form":"10-Q"},{"accn":"0000046765-25-000051","filed":"2025-08-11","form":"10-Q"},{"accn":"0000046765-26-000042","filed":"2026-08-06","form":"10-Q"},{"accn":"0000046765-26-000012","filed":"2026-02-05","form":"10-Q"},{"accn":"0000046765-26-000034","filed":"2026-05-07","form":"10-Q"},{"accn":"0001104659-09-047200","filed":"2009-08-05","form":"10-Q"},{"accn":"0001047469-10-010040","filed":"2010-11-24","form":"10-K"},{"accn":"0001047469-11-009738","filed":"2011-11-23","form":"10-K"},{"accn":"0001047469-14-009586","filed":"2014-11-26","form":"10-K"},{"accn":"0001047469-09-010426","filed":"2009-11-25","form":"10-K"}],"provenance":{"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2008-12-31","value":138024000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-03-31","value":126378000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-06-30","value":121653000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2009-09-30","value":96142000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2009-09-30","value":96142000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2009-12-31","value":109875000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-03-31","value":99945000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-06-30","value":77717000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-09-30","value":63020000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-09-30","value":63020000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2010-12-31","value":173824000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-03-31","value":240685000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-06-30","value":288065000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2011-09-30","value":364246000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2011-09-30","value":364246000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":347859000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-03-31","value":324385000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-06-30","value":148866000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2012-09-30","value":96095000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2012-09-30","value":96095000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-31","value":241146000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-03-31","value":172993000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-06-30","value":480480000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-09-30","value":435949000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-09-30","value":435949000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-12-31","value":581414000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-03-31","value":584979000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-06-30","value":549928000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-09-30","value":360307000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-09-30","value":360307000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2014-12-31","value":252732000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-03-31","value":719785000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-06-30","value":774540000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-09-30","value":729384000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-09-30","value":729384000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2015-12-31","value":848230000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-03-31","value":898013000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-06-30","value":907032000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-09-30","value":905561000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-09-30","value":905561000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":825893000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-03-31","value":741746000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-06-30","value":572787000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-09-30","value":521375000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-09-30","value":521375000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":383664000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-03-31","value":334764000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-06-30","value":306426000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-09-30","value":284355000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-09-30","value":284355000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":228462000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-03-31","value":243912000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-06-30","value":334775000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":347943000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":347943000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-12-31","value":355010000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-03-31","value":336089000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-06-30","value":426245000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-09-30","value":487884000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-09-30","value":487884000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2020-12-31","value":373980000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-03-31","value":427243000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-06-30","value":370553000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2021-09-30","value":917534000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2021-09-30","value":917534000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2021-12-31","value":234196000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-03-31","value":202206000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2022-06-30","value":188663000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2022-09-30","value":232131000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2022-09-30","value":232131000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2022-12-31","value":229186000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-03-31","value":159672000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2023-06-30","value":220609000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-09-30","value":257174000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-09-30","value":257174000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2023-12-31","value":214104000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-03-31","value":193636000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2024-06-30","value":203633000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2024-09-30","value":217341000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2024-09-30","value":217341000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2024-12-31","value":391179000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2025-03-31","value":174763000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2025-06-30","value":166074000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2025-09-30","value":196848000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2025-09-30","value":196848000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2025-12-31","value":247195000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2026-03-31","value":177196000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2026-06-30","value":204427000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-06-30","value":592074000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-09-30","value":522932000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-09-30","value":522932000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":580496000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-03-31","value":550370000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-06-30","value":549250000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2010-09-30","value":652804000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2010-09-30","value":652804000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-12-31","value":710424000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-03-31","value":803587000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-06-30","value":882609000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-09-30","value":956313000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-09-30","value":956313000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2011-12-31","value":1003428000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-03-31","value":999360000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":942577000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-09-30","value":895228000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-09-30","value":895228000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":979432000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-03-31","value":931976000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-06-30","value":1280490000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":1257811000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":1257811000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-12-31","value":1391290000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-03-31","value":1388984000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-06-30","value":1450421000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":1277001000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":1277001000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2014-12-31","value":1209992000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2015-03-31","value":1568369000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-06-30","value":1501691000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-09-30","value":1439194000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-09-30","value":1439194000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":1476676000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-03-31","value":1460377000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2016-06-30","value":1537672000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-09-30","value":1572686000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-09-30","value":1572686000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":1445283000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-03-31","value":1363887000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-06-30","value":1250388000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":1235267000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":1235267000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":1166346000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":1130983000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":1133478000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":1115550000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":1115550000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":419347000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":377419000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":242167000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":219136000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":219136000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":228261000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-03-31","value":251603000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":265301000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":866306000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":866306000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":398976000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2022-03-31","value":377598000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2022-06-30","value":401276000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-09-30","value":394810000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-09-30","value":394810000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-12-31","value":469571000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2023-03-31","value":413721000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2023-06-30","value":433496000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":418931000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":418931000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2023-12-31","value":468986000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-03-31","value":438837000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-06-30","value":456792000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-09-30","value":446949000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-09-30","value":446949000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2024-12-31","value":435713000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2025-03-31","value":887565000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2025-06-30","value":809769000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2025-09-30","value":814836000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2025-09-30","value":814836000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":721852000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2026-03-31","value":863313000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2026-06-30","value":800490000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-09-30","value":2251396000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-09-30","value":2251396000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":2275397000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":1771746000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":1758639000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":1823381000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":1832132000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":1832132000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":1818103000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":1825942000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":1802325000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":1827292000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":1827292000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2013-06-30","value":4295024000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2013-09-30","value":4446075000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2013-09-30","value":4446075000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2013-12-31","value":4568612000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2014-03-31","value":4688073000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2014-06-30","value":4819087000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2014-09-30","value":4891169000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2014-09-30","value":4891169000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2014-12-31","value":4921222000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2015-03-31","value":5002376000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2015-06-30","value":5021509000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2015-09-30","value":4895846000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2015-09-30","value":4895846000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2015-12-31","value":4830293000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2016-03-31","value":4782100000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2016-06-30","value":4701462000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2016-09-30","value":4560925000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2016-09-30","value":4560925000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-12-31","value":4475915000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2017-03-31","value":4347394000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-06-30","value":4249904000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2017-09-30","value":4164591000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2017-09-30","value":4164591000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2017-12-31","value":4590350000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-03-31","value":4503153000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-06-30","value":4442491000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-09-30","value":4382735000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-09-30","value":4382735000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2018-12-31","value":4326238000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2019-03-31","value":4318620000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2019-06-30","value":4095054000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2019-09-30","value":4012223000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2019-09-30","value":4012223000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2019-12-31","value":3975537000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-03-31","value":3461006000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-06-30","value":3396057000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2020-09-30","value":3318514000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2020-09-30","value":3318514000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2020-12-31","value":3224918000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-03-31","value":3083696000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-06-30","value":3007907000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2021-09-30","value":2912618000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2021-09-30","value":2912618000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2021-12-31","value":2776591000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2022-03-31","value":2734410000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2022-06-30","value":2732668000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2022-12-31","value":2745145000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2023-03-31","value":2755806000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2023-06-30","value":2708081000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":304858000},"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":540011000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":304858000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":235153000},"#2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":797895000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":257884000},"#3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1129082000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":331187000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":1042747000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":1048004000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":1116238000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":1115086000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":1115086000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":1154644000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":1120116000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":990544000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":963327000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":963327000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":952724000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-03-31","value":978573000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":983543000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":1586566000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":1586566000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":954694000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2022-03-31","value":918496000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2022-06-30","value":946158000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-09-30","value":1002944000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-09-30","value":1002944000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-12-31","value":1078614000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2023-03-31","value":1004451000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2023-06-30","value":992828000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":1006625000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":1006625000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2023-12-31","value":988680000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-03-31","value":948780000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-06-30","value":970319000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-09-30","value":1192069000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-09-30","value":1192069000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2024-12-31","value":1224831000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2025-03-31","value":1493188000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2025-06-30","value":1490512000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2025-09-30","value":1465475000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2025-09-30","value":1465475000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":1462337000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2026-03-31","value":1472686000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2026-06-30","value":1570457000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-06-30","value":4079854000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-09-30","value":4161024000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-09-30","value":4161024000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":4235614000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-03-31","value":4205639000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-06-30","value":4073654000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2010-09-30","value":4265370000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2010-09-30","value":4265370000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-12-31","value":4465619000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-03-31","value":4725712000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-06-30","value":4911036000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-09-30","value":5003891000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-09-30","value":5003891000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2011-12-31","value":5257887000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-03-31","value":5441072000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-06-30","value":5518301000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-09-30","value":5721085000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-09-30","value":5721085000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-12-31","value":5934288000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-03-31","value":6012452000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-06-30","value":6197611000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-09-30","value":6263564000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-09-30","value":6263564000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-12-31","value":6410587000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-03-31","value":6488281000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-06-30","value":6693082000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-09-30","value":6720998000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-09-30","value":6720998000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2014-12-31","value":6801519000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2015-03-31","value":7344150000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-06-30","value":7335817000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-09-30","value":7147242000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-09-30","value":7147242000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-12-31","value":7130274000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-03-31","value":7025105000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2016-06-30","value":6976519000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-09-30","value":6832019000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-09-30","value":6832019000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-12-31","value":6677637000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-03-31","value":6538184000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-06-30","value":6513891000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2017-09-30","value":6439988000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2017-09-30","value":6439988000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":6362096000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-03-31","value":6261792000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-06-30","value":6265872000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-09-30","value":6214867000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-09-30","value":6214867000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":6144341000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-03-31","value":6144562000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":5897379000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":5839515000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":5839515000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":5841510000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-03-31","value":5176754000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-06-30","value":4962326000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-09-30","value":4829621000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-09-30","value":4829621000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-12-31","value":4726753000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-03-31","value":4588104000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-06-30","value":4495285000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-09-30","value":5034128000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-09-30","value":5034128000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-12-31","value":4392254000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-03-31","value":4334350000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-06-30","value":4322610000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-09-30","value":4355531000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-09-30","value":4355531000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-12-31","value":4411848000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2023-03-31","value":4365733000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-06-30","value":4340816000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-09-30","value":4381956000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-09-30","value":4381956000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-12-31","value":4421328000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2024-03-31","value":4424848000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2024-06-30","value":4484982000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-09-30","value":5781898000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-09-30","value":5781898000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2024-12-31","value":5816621000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2025-03-31","value":7242263000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2025-06-30","value":6862003000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2025-09-30","value":6705738000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2025-09-30","value":6705738000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2025-12-31","value":6459096000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2026-03-31","value":6336267000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2026-06-30","value":6286774000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-09-30","value":301906000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-09-30","value":301906000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-06-30","value":358792000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":320347000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-03-31","value":182933000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-06-30","value":210978000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2010-09-30","value":232638000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2010-09-30","value":232638000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-12-31","value":211820000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-03-31","value":215748000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-06-30","value":261909000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-09-30","value":416729000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-09-30","value":416729000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2011-12-31","value":428849000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-03-31","value":385724000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":413589000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-09-30","value":381164000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-09-30","value":381164000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":427233000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-03-31","value":304537000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-06-30","value":432854000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":451873000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":451873000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-12-31","value":478737000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-03-31","value":438488000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-06-30","value":502111000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":507161000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":507161000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2014-12-31","value":447456000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2015-03-31","value":391145000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-06-30","value":346503000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-09-30","value":348197000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-09-30","value":348197000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":408790000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-03-31","value":371328000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2016-06-30","value":326609000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-09-30","value":330120000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-09-30","value":330120000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-12-31","value":286628000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-03-31","value":301417000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-06-30","value":333929000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":344385000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-09-30","value":344385000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":355762000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":340185000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":381668000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":377168000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":377168000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":385913000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":373707000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":390526000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":410238000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":410238000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":396242000},"#4":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1804741000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":1804741000},"#5":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":564087000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":564087000},"#6":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":577484000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":577484000},"#7":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":648872000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":648872000},"#8":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":696825000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":696825000},"#9":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":2487268000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":2487268000},"#10":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":740598000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":740598000},"#11":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":720868000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":720868000},"#12":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":687974000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":687974000},"#13":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":649050000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":649050000},"#14":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":2798490000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":2798490000},"#15":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":614657000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":614657000},"#16":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":633639000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":633639000},"#17":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":317364000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":317364000},"#18":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":208267000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":208267000},"#19":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":1773927000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1773927000},"#20":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":246377000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":246377000},"#21":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":296171000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":296171000},"#22":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":332213000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":332213000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":436579000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":483384000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":558957000},"#23":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1218568000},"#24":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":874761000},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":343807000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":343807000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1218568000},"#26":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":409782000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":409782000},"#27":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":467597000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":467597000},"#28":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":550233000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":550233000},"#29":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2058944000},"#30":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":1427612000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":631332000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":631332000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":2058944000},"#32":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":719637000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":719637000},"#33":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":769222000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":769222000},"#34":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":723956000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":723956000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1875162000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":594642000},"#35":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":2872421000},"#36":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":2212815000},"#37":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":659606000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":659606000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":2872421000},"#38":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":677147000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":677147000},"#39":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":687943000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":687943000},"#40":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":697724000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":697724000},"#41":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":2756607000},"#42":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":2062814000},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":693793000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":693793000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":2756607000},"#44":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":677302000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":677302000},"#45":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1016039000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1016039000},"#46":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1040924000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1040924000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":604406000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":644095000},"#47":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":3746013000},"#48":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":2734265000},"#49":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":1011748000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1011748000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":3746013000},"#50":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1017026000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1017026000},"#51":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":932362000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":932362000},"#52":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1034856000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":1034856000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":623754000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":520300000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":384359000},"#53":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":1843740000},"#54":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":1485464000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":358276000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":1843740000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":700751000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":2543894000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":732588000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":769982000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":819785000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":829447000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":3151802000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":844572000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":838309000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":840197000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":864536000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":3387614000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":889152000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":893430000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":952087000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":985038000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":3715968000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1060787000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":885670000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":661445000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":553800000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":3161702000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":487847000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":438191000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":366486000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":331708000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":1624232000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":368590000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":405283000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":498564000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":532304000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1244735000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":1647557000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":487593000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":441719000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":443114000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":1803204000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":1372426000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":430778000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":1803204000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":399329000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":417743000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":205198000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":449110000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":429182000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":1184788000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":1022270000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":162518000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":1184788000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":198689000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":230313000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":255471000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":952600000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":684473000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":268127000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":952600000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":299652000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":339759000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":376210000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":1426589000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":1015621000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":410968000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":1426589000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":428251000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":1708599000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":1306543000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":402056000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":1708599000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":403303000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":401300000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":414880000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1624681000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":1217664000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":407017000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1624681000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":410916000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":701657000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":704224000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":2511408000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":1816797000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":694611000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":2511408000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":682780000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":661180000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":684913000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":560006000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":839711000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":253005000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":279149000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":244860000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":218272000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":995286000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":215328000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":215896000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":112166000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":45749000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":589139000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":47688000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":65858000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":76742000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":75680000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":265968000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":110130000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":127838000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":174023000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":220364000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":632355000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":291386000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":320112000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":294774000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":257550000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":1163822000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":273844000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":286643000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":282844000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":286776000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":1131926000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":266386000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":314382000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":336700000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":317137000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":1234605000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":334246000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":271182000},"grossProfit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"costOfRevenue@2026Q3","weight":-1}],"rule":"accounting-identity","value":349943000},"#69":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":146183000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":146183000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":167513000},"#71":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":134894000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":32619000},"#73":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":16047000},"#74":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":15495000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":552000},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":7200000},"#77":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":5500000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#75"},{"ref":"#78"}],"rule":"component-sum","value":34871000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":147548000},"#80":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1100000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80"}],"rule":"component-sum","value":148648000},"#81":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":46459000},"#82":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":800000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82"}],"rule":"component-sum","value":47259000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48236000},"#84":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1700000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84"}],"rule":"component-sum","value":49936000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":52310000},"#86":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1400000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86"}],"rule":"component-sum","value":53710000},"#87":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":199257000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":147005000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":52252000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":5400000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":3900000},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":1500000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#92"}],"rule":"component-sum","value":53752000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#90"}],"rule":"component-sum","value":204657000},"#93":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":54508000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1400000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":55908000},"#95":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":24071000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":24071000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":43506000},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1400000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":44906000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":46590000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1400000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":47990000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":194416000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":144604000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":49812000},"#103":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":5800000},"#104":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":4200000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105"}],"rule":"component-sum","value":51412000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#103"}],"rule":"component-sum","value":200216000},"#106":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":49808000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1900000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":51708000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":41978000},"#109":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1800000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":43778000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":43108000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1800000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":44908000},"#112":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":31090000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":31090000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73"},{"ref":"#76"}],"rule":"component-sum","value":190760000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":39303000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1800000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":41103000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39349000},"#116":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1746000},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1800000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":42895000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":41719000},"#119":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2110000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1800000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"},{"ref":"#120"}],"rule":"component-sum","value":45629000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":172195000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":120371000},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":51824000},"#124":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":5926000},"#125":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":3856000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":2070000},"#127":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":7200000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":5400000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#126"},{"ref":"#129"}],"rule":"component-sum","value":55694000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#124"},{"ref":"#127"}],"rule":"component-sum","value":185321000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":43715000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1800000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"}],"rule":"component-sum","value":45515000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":47051000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1800000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":48851000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":44933000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1800000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":46733000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":182366000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":135699000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":46667000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":7200000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":5400000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":48467000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"}],"rule":"component-sum","value":189566000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":48455000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1800000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":50255000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":52855000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1600000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":54455000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":29253000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":29253000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":49271000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1600000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":50871000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":206687000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":150581000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":56106000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":6600000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":5000000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#154"}],"rule":"component-sum","value":57706000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#152"}],"rule":"component-sum","value":213287000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":56577000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1600000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":58177000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":61177000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1600000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":62777000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":60194000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1600000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":61794000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":244883000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":177963000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":66920000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":6400000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":4800000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#166"}],"rule":"component-sum","value":68520000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164"}],"rule":"component-sum","value":251283000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":63098000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1600000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":64698000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":80802000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":9900000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":90702000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":65506000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":18700000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":84206000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":287052000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":209407000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":77645000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":50600000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":31100000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178"}],"rule":"component-sum","value":97145000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176"}],"rule":"component-sum","value":337652000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":70444000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":19400000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":89844000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":71080000},"#182":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18400000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":89480000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":164265000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":174418000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":65849000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":18200000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":84049000},"#185":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":15148000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":15148000},"#186":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":16434000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":16434000},"#187":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":14172000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":14172000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":193102000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":702511000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":230539000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":207025000},"#188":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":58822000},"#189":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":45481000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":13341000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":13341000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":58822000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":20639000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":20639000},"#192":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":20543000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":20543000},"#193":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":20114000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":20114000},"#194":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":81479000},"#195":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":61296000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":20183000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":20183000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":81479000},"#197":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":19889000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":19889000},"#198":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":24406000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":24406000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":232655000},"#199":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":91452000},"#200":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":68366000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":23086000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":23086000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":91452000},"#202":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":26163000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":26163000},"#203":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":27805000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":27805000},"#204":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":25576000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":25576000},"#205":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":107307000},"#206":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":79544000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":27763000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":27763000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":107307000},"#208":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":32421000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":32421000},"#209":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":32836000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":32836000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":239380000},"#210":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":126250000},"#211":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":96347000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":29903000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":29903000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":126250000},"#213":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":32243000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":32243000},"#214":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":34431000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":34431000},"#215":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":34222000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":34222000},"#216":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":135273000},"#217":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":100896000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":34377000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":34377000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":135273000},"#219":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":32736000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":32736000},"#220":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":34995000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":34995000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":909599000},"#221":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":134712000},"#222":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":96984000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":37728000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":37728000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":134712000},"#224":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":32074000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":32074000},"#225":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":33811000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":33811000},"#226":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":46496000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":46496000},"#227":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":146183000},"#228":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":112381000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":33802000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":33802000},"#230":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":34262000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":34262000},"#231":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":33519000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":33519000},"#232":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":42890000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":42890000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":240547000},"#233":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":151002000},"#234":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":110671000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":40331000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":40331000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":222420000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":183338000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":106155000},"#236":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":608875000},"#237":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":518420000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":90455000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":608875000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":105384000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":101706000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":111474000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":133232000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":451796000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":170726000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":232920000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":239960000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":243234000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":956661000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":264031000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":255342000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":271912000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":263502000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1053174000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":330371000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":231326000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":135049000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-24783000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":671963000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":38670000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":41621000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-13256000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-93001000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":-25966000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-49164000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-65672000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-28028000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-29677000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-169087000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3609000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-1164000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6306000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24213000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":32964000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":54289000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":95146000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-167874000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":39021000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":20582000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":31368000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-518541000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-57584000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-75430000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-620187000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-93223000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-160923000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-77367000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":-428549000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":-331513000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":-97036000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":-428549000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-42611000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-22617000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33722000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":45292000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":-31506000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":76798000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":45292000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":144223000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":175205000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":148742000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":568308000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":468170000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":100138000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":568308000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":123468000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":111167000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":113457000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":457449000},"#245":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":349862000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":107587000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":457449000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":90888000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42163000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-128269000},"#246":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":3318000},"#247":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":4780000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":-1462000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":3318000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-59911000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-36920000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":188211000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":902580000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":1114297000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":275427000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":295078000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1094658000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":833450000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":261208000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1094658000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":330390000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":231345000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":130220000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":661879000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":691955000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":-30076000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":661879000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":34618000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":37352000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-18351000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":-72667000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":53619000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":-126286000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":-72667000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-52842000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-70244000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-33603000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-184598000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":-156689000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":-27909000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-184598000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5555000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2361000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":15841000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":-3193000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":19034000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":15841000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":9716000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":96935000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-186652000},"#258":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":-51222000},"#259":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":-80002000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":28780000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":-51222000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":44867000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-533881000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-63585000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":129540000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":215169000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-636498000},"#261":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":-552599000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":-83899000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-636498000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-96039000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-159920000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-80364000},"#262":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":-429871000},"#263":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":-336323000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":-93548000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":-429871000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-58899000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-1952000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19205000},"#264":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":31319000},"#265":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":-41646000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":72965000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":31319000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":135956000},"#266":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":593379000},"#267":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":480665000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":112714000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":593379000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":125253000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":117025000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":122388000},"#268":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":481020000},"#269":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":364666000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":116354000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":481020000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":76419000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":44448000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-132908000},"#270":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":-74113000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":-12041000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":-62072000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":-74113000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-83730000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-46563000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":150519000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":220634000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":182906000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":103412000},"#272":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":598285000},"#273":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":511686000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":86599000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":598285000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":101014000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":97978000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":108668000},"#274":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":438236000},"#275":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":307660000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":130576000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":438236000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":166755000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":159340000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":172823000},"#276":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":687067000},"#277":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":498918000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":188149000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":687067000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":228435000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":204918000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":230882000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":22298000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28338000},"#278":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":902580000},"#279":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":664235000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":238345000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":246333000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":232152000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":390365000},"#280":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":1114297000},"#281":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":868850000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":245447000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":262945000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":19203000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":17283000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":4372000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4261000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4336000},"#282":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":29093000},"#283":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":12969000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":16124000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":29093000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":29200000},"#284":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":107808000},"#285":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":79836000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":27972000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":107808000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":25607000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":25814000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":24439000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":3700000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":2554000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2893000},"#286":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":13590000},"#287":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":9147000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":4443000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":13590000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":4694000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4038000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3961000},"#288":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":17158000},"#289":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":12693000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":4465000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":17158000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":4451000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5513000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3221000},"#290":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":17355000},"#291":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":13185000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":4170000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":17355000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":2461000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2421000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2411000},"#292":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":8653000},"#293":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":7293000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":1360000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":8653000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1308000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1186000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2091000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":22913000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":5055000},"#294":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":6129000},"#295":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":4585000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":1544000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":6129000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1194000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1725000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1435000},"#296":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":4657000},"#297":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":4354000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":303000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":4657000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":590000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2600000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6136000},"#298":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":15023000},"#299":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":9326000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":5697000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":15023000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":4524000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5721000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6407000},"#300":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":22913000},"#301":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":16652000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":6261000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6084000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":6364000},"#302":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":19747000},"#303":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":17503000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":2244000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":19747000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":5773000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6028000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5993000},"#304":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":24265000},"#305":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":17794000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":6471000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":24265000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":4720000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6167000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6257000},"#306":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":25188000},"#307":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":17145000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":8043000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":25188000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":6100000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6095000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6125000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":129719000},"#308":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":24474000},"#309":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":18320000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":6154000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":24474000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":6139000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5759000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":5963000},"#310":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":23955000},"#311":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":17861000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":6094000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":23955000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":6114000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4390000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4372000},"#312":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":19203000},"#313":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":14876000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":4327000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":4355000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4239000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4324000},"#314":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":17283000},"#315":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":12918000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":4365000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":144286000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":149925000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":157115000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":581045000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":156312000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":104150000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":98790000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":109826000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":121420000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":434186000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":159603000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":151080000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":266159000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":159797000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":736639000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":173182000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":174570000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":192279000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":168688000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":706563000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":203608000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":153543000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":90872000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-27596000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":420427000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":16002000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21205000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-21200000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-72835000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":-56828000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-35063000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-48818000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-21799000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-22532000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-128212000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":500106000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-11879000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-8008000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2453000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":482672000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":18959000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":60891000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-154683000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":41177000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":-33656000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":30605000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-420540000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-45599000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-58963000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-494497000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-70431000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-121003000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-55555000},"#316":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":-326150000},"#317":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":-246989000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":-79161000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":-326150000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-51362000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-4976000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":17752000},"#318":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":6953000},"#319":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":-38586000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":45539000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":6953000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":97145000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":164040000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":95293000},"#320":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":434100000},"#321":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":356478000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":77622000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":434100000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":95173000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":84831000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":88685000},"#322":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":344165000},"#323":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":268689000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":75476000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":344165000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":54772000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1654000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-162758000},"#324":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":-163695000},"#325":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":-106332000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":-57363000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":-163695000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-96706000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-58609000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":75682000},"netIncome@2009Q1":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":145275000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":103738000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":53044000},"#326":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":353545000},"#327":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":302057000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":51488000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":353545000},"netIncome@2010Q1":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":63235000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":46747000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-36715000},"#328":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":156312000},"#329":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":73267000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":83045000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2008-10-01","end":"2008-12-31","value":1.36},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.98},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.5},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2008-10-01","end":"2009-09-30","value":3.31},"#331":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2008-10-01","end":"2009-09-30","value":106608000},"#332":{"kind":"computed","op":"product","terms":[{"ref":"#330"},{"ref":"#331"}],"value":352872480},"#333":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2008-10-01","end":"2009-06-30","value":2.83},"#334":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2008-10-01","end":"2009-06-30","value":106381000},"#335":{"kind":"computed","op":"product","terms":[{"ref":"#333"},{"ref":"#334"}],"value":301058230},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#335","weight":-1}],"value":51814250},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#331","weight":4},{"ref":"#334","weight":-3}],"rule":"unaverage-quarter","value":107289000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"per-share-quarter","value":0.48294093523101156},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2008-10-01","end":"2009-09-30","value":3.31},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.59},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.43},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.34},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.77},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-10-01","end":"2010-09-30","value":1.45},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.96},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.91},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.01},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":1.11},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2010-10-01","end":"2011-09-30","value":3.99},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":1.32},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.18},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.38},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":1.46},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-10-01","end":"2012-09-30","value":5.34},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":1.48},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":1.39},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":2.46},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.47},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-10-01","end":"2013-09-30","value":6.79},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":1.59},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.59},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.75},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.53},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2013-10-01","end":"2014-09-30","value":6.44},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":1.86},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":1.41},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.83},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.26},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-10-01","end":"2015-09-30","value":3.85},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.15},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.19},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.2},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.68},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-10-01","end":"2016-09-30","value":-0.54},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.33},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.45},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.21},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.21},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2016-10-01","end":"2017-09-30","value":-1.2},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":4.55},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.12},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.08},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.02},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2017-10-01","end":"2018-09-30","value":4.37},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.17},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.55},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-1.42},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.37},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2018-10-01","end":"2019-09-30","value":-0.34},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.27},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-3.88},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.43},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.55},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2019-10-01","end":"2020-09-30","value":-4.6},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.66},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-1.13},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.52},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2020-10-01","end":"2021-09-30","value":-3.04},"#339":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2020-10-01","end":"2021-09-30","value":107818000},"#340":{"kind":"computed","op":"product","terms":[{"ref":"#338"},{"ref":"#339"}],"value":-327766720},"#341":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2020-10-01","end":"2021-06-30","value":-2.3},"#342":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2020-10-01","end":"2021-06-30","value":107790000},"#343":{"kind":"computed","op":"product","terms":[{"ref":"#341"},{"ref":"#342"}],"value":-247916999.99999997},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#343","weight":-1}],"value":-79849720.00000003},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#339","weight":4},{"ref":"#342","weight":-3}],"rule":"unaverage-quarter","value":107902000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"per-share-quarter","value":-0.740020759578136},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2020-10-01","end":"2021-09-30","value":-3.04},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-0.48},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.05},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.16},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2021-10-01","end":"2022-09-30","value":0.05},"#347":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2021-10-01","end":"2022-09-30","value":106555000},"#348":{"kind":"computed","op":"product","terms":[{"ref":"#346"},{"ref":"#347"}],"value":5327750},"#349":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2021-10-01","end":"2022-06-30","value":-0.37},"#350":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2021-10-01","end":"2022-06-30","value":106092000},"#351":{"kind":"computed","op":"product","terms":[{"ref":"#349"},{"ref":"#350"}],"value":-39254040},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#351","weight":-1}],"value":44581790},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#347","weight":4},{"ref":"#350","weight":-3}],"rule":"unaverage-quarter","value":107944000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"per-share-quarter","value":0.4130085044096939},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2021-10-01","end":"2022-09-30","value":0.05},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.91},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.55},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.93},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2022-10-01","end":"2023-09-30","value":4.16},"#355":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-10-01","end":"2023-09-30","value":102852000},"#356":{"kind":"computed","op":"product","terms":[{"ref":"#354"},{"ref":"#355"}],"value":427864320},"#357":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2022-10-01","end":"2023-06-30","value":3.39},"#358":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2022-10-01","end":"2023-06-30","value":103852000},"#359":{"kind":"computed","op":"product","terms":[{"ref":"#357"},{"ref":"#358"}],"value":352058280},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#359","weight":-1}],"value":75806040},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":99852000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"per-share-quarter","value":0.7591839923086168},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2022-10-01","end":"2023-09-30","value":4.16},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.94},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.84},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.88},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-30","value":3.43},"#363":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-10-01","end":"2024-09-30","value":99067000},"#364":{"kind":"computed","op":"product","terms":[{"ref":"#362"},{"ref":"#363"}],"value":339799810},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2023-10-01","end":"2024-06-30","value":2.67},"#366":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2023-10-01","end":"2024-06-30","value":99116000},"#367":{"kind":"computed","op":"product","terms":[{"ref":"#365"},{"ref":"#366"}],"value":264639720},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#367","weight":-1}],"value":75160090},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":98920000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"per-share-quarter","value":0.7598068135867367},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-30","value":3.43},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":0.54},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.01},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-1.64},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-10-01","end":"2025-09-30","value":-1.66},"#371":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-10-01","end":"2025-09-30","value":99272000},"#372":{"kind":"computed","op":"product","terms":[{"ref":"#370"},{"ref":"#371"}],"value":-164791520},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2024-10-01","end":"2025-06-30","value":-1.08},"#374":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2024-10-01","end":"2025-06-30","value":99214000},"#375":{"kind":"computed","op":"product","terms":[{"ref":"#373"},{"ref":"#374"}],"value":-107151120},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#375","weight":-1}],"value":-57640400},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#371","weight":4},{"ref":"#374","weight":-3}],"rule":"unaverage-quarter","value":99446000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"per-share-quarter","value":-0.5796150674738049},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-10-01","end":"2025-09-30","value":-1.66},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":-0.98},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.59},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.74},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":1865973000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":1715748000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":1566269000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":1511107000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":1511107000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":1501835000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":1504408000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":1487378000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":2121510000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":2121510000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":1615663000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":1599940000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":1589942000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":1590059000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":1590059000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":1666703000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":1609927000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":1632735000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":1610013000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":1610013000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":1661682000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":1621774000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":1628137000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":2864746000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":2864746000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":2869840000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":4190000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":3995276000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":3876400000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":3876400000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":3756820000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":3706410000},"totalLiabilities@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q3"},{"ref":"equity@2026Q3","weight":-1}],"rule":"accounting-identity","value":3616365000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":1485912000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":1478015000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":1478015000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":1479632000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":1410844000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":1368127000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":1457905000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":1457905000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":1502277000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":1598718000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":1690798000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":1733844000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":1733844000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":1812079000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":1838976000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":1883711000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":1886087000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":1886087000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":1943893000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":1837820000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":1902587000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":1817489000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":1817489000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":1841975000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":1800208000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":1873995000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":1829829000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":1829829000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":1880297000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":2341774000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":2314308000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":2299981000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":2243005000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":2275057000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":2271094000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":2271094000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":2201722000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":2190790000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":2263987000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":2275397000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2013-03-31","value":195000000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2013-03-31","value":40000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":235000000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-06-30","value":430000000},"#381":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2009-06-30","value":25000000},"#382":{"kind":"filed","concept":"ShortTermBorrowings","filing":64,"unit":"USD","end":"2009-06-30","value":105000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":560000000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2009-09-30","value":420000000},"#384":{"kind":"filed","concept":"ShortTermBorrowings","filing":65,"unit":"USD","end":"2009-09-30","value":105000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":525000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":525000000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2009-12-31","value":380000000},"#386":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2009-12-31","value":105000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":485000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-09-30","value":2765472000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-03-31","value":440000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":440000000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2010-06-30","value":390000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":390000000},"#389":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2010-09-30","value":360000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":360000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":360000000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2010-12-31","value":350000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":350000000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2011-03-31","value":350000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":350000000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2011-06-30","value":350000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":350000000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2011-09-30","value":235000000},"#394":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2011-09-30","value":115000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":350000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":350000000},"#395":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2011-12-31","value":235000000},"#396":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2011-12-31","value":115000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":350000000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2012-03-31","value":235000000},"#398":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2012-03-31","value":115000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":350000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-09-30","value":2771943000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2012-06-30","value":235000000},"#400":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":115000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":350000000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2012-09-30","value":195000000},"#402":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2012-09-30","value":40000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":235000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":235000000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2012-12-31","value":195000000},"#404":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":40000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":235000000},"#405":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2013-06-30","value":195000000},"#406":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2013-06-30","value":40000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":235000000},"#407":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2013-09-30","value":79137000},"#408":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":114600000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":193737000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":193737000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2013-12-31","value":80000000},"#410":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2013-12-31","value":115000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":195000000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2014-03-31","value":80000000},"#412":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2014-03-31","value":115000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"}],"rule":"component-sum","value":195000000},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2014-06-30","value":80000000},"#414":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2014-06-30","value":115000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":195000000},"#415":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2014-09-30","value":39502000},"#416":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":39635000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":79137000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":79137000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2014-12-31","value":40000000},"#418":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2014-12-31","value":40000000},"#419":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2014-12-31","value":1002000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":81002000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2015-03-31","value":532908000},"#421":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2015-03-31","value":39207000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":572115000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2015-06-30","value":532388000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2015-06-30","value":39157000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":571545000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2015-09-30","value":492443000},"#425":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2015-09-30","value":39094000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":531537000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":531537000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2018-06-30","value":493700000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":493700000},"#427":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2015-12-31","value":492668000},"#428":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2015-12-31","value":39092000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":531760000},"#429":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-03-31","value":492919000},"#430":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2016-03-31","value":39144000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":532063000},"#431":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2016-06-30","value":493150000},"#432":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2016-06-30","value":39234000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":532384000},"#433":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-09-30","value":491847000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":491847000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":491847000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2016-12-31","value":492110000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":492110000},"#435":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2017-03-31","value":492373000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":492373000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2017-06-30","value":492637000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":492637000},"#437":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2017-09-30","value":492902000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":492902000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":492902000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2017-12-31","value":493168000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":493168000},"#439":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2018-03-31","value":493433000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":493433000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2018-09-30","value":493968000},"#441":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":493968000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":493968000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2018-12-31","value":490805000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":490805000},"#443":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2019-03-31","value":491227000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":491227000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-06-30","value":491651000},"#445":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":0},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":491651000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-09-30","value":479356000},"#447":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":479356000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":479356000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2019-12-31","value":479355000},"#449":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":479355000},"#450":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2020-03-31","value":479811000},"#451":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":0},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":479811000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2024-03-31","value":545441000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":545441000},"#453":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2020-06-30","value":480269000},"#454":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":480269000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2020-09-30","value":480727000},"#456":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":480727000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":480727000},"#457":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-12-31","value":481187000},"#458":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":481187000},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2021-03-31","value":481647000},"#460":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2021-03-31","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":481647000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2021-06-30","value":481002000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":481002000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2021-09-30","value":541997000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":483486000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":1025483000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":1025483000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2021-12-31","value":542236000},"#466":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":542236000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2022-03-31","value":541969000},"#468":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":541969000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2022-06-30","value":542290000},"#470":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":542290000},"#471":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2022-09-30","value":542610000},"#472":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":542610000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":542610000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2022-12-31","value":542932000},"#474":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":542932000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2023-03-31","value":542734000},"#476":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2023-03-31","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":542734000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2023-06-30","value":544996000},"#478":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2023-06-30","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":544996000},"#479":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2023-09-30","value":545144000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":545144000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":545144000},"#480":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2023-12-31","value":545292000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":545292000},"#481":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2024-06-30","value":545589000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":545589000},"#482":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2024-09-30","value":1782182000},"#483":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2024-09-30","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":1782182000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":1782182000},"#484":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2024-12-31","value":1781674000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":1781674000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2025-03-31","value":2233619000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2025-03-31","value":6755000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":2240374000},"#487":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2025-06-30","value":2184836000},"#488":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2025-06-30","value":6859000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":2191695000},"#489":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2025-09-30","value":2057084000},"#490":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2025-09-30","value":6859000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":2063943000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":2063943000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2025-12-31","value":2026314000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":6859000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":2033173000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-09-30","value":2765472000},"#493":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2026-03-31","value":1856176000},"#494":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2026-03-31","value":146257000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":2002433000},"#495":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2026-06-30","value":1855257000},"#496":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2026-06-30","value":6859000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":1862116000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2009-06-30","value":2593942000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2009-09-30","value":2683009000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2009-09-30","value":2683009000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2009-12-31","value":2755982000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2010-03-31","value":2794795000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-06-30","value":2705527000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-09-30","value":2807465000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-09-30","value":2807465000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2010-12-31","value":2963342000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-03-31","value":3126994000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2011-06-30","value":3220238000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-09-30","value":2771943000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2023-12-31","value":2759646000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2024-03-31","value":2803074000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2024-06-30","value":2856845000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2024-09-30","value":2917152000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2024-09-30","value":2917152000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2024-12-31","value":2946781000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-03-31","value":3052263000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-06-30","value":2866727000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-09-30","value":2829338000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-09-30","value":2829338000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-12-31","value":2702276000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2026-03-31","value":2629857000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2026-06-30","value":2670409000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2011-09-30","value":3270047000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2011-09-30","value":3270047000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2011-12-31","value":3445808000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-03-31","value":3602096000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-06-30","value":3634590000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2012-09-30","value":3834998000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2012-09-30","value":3834998000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2012-12-31","value":3990395000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-03-31","value":4174632000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1129082000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":254579000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-03-31","value":490488000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":254579000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":235909000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":734455000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":243967000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":895939000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":161484000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":895939000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":122316000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":225509000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":122316000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":103193000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":333037000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":107528000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":462288000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":129251000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":462288000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":238655000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":451747000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":238655000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":213092000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":696443000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":244696000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":977552000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":281109000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":977552000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":236638000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":393309000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":74371000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":438822000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":236638000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":202184000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":612978000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":174156000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1000332000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":387354000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1000332000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":341922000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":494313000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":341922000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":152391000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":761643000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":267330000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":997185000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":235542000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":997185000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":816568000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":393309000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":423259000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":1151556000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":334988000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":1428574000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":277018000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":1428574000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":308196000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":492517000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":308196000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":184321000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":615410000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":122893000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":754531000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":139121000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":754531000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":150278000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":74371000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":75907000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":240255000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":89977000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":371199000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":130944000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":371199000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":79605000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":207651000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":79605000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":128046000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":371428000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":163777000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":557852000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":186424000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":557852000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":209482000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":409018000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":209482000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":199536000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":659371000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":250353000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":855751000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":196380000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":855751000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":111781000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":232642000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":111781000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":120861000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":446253000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":213611000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":538881000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":92628000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":538881000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-19604000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":58802000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-19604000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":78406000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":89821000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":31019000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":136440000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":46619000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":136440000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-3718000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":18896000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-3718000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":22614000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":116641000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":97745000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":82148000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":82148000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":233913000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":117272000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":233913000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":185375000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":326254000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":185375000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":140879000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":619000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":292746000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":833682000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":214682000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":833682000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":174798000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":318517000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":174798000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":143719000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":44014000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":44014000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":515907000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":197390000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":684663000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":168756000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":684663000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":158358000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":214404000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":158358000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":56046000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":336000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":121596000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":542950000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":206950000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":542950000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":182429000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":65208000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":107444000},"#563":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":219008000},"#564":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":182429000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":36579000},"#565":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":372678000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":153670000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":250381000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":250381000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-03-31","value":525884000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":275503000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":275503000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":107484000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":734506000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":208622000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":208622000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":876839000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":142333000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":142333000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":876839000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":64791000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":64791000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":142318000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":77527000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":77527000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":220200000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":77882000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":77882000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":329572000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":109372000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":109372000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":329572000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":116224000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":116224000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":286251000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":170027000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":170027000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":493776000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":207525000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":207525000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1097680000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":774243000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":323437000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":323437000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":694264000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":200488000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":200488000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":694264000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":256943000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":256943000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":492701000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":235758000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":235758000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":281542000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":281542000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":1097680000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":219444000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":219444000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":438473000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":219029000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":219029000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":618550000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":180077000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":180077000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":809066000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":190516000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":190516000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":809066000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":140643000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":140643000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":356753000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":216110000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":216110000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":622028000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":265275000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":265275000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":951536000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":329508000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":329508000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":951536000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":369981000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":369981000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":766029000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":396048000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":396048000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":458402000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":458402000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":46021000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":46021000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":971602000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":205573000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":205573000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":1131445000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":159843000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":159843000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":1131445000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":114470000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":114470000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":180481000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":66011000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":66011000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":94312000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":48291000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":48291000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":219549000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":39068000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":39068000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":257169000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":37620000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":37620000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":257169000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":82127000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":82127000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":175303000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":93176000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":93176000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":300275000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":124972000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":124972000},"#631":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":397567000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":97292000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":97292000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":397567000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":91698000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":91698000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":191202000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":99504000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":99504000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":322658000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":131456000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":131456000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":120960000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":26648000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":26648000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":466584000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":143926000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":143926000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":466584000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":196094000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":196094000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":329980000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":133886000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":133886000},"#645":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":403570000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":73590000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":73590000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":54832000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":54832000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":140795000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":19835000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":19835000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":140795000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":13985000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":13985000},"#651":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":30745000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":16760000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":16760000},"#653":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":49173000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":18428000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":18428000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":32975000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":32975000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":104482000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":60468000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":60468000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":174958000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":70476000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":70476000},"#660":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":250894000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":75936000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":75936000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":250894000},"#662":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":96027000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":96027000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":181479000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":85452000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":85452000},"#665":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":281790000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":100311000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":100311000},"#667":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":395460000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":113670000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":113670000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":395460000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":136411000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":136411000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":254711000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":118300000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":118300000},"#672":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":389095000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":134384000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":134384000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":495072000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":105977000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":105977000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":495072000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":106485000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":106485000},"#677":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":265234000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":158749000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":158749000},"#679":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":362232000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":96998000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":96998000},"#681":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":227535000},"#682":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":166082000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":61453000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":227535000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":426373000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":64141000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":64141000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":426373000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":67565000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":67565000},"#686":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":130425000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":62860000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":62860000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":200198000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":69773000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":69773000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":58737000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":60717000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":63493000},"#690":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":262658000},"#691":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":189418000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":73240000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":262658000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":73180000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":76161000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":79109000},"#692":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":315468000},"#693":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":228450000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":87018000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":315468000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":86288000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":90934000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":95182000},"#694":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":387549000},"#695":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":272404000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":115145000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":387549000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":106599000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":112433000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":117790000},"#696":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":455623000},"#697":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":336822000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":118801000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":455623000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":120237000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":123963000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":128978000},"#698":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":523984000},"#699":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":373178000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":150806000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":523984000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":138232000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":150248000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":144965000},"#700":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":608039000},"#701":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":433445000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":174594000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":608039000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":142129000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":141517000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":138690000},"#702":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":598587000},"#703":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":422336000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":176251000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":598587000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":133847000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":152777000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":145043000},"#704":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":585543000},"#705":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":431667000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":153876000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":585543000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":143267000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":145675000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":144579000},"#706":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":583802000},"#707":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":433521000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":150281000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":583802000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":141460000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":143161000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":143297000},"#708":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":562803000},"#709":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":427917000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":134886000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":562803000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":130131000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":132006000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":110161000},"#710":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":481885000},"#711":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":372298000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":109587000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":481885000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":106861000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":106417000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":104493000},"#712":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":419726000},"#713":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":317771000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":101955000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":419726000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":100437000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":102937000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":100741000},"#714":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":403170000},"#715":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":304115000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":99055000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":403170000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":96655000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":96255000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":94811000},"#716":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":382314000},"#717":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":287721000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":94593000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":382314000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":93991000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":104545000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":97816000},"#718":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":397344000},"#719":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":296352000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":100992000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":397344000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":99080000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":157657000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":179491000},"#720":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":625085000},"#721":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":436228000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":188857000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":625085000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":181919000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":180734000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":180960000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2008-10-01","end":"2008-12-31","value":106310000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":106197000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":106695000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331","weight":4},{"ref":"#334","weight":-3}],"rule":"unaverage-quarter","value":107289000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2008-10-01","end":"2009-09-30","value":106608000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":107238000},"#722":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2009-10-01","end":"2010-09-30","value":107404000},"#723":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2009-10-01","end":"2010-06-30","value":107400000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722","weight":4},{"ref":"#723","weight":-3}],"rule":"unaverage-quarter","value":107416000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2009-10-01","end":"2010-09-30","value":107404000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":107852000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":108595000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":108784000},"#724":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-10-01","end":"2011-09-30","value":108632000},"#725":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2010-10-01","end":"2011-06-30","value":108550000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724","weight":4},{"ref":"#725","weight":-3}],"rule":"unaverage-quarter","value":108878000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-10-01","end":"2011-09-30","value":108632000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":108788000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":109042000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":108425000},"#726":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-10-01","end":"2012-09-30","value":108377000},"#727":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-10-01","end":"2012-06-30","value":108798000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726","weight":4},{"ref":"#727","weight":-3}],"rule":"unaverage-quarter","value":107114000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-10-01","end":"2012-09-30","value":108377000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":107412000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":107786000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":107826000},"#728":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-10-01","end":"2013-09-30","value":107879000},"#729":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-10-01","end":"2013-06-30","value":107717000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728","weight":4},{"ref":"#729","weight":-3}],"rule":"unaverage-quarter","value":108365000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-10-01","end":"2013-09-30","value":107879000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":108577000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":109081000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":109285000},"#730":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-10-01","end":"2014-09-30","value":109141000},"#731":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2013-10-01","end":"2014-06-30","value":109086000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730","weight":4},{"ref":"#731","weight":-3}],"rule":"unaverage-quarter","value":109306000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-10-01","end":"2014-09-30","value":109141000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":108843000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":108370000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":108469000},"#732":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-10-01","end":"2015-09-30","value":108570000},"#733":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-10-01","end":"2015-06-30","value":108571000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732","weight":4},{"ref":"#733","weight":-3}],"rule":"unaverage-quarter","value":108567000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-10-01","end":"2015-09-30","value":108570000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":108409000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":108466000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":108047000},"#734":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-10-01","end":"2016-09-30","value":107996000},"#735":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-10-01","end":"2016-06-30","value":108523000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734","weight":4},{"ref":"#735","weight":-3}],"rule":"unaverage-quarter","value":106415000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-10-01","end":"2016-09-30","value":107996000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":108276000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":108565000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":108572000},"#736":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-10-01","end":"2017-09-30","value":108500000},"#737":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-10-01","end":"2017-06-30","value":108470000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736","weight":4},{"ref":"#737","weight":-3}],"rule":"unaverage-quarter","value":108590000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-10-01","end":"2017-09-30","value":108500000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":109095000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":108868000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":108905000},"#738":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-10-01","end":"2018-09-30","value":109387000},"#739":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-10-01","end":"2018-06-30","value":109338000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738","weight":4},{"ref":"#739","weight":-3}],"rule":"unaverage-quarter","value":109534000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-10-01","end":"2018-09-30","value":109387000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":109425000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":109503000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":109425000},"#740":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-10-01","end":"2019-09-30","value":109216000},"#741":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-10-01","end":"2019-06-30","value":109324000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740","weight":4},{"ref":"#741","weight":-3}],"rule":"unaverage-quarter","value":108892000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-10-01","end":"2019-09-30","value":109216000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":108724000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":108557000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":107439000},"#742":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-10-01","end":"2020-09-30","value":108009000},"#743":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-10-01","end":"2020-06-30","value":108185000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742","weight":4},{"ref":"#743","weight":-3}],"rule":"unaverage-quarter","value":107481000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-10-01","end":"2020-09-30","value":108009000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":107617000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":107861000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":107896000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339","weight":4},{"ref":"#342","weight":-3}],"rule":"unaverage-quarter","value":107902000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2020-10-01","end":"2021-09-30","value":107818000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":107571000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":105393000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":106021000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347","weight":4},{"ref":"#350","weight":-3}],"rule":"unaverage-quarter","value":107944000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2021-10-01","end":"2022-09-30","value":106555000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":106104000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":104363000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":101550000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":99852000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-10-01","end":"2023-09-30","value":102852000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":99628000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":99046000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":99007000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2010-09-30","value":105819161},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2010-12-31","value":106251673},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2011-03-31","value":106860855},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":98920000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-10-01","end":"2024-09-30","value":99067000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":99159000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":99381000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":99422000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371","weight":4},{"ref":"#374","weight":-3}],"rule":"unaverage-quarter","value":99446000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-10-01","end":"2025-09-30","value":99272000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":99544000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":99878000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":100030000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-09-30","value":105486218},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-09-30","value":105486218},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-12-31","value":105673378},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-03-31","value":105716278},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2010-06-30","value":105811476},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2010-09-30","value":105819161},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2011-06-30","value":106986909},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-09-30","value":107086324},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-09-30","value":107086324},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2011-12-31","value":107337767},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2012-03-31","value":107411279},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2012-06-30","value":105685943},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2012-09-30","value":105697693},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2012-09-30","value":105697693},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2012-12-31","value":106240916},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-03-31","value":106404277},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2013-06-30","value":106455102},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2013-09-30","value":106716970},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2013-09-30","value":106716970},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2013-12-31","value":107445835},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-03-31","value":108065638},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-06-30","value":108199941},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2014-09-30","value":108232284},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2014-09-30","value":108232284},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2014-12-31","value":107635334},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2015-03-31","value":107654499},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2015-06-30","value":107656628},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-09-30","value":107767915},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-09-30","value":107767915},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2015-12-31","value":108010599},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-03-31","value":108039174},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2016-06-30","value":108063579},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-09-30","value":108077916},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-09-30","value":108077916},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2016-12-31","value":108562523},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2017-03-31","value":108566124},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-06-30","value":108581547},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-09-30","value":108604047},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-09-30","value":108604047},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2017-12-31","value":108845327},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2018-03-31","value":108876808},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2018-06-30","value":108943554},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-09-30","value":108993718},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-09-30","value":108993718},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2018-12-31","value":109404890},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2019-03-31","value":109412425},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-06-30","value":109433198},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-09-30","value":108437904},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-09-30","value":108437904},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2019-12-31","value":108877209},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2020-03-31","value":107418296},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-06-30","value":107471295},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-09-30","value":107488242},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-09-30","value":107488242},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2020-12-31","value":107854368},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2021-03-31","value":107893998},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-06-30","value":107898782},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-09-30","value":107898859},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-09-30","value":107898859},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2021-12-31","value":105731795},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2022-03-31","value":105285460},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2022-06-30","value":105290017},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-09-30","value":105293662},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-09-30","value":105293662},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2022-12-31","value":104898566},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2023-03-31","value":102584517},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2023-06-30","value":99426526},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-09-30","value":99426526},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-09-30","value":99426526},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2023-12-31","value":98623747},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2024-03-31","value":98752018},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2024-06-30","value":98755412},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-09-30","value":98755412},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-09-30","value":98755412},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2024-12-31","value":99186843},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2025-03-31","value":99415281},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2025-06-30","value":99434289},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2025-09-30","value":99446577},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2025-09-30","value":99446577},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2025-12-31","value":99849488},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2026-03-31","value":99917504},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2026-06-30","value":99935617},"#744":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":401334000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":401334000},"#745":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":336962000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":336962000},"#746":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":278204000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":278204000},"#747":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":1234865000},"#748":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":967044000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":267821000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":267821000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":1234865000},"#750":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":290858000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":290858000},"#751":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":334873000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":334873000},"#752":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":371910000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":371910000},"#753":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1423366000},"#754":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":997641000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":425725000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":425725000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":1423366000},"#756":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":423916000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":423916000},"#757":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":440141000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":440141000},"#758":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":469677000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":469677000},"#759":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":1841383000},"#760":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":1333734000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":507649000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":507649000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":1841383000},"#762":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":502049000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":502049000},"#763":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":562957000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":562957000},"#764":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":587130000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":587130000},"#765":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":2242203000},"#766":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":1652136000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":590067000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":590067000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":2242203000},"#768":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":604025000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":604025000},"#769":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":605389000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":605389000},"#770":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":600237000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":600237000},"#771":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":2430953000},"#772":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":1809651000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":621302000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":621302000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":2430953000},"#774":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":625121000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":625121000},"#775":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":638088000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":638088000},"#776":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":680175000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":680175000},"#777":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":2662794000},"#778":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":1943384000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":719410000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":719410000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":2662794000},"#780":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":730416000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":730416000},"#781":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":654344000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":654344000},"#782":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":526396000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":526396000},"#783":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":2489739000},"#784":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":1911156000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":578583000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":578583000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":2489739000},"#786":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":449177000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":449177000},"#787":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":396570000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":396570000},"#788":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":379742000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":379742000},"#789":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":1650198000},"#790":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":1225489000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":424709000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":424709000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":1650198000},"#792":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":417754000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":417754000},"#793":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":470955000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":470955000},"#794":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":526592000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":526592000},"#795":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1973828000},"#796":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":1415301000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":558527000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":558527000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":1973828000},"#798":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":560478000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":560478000},"#799":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":578648000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":578648000},"#800":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":642566000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":642566000},"#801":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":2454304000},"#802":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":1781692000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":672612000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":672612000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":2454304000},"#804":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":686309000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":686309000},"#805":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":625722000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":625722000},"#806":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":855848000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":855848000},"#807":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":2777908000},"#808":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":2167879000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":610029000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":610029000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":2777908000},"#810":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":583289000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":583289000},"#811":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1152180000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":1152180000},"#812":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":374948000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":374948000},"#813":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":2394114000},"#814":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":2110417000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":283697000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":283697000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":2394114000},"#816":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":339600000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":339600000},"#817":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":457094000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":457094000},"#818":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":409580000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":409580000},"#819":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1647117000},"#820":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":1206274000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":440843000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":440843000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":1647117000},"#822":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":452393000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":452393000},"#823":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":490214000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":490214000},"#824":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":516511000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":516511000},"#825":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2013652000},"#826":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":1459118000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":554534000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":554534000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":2013652000},"#828":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":575414000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":575414000},"#829":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":594017000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":594017000},"#830":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":575214000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":575214000},"#831":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":2304113000},"#832":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":1744645000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":559468000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":559468000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":2304113000},"#834":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":553679000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":553679000},"#835":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":576776000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":576776000},"#836":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":584267000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":584267000},"#837":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":2299158000},"#838":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":1712952000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":586206000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":586206000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":2299158000},"#840":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":586414000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":586414000},"#841":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":973876000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":973876000},"#842":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1169193000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":1169193000},"#843":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":3742695000},"#844":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":2729485000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":1013210000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":1013210000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":3742695000},"#846":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1076937000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":1076937000},"#847":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":969282000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":969282000},"#848":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":846645000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":846645000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":117804000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":128211000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":420692000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":149041000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":146148000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":152933000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":175786000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":623908000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":155896000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":246263000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":-37098000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":171709000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":536769000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":181098000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-395780000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":52701000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":31842000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-130139000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":16961000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":-47744000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":30092000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":14501000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":13810000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":47652000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":105375000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":124318000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":176347000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":453692000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":230550000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":315663000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":235091000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":211672000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":992976000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":223616000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":225831000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":224540000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":233470000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":907457000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":197797000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":230443000},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":4.173836091141281},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":107207000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-89900000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":61646000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-16760000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":22.236478250740284},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-54.334489197119225},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-40.85578939193912},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.889353465578709},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":54404000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-154161000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":12591000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-18428000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.10023990632516},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-23.288372219028155},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-16.7227050115438},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":75783000},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.7072721173308807},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":110449000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-74401000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":13644000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-32975000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.012349952153386},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-28.223974497319716},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-23.024836608911396},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.83141522741387},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":107949000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-87454000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":54292000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-82148000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":21.826274774981783},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-35.16824666329659},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":154757000},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-26.765022551059932},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":658780000},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.83141522741387},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":107949000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-405916000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-47732000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-44014000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":26.875265385009588},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-10.398455764284424},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-12.533981482837216},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.392860723452037},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":308040000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-52785000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-37854000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-60468000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":27.339354187473404},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":123796000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":159985000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-4.8368573793245035},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1.0641642268876832},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.4324705109666893},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":339763000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":2438000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":27269000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-70476000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":31.627147044979125},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.12867639708996},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.2262695985155383},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.357873383905342},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":353627000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":23577000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":41336000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-75936000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":34.90461437088568},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.164439629228362},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.213162013013755},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.5403206605709077},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":310479000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":77292000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-16981000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-250894000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":30.712588589101987},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":355918000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.1997684249790184},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.33769738273600447},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.5403206605709077},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":310479000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":50522000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":89348000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-96027000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":40.49069183491121},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.041076264839077},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.499166941110587},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.2970200459568413},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":313746000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":133895000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":55427000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-85452000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":41.61503441139229},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":22.776909656770087},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.325443110051452},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.4278463022181613},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":383062000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":219408000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":192435000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-100311000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":40.71711540480361},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.545723773267987},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.162816524761173},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.2902818019082067},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":324387000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":140280000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":101012000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-113670000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":39.04603657334833},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.181487130195906},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.767934191017062},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.4028419954598728},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":287970000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":117079000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":438222000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-395460000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":40.517110827417014},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.784982772372157},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.112687172249473},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.4028419954598728},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":287970000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":610662000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":38387000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-136411000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":40.44084962349386},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":18.233559330544182},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.054998397689127},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.1081226305262843},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":331188000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":129625000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":25419000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-118300000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":41.666678780073354},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.159332967992988},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.331108827330171},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.162032827678614},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":351805000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":121286000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":63006000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-134384000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":40.53809242623158},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.261014383911114},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.710613365743475},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.1242031384087285},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":341956000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":126724000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":62779000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-105977000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":41.33451908566388},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.507074876800427},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.878749136990427},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.6671253319729993},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1564841000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":132478000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":189591000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-495072000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":41.0622914329101},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.594639714692736},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.485094901086736},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.6671253319729993},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1564841000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":510113000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":51873000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-106485000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":39.33046115322264},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.419124703603414},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.086791416532064},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.8110958360205},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1390495000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":98717000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-102703000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-158749000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":30.941922504943214},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.1497422835147075},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.16278902679916815},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.6823421383222636},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2065611000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":72786000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":24598000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-96998000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":32.34626159066368},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-12.322609527688861},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-15.635915782516301},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.8406632014809161},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":2025621000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-103708000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":142809000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-64141000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.34545361097823},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-0.1445023859696288},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-5.669692453061434},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.7984907392407798},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1867095000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-34100000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":116577000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-426373000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":32.957840776313375},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.0885741720597339},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-4.369846020288771},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.7984907392407798},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1867095000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":33695000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":114864000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-67565000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":32.865039831823374},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5.890803184972655},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-9.508704792207869},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.0258127704848086},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1785978000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-58123000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-26281000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-62860000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":29.085483964382934},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-3.9598353429247437},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-6.286077725175415},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.7058540760998617},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1825237000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-20749000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":83897000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-69773000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":33.8156226566788},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":18.187168069760432},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":7.313288032344596},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.961869604867019},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":1657689000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":174958000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":0.6730217361331551},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-7.609840476648087},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":9.195829940238163},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":5.345320367537876},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.035937822035645},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":14.517643258412788},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.878890189404438},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.133012263542029},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.5564453079574996},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.077575164172482},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":20.589026674873285},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.125177446947912},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.7710430914694255},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.50494255448797},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.135998591136266},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-2.771680671810076},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-4.3603616707923045},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-13.099288228011002},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.705977597121938},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-3.0886457969123695},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.501783151702874},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-7.94909752847697},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.384826415709648},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":5.208111634449},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.553141532653957},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.468720758655436},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.131448462666353},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-0.7762946033293177},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.17045027704514953},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.777920584892012},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.199121972648609},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.0723632955841342},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":19.56549675332038},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":21.1583604189238},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.397754753610556},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":39.710401006873056},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":26.999641708752577},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":22.872633606740774},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":30.59950317749346},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":30.621364435622496},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-2.104235057923438},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-4.260973196507132},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-7.019159024718993},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.321951366136644},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-1.4610406701016934},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.14381824080328},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.942474596698783},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.981105672613396},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.098805295447207},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":3.6694075588155357},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.807728349252901},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.107076468923575},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":25.693267478131443},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.80848933056005},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.198692866510154},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.698649816076284},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.45289352454631},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":58.91121866374258},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":34.95176864313597},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.44094599157688},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-13.63317192757441},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":20.814326858470274},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.7900383187894517},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.9685055859828338},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.455393543897427},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-11.648144623238696},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-8.095432605427323},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.955900500333495},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.547426710510476},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-0.8247431693139785},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.415704028558842},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.205592143750438},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":26.58103531153827},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.313990473100608},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.256189813401308},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.668931561389182},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.6949282135293187},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.030218252489524},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.048664371073215},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.877694208858934},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.658769647808511},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-10.108174981472168},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.3630927906360117},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.115076086140027},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.112028708923327},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.294106542015642},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-2.818754947112817},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":8.107118285056085},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":165042000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":152495000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":839410000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":166425000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":165509000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":177837000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":208281000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":718052000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":244386000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":241014000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":255153000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":279337000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":1019890000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":317184000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":298273000},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-1.2341417105376715},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.969800978861209},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":187274000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":8354000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":42498000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-143926000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.474760520934238},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.35202525741757257},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.9577005472362448},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":209613000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":25505000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":91268000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-466584000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":33.76037483696972},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":328475000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":354850000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.3253095364070135},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1298782000},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":19.405709396816103},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.9577005472362448},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":209613000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":40106000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":13388000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-196094000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":34.162258067129535},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.330427573393393},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":354240000},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2.5599583039651743},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.702026104329214},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":262343000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":14436000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":65650000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-133886000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":38.72401049845464},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.198810323110472},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.44690012595926},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.804346720826744},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":247315000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":103102000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":176763000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-73590000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":35.591461305223746},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-24.401212836531613},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-22.48384386619262},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.8582936859517676},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":156876000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-180395000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":141548000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-54832000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":33.62945843925738},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":345771000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.012017564132193},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.344195362452816},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.7181441017165646},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":131413000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":36823000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":397349000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-458402000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":35.565108326275954},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":510246000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.735468055987336},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":365792000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":1576049000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":384376000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":401115000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":425491000},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-1.202648571193751},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.7181441017165646},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":131413000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-26034000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":65760000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-46021000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":412317000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":35.03222122256803},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.1033340546028105},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.979199781341464},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1623299000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":469212000},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.753433314176565},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":124345000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":50967000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":72570000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-48291000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":384193000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":34.07239769016743},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":281321000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-81.83539838930369},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-66.36902084625473},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":150215000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1284941000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":181271000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":184590000},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.967831508217657},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":143722000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-527786000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":186963000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-26648000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":35.34301307016548},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-18.144465030690313},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-14.368044264629889},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":4.090334356043557},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":54024000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-57460000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":72793000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-19835000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":21.966514138101573},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-36.217931789481774},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":126746000},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-28.31125430337019},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":4.396023474007009},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-7157000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-77745000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":398086000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-140795000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":33.21100586439014},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-34.961246996071424},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-27.8758370553016},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":56226000},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":4.396023474007009},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-7157000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-612024000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-33589000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-13985000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":19.355702845639},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":548833000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":86060000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-37.83754165364462},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-28.58667813959907},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":88617000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":3153942000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#849"}],"scale":100,"value":17.755557965238424},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":3208009000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#850"}],"scale":100,"value":16.365290745755388},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":3208009000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#851"}],"scale":100,"value":16.365290745755388},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":3240982000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#852"}],"scale":100,"value":14.964600235360765},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":3234795000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#853"}],"scale":100,"value":13.602098432821863},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":3095527000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#854"}],"scale":100,"value":12.598824045146431},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":3167465000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#855"}],"scale":100,"value":11.365555736211766},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":3167465000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#856"}],"scale":100,"value":11.365555736211766},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3313342000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#857"}],"scale":100,"value":10.563352651190248},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3476994000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#858"}],"scale":100,"value":10.066166349438625},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3570238000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#859"}],"scale":100,"value":9.803268017426289},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3620047000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#860"}],"scale":100,"value":9.668382758566395},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3620047000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#861"}],"scale":100,"value":9.668382758566395},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3795808000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#862"}],"scale":100,"value":9.220698201805781},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3952096000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#863"}],"scale":100,"value":8.85606017667587},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3984590000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#864"}],"scale":100,"value":8.783839742608398},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":4069998000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#865"}],"scale":100,"value":5.773958611281873},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":4069998000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#866"}],"scale":100,"value":5.773958611281873},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":4225395000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#867"}],"scale":100,"value":5.561610216322971},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":4409632000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#868"}],"scale":100,"value":5.329242893738072},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":4530024000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#869"}],"scale":100,"value":5.187610485065862},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4639812000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#870"}],"scale":100,"value":4.175535560492538},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4639812000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#871"}],"scale":100,"value":4.175535560492538},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":4763612000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#872"}],"scale":100,"value":4.093532386768696},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":4883073000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#873"}],"scale":100,"value":3.993386951208798},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":5014087000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#874"}],"scale":100,"value":3.8890430102229976},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4970306000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#875"}],"scale":100,"value":1.5921957320132807},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4970306000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#876"}],"scale":100,"value":1.5921957320132807},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":5002224000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#877"}],"scale":100,"value":1.6193197265856145},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":5574491000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#878"}],"scale":100,"value":10.263089491040528},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":5593054000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#879"}],"scale":100,"value":10.218835720162902},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":5427383000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#880"}],"scale":100,"value":9.793615081154213},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":5427383000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#881"}],"scale":100,"value":9.793615081154213},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":5362053000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#882"}],"scale":100,"value":9.91709705219251},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":5314163000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#883"}],"scale":100,"value":10.012169367029202},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":5233846000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#884"}],"scale":100,"value":10.171946213167143},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":5052772000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#885"}],"scale":100,"value":9.734201345320944},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":5052772000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#886"}],"scale":100,"value":9.734201345320944},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":4968025000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#887"}],"scale":100,"value":9.905545966455483},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":4839767000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#888"}],"scale":100,"value":10.173485624411258},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":4742541000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#889"}],"scale":100,"value":10.387617102308656},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4657493000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#890"}],"scale":100,"value":10.582989604063817},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4657493000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#891"}],"scale":100,"value":10.582989604063817},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":5083518000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#892"}],"scale":100,"value":9.701313145738837},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":4996586000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#893"}],"scale":100,"value":9.87540292511727},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4936191000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#894"}],"scale":100,"value":10.00163891551198},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4876703000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#895"}],"scale":100,"value":10.12913847736883},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4876703000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#896"}],"scale":100,"value":10.12913847736883},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4817043000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#897"}],"scale":100,"value":10.188927107356111},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4809847000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#898"}],"scale":100,"value":10.212944403429049},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4586705000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#899"}],"scale":100,"value":10.719045589371891},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4491579000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#900"}],"scale":100,"value":10.67232703688391},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4491579000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#901"}],"scale":100,"value":10.67232703688391},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4454892000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#902"}],"scale":100,"value":10.760193513108735},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3940817000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#903"}],"scale":100,"value":12.175419462512469},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3876326000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#904"}],"scale":100,"value":12.38979900039367},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3799241000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#905"}],"scale":100,"value":12.653237844085174},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3799241000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#906"}],"scale":100,"value":12.653237844085174},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3706105000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#907"}],"scale":100,"value":12.983631062800432},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3565343000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#908"}],"scale":100,"value":13.509135025718425},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3488909000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#909"}],"scale":100,"value":13.786602058121893},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3938101000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#910"}],"scale":100,"value":26.04003807926714},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3938101000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#911"}],"scale":100,"value":26.04003807926714},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":3318827000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#912"}],"scale":100,"value":16.338182134832575},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":3276379000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#913"}],"scale":100,"value":16.541706560809967},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":3274958000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#914"}],"scale":100,"value":16.558685638105892},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3308082000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#915"}],"scale":100,"value":16.40255592213252},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3308082000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#916"}],"scale":100,"value":16.40255592213252},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":3288077000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#917"}],"scale":100,"value":16.512143724128116},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":3298540000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#918"}],"scale":100,"value":16.45376439273133},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3253077000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#919"}],"scale":100,"value":16.753246234257595},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3317087000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#920"}],"scale":100,"value":16.434419718264852},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3317087000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#921"}],"scale":100,"value":16.434419718264852},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":3304938000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#922"}],"scale":100,"value":16.499311030948235},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":3348515000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#923"}],"scale":100,"value":16.289041560214006},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":3402434000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#924"}],"scale":100,"value":16.03525593736719},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4699334000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#925"}],"scale":100,"value":37.92413988875871},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4699334000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#926"}],"scale":100,"value":37.92413988875871},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4728455000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#927"}],"scale":100,"value":37.67983411071904},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":235812000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":7.4818151647850994},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":44580000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":5.278413208110133},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":55121000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":6.575260434994723},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":111890000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":13.317114914716432},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":120502000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":13.938343805231934},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":328354000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":9.69278081859386},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":171635000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":19.30322374577125},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-7760000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-0.8685627301523335},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-290642000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-30.52683210672974},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-431238000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-43.77881868516747},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-554266000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-14.915790448141642},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-572940000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-54.01084289305958},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-447479000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-50.52434879808507},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-294959000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-44.59312565670616},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-222092000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-40.10328638497652},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-1537470000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-48.627922555636175},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-119257000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-24.44557412467433},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-32908000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-7.509967114796967},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":132078000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":36.03903014030549},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":200596000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":60.47366961303315},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":5292637000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#948"}],"scale":100,"value":42.33001431989384},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":5058422000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#949"}],"scale":100,"value":43.32764249404261},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4893281000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#950"}],"scale":100,"value":42.17912276037284},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4893281000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#951"}],"scale":100,"value":42.17912276037284},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4735449000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#952"}],"scale":100,"value":42.93516834412112},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4632290000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#953"}],"scale":100,"value":43.22771242733076},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":4532525000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#954"}],"scale":100,"value":41.0834137704701},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":428542000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":10.503856265444792},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-440783000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-67.91202526769895},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1024563000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-36.611279654385044},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-368280000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-59.916343586748376},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-337468000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-53.25871671409115},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":14849000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":4.678854564474855},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-83721000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-16.09090909090909},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":99025000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":25.763674065131823},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":200681000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":56.012962073931824},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":135540000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":65.07992144698873},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-555359000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-31.306756140472526},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":163405000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":66.32315516464604},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":171426000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":57.8807513227156},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":218020000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":65.62657090481108},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":287525000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":83.62976902739037},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":840376000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":68.9642268630064},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":309855000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":75.61459507738262},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":301625000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":64.5053325833998},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":173723000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":31.57262468808668},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":31422000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":1.7042533112044067},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":198400000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":50.070411516194646},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":28274000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":4.478467747555959},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":813477000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":39.509428134033755},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-42490000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-5.904365673249156},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-81279000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-10.566390456851204},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-26232000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-3.62342462801607},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":34187000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":5.182942544488678},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-115814000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-4.031929859863858},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":155000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":0.022890155313404215},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":328096000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":47.69232334655633},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":343200000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":49.18850433695845},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":167827000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":38.441381743052226},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":160711000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":33.24706651440677},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":317955000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":45.828510809420095},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":989406000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":35.892167436272196},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":339724000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":50.15842268293906},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-83677000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-8.235609066187422},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":-6068000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":-0.5829436154800915},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-138158000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-26.44086221118165},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-58271000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-13.989057657359194},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-25631000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-1.3711029003873443},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":141794000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":25.367604305876835},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":668732000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":35.66262541583074},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":137946000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":23.19815956491469},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":165576000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":27.394830627095025},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":175690000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":27.27703211482777},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":128696000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":18.36543936433912},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":607908000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":23.89675041491508},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":111984000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":15.28608167209946},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":68327000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":8.873843804140868},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":20412000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":2.489921137859308},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":35089000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":4.230408935109775},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":35.23697866615414},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":19.938112627330387},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":185460000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":35345000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-208622000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":27.618710632507632},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":13.800639506294896},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.6501872951459342},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":438347000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":106305000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":19151000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-142333000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":25.247295381214485},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.371043553014996},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.7321020450073865},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":428858000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":91042000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":19100000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-876839000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":33.02390792628028},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.17542603620901},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.7321020450073865},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":428858000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":611875000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":57525000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-64791000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":26.595868181565812},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":15.958681815658107},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.8120850203061056},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":375125000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":105708000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":25666000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-77527000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":23.296127390460832},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.707569534952437},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.0085878436367413},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":340055000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":102016000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":29646000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-77882000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":23.061168760240307},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-7.595410687983052},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.6033520082662647},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":312283000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":112629000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":19879000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-109372000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":23.835822791377513},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":14.857135700957318},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.8060935874620654},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":296980000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":135041000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":132716000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-329572000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":24.093704970557212},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.335919776531307},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.8060935874620654},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":296980000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":455394000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":122431000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-116224000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":28.710720063500396},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.51473996118673},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.3539042583325465},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":176176000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":171206000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":43065000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-170027000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":27.17792344880759},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.344973411911862},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.7246556167380462},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":109315000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":164853000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":37171000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-207525000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":27.079545719187387},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.051211389624203},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.3699071051395713},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":61935000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":176044000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":80621000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-200488000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":27.556435880933456},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":17.32712475615447},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.294807896738648},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-14246000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":192319000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":283288000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-694264000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":27.615576749660164},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":17.067770905548738},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.294807896738648},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-14246000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":704422000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-20305000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-256943000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":31.46912043331313},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":19.695381305727093},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.3398165787958},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":2141000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":230896000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-33574000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-235758000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":26.886992163453172},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":16.847017202999552},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.590868081840902},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":25615000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":207339000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-107386000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-281542000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":28.38000207371445},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":18.28833169672536},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.2790185425627856},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":201134000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":233293000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":63917000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-323437000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":28.86019239324514},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":18.94213855737618},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.34866881447356},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":138905000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":239705000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-97348000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-1097680000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":28.859649178469965},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":18.435326838424494},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.34866881447356},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":138905000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":911233000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":122478000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-219444000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":28.481526737803293},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.897500745939954},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.2925008133734988},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-6146000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":247641000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-66638000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-219029000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":27.784504281834028},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":18.021994276573437},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.0603046592039718},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":62007000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":233338000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":87253000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-180077000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":28.55996867401336},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":31.678165953936993},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.958249201809386},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-245480000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":392456000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":45026000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-190516000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":28.134629442845643},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":18.48355649735812},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.7835498027100534},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-242212000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":246991000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":188119000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-809066000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":28.23996476576139},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":21.745068948233182},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.7835498027100534},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-242212000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":1120426000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":164215000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-140643000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":29.694697869430648},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":19.477209745915207},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.90616768705991},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-386414000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":264139000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":19043000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-216110000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":28.579967093113055},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.539303582821262},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":3.167667074127456},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-389979000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":277152000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-7391000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-265275000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":28.559574912796837},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":20.195528349825175},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.88864613601375},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-354928000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":296513000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":1679000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-329508000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":26.750440084544962},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.125024618339594},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.517940062425936},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-281170000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":261511000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":177546000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-951536000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":28.341847938410663},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.014238012813887},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.517940062425936},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-281170000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1099315000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":23328000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-369981000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":31.143952555979666},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":19.194051209149436},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.7041586211828648},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-171730000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":330980000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":27211000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-396048000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":26.118757550780764},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.336366818340917},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":4.009686944739164},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-147670000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":233945000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":129415000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-205573000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.417268253596294},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.73840606550809},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":4.333847037399388},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-202995000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":136356000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":117175000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-159843000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-4.475081256771397},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-4.983026363308054},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":4.133275128734596},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-197847000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-24379000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":297129000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-1131445000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":21.253204761233032},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.297489769750594},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":4.133275128734596},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-197847000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":676902000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":193726000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-114470000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.926665532431275},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.280126761054183},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.6123094987646467},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-316470000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":39142000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":118310000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-66011000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.498369432507742},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.839213950081129},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.9328491253016202},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-365950000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":43073000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":83825000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-39068000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-3.6170549488929997},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-5.784668445725075},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":4.707990288081468},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-374648000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":-11944000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":101501000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-37620000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-28.037008453217894},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-21.957565087365996},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":4.763982794135466},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-413714000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-120025000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":497362000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-257169000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-1.5986632451521703},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-3.498761260706599},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":4.763982794135466},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-413714000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-49754000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-7756000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-82127000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-13.338397677636399},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-9.512737730269405},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":5.042365016676668},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-333783000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-47787000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-17269000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-93176000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-16.20398585679636},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-12.045410244199733},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":4.524917307252079},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-249373000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-64160000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-34995000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-124972000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-5.621745653516901},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-4.372357410482907},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.74447262741481},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-80150000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-27239000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":33652000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-97292000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-5.575197631428657},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-4.232919534701975},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.586878057987427},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-28473000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-25665000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-26368000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-397567000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":31.029715621244268},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-9.36904519817525},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-7.104177275298783},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.586878057987427},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-28473000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-164851000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-12093000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-91698000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.6397949252508922},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":88.65760068925537},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.2784445781168308},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":109504000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":5774000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":28542000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-99504000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.20156402601630521},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-2.0570266881853003},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.324611608389553},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":158669000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":473000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":32321000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-131456000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.9718403629683512},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":23.29043180484614},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":224334000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-39594000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-275503000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":4198000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-250381000},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":35.658288363681834},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":353545000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":3874534500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":9.12483809345355},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":3874534500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1009"}],"scale":100,"value":9.12483809345355},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":271505000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":6.410050585346068},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":214514000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":5.100627990181754},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":124755000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":4076754000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":3.0601552117199127},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":156312000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":4213197000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":3.7100567573745065},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":4213197000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1016"}],"scale":100,"value":3.7100567573745065},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":197227000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":4350616500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1018"}],"scale":100,"value":4.533311543318056},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":150308000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":30.148185589011646},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":249270000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":4465675500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":5.58191028434556},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":395811000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":4492345000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":8.810788129584884},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":434186000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4634630500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":9.368298076836977},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4634630500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1026"}],"scale":100,"value":9.368298076836977},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":474322000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4861753000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":9.756192879399674},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":505251000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":5083392000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":9.939249225713855},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":545350000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":5214668500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":10.45799939152412},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":164521000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":30.907338663620788},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":581045000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":5362488000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":10.835362242302454},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":5362488000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1036"}],"scale":100,"value":10.835362242302454},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":596362000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":5596087500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":10.656766892940826},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":617723000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":5726762000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":10.786601573454597},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":733957000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":5857956000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":12.529233746378429},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":736639000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":5992324500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":12.293042541337673},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":5992324500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1045"}],"scale":100,"value":12.293042541337673},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":750218000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":6172437500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":12.154323150295163},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":773708000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":6250366500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":12.378602118771754},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":699828000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":6445346500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":10.857880177582384},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":708719000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":6492281000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":10.916332795823225},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":6492281000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1054"}],"scale":100,"value":10.883124128484273},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":739145000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":6606053000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":11.188905084473285},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":718118000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":6916215500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":10.383106194420924},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":616711000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":7014449500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":8.792008553201502},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":682527000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":37.8185567901433},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":420427000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":6934120000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":6.063163025733618},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":6934120000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1064"}],"scale":100,"value":6.063163025733618},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":232821000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":6965896500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":3.342297721477774},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":100483000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":7184627500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":1.3985832946802044},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-11589000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":7156168000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":-0.16194421371885065},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-56828000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":6989630500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":-0.8130329636166032},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":6989630500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1073"}],"scale":100,"value":-0.8130329636166032},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-107893000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":6903955500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":-1.5627707913239013},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-177916000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":6781644500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":-2.623493460914974},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-178515000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":6745205000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":-2.646546695022612},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-128212000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":6636003500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":-1.932066491526112},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":6636003500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1082"}],"scale":100,"value":-1.932066491526112},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":406957000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":6519866500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":6.241799582859557},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":443896000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":6399988000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":6.935888004790009},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":457687000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":6389881500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":7.162683689830556},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":176511000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":31.29144972318101},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":482672000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":6327427500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":7.628250185403152},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":6327427500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1092"}],"scale":100,"value":7.628250185403152},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1525000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":6253218500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":0.024387441443154433},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":74295000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":6203177000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":1.1976927306765548},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-72380000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":6081625500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":-1.1901423394123825},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-33656000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":6027191000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":-0.5584027451593951},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":6027191000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1101"}],"scale":100,"value":-0.5584027451593951},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-22010000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":5992925500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":-0.36726637099026177},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-503441000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5660658000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":-8.89368338451113},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-394357000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":5429852500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":-7.262757137509721},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-494497000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":5334568000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":-9.269672820741997},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":5334568000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1110"}],"scale":100,"value":-9.269672820741997},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-595533000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5284131500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":-11.27021536084028},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-295996000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":4882429000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":-6.062474231576127},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-305952000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4728805500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":-6.469963714938159},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":143384000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":24.829086173816073},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-326150000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4931874500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":-6.613104206118789},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4931874500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1120"}],"scale":100,"value":-6.613104206118789},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-307081000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4559503500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":-6.734965769847529},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-191054000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4461227000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":-4.282543793445166},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-117747000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4408947500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":-2.6706373800096284},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":6953000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4694829500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":0.14809909497245854},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4694829500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1129"}],"scale":100,"value":0.14809909497245854},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":155460000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":4402051000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":3.53153564100007},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":324476000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":4350041500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":7.459147228825288},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":402017000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":4331713000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":9.280785684554816},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":434100000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4368743500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":9.936495470608426},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4368743500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1138"}],"scale":100,"value":9.936495470608426},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":432128000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":4416588000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":9.784204458283181},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":352919000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4395290500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":8.029480645249729},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":346311000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4412899000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":7.847698304447938},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":39102000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":6.026149995684826},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":344165000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":5081927000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":6.772332621070707},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":5081927000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1148"}],"scale":100,"value":6.772332621070707},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":303764000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":5118974500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":5.934079179335627},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":220587000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":5833555500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":3.7813474132542324},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-30856000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":5673492500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":-0.5438625326463373},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-163695000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":6243818000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":-2.621713188949454},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":6243818000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1157"}],"scale":100,"value":-2.621713188949454},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-315173000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":6137858500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":-5.134901692503989},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-375436000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":6789265000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":-5.5298474871727645},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":-136996000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":6574388500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":-2.0837831533685605},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"equity@2009Q3"}],"scale":100,"value":16.520878261734456},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":2474241500},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1164"}],"scale":100,"value":14.289025545808684},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2474241500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1165"}],"scale":100,"value":14.289025545808684},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"equity@2010Q1"}],"scale":100,"value":9.851479436367871},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"equity@2010Q2"}],"scale":100,"value":7.675482459357484},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":2649734500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1166"}],"scale":100,"value":4.708207558153467},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2745237000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1167"}],"scale":100,"value":5.693934622038097},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2745237000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1168"}],"scale":100,"value":5.693934622038097},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2859662000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1169"}],"scale":100,"value":6.896864034980357},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2960894500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1170"}],"scale":100,"value":8.41873967478409},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2962882500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1171"}],"scale":100,"value":13.358984029910062},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":3038756000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1172"}],"scale":100,"value":14.288281125565858},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":3038756000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1173"}],"scale":100,"value":14.288281125565858},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":3204575000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1174"}],"scale":100,"value":14.80140112183363},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":3364545000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1175"}],"scale":100,"value":15.016919078211169},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":3427414000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1176"}],"scale":100,"value":15.911413094537163},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":3552522500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1177"}],"scale":100,"value":16.355842925695754},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":3552522500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1178"}],"scale":100,"value":16.355842925695754},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":3718101500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1179"}],"scale":100,"value":16.039422269671768},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":3888364000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1180"}],"scale":100,"value":15.886449931127848},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":3964807000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1181"}],"scale":100,"value":18.51179641278882},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-47775000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-6.856097298460872},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":4140536500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1183"}],"scale":100,"value":17.790907047915166},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":4140536500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1184"}],"scale":100,"value":17.790907047915166},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":4279503500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1185"}],"scale":100,"value":17.53049156286471},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":4431352500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1186"}],"scale":100,"value":17.459861295168913},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":4557055500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1187"}],"scale":100,"value":15.357021655759953},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":4668622000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1188"}],"scale":100,"value":15.180475095220816},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":4668622000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1189"}],"scale":100,"value":15.134294444913296},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":4744917000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1190"}],"scale":100,"value":15.57761705842273},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":4845224500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1191"}],"scale":100,"value":14.821150186126566},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":4920298000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1192"}],"scale":100,"value":12.534017248548768},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":4893507500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1193"}],"scale":100,"value":8.591526629927511},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":4893507500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1194"}],"scale":100,"value":8.591526629927511},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":4875757500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1195"}],"scale":100,"value":4.775073411669879},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":4892238000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1196"}],"scale":100,"value":2.0539270575143727},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":4861485500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1197"}],"scale":100,"value":-0.2383839260653971},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":311222000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":12.512604190621989},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":4728385500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1199"}],"scale":100,"value":-1.2018478611779857},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":4728385500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1200"}],"scale":100,"value":-1.2018478611779857},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":4653104000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1201"}],"scale":100,"value":-2.3187317541151025},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":4564747000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1202"}],"scale":100,"value":-3.897609221277762},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":4475683000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1203"}],"scale":100,"value":-3.988553255447269},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":4362758000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1204"}],"scale":100,"value":-2.9387832192388395},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":4362758000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1205"}],"scale":100,"value":-2.9387832192388395},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":4533132500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1206"}],"scale":100,"value":8.977390358653757},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":4425273500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1207"}],"scale":100,"value":10.030928031905825},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":4346197500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1208"}],"scale":100,"value":10.530745554015896},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":4273663000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1209"}],"scale":100,"value":11.294105314340415},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":4273663000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1210"}],"scale":100,"value":11.294105314340415},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":4458294000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1211"}],"scale":100,"value":0.034205909255872316},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":4410886500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1212"}],"scale":100,"value":1.6843552877635823},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":4268772500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1213"}],"scale":100,"value":-1.6955693937777194},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-125941000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-17.005311923607678},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":4197479000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1215"}],"scale":100,"value":-0.8018146130093803},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":4197479000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1216"}],"scale":100,"value":-0.8018146130093803},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":4150887500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1217"}],"scale":100,"value":-0.5302480493629375},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":3889813000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1218"}],"scale":100,"value":-12.942550194572336},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":3745555500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1219"}],"scale":100,"value":-10.528665240709955},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":3665368500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1220"}],"scale":100,"value":-13.491058266037918},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":3665368500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1221"}],"scale":100,"value":-13.491058266037918},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":3600227500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1222"}],"scale":100,"value":-16.541538000029167},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":3272351000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1223"}],"scale":100,"value":-9.045362187613737},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":3201982000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1224"}],"scale":100,"value":-9.555081821196996},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3115566000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1225"}],"scale":100,"value":-10.468402852001851},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3115566000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1226"}],"scale":100,"value":-10.468402852001851},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3000754500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1227"}],"scale":100,"value":-10.233459618239346},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2909053000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1228"}],"scale":100,"value":-6.5675668336053},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2870287500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1229"}],"scale":100,"value":-4.102271984949243},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-87229000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-12.10055100240266},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2839045000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1231"}],"scale":100,"value":0.24490629771630953},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2839045000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1232"}],"scale":100,"value":0.24490629771630953},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2760868000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1233"}],"scale":100,"value":5.630837837955309},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2745108000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1234"}],"scale":100,"value":11.82015425258314},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2720374500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1235"}],"scale":100,"value":14.778002072876365},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2768707500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1236"}],"scale":100,"value":15.678795972488969},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2768707500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1237"}],"scale":100,"value":15.678795972488969},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2752395500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1238"}],"scale":100,"value":15.70006926693493},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2779440000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1239"}],"scale":100,"value":12.69748582448263},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2782463000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1240"}],"scale":100,"value":12.446203237922662},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2844547500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1241"}],"scale":100,"value":12.099112424735393},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2844547500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1242"}],"scale":100,"value":12.099112424735393},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2853213500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1243"}],"scale":100,"value":10.646381702596038},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2927668500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1244"}],"scale":100,"value":7.534562058511747},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2861786000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1245"}],"scale":100,"value":-1.0782078044969121},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-370610000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-53.86976833426844},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2873245000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1247"}],"scale":100,"value":-5.697216909800591},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2873245000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1248"}],"scale":100,"value":-5.697216909800591},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2824528500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1249"}],"scale":100,"value":-11.15842874306278},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2841060000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1250"}],"scale":100,"value":-13.214645238044955},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":2768568000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1251"}],"scale":100,"value":-4.948262061831243},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-227512000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-36.47463583399866},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":180509000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":11.113498564244505},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":195497000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":53.03914919015709},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":172201000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":42.48907553487315},"#1256":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2007-10-01","end":"2008-09-30","value":461738000},"#1257":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2007-10-01","end":"2008-06-30","value":335253000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1256"},{"ref":"#1257","weight":-1}],"rule":"quarter-from-ytd","value":126485000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":522517000},"#1258":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2007-10-01","end":"2008-09-30","value":1869371000},"#1259":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2007-10-01","end":"2008-06-30","value":1452824000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1258"},{"ref":"#1259","weight":-1}],"rule":"quarter-from-ytd","value":416547000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2007-10-01","end":"2008-09-30","value":1869371000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-09-30","value":3588045000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-09-30","value":3588045000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2008-09-30","value":2265474000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2008-09-30","value":2265474000}},"quality":[{"metric":"revenue","periodKey":"FY2009","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.8867e+9 but the year reports 1.8437e+9 (2.28% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 48 of 79 period(s), by up to 9.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}