{"schemaVersion":2,"ticker":"HOG","company":{"ticker":"HOG","name":"HARLEY-DAVIDSON, INC.","exchange":"NYSE","cik":793952,"sic":"3751","sicDescription":"Motorcycles, Bicycles & Parts","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:41.428Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[4781909000,4859336000,5311713000,5580506000,5899872000,6228508000,5995402000,5996458000,5647224000,5716875000,5361789000,4054377000,5336308000,5755130000,5836478000,5186802000,4473175000],"costOfRevenue":[2900934000,2749224000,3106288000,3222394000,3395918000,3542601000,3356284000,3425997000,3272330000,3351796000,3229798000,2435745000,3243287000,3403728000,3322306000,3005940000,2741821000],"grossProfit":[1880975000,2110112000,2205425000,2358112000,2503954000,2685907000,2639118000,2570461000,2374894000,2365079000,2131991000,1618632000,2093021000,2351402000,2514172000,2180862000,1731354000],"operatingExpenses":[1346762000,1320079000,1274335000,1277007000,1274822000,1297802000,1384071000,1393094000,1359576000,1543099000,1447909000,1384136000,1230504000,1238194000,1335750000,1146344000,1147475000],"operatingIncome":[196086000,560631000,829967000,1000176000,1153702000,1280983000,1155695000,1046294000,882081000,713523000,555608000,9679000,823439000,909278000,779084000,416627000,386635000],"pretaxIncome":[178660000,390469000,792664000,961512000,1114305000,1283320000,1150163000,1023911000,863839000,686629000,557415000,-15730000,819237000,931233000,866876000,517138000,458731000],"interestExpense":[21680000,90357000,45266000,46033000,45256000,4162000,12117000,29670000,31004000,30884000,31078000,31121000,30972000,31235000,30787000,30748000,33444000],"netIncome":[-55116000,146545000,599114000,623925000,733993000,844611000,752207000,692164000,521759000,531451000,423635000,1298000,650024000,741408000,706586000,455357000,338738000],"dilutedEps":[-0.24,0.62,2.55,2.72,3.28,3.88,3.69,3.83,3.02,3.19,2.68,0.01,4.19,4.96,4.87,3.44,2.78],"cash":[1630433000,1021933000,1526950000,1068138000,1066612000,906680000,722209000,759984000,687521000,1203766000,833868000,3257203000,1874745000,1433175000,1533806000,1589608000,3091744000],"currentAssets":[4341949000,4066626000,4542206000,4050936000,3988803000,3948095000,3977883000,3853852000,3884742000,4484442000,4202823000,5845433000,4550091000,4750653000,5163729000,4996637000,5586949000],"totalAssets":[9155518000,9430740000,9674164000,9170773000,9405040000,9515870000,9972977000,9890240000,9972672000,10665664000,10528159000,12010601000,11051055000,11492476000,12140554000,11881579000,8044815000],"currentLiabilities":[2268224000,2013782000,2698618000,1503082000,2509586000,2389286000,2747307000,2862562000,3158170000,3597600000,3196772000,3981954000,3342887000,3533907000,3384264000,3557494000,2658694000],"totalLiabilities":[7047400000,7223874000,7253908000,6613149000,6395554000,6606584000,8133323000,7970082000,8128395000,8891715000,8724160000,10287816000,8497811000,8585668000,8888259000,8723079000,4887965000],"totalDebt":[5636129000,2997122000,5722619000,5102649000,5259170000,5504629000,6872198000,6807567000,6988009000,7599276000,7444930000,8986804000,6889399000,6912302000,7125520000,6960382000,2967017000],"equity":[2108118000,2206866000,2420256000,2557624000,3009486000,2909286000,1839654000,1920158000,1844277000,1773949000,1803999000,1722785000,2553244000,2906808000,3252295000,3158500000,3156850000],"operatingCashFlow":[609010000,1163418000,885291000,801458000,977093000,1146677000,1100118000,1174339000,1005061000,1205921000,868272000,1177890000,975701000,548461000,754887000,1063833000,568922000],"capex":[116748000,170845000,189035000,189002000,208321000,232319000,259974000,256263000,206294000,213516000,181440000,131050000,120181000,151669000,207404000,196563000,153679000],"depreciationAndAmortization":[null,null,null,null,null,179300000,198074000,209555000,222188000,264863000,232537000,185715000,165185000,151942000,158112000,160673000,172371000],"dilutedShares":[466150000,234787000,234918000,229229000,224071000,217706000,203686000,180535000,172932000,166504000,157804000,153908000,154980000,149351000,145103000,132288000,121257000],"sharesOutstanding":[234300000,235500000,230500000,226100000,219960000,211877000,184700000,175900000,168100000,159657947,152468442,152930740,153569061,145862632,136312009,124278925,111659337],"totalCosts":[4585823000,4298705000,4481746000,4580330000,4746170000,4947525000,4839707000,4950164000,4765143000,5003352000,4806181000,4044698000,4512869000,4845852000,5057394000,4770175000,4086540000],"ebitda":[null,null,null,null,null,1466782000,1360354000,1263136000,1117031000,982376000,821030000,201106000,1015394000,1114410000,1055775000,708559000,664546000],"ebit":[200340000,480826000,837930000,1007545000,1159561000,1287482000,1162280000,1053581000,894843000,717513000,588493000,15391000,850209000,962468000,897663000,547886000,492175000],"netDebt":[4005696000,1975189000,4195669000,4034511000,4192558000,4597949000,6149989000,6047583000,6300488000,6395510000,6611062000,5729601000,5014654000,5479127000,5591714000,5370774000,-124727000],"operatingMargin":[4.100579914841542,11.53719355895538,15.625222974208134,17.922675829037725,19.55469542390072,20.56645026385131,19.276355447057593,17.448533784444084,15.619727497970684,12.48099704821253,10.362362263789194,0.23872964946279046,15.430874679647427,15.799434591399326,13.348529712610926,8.032444654721733,8.643413235565342],"netMargin":[-1.152594079059221,3.0157412453059433,11.279110900758381,11.180437759586676,12.44082922476962,13.560406440836232,12.546398056377203,11.542880813973849,9.239212044714359,9.29618016836121,7.901000953226619,0.03201478303571671,12.181155960263164,12.882558691115578,12.106376482529361,8.779147536381762,7.572652534273754],"currentRatio":[1.914250532575266,2.0193973329784454,1.6831600471055925,2.6950864956136793,1.5894267022528816,1.6524162448530648,1.447920818459677,1.346294682874991,1.2300610796758882,1.2465093395597064,1.3147083995980946,1.4679810464912453,1.3611261762662035,1.3443061744409233,1.5258056109097873,1.4045384194604404,2.101388501271677],"freeCashFlow":[492262000,992573000,696256000,612456000,768772000,914358000,840144000,918076000,798767000,992405000,686832000,1046840000,855520000,396792000,547483000,867270000,415243000],"capexOutflow":[-116748000,-170845000,-189035000,-189002000,-208321000,-232319000,-259974000,-256263000,-206294000,-213516000,-181440000,-131050000,-120181000,-151669000,-207404000,-196563000,-153679000],"grossMargin":[39.335232017171386,43.42387519611733,41.520033179503486,42.25623984635085,42.44081905505747,43.122799232175666,44.01903325248249,42.866322085471126,42.054184498436754,41.37013665682738,39.76267995626087,39.92307572778753,39.22226753028498,40.85749583415144,43.07686930371364,42.046370769503056,38.70525968691142],"fcfMargin":[10.294256958883993,20.426103484097418,13.10793711934361,10.974918761847045,13.030316589919238,14.680209128735164,14.013138735317499,15.310304849963094,14.14441856742357,17.359221602711273,12.809754356241918,25.81999651241115,16.0320581195838,6.894579271015598,9.380366035818177,16.72070767305172,9.282958972094765],"debtToCapital":[72.77827011457667,57.59279229698454,70.277623075388,66.61184268498003,63.603686016203845,65.42292143431446,78.88331895445423,77.99932972223574,79.11891666551558,81.07429406634323,80.49504975116578,83.91362170854549,72.96049421756176,70.3964208568801,68.66108135479385,68.78607735518608,48.45005614916196],"returnOnAssets":[-0.6490289206820739,1.576917742129696,6.271834707989112,6.6216724417810475,7.902674300177333,8.92780526940829,7.719358667036588,6.9693041162466285,5.253600277743767,5.1501341968654835,3.9977214115641146,0.011517936212994859,5.637270801368297,6.577567640135877,5.979647975735655,3.79114544074833,3.3998926248271513],"revenueGrowth":[-19.704438874134734,1.619165065667283,9.309440631394917,5.060382592207069,5.722886060869747,5.57022254042121,-3.7425656353014203,0.017613497810486933,-5.824004770816371,1.2333670490138227,-6.211190554280089,-24.38387635171768,31.618445941262998,7.848534979615129,1.4134867500821047,-11.13130213118254,-13.758516326630554],"returnOnEquity":[-2.609831473243616,6.792377445663761,25.89575118183614,25.06790039133125,26.368905949406425,28.54007554269703,31.678943090458084,36.81907499630301,27.720441447388524,29.376329726224952,23.68033297297781,0.07360813704496788,30.403161437866764,27.15754355453025,22.944444994668867,14.205944816516517,10.727449785047542]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[1383099000,1259701000,1245458000,893651000,1207172000,1308806000,1259960000,1083398000,1224930000,1505597000,1397256000,1183930000,1429691000,1729660000,1250295000,1170860000,1571213000,1794307000,1343718000,1190634000,1726048000,2000699000,1301604000,1200157000,1672945000,1824392000,1317430000,1180635000,1749968000,1861077000,1274813000,1110600000,1501932000,1765169000,1151195000,1228928000,1542121000,1713223000,1315669000,1145862000,1384380000,1632619000,1272519000,1072271000,1298244000,865227000,1165684000,725222000,1422507000,1532058000,1365310000,1016433000,1495186000,1469087000,1648575000,1142282000,1788686000,1445523000,1549059000,1053210000,1729607000,1618893000,1150695000,687609000,1329209000,1307098000,1340710000,496157000,1172531000,1230437000],"costOfRevenue":[804386000,748539000,738331000,609678000,657788000,738117000,707309000,646010000,711178000,871476000,817308000,706326000,816859000,1005230000,711364000,688941000,894806000,1029596000,763969000,707547000,979557000,1110146000,735958000,716940000,920295000,1003569000,746282000,686138000,986330000,1062555000,724611000,646214000,853888000,1004173000,687823000,715799000,890174000,993036000,776530000,692056000,848198000,979266000,748878000,653456000,780868000,561646000,676796000,416435000,811622000,924449000,850193000,657023000,895536000,879721000,946656000,681815000,1007301000,790628000,893343000,631034000,1023681000,924012000,618580000,439668000,770785000,750793000,798683000,421560000,794133000,809316000],"grossProfit":[578713000,386278000,371086000,283973000,549384000,570689000,552651000,437388000,513752000,634121000,579948000,477604000,612832000,724430000,538931000,481919000,676407000,764711000,579749000,483087000,746491000,890553000,565646000,483217000,752650000,820823000,571148000,494497000,763638000,798522000,550202000,464386000,648044000,760996000,463372000,513129000,651947000,720187000,539139000,453806000,536182000,653353000,523641000,418815000,517376000,303581000,488888000,308787000,610885000,607609000,515117000,359410000,599650000,589366000,701919000,460467000,781385000,654895000,655716000,422176000,705926000,694881000,532115000,247941000,558424000,556305000,542027000,74597000,378398000,421121000],"operatingExpenses":[276884000,244495000,271399000,410884000,283586000,273554000,309452000,317287000,257114000,282018000,269164000,320639000,277104000,289464000,266529000,306609000,274437000,276087000,273662000,298436000,276421000,286156000,279935000,316990000,277749000,301944000,288065000,355113000,291768000,321644000,294510000,311272000,271984000,291084000,293538000,323570000,337028000,325417000,321497000,367557000,282255000,318040000,316660000,314454000,277971000,266314000,275636000,360715000,231478000,262427000,254927000,306172000,239497000,234969000,265844000,338484000,285863000,290274000,301454000,297959000,293098000,304008000,273879000,274259000,255657000,300557000,292885000,298377000,302454000,296906000],"operatingIncome":[242218000,83687000,99109000,-228928000,152789000,218752000,152370000,36720000,192997000,301902000,242688000,92380000,275458000,391513000,217102000,116103000,348306000,431821000,251539000,122036000,410882000,547695000,224073000,98333000,410118000,462516000,215836000,67225000,388828000,412322000,178376000,66768000,289182000,399287000,94412000,99200000,236417000,323947000,149416000,3743000,167112000,256257000,119844000,12395000,107513000,-116099000,137884000,-119619000,346174000,280360000,204212000,-7307000,289232000,277615000,338718000,3713000,369609000,221338000,209285000,-21148000,263079000,241102000,105796000,-193349000,160499000,112436000,474758000,-361060000,23494000,76010000],"pretaxIncome":[234425000,83164000,99174000,-238103000,130210000,196712000,130507000,-66960000,182900,292300,233900,83600,265896000,382149000,207111000,106356000,338500000,422400000,241300000,112100000,408900000,549100000,225500000,99900000,411431000,463957000,214168000,60607000,382426000,405916000,172970000,62599000,284684000,394433000,89895000,94827000,230200000,319400000,141200000,-4100000,170399000,256081000,117256000,13700000,94566000,-117955000,132928000,-125269000,340145000,276059000,197489000,5544000,290572000,276420000,341675000,22566000,392010000,232019000,238279000,4568000,290368000,264112000,132947000,-170288000,178027000,130167000,491549000,-341014000,42097000,95275000],"interestExpense":[9746000,840000,882000,10212000,23455000,23591000,23102000,20209000,11481000,11350000,11270000,11165000,11495000,11595000,11438000,11505000,11391000,11238000,11369000,11258000,3677000,393000,77000,15000,9000,9000,4879000,7220000,7168000,7094000,7706000,7702000,7673000,7726000,7896000,7709000,7690000,7728000,7762000,7704000,7731000,7784000,7789000,7774000,7755000,7769000,7783000,7814000,7708000,7722000,7779000,7763000,7711000,7720000,8124000,7680000,7720000,7696000,7688000,7683000,7679000,7680000,7707000,7682000,7686000,7696000,10182000,7880000,3570000,3622000],"netIncome":[117347000,19750000,26483000,-218696000,33325000,71157000,88829000,-46766000,null,null,null,null,172000,247250000,134001000,70639000,224100000,271700000,162700000,75400000,265900000,354200000,150100000,74500000,269854000,299810000,140347000,42200000,250489000,280431000,114065000,47179000,186369000,258867000,68209000,8314000,174763000,242338000,113855000,495000,127945000,195631000,86563000,13496000,69695000,-92217000,120218000,-96398000,259144000,206340000,162973000,21567000,222502000,215849000,261186000,41871000,304090000,178039000,198649000,25808000,234941000,218269000,119040000,-116892000,133104000,107569000,377366000,-279303000,24773000,79805000],"dilutedEps":[0.5,0.08,0.11,-0.94,0.14,0.3,0.38,-0.19951359868466123,0.51,0.81,0.78,0.46,0.74,1.07,0.59,0.31,0.99,1.21,0.73,0.34,1.21,1.62,0.69,0.35,1.27,1.44,0.69,0.22,1.36,1.55,0.64,0.2640052651160693,1.05,1.48,0.4,0.04774812076839657,1.03,1.45,0.68,0,0.8,1.23,0.55,0.09,0.45,-0.6,0.78,-0.6280647210589776,1.68,1.33,1.05,0.13182068281243106,1.45,1.46,1.78,0.27525158099180774,2.04,1.22,1.38,0.18538211876511435,1.72,1.63,0.91,-0.9201886050771638,1.07,0.88,3.1,-2.4116345105312416,0.22,0.75],"cash":[884623000,1023401000,1518799000,1630433000,1442798000,1414912000,1494301000,1021933000,932515000,973478000,1428753000,1526950000,1276337000,1071496000,1795141000,1068138000,1018759000,1300690000,1029955000,1066612000,935820000,1066612000,979866000,906680000,1168724000,1247579000,1368554000,722209000,694013000,864670000,790284000,759984000,839700000,988476000,683134000,687521000,753517000,978749000,926992000,1203766000,749600000,924638000,862381000,833868000,1465061000,3856597000,3560950000,3257203000,2320645000,1741968000,2061303000,1874745000,1393731000,2194259000,1730250000,1433175000,1561200000,1521940000,1878351000,1533806000,1464614000,1849159000,2243910000,1589608000,1931175000,1587664000,1775038000,3091744000,1805068000,1895789000],"currentAssets":[5829803000,3922393000,4391417000,4341949000,5021509000,4586001000,4498960000,4066626000,4170588000,4000978000,4385186000,4542206000,4513530000,4069867000,4747696000,4050936000,4332979000,4454471000,4092675000,3988803000,4360471000,4373698000,4202478000,3948095000,4707495000,4689978000,4610220000,3977883000,4491750000,4359024000,4102344000,3853852000,4237920000,4244602000,3788142000,3884742000,4220154000,4243420000,4089458000,4484442000,4374081000,4312161000,4088997000,4202823000,4976382000,6811834000,6156734000,5845433000,5187135000,4469604000,4708420000,4550091000,4387257000,5308168000,5012182000,4750653000,5290507000,5014425000,5422806000,5163729000,5385905000,5637640000,5889936000,4996637000,5647312000,5148615000,8243441000,5586949000,4742686000,4589226000],"totalAssets":[8619594000,8764686000,9353068000,9155518000,10702903000,10223893000,10040960000,9430740000,9405142000,9361979000,9704359000,9674164000,9605347000,9316784000,10015183000,9170773000,9335121000,9707198000,9484008000,9405040000,9729791000,10076296000,10025506000,9515870000,10247860000,10549194000,10712034000,9972977000,10467671000,10348440000,10212226000,9890240000,10281855000,10487771000,10088359000,9972672000,10277621000,10546022000,10503800000,10665664000,10580613000,10740316000,10576230000,10528159000,11139947000,13156152000,12532275000,12010601000,11338988000,10909226000,11199804000,11051055000,10894640000,12121618000,11927611000,11492476000,12029585000,12015561000,12462216000,12140554000,12334920000,12760242000,13026659000,11881579000,12382381000,12050445000,10566384000,8044815000,7245661000,7245865000],"currentLiabilities":[2730912000,2559481000,2961709000,2268224000,2383392000,2377400000,2455891000,2013782000,1987331000,2197232000,2441183000,2698618000,2583227000,2540593000,2301675000,1503082000,2227183000,2096689000,1981716000,2509586000,2844114000,2453648000,2707044000,2389286000,2502577000,2516312000,2657184000,2747307000,2588006000,2512767000,2553707000,2862562000,2556739000,3354761000,3216351000,3158170000,3795103000,3132424000,3775814000,3597600000,3590064000,3742252000,3698751000,3196772000,4580070000,4655097000,4217431000,3981954000,3454597000,3451151000,3430112000,3342887000,3283263000,3675903000,3679907000,3533907000,3084584000,2466459000,2672825000,3384264000,3491324000,3764342000,4169517000,3557494000,3621778000,3770898000,3278063000,2658694000,2478127000,2411448000],"totalLiabilities":[6386781000,6511903000,7063096000,7047400000,8615504000,8086889000,7851010000,7223874000,7064894000,6830583000,7103099000,7253908000,7030688000,6650397000,7311820000,6613149000,6678073000,6885959000,6602161000,6395554000,6569956000,6710036000,6741143000,6606584000,7312020000,7525567000,8152361000,8133323000,8574851000,8327433000,8219858000,7970082000,8288446000,8441604000,8231539000,8128395000,8281672000,8384496000,8350828000,8891715000,8783002000,8829675000,8740011000,8724160000,9447964000,11532447000,10762377000,10287816000,9362602000,8724954000,8865910000,8497811000,8385539000,9486466000,9087401000,8585668000,8933736000,8825705000,9150946000,8888259000,8998834000,9326926000,9601547000,8723079000,9208691000,8742512000,7005005000,4887965000,4165526000,4129846000],"totalDebt":[4481560000,4729297000,5170156000,5636129000,3419731000,3489727000,3603807000,2997122000,3356768000,3587599000,3579576000,5722619000,5568090000,5330251000,5874300000,5102649000,5295317000,5536371000,5183509000,5259170000,5094641000,5358933000,5443868000,5504629000,5912514000,6211022000,6916582000,6872198000,7112766000,7061323000,6926189000,6807567000,6971215000,7172353000,6973067000,6988009000,7018166000,7141116000,7096532000,7599276000,7309669000,7452059000,7399851000,7444930000,8140202000,10221924000,9508723000,8986804000,7865597000,7075887000,7231710000,6889399000,6613459000,7793253000,7171207000,6912302000,7185189000,7065302000,7309582000,7125520000,7209450000,7469007000,7798415000,6960382000,7300861000,6854734000,5161821000,2967017000,2131796000,2242454000],"equity":[2232813000,2252783000,2289972000,2108118000,2087399000,2137004000,2189950000,2206866000,2340248000,2531396000,2601260000,2420256000,2574659000,2666387000,2703363000,2557624000,2657048000,2821239000,2881847000,3009486000,3159835000,3366260000,3284363000,2909286000,2935840000,3023627000,2559673000,1839654000,1892820000,2021007000,1992368000,1920158000,1993409000,2046167000,1856820000,1844277000,1995949000,2161526000,2152972000,1773949000,1797611000,1910641000,1836219000,1803999000,1691983000,1623705000,1769898000,1722785000,1976386000,2184272000,2333894000,2553244000,2509101000,2635152000,2840210000,2906808000,3095849000,3189856000,3311270000,3252295000,3336086000,3433316000,3425112000,3158500000,3173690000,3307933000,3561379000,3156850000,3080135000,3116019000],"operatingCashFlow":[-227026000,102064000,675494000,47672000,200842000,525168000,443492000,-6084000,-104918000,577880000,428639000,-16310000,-73616000,361858000,424256000,88960000,-108489000,498166000,435426000,151990000,203586000,367006000,396276000,179809000,174700000,439244000,407013000,79161000,41131000,415159000,471519000,246530000,159939000,467129000,322007000,55986000,191594000,544265000,386696000,83366000,32671000,463561000,352417000,19623000,-8582000,618785000,524865000,42822000,162781000,481519000,281251000,50150000,139321000,104865000,330518000,-26243000,46677000,363843000,296247000,48120000,103997000,473645000,353013000,133178000,141534000,367958000,-92589000,152019000,-228021000,168336000],"capex":[20009000,29104000,27488000,40147000,14558000,31196000,31805000,93286000,27704000,41563000,36848000,82920000,24680000,35398000,35251000,93673000,22261000,44328000,45101000,96631000,25881000,48642000,45793000,112003000,38069000,47111000,53874000,120920000,39011000,68520000,55195000,93537000,23967000,45849000,44206000,92272000,28436000,40857000,50552000,93671000,35255000,47974000,37932000,60279000,32928000,34098000,25269000,38755000,18813000,18755000,23908000,58705000,27999000,27016000,29932000,66722000,45114000,41412000,52376000,68502000,46356000,41479000,52589000,56139000,29973000,35587000,36530000,51589000,31792000,12902000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46028000,47612000,48384000,null,50027000,50929000,53609000,null,54900000,52678000,56396000,null,62473000,67588000,66400000,null,64372000,61014000,49223000,null,47427000,48027000,44603000,null,40221000,41102000,41160000,null,39258000,38131000,37478000,37075000,34352000,37873000,40367000,45520000,41504000,38872000,39192000,41105000,41704000,40425000,44210000,46032000,44139000,42564000],"dilutedShares":[null,null,null,null,467092,468167000,468290000,468819000,469723000,470504000,469661000,461318000,null,230923000,227989000,226706000,226148000,224470000,223486000,222196000,220493000,219161000,216893000,214310000,211788000,208590000,204580000,189898000,184204000,181339000,179320000,177394000,177070000,175324000,170688000,168819000,169174000,167204000,166664000,162973000,160026000,159425000,156944000,154834000,153744000,153199000,153915000,154262000,154490000,155093000,155117000,155211000,153924000,147835000,147073000,148799000,148931000,145787000,144321000,141422000,136921000,134109000,130962000,127197000,124724000,122203000,121676000,116463000,110768000,108568000],"sharesOutstanding":[null,null,null,234300000,null,null,null,235500000,null,null,null,230500000,null,null,null,226100000,null,null,null,219960000,null,null,null,211877000,null,null,null,184700000,null,null,null,175900000,null,null,null,168100000,null,null,null,159657947,null,null,null,152468442,null,null,null,152930740,null,null,null,153569061,null,null,null,145862632,null,null,null,136312009,null,null,null,124278925,null,null,null,111659337,null,null],"totalCosts":[1140881000,1176014000,1146349000,1122579000,1054383000,1090054000,1107590000,1046678000,1031933000,1203695000,1154568000,1091550000,1154233000,1338147000,1033193000,1054757000,1222907000,1362486000,1092179000,1068598000,1315166000,1453004000,1077531000,1101824000,1262827000,1361876000,1101594000,1113410000,1361140000,1448755000,1096437000,1043832000,1212750000,1365882000,1056783000,1129728000,1305704000,1389276000,1166253000,1142119000,1217268000,1376362000,1152675000,1059876000,1190731000,981326000,1027800000,844841000,1076333000,1251698000,1161098000,1023740000,1205954000,1191472000,1309857000,1138569000,1419077000,1224185000,1339774000,1074358000,1466528000,1377791000,1044899000,880958000,1168710000,1194662000,865952000,857217000,1149037000,1154427000],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,457468000,511578000,267431000,null,439621000,463939000,234285000,null,347257000,454837000,154187000,null,300363000,394716000,215362000,null,242502000,324879000,174268000,null,149748000,-62159000,185314000,null,388074000,324883000,246428000,null,337541000,322271000,387277000,67321000,434082000,277588000,286334000,57771000,339551000,310664000,179846000,-121501000,227417000,178288000,545941000,-287102000,89806000,141461000],"ebit":[244171000,84004000,100056000,-227891000,153665000,220303000,153609000,-46751000,11663900,11642300,11503900,11248600,277391000,393744000,218549000,117861000,349891000,433638000,252669000,123358000,412577000,549493000,225577000,99915000,411440000,463966000,219047000,67827000,389594000,413010000,180676000,70301000,292357000,402159000,97791000,102536000,237890000,327128000,148962000,3604000,178130000,263865000,125045000,21474000,102321000,-110186000,140711000,-117455000,347853000,283781000,205268000,13307000,298283000,284140000,349799000,30246000,399730000,239715000,245967000,12251000,298047000,271792000,140654000,-162606000,185713000,137863000,501731000,-333134000,45667000,98897000],"netDebt":[3596937000,3705896000,3651357000,4005696000,1976933000,2074815000,2109506000,1975189000,2424253000,2614121000,2150823000,4195669000,4291753000,4258755000,4079159000,4034511000,4276558000,4235681000,4153554000,4192558000,4158821000,4292321000,4464002000,4597949000,4743790000,4963443000,5548028000,6149989000,6418753000,6196653000,6135905000,6047583000,6131515000,6183877000,6289933000,6300488000,6264649000,6162367000,6169540000,6395510000,6560069000,6527421000,6537470000,6611062000,6675141000,6365327000,5947773000,5729601000,5544952000,5333919000,5170407000,5014654000,5219728000,5598994000,5440957000,5479127000,5623989000,5543362000,5431231000,5591714000,5744836000,5619848000,5554505000,5370774000,5369686000,5267070000,3386783000,-124727000,326728000,346665000],"operatingMargin":[17.512701549202188,6.643401886638179,7.957634862034689,-25.61715927134866,12.656771363152888,16.7138598080999,12.093241055271596,3.389336144242467,15.755757471855535,20.0519793809366,17.3689001872241,7.802826180601893,19.26696048306942,22.635257796329913,17.364062081348802,9.91604461677741,22.167968314926114,24.06617150799724,18.71962718367991,10.249665304367253,23.804784107973823,27.37518237376037,17.215143776448137,8.193344704067885,24.51473300078604,25.351788431433597,16.38310953902674,5.6939697705048555,22.21914915015589,22.155020990533973,13.99232671772252,6.011885467314965,19.25400084690918,22.620327005516184,8.201216996251722,8.072075825434851,15.33063877607529,18.90863010828129,11.356655815406459,0.32665364590151347,12.071252112859186,15.696068709233446,9.417855450488362,1.1559577755996384,8.281417052572552,-13.418328369318107,11.828591625174575,-16.494121799945397,24.335486574055523,18.299568293106397,14.957189209776534,-0.7188865375287894,19.344215368522715,18.89711092671843,20.546108002365678,0.3250510819569949,20.66371626993223,15.311966672270175,13.510460221334371,-2.0079566278330057,15.210333908223081,14.893016400713327,9.194095742138447,-28.11903276425992,12.074775298692682,8.601956395006342,35.41093898009264,-72.77132036835114,2.0036996889634473,6.177480033516548],"netMargin":[8.484352891586214,1.567832366569527,2.126366364823222,-24.472193283507767,2.7605842415165363,5.436787423040542,7.050144449030128,-4.31660387041512,null,null,null,null,0.012030571641004944,14.294716880774255,10.7175506580447,6.03308679090583,14.262865696757856,15.142336289163449,12.108195320744382,6.332760529264241,15.405133576818258,17.703812517525126,11.53192522456907,6.20752118264527,16.130476495043172,16.433420010611755,10.653089727727469,3.574347702719299,14.313918883088148,15.068210503917893,8.947586822537893,4.2480641094903655,12.408617700401882,14.665281341333323,5.9250604806309966,0.6765245807728362,11.332638619148563,14.145152148902973,8.653772339395395,0.04319891924158407,9.242043369595052,11.982648738009297,6.802491750614332,1.2586370423148625,5.368405322882293,-10.658127867022179,10.3130865654843,-13.292205697014156,18.21741474734395,13.468158516191947,11.936703019827,2.1218319357990145,14.881225479639323,14.692730927439968,15.84313725490196,3.6655571916567014,17.000748035149826,12.316580227364076,12.823849833995993,2.4504134977829684,13.583490353588996,13.482608177316227,10.3450523379349,-16.99977748982343,10.013775109858571,8.229604819225491,28.146728226089163,-56.29327007378713,2.112779960615114,6.485907039531484],"currentRatio":[2.134745828499783,1.5324954551332868,1.4827307476865552,1.914250532575266,2.1068749916085983,1.9289984857407252,1.8319054062252762,2.0193973329784454,2.098587502534807,1.8209174088125424,1.7963364483531141,1.6831600471055925,1.7472448220771926,1.601935847260856,2.062713458676833,2.6950864956136793,1.9454975186143213,2.1245263365239193,2.065217720399896,1.5894267022528816,1.533156195567407,1.7825287082743735,1.5524232336083197,1.6524162448530648,1.8810590043782869,1.863830081484331,1.735002167708371,1.447920818459677,1.7356026222504894,1.7347505757597104,1.6064270489919164,1.346294682874991,1.657548932448717,1.2652472113512707,1.1777763061307673,1.2300610796758882,1.1119998587653617,1.3546761230280446,1.083066591733597,1.2465093395597064,1.218385243271429,1.1522903855753166,1.1055075078046617,1.3147083995980946,1.0865296818607575,1.4633065648256094,1.459830403864343,1.4679810464912453,1.5015166747380375,1.2951053141401232,1.3726723792109412,1.3611261762662035,1.3362490303091772,1.4440446333866808,1.3620403993905281,1.3443061744409233,1.7151444084518366,2.0330461605078374,2.0288668356514177,1.5258056109097873,1.5426540189337914,1.4976428815447693,1.4126182960760203,1.4045384194604404,1.559265090240208,1.3653551488266191,2.5147292776252317,2.101388501271677,1.9138187832988383,1.9030997143624908],"freeCashFlow":[-247035000,72960000,648006000,7525000,186284000,493972000,411687000,-99370000,-132622000,536317000,391791000,-99230000,-98296000,326460000,389005000,-4713000,-130750000,453838000,390325000,55359000,177705000,318364000,350483000,67806000,136631000,392133000,353139000,-41759000,2120000,346639000,416324000,152993000,135972000,421280000,277801000,-36286000,163158000,503408000,336144000,-10305000,-2584000,415587000,314485000,-40656000,-41510000,584687000,499596000,4067000,143968000,462764000,257343000,-8555000,111322000,77849000,300586000,-92965000,1563000,322431000,243871000,-20382000,57641000,432166000,300424000,77039000,111561000,332371000,-129119000,100430000,-259813000,155434000],"capexOutflow":[-20009000,-29104000,-27488000,-40147000,-14558000,-31196000,-31805000,-93286000,-27704000,-41563000,-36848000,-82920000,-24680000,-35398000,-35251000,-93673000,-22261000,-44328000,-45101000,-96631000,-25881000,-48642000,-45793000,-112003000,-38069000,-47111000,-53874000,-120920000,-39011000,-68520000,-55195000,-93537000,-23967000,-45849000,-44206000,-92272000,-28436000,-40857000,-50552000,-93671000,-35255000,-47974000,-37932000,-60279000,-32928000,-34098000,-25269000,-38755000,-18813000,-18755000,-23908000,-58705000,-27999000,-27016000,-29932000,-66722000,-45114000,-41412000,-52376000,-68502000,-46356000,-41479000,-52589000,-56139000,-29973000,-35587000,-36530000,-51589000,-31792000,-12902000],"grossMargin":[41.841762592554836,30.664260804746522,29.795143633908168,31.776722680330465,45.5100018887118,43.60378849118968,43.86258293914093,40.37186703316787,41.941335423248674,42.1175786083527,41.506209313110844,40.34056067503991,42.86464697616478,41.88279777528532,43.1043073834575,41.159404198623236,43.04998749373891,42.61873804204075,43.14513908424238,40.57392951990284,43.24856550918631,44.51209302348829,43.45761076333508,40.26281561495704,44.98952446135408,44.99159171932347,43.35319523617953,41.88398615999018,43.63725508123577,42.906446106206246,43.15942808866869,41.81397442823699,43.14735953425321,43.11179269520369,40.2513909459301,41.75419552650765,42.27599520400799,42.036967750257844,40.97831597461064,39.60389645524505,38.73083979832127,40.018706140256846,41.149955324832085,39.05868945443829,39.85198468084582,35.086861598170195,41.940011186565144,42.57827258411907,42.9442526469114,39.65966040450166,37.72894068013858,35.35993026593981,40.10537819374981,40.11784189772287,42.57731677357718,40.31114908577742,43.68486140105083,45.30505567880967,42.32995644452535,40.084693460943214,40.81424277306926,42.923219755721966,46.242922755378274,36.05842855460007,42.01175285451724,42.560312998719304,40.42835512526945,15.034958692510635,32.27189728885633,34.22531994730328],"fcfMargin":[-17.860977413764306,5.7918506058183645,52.02953451661959,0.8420513153345098,15.431438104926224,37.74218638973232,32.67460871773707,-9.172067882717155,-10.82690439453683,35.62155078683074,28.04002988715024,-8.381407684575946,-6.875331802466407,18.87422961738145,31.11305731847284,-0.40252464000819904,-8.32159611714007,25.293219053372695,29.04813361136786,4.649539657023065,10.295484250727673,15.912638532832776,26.927006985227457,5.649760822958997,8.167094554812023,21.49390043367873,26.80514334727462,-3.536994922224057,0.12114507236703757,18.62572048335453,32.657652534136375,13.775706825139563,9.053139556251548,23.86627002853551,24.131532885393003,-2.952654671388397,10.580103636485076,29.383682100929065,25.54928329237825,-0.8993229551202501,-0.18665395339429924,25.45523480983622,24.71357991511325,-3.7915788079692545,-3.1973958670327,67.57613897855708,42.8586134835856,0.5607937983127925,10.120723483258782,30.2053838692791,18.84868637891761,-0.8416688556943743,7.44536131290689,5.299141575686123,18.233080084315244,-8.138533216841376,0.08738258140333184,22.30549081543497,15.74317053127092,-1.9352265929871535,3.3326067713648246,26.695155269681198,26.10804774505842,11.203896400425242,8.393036760960843,25.428162234201263,-9.630643465029722,20.24157675896944,-22.158305409409216,12.632422464539022],"debtToCapital":[66.7457706028545,67.73478676841285,69.3038510867374,72.77827011457667,62.096427721880545,62.02050533426958,62.20155591613524,57.59279229698454,58.92151259536571,58.63052674499652,57.914107412007056,70.277623075388,68.38096077872473,66.65614974693115,68.48368838925008,66.61184268498003,66.58795213750878,66.24347151877151,64.26881838817778,63.603686016203845,61.7197384788568,61.41907691898621,62.370805722259185,65.42292143431446,66.82049565376792,67.25780265173046,72.98855929900577,78.88331895445423,78.98171201740786,77.74792371561043,77.66042197185038,77.99932972223574,77.76360726339443,77.8037363915249,78.97119181706402,79.11891666551558,77.85751568512272,76.764385859415,76.72337889685761,81.07429406634323,80.26182350822639,79.59305542204706,80.11904413890323,80.49504975116578,82.79138360394968,86.2927920501309,84.30749645723533,83.91362170854549,79.9188232696602,76.41215447812505,75.60118524663994,72.96049421756176,72.4956481513961,74.7310159127882,71.6302896982515,70.3964208568801,69.88777786834365,68.89510624799735,68.8229343559255,68.66108135479385,68.36494607765789,68.5083995401714,69.48274815929075,68.78607735518608,69.70094469920477,67.45014866668366,59.17347991562729,48.45005614916196,40.90222990289012,41.84875056755908],"returnOnAssets":[6.780876222244342,4.9065632890864475,2.9165932903819023,-0.6490289206820739,-1.44016583363941,-0.9240396556266797,-0.2617816164852397,1.576917742129696,null,null,null,null,null,null,null,4.7977024279784,7.138049598352057,7.363758018694509,7.47865898641641,7.901672998107808,8.137462160853405,8.675919430612208,8.668591129435619,8.928746027543074,8.496033893073815,7.701770963986795,7.5660951106061765,7.719399716155604,7.075329133489265,6.8282083990943665,6.568308747836244,6.9693041162466285,6.05357442863996,5.821403901121946,5.523229995588797,5.253600277743767,4.962704302385917,4.693628010887052,5.237624670633128,5.1501341968654835,4.6469226493479745,4.114620372935917,3.89595270974472,3.9977214115641146,3.3644160187398486,0.6489410903736904,0.9623469800404657,0.011517936212994859,1.6971177682572596,4.06645596840407,4.483880236535534,5.637270801368297,5.5176060335272314,5.409189519932487,6.235923902433541,6.577567640135877,7.180142403941682,6.506029557140875,5.925823090094079,5.979647975735655,5.232505236613672,5.470393835469228,4.692698285036119,3.7911537664036743,2.860514584500953,1.9573903777835737,4.248260811460396,3.399872550949259,2.3477125227264137,2.100308297285854],"revenueGrowth":[null,-19.89534322500316,-12.466387505499588,null,-12.719769156076321,3.8981472587542587,1.164390930886472,21.232785505751117,1.4710414091778201,15.035918233871183,10.896853868376777,9.279323018872109,16.716138881405463,14.882003617169804,-10.51782923100706,-1.1039504024731195,9.898782324292444,3.7375553577003506,7.47207658992477,1.6888440975009855,9.85448822024766,11.502602397471563,-3.134139752537368,0.7998259750687353,-3.076565657501995,-8.812270111596,1.215884401092815,-1.6266205171490022,4.60403659414983,2.010806887993377,-3.2348587780755,-5.931977283411049,-14.173744891335161,-5.153360124272133,-9.696951631337303,10.654421033675487,2.675820210235891,-2.942834368833802,14.28724064993332,-6.759224299552125,-10.228834183569258,-4.704816594220363,-3.2797002893584892,-6.422326597792749,-6.2219910718155464,-47.00374061553859,-8.395552443617738,-32.365791856722794,9.571621359313042,77.07006369426752,17.12522433180863,40.15473882480123,5.10921914619753,-4.110222981114287,20.747302810350753,12.381435864439672,19.629664804245085,-1.6039894165559954,-6.03648605613939,-7.797724204706014,-3.302927400337452,11.993582945411463,-25.716515639494688,-34.71302019540262,-23.14965191514604,-19.25976577822005,16.51306384402469,-27.843149231612728,-11.787311100060261,-5.864977224355017],"returnOnEquity":[26.17702422907785,15.941382725749223,10.078176226235723,-2.609831473243616,-6.441257975303063,-3.9970504263646505,-1.1332786597623798,6.792377445663761,null,null,null,null,null,null,null,18.16283237040668,25.842043524226415,25.527978765316732,26.10963598503906,26.365564898124884,26.670641303942332,27.739802462998377,27.426895937699168,28.54308292328206,27.844463492558248,24.860032736103157,26.848260346103274,31.679111549103588,30.35401125778166,28.2861749732488,30.192390622140707,36.81907499630301,32.32151270550449,29.82316468388124,29.12946834501199,27.720441447388524,25.57569413424416,23.462928497872827,26.897654541681966,29.376329726224952,25.55030103649343,21.508253467993825,20.58733211821645,23.68033297297781,20.941404644781024,4.387629281343705,6.166854819186399,0.07360813704496788,10.3995535890746,25.698894714962826,25.93011536647081,30.403161437866764,27.349627810759458,25.849188616730963,27.8735796574634,27.15754355453025,29.366756170884667,26.959138940238365,23.49512637609161,22.944444994668867,19.821002544335414,20.463518084688122,17.75605955838015,14.205976013895313,10.861233934931095,7.204035928653578,14.34617177636098,10.727386447306959,7.368450508288928,6.308920116464132]}},"filings":[{"accn":"0001193125-10-110745","filed":"2010-05-06","form":"10-Q"},{"accn":"0001193125-10-179043","filed":"2010-08-05","form":"10-Q"},{"accn":"0001193125-10-245838","filed":"2010-11-03","form":"10-Q"},{"accn":"0001193125-12-074944","filed":"2012-02-23","form":"10-K"},{"accn":"0001193125-11-126197","filed":"2011-05-04","form":"10-Q"},{"accn":"0001193125-11-209550","filed":"2011-08-04","form":"10-Q"},{"accn":"0001193125-11-294336","filed":"2011-11-03","form":"10-Q"},{"accn":"0001193125-12-225094","filed":"2012-05-10","form":"10-Q"},{"accn":"0001193125-12-346341","filed":"2012-08-09","form":"10-Q"},{"accn":"0001445305-12-003553","filed":"2012-11-08","form":"10-Q"},{"accn":"0000793952-14-000006","filed":"2014-02-20","form":"10-K"},{"accn":"0000793952-13-000012","filed":"2013-05-09","form":"10-Q"},{"accn":"0000793952-13-000023","filed":"2013-08-08","form":"10-Q"},{"accn":"0000793952-13-000031","filed":"2013-11-06","form":"10-Q"},{"accn":"0000793952-15-000009","filed":"2015-02-19","form":"10-K"},{"accn":"0000793952-14-000026","filed":"2014-05-08","form":"10-Q"},{"accn":"0000793952-14-000039","filed":"2014-08-07","form":"10-Q"},{"accn":"0000793952-14-000045","filed":"2014-11-06","form":"10-Q"},{"accn":"0000793952-16-000047","filed":"2016-02-18","form":"10-K"},{"accn":"0000793952-15-000023","filed":"2015-05-07","form":"10-Q"},{"accn":"0000793952-15-000034","filed":"2015-08-06","form":"10-Q"},{"accn":"0000793952-15-000041","filed":"2015-11-05","form":"10-Q"},{"accn":"0000793952-17-000007","filed":"2017-02-21","form":"10-K"},{"accn":"0000793952-16-000061","filed":"2016-05-05","form":"10-Q"},{"accn":"0000793952-16-000087","filed":"2016-08-04","form":"10-Q"},{"accn":"0000793952-16-000104","filed":"2016-11-03","form":"10-Q"},{"accn":"0000793952-18-000012","filed":"2018-02-21","form":"10-K"},{"accn":"0000793952-17-000018","filed":"2017-05-04","form":"10-Q"},{"accn":"0000793952-17-000040","filed":"2017-08-03","form":"10-Q"},{"accn":"0000793952-17-000056","filed":"2017-11-02","form":"10-Q"},{"accn":"0000793952-19-000008","filed":"2019-02-28","form":"10-K"},{"accn":"0000793952-18-000024","filed":"2018-05-10","form":"10-Q"},{"accn":"0000793952-18-000050","filed":"2018-08-09","form":"10-Q"},{"accn":"0000793952-18-000057","filed":"2018-11-08","form":"10-Q"},{"accn":"0000793952-20-000008","filed":"2020-02-19","form":"10-K"},{"accn":"0000793952-19-000042","filed":"2019-08-08","form":"10-Q"},{"accn":"0000793952-19-000050","filed":"2019-11-07","form":"10-Q"},{"accn":"0000793952-21-000010","filed":"2021-02-23","form":"10-K"},{"accn":"0000793952-20-000055","filed":"2020-05-07","form":"10-Q"},{"accn":"0000793952-20-000093","filed":"2020-08-06","form":"10-Q"},{"accn":"0000793952-20-000104","filed":"2020-11-05","form":"10-Q"},{"accn":"0000793952-22-000014","filed":"2022-02-25","form":"10-K"},{"accn":"0000793952-21-000027","filed":"2021-05-06","form":"10-Q"},{"accn":"0000793952-21-000050","filed":"2021-08-05","form":"10-Q"},{"accn":"0000793952-21-000058","filed":"2021-11-04","form":"10-Q"},{"accn":"0000793952-23-000046","filed":"2023-02-24","form":"10-K"},{"accn":"0000793952-22-000036","filed":"2022-05-05","form":"10-Q"},{"accn":"0000793952-22-000063","filed":"2022-08-04","form":"10-Q"},{"accn":"0000793952-22-000086","filed":"2022-11-03","form":"10-Q"},{"accn":"0000793952-24-000076","filed":"2024-02-23","form":"10-K"},{"accn":"0000793952-23-000082","filed":"2023-05-10","form":"10-Q"},{"accn":"0000793952-23-000147","filed":"2023-08-09","form":"10-Q"},{"accn":"0000793952-23-000180","filed":"2023-11-08","form":"10-Q"},{"accn":"0000793952-25-000063","filed":"2025-02-26","form":"10-K"},{"accn":"0000793952-24-000103","filed":"2024-05-06","form":"10-Q"},{"accn":"0000793952-24-000150","filed":"2024-08-07","form":"10-Q"},{"accn":"0000793952-24-000165","filed":"2024-11-06","form":"10-Q"},{"accn":"0000793952-26-000011","filed":"2026-02-26","form":"10-K"},{"accn":"0000793952-25-000111","filed":"2025-05-06","form":"10-Q"},{"accn":"0000793952-25-000170","filed":"2025-08-06","form":"10-Q"},{"accn":"0000793952-25-000188","filed":"2025-11-05","form":"10-Q"},{"accn":"0000793952-26-000032","filed":"2026-05-06","form":"10-Q"},{"accn":"0000793952-26-000061","filed":"2026-08-05","form":"10-Q"},{"accn":"0000793952-19-000021","filed":"2019-05-09","form":"10-Q"},{"accn":"0001193125-09-160726","filed":"2009-07-31","form":"10-Q"},{"accn":"0001193125-09-218615","filed":"2009-10-30","form":"10-Q"},{"accn":"0001193125-10-037160","filed":"2010-02-23","form":"10-K"},{"accn":"0001445305-13-000288","filed":"2013-02-22","form":"10-K"},{"accn":"0001193125-11-045258","filed":"2011-02-24","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":1383099000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1383099000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":1259701000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1259701000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":1245458000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1245458000},"#3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4781909000},"#4":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":3888258000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":893651000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":893651000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":4781909000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":1207172000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":1207172000},"#7":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":1308806000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":1308806000},"#8":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":1259960000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1259960000},"#9":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4859336000},"#10":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":3775938000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":1083398000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1083398000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":4859336000},"#12":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":1224930000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1224930000},"#13":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":1505597000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1505597000},"#14":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":1397256000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1397256000},"#15":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5311713000},"#16":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":4127783000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":1183930000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1183930000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":5311713000},"#18":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":1429691000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1429691000},"#19":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":1729660000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1729660000},"#20":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":1250295000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1250295000},"#21":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5580506000},"#22":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4409646000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":1170860000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1170860000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":5580506000},"#24":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1571213000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1571213000},"#25":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1794307000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1794307000},"#26":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":1343718000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1343718000},"#27":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5899872000},"#28":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":4709238000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":1190634000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1190634000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":5899872000},"#30":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":1726048000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1726048000},"#31":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":2000699000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":2000699000},"#32":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":1301604000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1301604000},"#33":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6228508000},"#34":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":5028351000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":1200157000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1200157000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":6228508000},"#36":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":1672945000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1672945000},"#37":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":1824392000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":1824392000},"#38":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":1317430000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1317430000},"#39":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5995402000},"#40":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":4814767000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":1180635000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1180635000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":5995402000},"#42":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":1749968000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1749968000},"#43":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":1861077000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1861077000},"#44":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":1274813000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1274813000},"#45":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5996458000},"#46":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":4885858000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":1110600000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1110600000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":5996458000},"#48":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":1501932000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1501932000},"#49":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":1765169000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1765169000},"#50":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":1151195000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1151195000},"#51":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5647224000},"#52":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":4418296000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":1228928000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":1228928000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":5647224000},"#54":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":1542121000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1542121000},"#55":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":1713223000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":1713223000},"#56":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":1315669000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":1315669000},"#57":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5716875000},"#58":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4571013000},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":1145862000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":1145862000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":5716875000},"#60":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1384380000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":1384380000},"#61":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1632619000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":1632619000},"#62":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":1272519000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":1272519000},"#63":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5361789000},"#64":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":4289518000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":1072271000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":1072271000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":5361789000},"#66":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":1298244000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":1298244000},"#67":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":865227000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":865227000},"#68":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":1165684000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":1165684000},"#69":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4054377000},"#70":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":3329155000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":725222000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":725222000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":4054377000},"#72":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":1422507000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":1422507000},"#73":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":1532058000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":1532058000},"#74":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":1365310000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":1365310000},"#75":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5336308000},"#76":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":4319875000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1016433000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":1016433000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":5336308000},"#78":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":1495186000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":1495186000},"#79":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":1469087000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":1469087000},"#80":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":1648575000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":1648575000},"#81":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5755130000},"#82":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":4612848000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":1142282000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":1142282000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":5755130000},"#84":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1788686000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":1788686000},"#85":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1445523000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":1445523000},"#86":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1549059000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":1549059000},"#87":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5836478000},"#88":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4783268000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":1053210000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":1053210000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":5836478000},"#90":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1729607000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":1729607000},"#91":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1618893000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":1618893000},"#92":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1150695000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":1150695000},"#93":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5186802000},"#94":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4499193000},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":687609000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":687609000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":5186802000},"#96":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1329209000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":1329209000},"#97":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1307098000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":1307098000},"#98":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1340710000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":1340710000},"#99":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4473175000},"#100":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3977018000},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":496157000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":496157000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":4473175000},"#102":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1172531000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":1172531000},"#103":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1230437000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":1230437000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3425997000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3272330000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":890174000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":993036000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":776530000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3351796000},"#105":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2659740000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":692056000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3351796000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":848198000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":979266000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":748878000},"#106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3229798000},"#107":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":2576342000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":653456000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3229798000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":780868000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":561646000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":676796000},"#108":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2435745000},"#109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":2019310000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":416435000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2435745000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":811622000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":924449000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":850193000},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3243287000},"#111":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":2586264000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":657023000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3243287000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":895536000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":879721000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":946656000},"#112":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3403728000},"#113":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":2721913000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":681815000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3403728000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1007301000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":790628000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":893343000},"#114":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3322306000},"#115":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2691272000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":631034000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3322306000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1023681000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":924012000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":618580000},"#116":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3005940000},"#117":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2566272000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":439668000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3005940000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":770785000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":750793000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":798683000},"#118":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2741821000},"#119":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2320261000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":421560000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2741821000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":794133000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":809316000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":804386000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":748539000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":738331000},"#120":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2900934000},"#121":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":2291256000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":609678000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2900934000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":657788000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":738117000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":707309000},"#122":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2749224000},"#123":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":2103214000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":646010000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2749224000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":711178000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":871476000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":817308000},"#124":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3106288000},"#125":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":2399962000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":706326000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3106288000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":816859000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":1005230000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":711364000},"#126":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3222394000},"#127":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2533453000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":688941000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3222394000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":894806000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1029596000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":763969000},"#128":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3395918000},"#129":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":2688371000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":707547000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3395918000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":979557000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":1110146000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":735958000},"#130":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3542601000},"#131":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":2825661000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":716940000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3542601000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":920295000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":1003569000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":746282000},"#132":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3356284000},"#133":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":2670146000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":686138000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3356284000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":986330000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":1062555000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":724611000},"#134":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3419710000},"#135":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":2773496000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":646214000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":853888000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":1004173000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":687823000},"#136":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3261683000},"#137":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":2545884000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":715799000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":386278000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":65,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":371086000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":578713000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":283973000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":1880975000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":549384000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":570689000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":552651000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":437388000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":2110112000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":513752000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":634121000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":579948000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":477604000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":2205425000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":612832000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":724430000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":538931000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":481919000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":2358112000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":676407000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":764711000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":579749000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":483087000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":2503954000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":746491000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":890553000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":565646000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":483217000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":2685907000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":752650000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":820823000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":571148000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":494497000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":2639118000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":763638000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":798522000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":550202000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":464386000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":2570461000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":648044000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":760996000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":463372000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":513129000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":2374894000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":651947000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":720187000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":539139000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":453806000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":2365079000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":536182000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":653353000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":523641000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":418815000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":2131991000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":517376000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":303581000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":488888000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":308787000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":1618632000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":610885000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":607609000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":515117000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":359410000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":2093021000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":599650000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":589366000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":701919000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":460467000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":2351402000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":781385000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":654895000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":655716000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":422176000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":2514172000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":705926000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":694881000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":532115000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":247941000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":2180862000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":558424000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":556305000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":542027000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":74597000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":1731354000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":378398000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":421121000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":242022000},"#139":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":34862000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":276884000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":229364000},"#141":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":15131000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":244495000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":219450000},"#143":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":51949000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":271399000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":979384000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":690836000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":288548000},"#147":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":224278000},"#148":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":101942000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":122336000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"}],"rule":"component-sum","value":410884000},"#150":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":143100000},"#151":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":224278000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":1346762000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":235350000},"#153":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":48236000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":283586000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":243429000},"#155":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":30125000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":273554000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":241976000},"#157":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":67476000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":309452000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1020371000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":720755000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":299616000},"#161":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":163508000},"#162":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":145837000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":17671000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"}],"rule":"component-sum","value":317287000},"#164":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":136200000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#164"},{"ref":"#161"}],"rule":"component-sum","value":1320079000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":234115000},"#166":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":22999000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":257114000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":268424000},"#168":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":13594000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":282018000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":256735000},"#170":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":12429000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":269164000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1060943000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":759274000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":301669000},"#174":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":67992000},"#175":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":49022000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":18970000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176"}],"rule":"component-sum","value":320639000},"#177":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":145400000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#177"},{"ref":"#174"}],"rule":"component-sum","value":1274335000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":265653000},"#179":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":11451000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":277104000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":283244000},"#181":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":6220000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":289464000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":257359000},"#183":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":9170000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":266529000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1111232000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":806257000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":304975000},"#187":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":28475000},"#188":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":26841000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":1634000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#189"}],"rule":"component-sum","value":306609000},"#190":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":137300000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#190"},{"ref":"#187"}],"rule":"component-sum","value":1277007000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":271499000},"#192":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2938000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":274437000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":281384000},"#194":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-5297000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":276087000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":273016000},"#196":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":646000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":273662000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1124753000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":825899000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":298854000},"#200":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-2131000},"#201":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":-1713000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-418000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#202"}],"rule":"component-sum","value":298436000},"#203":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":152200000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#203"},{"ref":"#200"}],"rule":"component-sum","value":1274822000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":276421000},"#205":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":0},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":276421000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":286156000},"#207":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":0},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":286156000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":279935000},"#209":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":0},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":279935000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1159502000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":842512000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":316990000},"#213":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":0},"#214":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":0},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#215"}],"rule":"component-sum","value":316990000},"#216":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":138300000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":0},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#216"},{"ref":"#213"},{"ref":"#217"}],"rule":"component-sum","value":1297802000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":277749000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":277749000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":301944000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":301944000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":286865000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":1200000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":288065000},"#222":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1220095000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":866558000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":353537000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2776000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1200000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":1576000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#227"}],"rule":"component-sum","value":355113000},"#228":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":161200000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#228"},{"ref":"#225"}],"rule":"component-sum","value":1384071000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":291768000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":291768000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":319844000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":1800000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":321644000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":292710000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":1800000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":294510000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1213794000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":904322000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":309472000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7000000},"#238":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":5200000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#239"}],"rule":"component-sum","value":311272000},"#240":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":172300000},"#241":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":0},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#240"},{"ref":"#241"},{"ref":"#237"}],"rule":"component-sum","value":1393094000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":271984000},"#243":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":0},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":271984000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":291084000},"#245":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":0},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":291084000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":293538000},"#247":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":0},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":293538000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1180176000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":856606000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":323570000},"#251":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":0},"#252":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":0},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#253"}],"rule":"component-sum","value":323570000},"#254":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":175200000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4200000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#254"},{"ref":"#251"},{"ref":"#255"}],"rule":"component-sum","value":1359576000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":290186000},"#257":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":46842000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":337028000},"#258":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":313047000},"#259":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":12370000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":325417000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":306665000},"#261":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":14832000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":321497000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1258098000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":909898000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":348200000},"#265":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":93401000},"#266":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":74044000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":19357000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#267"}],"rule":"component-sum","value":367557000},"#268":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":191600000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#268"},{"ref":"#265"}],"rule":"component-sum","value":1543099000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":268625000},"#270":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13630000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":282255000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":307617000},"#272":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10423000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":318040000},"#273":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":309031000},"#274":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":7629000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":316660000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1199056000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":885273000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":313783000},"#278":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":32353000},"#279":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":31682000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":671000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#280"}],"rule":"component-sum","value":314454000},"#281":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":216500000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#281"},{"ref":"#278"}],"rule":"component-sum","value":1447909000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":277971000},"#283":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":0},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":277971000},"#284":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":224365000},"#285":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":41949000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":266314000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":231721000},"#287":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":43915000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":275636000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1050627000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":734057000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":316570000},"#291":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":130009000},"#292":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":85864000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":44145000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#293"}],"rule":"component-sum","value":360715000},"#294":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":202400000},"#295":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1100000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#294"},{"ref":"#291"},{"ref":"#295"}],"rule":"component-sum","value":1384136000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":231844000},"#297":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":-366000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":231478000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":261509000},"#299":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":918000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":262427000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":254312000},"#301":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":615000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":254927000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1051589000},"#303":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":747665000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":303924000},"#305":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3415000},"#306":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":1167000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":2248000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#307"}],"rule":"component-sum","value":306172000},"#308":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":175100000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":400000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#308"},{"ref":"#305"},{"ref":"#309"}],"rule":"component-sum","value":1230504000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":239625000},"#311":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":-128000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":239497000},"#312":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":235233000},"#313":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":-264000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":234969000},"#314":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":265841000},"#315":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":3000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":265844000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1079338000},"#317":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":740699000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":338639000},"#319":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-544000},"#320":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":-389000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":-155000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#321"}],"rule":"component-sum","value":338484000},"#322":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":158600000},"#323":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":800000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#322"},{"ref":"#319"},{"ref":"#323"}],"rule":"component-sum","value":1238194000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":285863000},"#325":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":285863000},"#326":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":290274000},"#327":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":290274000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":301454000},"#329":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":301454000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1175550000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":877591000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":297959000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":297959000},"#333":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":159300000},"#334":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":900000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":1335750000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":293098000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":293098000},"#336":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":304008000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":304008000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":273879000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":273879000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1145244000},"#339":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":870985000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":274259000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":274259000},"#341":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1100000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#341"}],"rule":"component-sum","value":1146344000},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":255657000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":255657000},"#343":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":300557000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":300557000},"#344":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":292885000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":292885000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1147475000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":849098000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":298377000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"}],"rule":"component-sum","value":298377000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":1147475000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":302454000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"}],"rule":"component-sum","value":302454000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":296906000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":296906000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":192997000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":301902000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":242688000},"#350":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":829967000},"#351":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":737587000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":92380000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":829967000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":242218000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":83687000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":99109000},"#352":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":196086000},"#353":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":425014000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":-228928000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":196086000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":152789000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":218752000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":152370000},"#354":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":560631000},"#355":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":523911000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":36720000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":560631000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":275458000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":391513000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":217102000},"#356":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1000176000},"#357":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":884073000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":116103000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1000176000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":348306000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":431821000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":251539000},"#358":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1153702000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1031666000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":122036000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1153702000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":410882000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":547695000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":224073000},"#360":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1280983000},"#361":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":1182650000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":98333000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1280983000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":410118000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":462516000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":215836000},"#362":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1155695000},"#363":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1088470000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":67225000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1155695000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":388828000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":412322000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":178376000},"#364":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1046294000},"#365":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":979526000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":66768000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1046294000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":289182000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":399287000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":94412000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":882081000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":782881000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":99200000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":882081000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":236417000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":323947000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":149416000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":713523000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":709780000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":3743000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":713523000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":167112000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":256257000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":119844000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":555608000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":543213000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":12395000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":555608000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":107513000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":-116099000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":137884000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9679000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":129298000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":-119619000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9679000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":346174000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":280360000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":204212000},"#374":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":823439000},"#375":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":830746000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":-7307000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":823439000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":289232000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":277615000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":338718000},"#376":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":909278000},"#377":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":905565000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":3713000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":909278000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":369609000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":221338000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":209285000},"#378":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":779084000},"#379":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":800232000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":-21148000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":779084000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":263079000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":241102000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":105796000},"#380":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":416627000},"#381":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":609976000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":-193349000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":416627000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":160499000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":112436000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":474758000},"#382":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":386635000},"#383":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":747695000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":-361060000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":386635000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23494000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":76010000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1283320000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":463957000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":214168000},"#384":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1150163000},"#385":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1089556000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":60607000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1150163000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":382426000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":405916000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":172970000},"#386":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1023911000},"#387":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":961312000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":62599000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1023911000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":284684000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":394433000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":89895000},"#388":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":863839000},"#389":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":769012000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":94827000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":863839000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":230200000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":319400000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":141200000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-4100000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":686629000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":170399000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":256081000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":117256000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2019-09-30","end":"2019-12-31","value":13700000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":557415000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":94566000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":-117955000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":132928000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-15730000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":109539000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-125269000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-15730000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":340145000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":276059000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":197489000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":819237000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":813693000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":5544000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":819237000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":290572000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":276420000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":341675000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":931233000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":908667000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":22566000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":931233000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":392010000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":232019000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":238279000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":866876000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":862308000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":4568000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":866876000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":290368000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":264112000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":132947000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":517138000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":687426000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":-170288000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":517138000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":178027000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":130167000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":491549000},"#400":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":458731000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":799745000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":-341014000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":458731000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":42097000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":95275000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":234425000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":83164000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":99174000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":178660000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":416763000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":-238103000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":178660000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":130210000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":196712000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":130507000},"#404":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":390469000},"#405":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":457429000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":-66960000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":390469000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2010-12-30","end":"2011-03-31","value":182900},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2011-03-31","end":"2011-06-30","value":292300},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":233900},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":67,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":83600},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":792664000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":265896000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":382149000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":207111000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":106356000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":961512000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":338500000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":422400000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":241300000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-09-30","end":"2013-12-31","value":112100000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1114305000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":408900000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":549100000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":225500000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-09-29","end":"2014-12-31","value":99900000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":411431000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":31235000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":7696000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":7688000},"#406":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":30787000},"#407":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":23104000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":7683000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":30787000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7679000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7680000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7707000},"#408":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":30748000},"#409":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":23066000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":7682000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":30748000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7686000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7696000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10182000},"#410":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33444000},"#411":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":25564000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":7880000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33444000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3570000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3622000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":9746000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":840000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":882000},"#412":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":21680000},"#413":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":11468000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":10212000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":21680000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":23455000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":23591000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":23102000},"#414":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":90357000},"#415":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":70148000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":20209000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":90357000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":11481000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":11350000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":11270000},"#416":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45266000},"#417":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":34101000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":11165000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":45266000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":11495000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":11595000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":11438000},"#418":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":46033000},"#419":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":34528000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":11505000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":46033000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":11391000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":11238000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":11369000},"#420":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":45256000},"#421":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":33998000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":11258000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":45256000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":3677000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":393000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":77000},"#422":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4162000},"#423":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":4147000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":15000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4162000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":9000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":9000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":4879000},"#424":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12117000},"#425":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":4897000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":7220000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12117000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":7168000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":7094000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":7706000},"#426":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":29670000},"#427":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":21968000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":7702000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":29670000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":7673000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":7726000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":7896000},"#428":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":31004000},"#429":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":23295000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":7709000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":31004000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":7690000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":7728000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":7762000},"#430":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30884000},"#431":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":23180000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":7704000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30884000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7731000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7784000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":7789000},"#432":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":31078000},"#433":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":23304000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":7774000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":31078000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":7755000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":7769000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":7783000},"#434":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":31121000},"#435":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":23307000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":7814000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":31121000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":7708000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":7722000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":7779000},"#436":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":30972000},"#437":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":23209000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":7763000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":30972000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":7711000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":7720000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":8124000},"#438":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":31235000},"#439":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":23555000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":7680000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7720000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2011-12-31","end":"2012-03-31","value":172000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":247250000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":134001000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":70639000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":623925000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":117347000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":19750000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":26483000},"#440":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-55116000},"#441":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":163580000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":-218696000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-55116000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":33325000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":71157000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":88829000},"#442":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":146545000},"#443":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":193311000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":-46766000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":146545000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2010-12-30","end":"2011-03-31","value":119300},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2011-03-31","end":"2011-06-30","value":190600},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":183600},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":105600},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":599114000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":224100000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":271700000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":162700000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-09-30","end":"2013-12-31","value":75400000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":733993000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":265900000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":354200000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":150100000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-09-29","end":"2014-12-31","value":74500000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":844611000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":269854000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":299810000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":140347000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-09-28","end":"2015-12-31","value":42200000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":752207000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":250489000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":280431000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":114065000},"#444":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":692164000},"#445":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":644985000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":47179000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":692164000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":186369000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":258867000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":68209000},"#446":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":521759000},"#447":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":513445000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":8314000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":521759000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":174763000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":242338000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":113855000},"#448":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":531451000},"#449":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":530956000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":495000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":531451000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":127945000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":195631000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":86563000},"#450":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":423635000},"#451":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":410139000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":13496000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":423635000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":69695000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":-92217000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":120218000},"#452":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1298000},"#453":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":97696000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":-96398000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1298000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":259144000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":206340000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":162973000},"#454":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":650024000},"#455":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":628457000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":21567000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":650024000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":222502000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":215849000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":261186000},"#456":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":741408000},"#457":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":699537000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":41871000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":741408000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":304090000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":178039000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":198649000},"#458":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":706586000},"#459":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":680778000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":25808000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":706586000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":234941000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":218269000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":119040000},"#460":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":455357000},"#461":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":572249000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":-116892000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":455357000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":133104000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":107569000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":377366000},"#462":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":338738000},"#463":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":618041000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":-279303000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":338738000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":24773000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":79805000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-29","value":0.5},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-03-30","end":"2009-06-28","value":0.08},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-06-29","end":"2009-09-27","value":0.11},"#464":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.24},"#465":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-27","value":0.7},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":-0.94},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.24},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-28","value":0.14},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-03-29","end":"2010-06-27","value":0.3},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-06-28","end":"2010-09-26","value":0.38},"#466":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.62},"#467":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":3,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":233312000},"#468":{"kind":"computed","op":"product","terms":[{"ref":"#466"},{"ref":"#467"}],"value":144653440},"#469":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-26","value":0.82},"#470":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":6,"unit":"shares","start":"2010-01-01","end":"2010-09-26","value":233232000},"#471":{"kind":"computed","op":"product","terms":[{"ref":"#469"},{"ref":"#470"}],"value":191250240},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#471","weight":-1}],"value":-46596800},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#467","weight":4},{"ref":"#470","weight":-3}],"rule":"unaverage-quarter","value":233552000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"per-share-quarter","value":-0.19951359868466123},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.62},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2010-12-30","end":"2011-03-31","value":0.51},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2011-03-31","end":"2011-06-30","value":0.81},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.78},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.46},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.55},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-01-01","end":"2012-04-01","value":0.74},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-04-02","end":"2012-07-01","value":1.07},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-07-02","end":"2012-09-30","value":0.59},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.31},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.72},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.99},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.21},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-29","value":0.73},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-09-30","end":"2013-12-31","value":0.34},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.28},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-30","value":1.21},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-03-31","end":"2014-06-29","value":1.62},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-06-30","end":"2014-09-28","value":0.69},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-09-29","end":"2014-12-31","value":0.35},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.88},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-29","value":1.27},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-03-30","end":"2015-06-28","value":1.44},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-06-29","end":"2015-09-27","value":0.69},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-09-28","end":"2015-12-31","value":0.22},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.69},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-27","value":1.36},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-03-28","end":"2016-06-26","value":1.55},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-06-27","end":"2016-09-25","value":0.64},"#474":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.83},"#475":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180535000},"#476":{"kind":"computed","op":"product","terms":[{"ref":"#474"},{"ref":"#475"}],"value":691449050},"#477":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-25","value":3.55},"#478":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-01-01","end":"2016-09-25","value":181582000},"#479":{"kind":"computed","op":"product","terms":[{"ref":"#477"},{"ref":"#478"}],"value":644616100},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#479","weight":-1}],"value":46832950},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#475","weight":4},{"ref":"#478","weight":-3}],"rule":"unaverage-quarter","value":177394000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"per-share-quarter","value":0.2640052651160693},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.83},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-26","value":1.05},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-03-27","end":"2017-06-25","value":1.48},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-06-26","end":"2017-09-24","value":0.4},"#482":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":3.02},"#483":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":172932000},"#484":{"kind":"computed","op":"product","terms":[{"ref":"#482"},{"ref":"#483"}],"value":522254640},"#485":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-24","value":2.95},"#486":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-01-01","end":"2017-09-24","value":174303000},"#487":{"kind":"computed","op":"product","terms":[{"ref":"#485"},{"ref":"#486"}],"value":514193850.00000006},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#487","weight":-1}],"value":8060789.99999994},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#483","weight":4},{"ref":"#486","weight":-3}],"rule":"unaverage-quarter","value":168819000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"per-share-quarter","value":0.04774812076839657},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":3.02},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2018-01-01","end":"2018-04-01","value":1.03},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2018-04-02","end":"2018-07-01","value":1.45},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2018-07-02","end":"2018-09-30","value":0.68},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.19},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.8},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.23},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-29","value":0.55},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-09-30","end":"2019-12-31","value":0.09},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.68},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-29","value":0.45},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-03-30","end":"2020-06-28","value":-0.6},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-06-29","end":"2020-09-27","value":0.78},"#490":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.01},"#491":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":153908000},"#492":{"kind":"computed","op":"product","terms":[{"ref":"#490"},{"ref":"#491"}],"value":1539080},"#493":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-27","value":0.64},"#494":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-01-01","end":"2020-09-27","value":153790000},"#495":{"kind":"computed","op":"product","terms":[{"ref":"#493"},{"ref":"#494"}],"value":98425600},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#495","weight":-1}],"value":-96886520},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#491","weight":4},{"ref":"#494","weight":-3}],"rule":"unaverage-quarter","value":154262000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"per-share-quarter","value":-0.6280647210589776},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":0.01},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-28","value":1.68},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2021-03-29","end":"2021-06-27","value":1.33},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-06-28","end":"2021-09-26","value":1.05},"#498":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.19},"#499":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":154980000},"#500":{"kind":"computed","op":"product","terms":[{"ref":"#498"},{"ref":"#499"}],"value":649366200.0000001},"#501":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-26","value":4.06},"#502":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-01-01","end":"2021-09-26","value":154903000},"#503":{"kind":"computed","op":"product","terms":[{"ref":"#501"},{"ref":"#502"}],"value":628906179.9999999},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#503","weight":-1}],"value":20460020.00000024},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#499","weight":4},{"ref":"#502","weight":-3}],"rule":"unaverage-quarter","value":155211000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#504"},{"ref":"#505"}],"rule":"per-share-quarter","value":0.13182068281243106},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.19},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-27","value":1.45},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2022-03-28","end":"2022-06-26","value":1.46},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2022-06-27","end":"2022-09-25","value":1.78},"#506":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.96},"#507":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":149351000},"#508":{"kind":"computed","op":"product","terms":[{"ref":"#506"},{"ref":"#507"}],"value":740780960},"#509":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-25","value":4.68},"#510":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-01-01","end":"2022-09-25","value":149535000},"#511":{"kind":"computed","op":"product","terms":[{"ref":"#509"},{"ref":"#510"}],"value":699823800},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#511","weight":-1}],"value":40957160},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#507","weight":4},{"ref":"#510","weight":-3}],"rule":"unaverage-quarter","value":148799000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#512"},{"ref":"#513"}],"rule":"per-share-quarter","value":0.27525158099180774},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.96},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.04},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.22},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.38},"#514":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":4.87},"#515":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":145103000},"#516":{"kind":"computed","op":"product","terms":[{"ref":"#514"},{"ref":"#515"}],"value":706651610},"#517":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":4.65},"#518":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":146330000},"#519":{"kind":"computed","op":"product","terms":[{"ref":"#517"},{"ref":"#518"}],"value":680434500},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#519","weight":-1}],"value":26217110},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#515","weight":4},{"ref":"#518","weight":-3}],"rule":"unaverage-quarter","value":141422000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"per-share-quarter","value":0.18538211876511435},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":4.87},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.72},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.63},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.91},"#522":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.44},"#523":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":132288000},"#524":{"kind":"computed","op":"product","terms":[{"ref":"#522"},{"ref":"#523"}],"value":455070720},"#525":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":4.27},"#526":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":133985000},"#527":{"kind":"computed","op":"product","terms":[{"ref":"#525"},{"ref":"#526"}],"value":572115950},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#527","weight":-1}],"value":-117045230},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#523","weight":4},{"ref":"#526","weight":-3}],"rule":"unaverage-quarter","value":127197000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"per-share-quarter","value":-0.9201886050771638},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.44},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.07},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.88},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":3.1},"#530":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":2.78},"#531":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":121257000},"#532":{"kind":"computed","op":"product","terms":[{"ref":"#530"},{"ref":"#531"}],"value":337094460},"#533":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":5.03},"#534":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":122855000},"#535":{"kind":"computed","op":"product","terms":[{"ref":"#533"},{"ref":"#534"}],"value":617960650},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#535","weight":-1}],"value":-280866190},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#531","weight":4},{"ref":"#534","weight":-3}],"rule":"unaverage-quarter","value":116463000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"per-share-quarter","value":-2.4116345105312416},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":2.78},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.22},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.75},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2009-03-29","value":884623000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-06-28","value":1023401000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-09-27","value":1518799000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2009-12-31","value":1630433000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2009-12-31","value":1630433000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-03-28","value":1442798000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-06-27","value":1414912000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-09-26","value":1494301000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2010-12-31","value":1021933000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2010-12-31","value":1021933000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2011-03-27","value":932515000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-06-26","value":973478000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-09-25","value":1428753000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2011-12-31","value":1526950000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2011-12-31","value":1526950000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2012-04-01","value":1276337000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-07-01","value":1071496000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-09-30","value":1795141000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-12-31","value":1068138000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-12-31","value":1068138000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-03-31","value":1018759000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-06-30","value":1300690000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-09-29","value":1029955000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-12-31","value":1066612000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-12-31","value":1066612000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-03-30","value":935820000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2014-06-29","value":1066612000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-09-28","value":979866000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-12-31","value":906680000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-12-31","value":906680000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-03-29","value":1168724000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-06-28","value":1247579000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-09-27","value":1368554000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-12-31","value":722209000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-12-31","value":722209000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-03-27","value":694013000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-06-26","value":864670000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-09-25","value":790284000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":759984000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":759984000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-03-26","value":839700000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-06-25","value":988476000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-09-24","value":683134000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":687521000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":687521000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2018-04-01","value":753517000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-07-01","value":978749000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-09-30","value":926992000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-12-31","value":1203766000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-12-31","value":1203766000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-03-31","value":749600000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-06-30","value":924638000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-09-29","value":862381000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-12-31","value":833868000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-12-31","value":833868000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-03-29","value":1465061000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-06-28","value":3856597000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-09-27","value":3560950000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-12-31","value":3257203000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-12-31","value":3257203000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-03-28","value":2320645000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-06-27","value":1741968000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-09-26","value":2061303000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2021-12-31","value":1874745000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2021-12-31","value":1874745000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-03-27","value":1393731000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-06-26","value":2194259000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2022-09-25","value":1730250000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2022-12-31","value":1433175000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2022-12-31","value":1433175000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2023-03-31","value":1561200000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-06-30","value":1521940000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2023-09-30","value":1878351000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-12-31","value":1533806000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2023-12-31","value":1533806000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2024-03-31","value":1464614000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2024-06-30","value":1849159000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2024-09-30","value":2243910000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-12-31","value":1589608000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-12-31","value":1589608000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2025-03-31","value":1931175000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2025-06-30","value":1587664000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2025-09-30","value":1775038000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2025-12-31","value":3091744000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2025-12-31","value":3091744000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2026-03-31","value":1805068000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2026-06-30","value":1895789000},"currentAssets@2009Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-03-29","value":5829803000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2009-06-28","value":3922393000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2009-09-27","value":4391417000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2009-12-31","value":4341949000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2009-12-31","value":4341949000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-03-28","value":5021509000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2010-06-27","value":4586001000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2010-09-26","value":4498960000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":4066626000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":4066626000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-03-27","value":4170588000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2011-06-26","value":4000978000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2011-09-25","value":4385186000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":4542206000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":4542206000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-04-01","value":4513530000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-07-01","value":4069867000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2012-09-30","value":4747696000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":4050936000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":4050936000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-03-31","value":4332979000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-06-30","value":4454471000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2013-09-29","value":4092675000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":3988803000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":3988803000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-03-30","value":4360471000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2014-06-29","value":4373698000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2014-09-28","value":4202478000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":3948095000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":3948095000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-03-29","value":4707495000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2015-06-28","value":4689978000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2015-09-27","value":4610220000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":3977883000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":3977883000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2016-03-27","value":4491750000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-06-26","value":4359024000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-09-25","value":4102344000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":3853852000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":3853852000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2017-03-26","value":4237920000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-06-25","value":4244602000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2017-09-24","value":3788142000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":3884742000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":3884742000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2018-04-01","value":4220154000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2018-07-01","value":4243420000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-09-30","value":4089458000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":4484442000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":4484442000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":4374081000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":4312161000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-09-29","value":4088997000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":4202823000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":4202823000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-03-29","value":4976382000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-06-28","value":6811834000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2020-09-27","value":6156734000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":5845433000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":5845433000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-03-28","value":5187135000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2021-06-27","value":4469604000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-09-26","value":4708420000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":4550091000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":4550091000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-03-27","value":4387257000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2022-06-26","value":5308168000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2022-09-25","value":5012182000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":4750653000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":4750653000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2023-03-31","value":5290507000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2023-06-30","value":5014425000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2023-09-30","value":5422806000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":5163729000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":5163729000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2024-03-31","value":5385905000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2024-06-30","value":5637640000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2024-09-30","value":5889936000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":4996637000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":4996637000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2025-03-31","value":5647312000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2025-06-30","value":5148615000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2025-09-30","value":8243441000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":5586949000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":5586949000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2026-03-31","value":4742686000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2026-06-30","value":4589226000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2012-12-31","value":9170773000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2012-12-31","value":9170773000},"totalAssets@2009Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-03-29","value":8619594000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2009-06-28","value":8764686000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2009-09-27","value":9353068000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2009-12-31","value":9155518000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2009-12-31","value":9155518000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-03-28","value":10702903000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2010-06-27","value":10223893000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2010-09-26","value":10040960000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2010-12-31","value":9430740000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2010-12-31","value":9430740000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-03-27","value":9405142000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2011-06-26","value":9361979000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2011-09-25","value":9704359000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2011-12-31","value":9674164000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2011-12-31","value":9674164000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-04-01","value":9605347000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-07-01","value":9316784000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2012-09-30","value":10015183000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-03-31","value":9335121000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-06-30","value":9707198000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-09-29","value":9484008000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2013-12-31","value":9405040000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2013-12-31","value":9405040000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-03-30","value":9729791000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2014-06-29","value":10076296000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2014-09-28","value":10025506000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-12-31","value":9515870000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-12-31","value":9515870000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-03-29","value":10247860000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-06-28","value":10549194000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2015-09-27","value":10712034000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2015-12-31","value":9972977000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2015-12-31","value":9972977000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2016-03-27","value":10467671000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-06-26","value":10348440000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-09-25","value":10212226000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2016-12-31","value":9890240000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2016-12-31","value":9890240000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2017-03-26","value":10281855000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-06-25","value":10487771000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2017-09-24","value":10088359000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-12-31","value":9972672000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-12-31","value":9972672000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2018-04-01","value":10277621000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2018-07-01","value":10546022000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2018-09-30","value":10503800000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-12-31","value":10665664000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-12-31","value":10665664000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-03-31","value":10580613000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-06-30","value":10740316000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-09-29","value":10576230000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-12-31","value":10528159000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-12-31","value":10528159000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-03-29","value":11139947000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-06-28","value":13156152000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2020-09-27","value":12532275000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-12-31","value":12010601000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-12-31","value":12010601000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-03-28","value":11338988000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2021-06-27","value":10909226000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-09-26","value":11199804000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-12-31","value":11051055000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-12-31","value":11051055000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-03-27","value":10894640000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2022-06-26","value":12121618000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2022-09-25","value":11927611000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-12-31","value":11492476000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-12-31","value":11492476000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-03-31","value":12029585000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-06-30","value":12015561000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2023-09-30","value":12462216000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-12-31","value":12140554000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-12-31","value":12140554000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2024-03-31","value":12334920000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2024-06-30","value":12760242000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2024-09-30","value":13026659000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-12-31","value":11881579000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-12-31","value":11881579000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2025-03-31","value":12382381000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2025-06-30","value":12050445000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2025-09-30","value":10566384000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2025-12-31","value":8044815000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2025-12-31","value":8044815000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2026-03-31","value":7245661000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2026-06-30","value":7245865000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2010-06-27","value":2377400000},"currentLiabilities@2009Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-03-29","value":2730912000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2009-06-28","value":2559481000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2009-09-27","value":2961709000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2009-12-31","value":2268224000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2009-12-31","value":2268224000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-03-28","value":2383392000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2010-09-26","value":2455891000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":2013782000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":2013782000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-03-27","value":1987331000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2011-06-26","value":2197232000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2011-09-25","value":2441183000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":2698618000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":2698618000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-04-01","value":2583227000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-07-01","value":2540593000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2012-09-30","value":2301675000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":1503082000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":1503082000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-03-31","value":2227183000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-06-30","value":2096689000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2013-09-29","value":1981716000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":2509586000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":2509586000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-03-30","value":2844114000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2014-06-29","value":2453648000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2014-09-28","value":2707044000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":2389286000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":2389286000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-03-29","value":2502577000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2015-06-28","value":2516312000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2015-09-27","value":2657184000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":2747307000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":2747307000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2016-03-27","value":2588006000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-06-26","value":2512767000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-09-25","value":2553707000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":2862562000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":2862562000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2017-03-26","value":2556739000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-06-25","value":3354761000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2017-09-24","value":3216351000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":3158170000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":3158170000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2018-04-01","value":3795103000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2018-07-01","value":3132424000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-09-30","value":3775814000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":3597600000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":3597600000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":3590064000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":3742252000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-09-29","value":3698751000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":3196772000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":3196772000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-03-29","value":4580070000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-06-28","value":4655097000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2020-09-27","value":4217431000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":3981954000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":3981954000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-03-28","value":3454597000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2021-06-27","value":3451151000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-09-26","value":3430112000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":3342887000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":3342887000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-03-27","value":3283263000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2022-06-26","value":3675903000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2022-09-25","value":3679907000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":3533907000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":3533907000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2023-03-31","value":3084584000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2023-06-30","value":2466459000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2023-09-30","value":2672825000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":3384264000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":3384264000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2024-03-31","value":3491324000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2024-06-30","value":3764342000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2024-09-30","value":4169517000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":3557494000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":3557494000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2025-03-31","value":3621778000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2025-06-30","value":3770898000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2025-09-30","value":3278063000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":2658694000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":2658694000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2026-03-31","value":2478127000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2026-06-30","value":2411448000},"totalLiabilities@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q1"},{"ref":"equity@2009Q1","weight":-1}],"rule":"accounting-identity","value":6386781000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":6511903000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":7063096000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":7047400000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":7047400000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":8615504000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":8086889000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":7851010000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":7223874000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":7223874000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":7064894000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":6830583000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":7103099000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":7253908000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":7253908000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":7030688000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":6650397000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":7311820000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":6613149000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":6613149000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":6678073000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":6885959000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":6602161000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":6395554000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":6395554000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":6569956000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":6710036000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":6741143000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":6606584000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":6606584000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":7312020000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":7525567000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":8152361000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":8133323000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":8133323000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":8574851000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":8327433000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":8219858000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":7970082000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":7970082000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":8288446000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":8441604000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":8231539000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":8128395000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":8128395000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":8281672000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":8384496000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":8350828000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":8891715000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":8891715000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":8783002000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":8829675000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":8740011000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":8724160000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":8724160000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":9447964000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":11532447000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":10762377000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":10287816000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":10287816000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":9362602000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":8724954000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":8865910000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":8497811000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":8497811000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":8385539000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":9486466000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":9087401000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":8585668000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":8585668000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":8933736000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":8825705000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":9150946000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":8888259000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":8888259000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":8998834000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":9326926000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":9601547000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":8723079000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":8723079000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":9208691000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":8742512000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":7005005000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":4887965000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":4887965000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":4165526000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":4129846000},"#538":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2009-03-29","value":2757185000},"#539":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2009-03-29","value":1724375000},"totalDebt@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":4481560000},"#540":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2009-06-28","value":3038387000},"#541":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2009-06-28","value":0},"#542":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2009-06-28","value":1690910000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":4729297000},"#543":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2009-09-27","value":3176648000},"#544":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2009-09-27","value":668205000},"#545":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2009-09-27","value":1325303000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":5170156000},"#546":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":68,"unit":"USD","end":"2009-12-31","value":4114039000},"#547":{"kind":"filed","concept":"LongTermDebtCurrent","filing":68,"unit":"USD","end":"2009-12-31","value":1332091000},"#548":{"kind":"filed","concept":"CommercialPaper","filing":68,"unit":"USD","end":"2009-12-31","value":189999000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":5636129000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":5636129000},"#549":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2010-03-28","value":2862725000},"#550":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2010-03-28","value":396169000},"#551":{"kind":"filed","concept":"CommercialPaper","filing":4,"unit":"USD","end":"2010-03-28","value":160837000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":3419731000},"#552":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2010-06-27","value":2825334000},"#553":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2010-06-27","value":341452000},"#554":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2010-06-27","value":322941000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":3489727000},"#555":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2010-09-26","value":2814400000},"#556":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2010-09-26","value":201426000},"#557":{"kind":"filed","concept":"CommercialPaper","filing":6,"unit":"USD","end":"2010-09-26","value":587981000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":3603807000},"#558":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2010-12-31","value":2516650000},"#559":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2010-12-31","value":480472000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":2997122000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":2997122000},"#560":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2011-03-27","value":2963375000},"#561":{"kind":"filed","concept":"CommercialPaper","filing":7,"unit":"USD","end":"2011-03-27","value":393393000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":3356768000},"#562":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2011-06-26","value":2893462000},"#563":{"kind":"filed","concept":"CommercialPaper","filing":8,"unit":"USD","end":"2011-06-26","value":694137000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":3587599000},"#564":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2011-09-25","value":2804605000},"#565":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2011-09-25","value":0},"#566":{"kind":"filed","concept":"CommercialPaper","filing":9,"unit":"USD","end":"2011-09-25","value":774971000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":3579576000},"#567":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2011-12-31","value":3843886000},"#568":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2011-12-31","value":1040247000},"#569":{"kind":"filed","concept":"CommercialPaper","filing":67,"unit":"USD","end":"2011-12-31","value":838486000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":5722619000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":5722619000},"#570":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2012-04-01","value":3918384000},"#571":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2012-04-01","value":1020563000},"#572":{"kind":"filed","concept":"CommercialPaper","filing":7,"unit":"USD","end":"2012-04-01","value":629143000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":5568090000},"#573":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2012-07-01","value":3576994000},"#574":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2012-07-01","value":907389000},"#575":{"kind":"filed","concept":"CommercialPaper","filing":8,"unit":"USD","end":"2012-07-01","value":845868000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":5330251000},"#576":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2012-09-30","value":4472413000},"#577":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2012-09-30","value":997194000},"#578":{"kind":"filed","concept":"CommercialPaper","filing":9,"unit":"USD","end":"2012-09-30","value":404693000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":5874300000},"#579":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2012-12-31","value":4370544000},"#580":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2012-12-31","value":437162000},"#581":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2012-12-31","value":294943000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":5102649000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":5102649000},"#582":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2013-03-31","value":3892469000},"#583":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2013-03-31","value":715143000},"#584":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2013-03-31","value":687705000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":5295317000},"#585":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2013-06-30","value":4234352000},"#586":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2013-06-30","value":776274000},"#587":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2013-06-30","value":525745000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":5536371000},"#588":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2013-09-29","value":4067733000},"#589":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2013-09-29","value":721316000},"#590":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2013-09-29","value":394460000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":5183509000},"#591":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2013-12-31","value":3416713000},"#592":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2013-12-31","value":1176140000},"#593":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2013-12-31","value":666317000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":5259170000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":5259170000},"#594":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2014-03-30","value":3271648000},"#595":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2014-03-30","value":848840000},"#596":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2014-03-30","value":974153000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":5094641000},"#597":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2014-06-29","value":3794396000},"#598":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2014-06-29","value":944915000},"#599":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2014-06-29","value":619622000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":5358933000},"#600":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2014-09-28","value":3573118000},"#601":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2014-09-28","value":1518320000},"#602":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2014-09-28","value":352430000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":5443868000},"#603":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2014-12-31","value":3761528000},"#604":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":1011315000},"#605":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2014-12-31","value":731786000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"},{"ref":"#605"}],"rule":"component-sum","value":5504629000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"},{"ref":"#605"}],"rule":"component-sum","value":5504629000},"#606":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2015-03-29","value":4347884000},"#607":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2015-03-29","value":1494301000},"#608":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2015-03-29","value":70329000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":5912514000},"#609":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2015-06-28","value":4551083000},"#610":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2015-06-28","value":1544956000},"#611":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2015-06-28","value":114983000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"},{"ref":"#611"}],"rule":"component-sum","value":6211022000},"#612":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2015-09-27","value":5040644000},"#613":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2015-09-27","value":885889000},"#614":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2015-09-27","value":990049000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":6916582000},"#615":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2015-12-31","value":4832469000},"#616":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":838349000},"#617":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2015-12-31","value":1201380000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":6872198000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":6872198000},"#618":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2016-03-27","value":5460553000},"#619":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2016-03-27","value":782140000},"#620":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2016-03-27","value":870073000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619"},{"ref":"#620"}],"rule":"component-sum","value":7112766000},"#621":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2016-06-26","value":5308063000},"#622":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2016-06-26","value":732773000},"#623":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2016-06-26","value":1020487000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622"},{"ref":"#623"}],"rule":"component-sum","value":7061323000},"#624":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2016-09-25","value":5170609000},"#625":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2016-09-25","value":700152000},"#626":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2016-09-25","value":1055428000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":6926189000},"#627":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2016-12-31","value":4666975000},"#628":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":1084884000},"#629":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2016-12-31","value":1055708000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"},{"ref":"#629"}],"rule":"component-sum","value":6807567000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"},{"ref":"#629"}],"rule":"component-sum","value":6807567000},"#630":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2017-03-26","value":5320797000},"#631":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2017-03-26","value":697061000},"#632":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2017-03-26","value":953357000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":6971215000},"#633":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2017-06-25","value":4678350000},"#634":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2017-06-25","value":1565558000},"#635":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2017-06-25","value":928445000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"},{"ref":"#635"}],"rule":"component-sum","value":7172353000},"#636":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2017-09-24","value":4607791000},"#637":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2017-09-24","value":1530401000},"#638":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2017-09-24","value":834875000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":6973067000},"#639":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2017-12-31","value":4587258000},"#640":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":1127269000},"#641":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2017-12-31","value":1273482000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"},{"ref":"#641"}],"rule":"component-sum","value":6988009000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"},{"ref":"#641"}],"rule":"component-sum","value":6988009000},"#642":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2018-04-01","value":4108511000},"#643":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2018-04-01","value":1872679000},"#644":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2018-04-01","value":1036976000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643"},{"ref":"#644"}],"rule":"component-sum","value":7018166000},"#645":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2018-07-01","value":4868346000},"#646":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2018-07-01","value":945463000},"#647":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2018-07-01","value":1327307000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646"},{"ref":"#647"}],"rule":"component-sum","value":7141116000},"#648":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2018-09-30","value":4196517000},"#649":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2018-09-30","value":1526156000},"#650":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2018-09-30","value":1373859000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":7096532000},"#651":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2018-12-31","value":4887667000},"#652":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":1575799000},"#653":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2018-12-31","value":1135810000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":7599276000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":7599276000},"#654":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2019-03-31","value":4744694000},"#655":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2019-03-31","value":1372050000},"#656":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2019-03-31","value":1192925000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655"},{"ref":"#656"}],"rule":"component-sum","value":7309669000},"#657":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2019-06-30","value":4650176000},"#658":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2019-06-30","value":2396188000},"#659":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2019-06-30","value":405695000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":7452059000},"#660":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2019-09-29","value":4607041000},"#661":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2019-09-29","value":1779673000},"#662":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2019-09-29","value":1013137000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"},{"ref":"#662"}],"rule":"component-sum","value":7399851000},"#663":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-12-31","value":5124826000},"#664":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2019-12-31","value":1748109000},"#665":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2019-12-31","value":571995000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":7444930000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":7444930000},"#666":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-03-29","value":4478078000},"#667":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2020-03-29","value":2326460000},"#668":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2020-03-29","value":1335664000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"},{"ref":"#668"}],"rule":"component-sum","value":8140202000},"#669":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2020-06-28","value":6488499000},"#670":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2020-06-28","value":2186037000},"#671":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2020-06-28","value":1547388000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":10221924000},"#672":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2020-09-27","value":6171676000},"#673":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2020-09-27","value":2109284000},"#674":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2020-09-27","value":1227763000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":9508723000},"#675":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2020-12-31","value":5932933000},"#676":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":2039597000},"#677":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2020-12-31","value":1014274000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":8986804000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":8986804000},"#678":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2021-03-28","value":5478091000},"#679":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2021-03-28","value":1622243000},"#680":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2021-03-28","value":765263000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"},{"ref":"#680"}],"rule":"component-sum","value":7865597000},"#681":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2021-06-27","value":4745024000},"#682":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2021-06-27","value":1581826000},"#683":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2021-06-27","value":749037000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":7075887000},"#684":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2021-09-26","value":4876292000},"#685":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2021-09-26","value":1605798000},"#686":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2021-09-26","value":749620000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":7231710000},"#687":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2021-12-31","value":4595617000},"#688":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":1542496000},"#689":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2021-12-31","value":751286000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":6889399000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":6889399000},"#690":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2022-03-27","value":4470086000},"#691":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2022-03-27","value":1327357000},"#692":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2022-03-27","value":816016000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":6613459000},"#693":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2022-06-26","value":5204317000},"#694":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2022-06-26","value":1887552000},"#695":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2022-06-26","value":701384000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":7793253000},"#696":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2022-09-25","value":4738234000},"#697":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2022-09-25","value":1740422000},"#698":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2022-09-25","value":692551000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"},{"ref":"#698"}],"rule":"component-sum","value":7171207000},"#699":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2022-12-31","value":4457052000},"#700":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":1684782000},"#701":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2022-12-31","value":770468000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":6912302000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":6912302000},"#702":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2023-03-31","value":5275169000},"#703":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2023-03-31","value":1408777000},"#704":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2023-03-31","value":501243000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":7185189000},"#705":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2023-06-30","value":5765246000},"#706":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2023-06-30","value":604700000},"#707":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2023-06-30","value":695356000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":7065302000},"#708":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2023-09-30","value":5856005000},"#709":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2023-09-30","value":638496000},"#710":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2023-09-30","value":815081000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":7309582000},"#711":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2023-12-31","value":4990586000},"#712":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":1255999000},"#713":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2023-12-31","value":878935000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":7125520000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":7125520000},"#714":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2024-03-31","value":4988891000},"#715":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2024-03-31","value":1281840000},"#716":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2024-03-31","value":938719000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":7209450000},"#717":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2024-06-30","value":4949871000},"#718":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2024-06-30","value":2021344000},"#719":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2024-06-30","value":497792000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"},{"ref":"#719"}],"rule":"component-sum","value":7469007000},"#720":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2024-09-30","value":4739507000},"#721":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2024-09-30","value":2561535000},"#722":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2024-09-30","value":497373000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721"},{"ref":"#722"}],"rule":"component-sum","value":7798415000},"#723":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2024-12-31","value":4468665000},"#724":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":1851513000},"#725":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2024-12-31","value":640204000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":6960382000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":6960382000},"#726":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2025-03-31","value":4963261000},"#727":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2025-03-31","value":1839100000},"#728":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2025-03-31","value":498500000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"},{"ref":"#728"}],"rule":"component-sum","value":7300861000},"#729":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2025-06-30","value":4367553000},"#730":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2025-06-30","value":1983828000},"#731":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2025-06-30","value":503353000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":6854734000},"#732":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2025-09-30","value":3147836000},"#733":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2025-09-30","value":1329244000},"#734":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2025-09-30","value":684741000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":5161821000},"#735":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2025-12-31","value":1649612000},"#736":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":819629000},"#737":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2025-12-31","value":497776000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":2967017000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":2967017000},"#738":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2026-03-31","value":1134865000},"#739":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2026-03-31","value":498246000},"#740":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2026-03-31","value":498685000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":2131796000},"#741":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2026-06-30","value":1130847000},"#742":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2026-06-30","value":498466000},"#743":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2026-06-30","value":613141000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":2242454000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2019-12-31","value":1803999000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2019-12-31","value":1803999000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2020-12-31","value":1722785000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2020-12-31","value":1722785000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-12-31","value":2553244000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-12-31","value":2553244000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2022-03-27","value":2509101000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2022-06-26","value":2635152000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2022-09-25","value":2840210000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-12-31","value":2906808000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-12-31","value":2906808000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2023-03-31","value":3095849000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2023-06-30","value":3189856000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2023-09-30","value":3311270000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-12-31","value":3252295000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-12-31","value":3252295000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2024-03-31","value":3336086000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2024-06-30","value":3433316000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2024-09-30","value":3425112000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2024-12-31","value":3158500000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2024-12-31","value":3158500000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2025-03-31","value":3173690000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2025-06-30","value":3307933000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2025-09-30","value":3561379000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2025-12-31","value":3156850000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2025-12-31","value":3156850000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2026-03-31","value":3080135000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2026-06-30","value":3116019000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2009-06-28","value":2252783000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2009-09-27","value":2289972000},"equity@2009Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2009-03-29","value":2232813000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2009-12-31","value":2108118000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2009-12-31","value":2108118000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2010-03-28","value":2087399000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2010-06-27","value":2137004000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2010-09-26","value":2189950000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2010-12-31","value":2206866000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2010-12-31","value":2206866000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2011-03-27","value":2340248000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2011-06-26","value":2531396000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2011-09-25","value":2601260000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2011-12-31","value":2420256000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2011-12-31","value":2420256000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2012-04-01","value":2574659000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2012-07-01","value":2666387000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2012-09-30","value":2703363000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2012-12-31","value":2557624000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2012-12-31","value":2557624000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2013-03-31","value":2657048000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2013-06-30","value":2821239000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2013-09-29","value":2881847000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2013-12-31","value":3009486000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2013-12-31","value":3009486000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2014-03-30","value":3159835000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2014-06-29","value":3366260000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2014-09-28","value":3284363000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-12-31","value":2909286000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-12-31","value":2909286000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2015-03-29","value":2935840000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2015-06-28","value":3023627000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2015-09-27","value":2559673000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2015-12-31","value":1839654000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2015-12-31","value":1839654000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2016-03-27","value":1892820000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-06-26","value":2021007000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2016-09-25","value":1992368000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2016-12-31","value":1920158000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2016-12-31","value":1920158000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2017-03-26","value":1993409000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2017-06-25","value":2046167000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2017-09-24","value":1856820000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2017-12-31","value":1844277000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2017-12-31","value":1844277000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-04-01","value":1995949000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-07-01","value":2161526000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2018-09-30","value":2152972000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-12-31","value":1773949000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-12-31","value":1773949000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2019-03-31","value":1797611000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2019-06-30","value":1910641000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2019-09-29","value":1836219000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-03-29","value":1691983000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-06-28","value":1623705000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-09-27","value":1769898000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-03-28","value":1976386000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-06-27","value":2184272000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-09-26","value":2333894000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":511052000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":-164442000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":675494000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":-73616000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-108489000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1146677000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1020957000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-06-28","value":613944000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":407013000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1100118000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":79161000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1100118000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":41131000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-06-26","value":456290000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":41131000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":415159000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":927809000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":471519000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1174339000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":246530000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1174339000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":159939000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-25","value":627068000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":159939000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":467129000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":949075000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":322007000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1005061000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":55986000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1005061000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":191594000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":735859000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":191594000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":544265000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1122555000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":386696000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1205921000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":83366000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1205921000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32671000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":496232000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32671000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":463561000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":848649000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":352417000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":868272000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":19623000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":868272000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":-8582000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":610203000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":-8582000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":618785000},"#767":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":1135068000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":524865000},"#768":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1177890000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":42822000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1177890000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":162781000},"#769":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-27","value":644300000},"#770":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":162781000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":481519000},"#771":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":925551000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":281251000},"#772":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":975701000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":50150000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":975701000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":139321000},"#773":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-06-26","value":244186000},"#774":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":139321000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":104865000},"#775":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":574704000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":330518000},"#776":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":548461000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":-26243000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":548461000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":46677000},"#777":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":410520000},"#778":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":46677000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":363843000},"#779":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":706767000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":296247000},"#780":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":754887000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":48120000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":754887000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":103997000},"#781":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":577642000},"#782":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":103997000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":473645000},"#783":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":930655000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":353013000},"#784":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1063833000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":133178000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1063833000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":141534000},"#785":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":509492000},"#786":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":141534000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":367958000},"#787":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":416903000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":-92589000},"#788":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":568922000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":152019000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":568922000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-228021000},"#789":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-59685000},"#790":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-228021000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":168336000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":-227026000},"#791":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":-124962000},"#792":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":-227026000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":102064000},"#793":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":609010000},"#794":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":561338000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":47672000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":609010000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":200842000},"#795":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":726010000},"#796":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":200842000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":525168000},"#797":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":1169502000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":443492000},"#798":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1163418000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":-6084000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1163418000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":-104918000},"#799":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-06-26","value":472962000},"#800":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":-104918000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":577880000},"#801":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":901601000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":428639000},"#802":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":885291000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":-16310000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":885291000},"#803":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":288242000},"#804":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":-73616000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":361858000},"#805":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":712498000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":424256000},"#806":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":801458000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":88960000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":801458000},"#807":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":389677000},"#808":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-108489000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":498166000},"#809":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":825103000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":435426000},"#810":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":977093000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":151990000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":977093000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":203586000},"#811":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-06-29","value":570592000},"#812":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":203586000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":367006000},"#813":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":966868000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":396276000},"#814":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1146677000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":179809000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":174700000},"#815":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-06-28","value":613944000},"#816":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":174700000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":439244000},"#817":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":20009000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":20009000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":49113000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":29104000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":29104000},"#820":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":76601000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":27488000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":27488000},"#822":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":116748000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":40147000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":40147000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":116748000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":14558000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":14558000},"#825":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":45754000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":31196000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":31196000},"#827":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":77559000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":31805000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":31805000},"#829":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":170845000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":93286000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":93286000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":170845000},"#831":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":27704000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":27704000},"#832":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-06-26","value":69267000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":41563000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":41563000},"#834":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":106115000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":36848000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":36848000},"#836":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":189035000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":82920000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":82920000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":189035000},"#838":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":24680000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":24680000},"#839":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":60078000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":35398000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":35398000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":95329000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":35251000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":35251000},"#843":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":189002000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":93673000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":93673000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":189002000},"#845":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":22261000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":22261000},"#846":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":66589000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":44328000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":44328000},"#848":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":111690000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":45101000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":45101000},"#850":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":208321000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":96631000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":96631000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":208321000},"#852":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":25881000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":25881000},"#853":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-06-29","value":74523000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":48642000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":48642000},"#855":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":120316000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":45793000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":45793000},"#857":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":232319000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":112003000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":112003000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":232319000},"#859":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":38069000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":38069000},"#860":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-06-28","value":85180000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":47111000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":47111000},"#862":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":139054000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":53874000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":53874000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":259974000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":120920000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":120920000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":259974000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":39011000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":39011000},"#867":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-06-26","value":107531000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":68520000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":68520000},"#869":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":162726000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":55195000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":55195000},"#871":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":256263000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":93537000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":93537000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":256263000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":23967000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":23967000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-25","value":69816000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":45849000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":45849000},"#876":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":114022000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":44206000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":44206000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":206294000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":92272000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":92272000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":206294000},"#880":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":28436000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":28436000},"#881":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":69293000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":40857000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":40857000},"#883":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":119845000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":50552000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":50552000},"#885":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":213516000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":93671000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":93671000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":213516000},"#887":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":35255000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":35255000},"#888":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":83229000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":47974000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":47974000},"#890":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":121161000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":37932000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":37932000},"#892":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":181440000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":60279000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":60279000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":181440000},"#894":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":32928000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":32928000},"#895":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":67026000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":34098000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#896"}],"rule":"component-sum","value":34098000},"#897":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":92295000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":25269000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":25269000},"#899":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":131050000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":38755000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":38755000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":131050000},"#901":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":18813000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":18813000},"#902":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-27","value":37568000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":18755000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#903"}],"rule":"component-sum","value":18755000},"#904":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":61476000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":23908000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#905"}],"rule":"component-sum","value":23908000},"#906":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":120181000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":58705000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":58705000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":120181000},"#908":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":27999000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#908"}],"rule":"component-sum","value":27999000},"#909":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-06-26","value":55015000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":27016000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#910"}],"rule":"component-sum","value":27016000},"#911":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":84947000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":29932000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":29932000},"#913":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":151669000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":66722000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":66722000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#913"}],"rule":"component-sum","value":151669000},"#915":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":45114000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#915"}],"rule":"component-sum","value":45114000},"#916":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":86526000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":41412000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#917"}],"rule":"component-sum","value":41412000},"#918":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":138902000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":52376000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#919"}],"rule":"component-sum","value":52376000},"#920":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":207404000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":68502000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#921"}],"rule":"component-sum","value":68502000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#920"}],"rule":"component-sum","value":207404000},"#922":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":46356000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#922"}],"rule":"component-sum","value":46356000},"#923":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":87835000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":41479000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#924"}],"rule":"component-sum","value":41479000},"#925":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":140424000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":52589000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#926"}],"rule":"component-sum","value":52589000},"#927":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":196563000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":56139000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#928"}],"rule":"component-sum","value":56139000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#927"}],"rule":"component-sum","value":196563000},"#929":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29973000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#929"}],"rule":"component-sum","value":29973000},"#930":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":65560000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":35587000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#931"}],"rule":"component-sum","value":35587000},"#932":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":102090000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":36530000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#933"}],"rule":"component-sum","value":36530000},"#934":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":153679000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":51589000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#935"}],"rule":"component-sum","value":51589000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#934"}],"rule":"component-sum","value":153679000},"#936":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":31792000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#936"}],"rule":"component-sum","value":31792000},"#937":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":44694000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":12902000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#938"}],"rule":"component-sum","value":12902000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":179300000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":198074000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":209555000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":222188000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":264863000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":232537000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":185715000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":165185000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":151942000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":158112000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":41504000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":38872000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":39192000},"#939":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":160673000},"#940":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":119568000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":41105000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":160673000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":41704000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40425000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":44210000},"#941":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":172371000},"#942":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":126339000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":46032000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":172371000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44139000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":42564000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":46028000},"#943":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-06-28","value":93640000},"#944":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":46028000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":47612000},"#945":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":142024000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#943","weight":-1}],"rule":"quarter-from-ytd","value":48384000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":50027000},"#946":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-06-26","value":100956000},"#947":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":50027000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":50929000},"#948":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":154565000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":53609000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":54900000},"#949":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-25","value":107578000},"#950":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":54900000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":52678000},"#951":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":163974000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":56396000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":62473000},"#952":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":130061000},"#953":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":62473000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":67588000},"#954":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":196461000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":66400000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":64372000},"#955":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":125386000},"#956":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":64372000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":61014000},"#957":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":174609000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":49223000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":47427000},"#958":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":95454000},"#959":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":47427000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":48027000},"#960":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":140057000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#958","weight":-1}],"rule":"quarter-from-ytd","value":44603000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":40221000},"#961":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-27","value":81323000},"#962":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":40221000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":41102000},"#963":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":122483000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#961","weight":-1}],"rule":"quarter-from-ytd","value":41160000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":39258000},"#964":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-06-26","value":77389000},"#965":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":39258000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":38131000},"#966":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":114867000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":37478000},"#967":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":151942000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#966","weight":-1}],"rule":"quarter-from-ytd","value":37075000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34352000},"#968":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":72225000},"#969":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34352000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":37873000},"#970":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":112592000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#968","weight":-1}],"rule":"quarter-from-ytd","value":40367000},"#971":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":158112000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#970","weight":-1}],"rule":"quarter-from-ytd","value":45520000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2009-12-31","end":"2010-12-31","value":234787000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":234918000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2012-01-01","end":"2012-04-01","value":231284000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-04-02","end":"2012-07-01","value":230923000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-07-02","end":"2012-09-30","value":227989000},"#972":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":229229000},"#973":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":230070000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#972","weight":4},{"ref":"#973","weight":-3}],"rule":"unaverage-quarter","value":226706000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":229229000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":226148000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":224470000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-07-01","end":"2013-09-29","value":223486000},"#974":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":224071000},"#975":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-01-01","end":"2013-09-29","value":224696000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#974","weight":4},{"ref":"#975","weight":-3}],"rule":"unaverage-quarter","value":222196000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":224071000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-01-01","end":"2014-03-30","value":220493000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-03-31","end":"2014-06-29","value":219161000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-06-30","end":"2014-09-28","value":216893000},"#976":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":217706000},"#977":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-01-01","end":"2014-09-28","value":218838000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#976","weight":4},{"ref":"#977","weight":-3}],"rule":"unaverage-quarter","value":214310000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":217706000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-03-29","value":211788000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-03-30","end":"2015-06-28","value":208590000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-06-29","end":"2015-09-27","value":204580000},"#978":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":203686000},"#979":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-01-01","end":"2015-09-27","value":208282000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#978","weight":4},{"ref":"#979","weight":-3}],"rule":"unaverage-quarter","value":189898000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":203686000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-03-27","value":184204000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-03-28","end":"2016-06-26","value":181339000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-06-27","end":"2016-09-25","value":179320000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475","weight":4},{"ref":"#478","weight":-3}],"rule":"unaverage-quarter","value":177394000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180535000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-03-26","value":177070000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-03-27","end":"2017-06-25","value":175324000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-06-26","end":"2017-09-24","value":170688000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483","weight":4},{"ref":"#486","weight":-3}],"rule":"unaverage-quarter","value":168819000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":172932000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2018-01-01","end":"2018-04-01","value":169174000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-04-02","end":"2018-07-01","value":167204000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-07-02","end":"2018-09-30","value":166664000},"#980":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":166504000},"#981":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":167681000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#980","weight":4},{"ref":"#981","weight":-3}],"rule":"unaverage-quarter","value":162973000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":166504000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":160026000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":159425000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-07-01","end":"2019-09-29","value":156944000},"#982":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":157804000},"#983":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-01-01","end":"2019-09-29","value":158794000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#982","weight":4},{"ref":"#983","weight":-3}],"rule":"unaverage-quarter","value":154834000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":157804000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-03-29","value":153744000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-03-30","end":"2020-06-28","value":153199000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-06-29","end":"2020-09-27","value":153915000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491","weight":4},{"ref":"#494","weight":-3}],"rule":"unaverage-quarter","value":154262000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":153908000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-01-01","end":"2021-03-28","value":154490000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2021-03-29","end":"2021-06-27","value":155093000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-06-28","end":"2021-09-26","value":155117000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499","weight":4},{"ref":"#502","weight":-3}],"rule":"unaverage-quarter","value":155211000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":154980000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2022-01-01","end":"2022-03-27","value":153924000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2022-03-28","end":"2022-06-26","value":147835000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-06-27","end":"2022-09-25","value":147073000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507","weight":4},{"ref":"#510","weight":-3}],"rule":"unaverage-quarter","value":148799000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":149351000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":148931000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":145787000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":144321000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515","weight":4},{"ref":"#518","weight":-3}],"rule":"unaverage-quarter","value":141422000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":145103000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":136921000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":134109000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":130962000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523","weight":4},{"ref":"#526","weight":-3}],"rule":"unaverage-quarter","value":127197000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":132288000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":124724000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":122203000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":121676000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531","weight":4},{"ref":"#534","weight":-3}],"rule":"unaverage-quarter","value":116463000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":121257000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":110768000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":108568000},"#984":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":3,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":232577000},"#985":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":3,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":233573000},"dilutedShares@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#985"}],"rule":"component-sum","value":466150000},"#986":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":4,"unit":"shares","start":"2010-01-01","end":"2010-03-28","value":232864},"#987":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":4,"unit":"shares","start":"2010-01-01","end":"2010-03-28","value":234228},"dilutedShares@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987"}],"rule":"component-sum","value":467092},"#988":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":5,"unit":"shares","start":"2010-03-29","end":"2010-06-27","value":233314000},"#989":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":5,"unit":"shares","start":"2010-03-29","end":"2010-06-27","value":234853000},"dilutedShares@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989"}],"rule":"component-sum","value":468167000},"#990":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":6,"unit":"shares","start":"2010-06-28","end":"2010-09-26","value":233504000},"#991":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":6,"unit":"shares","start":"2010-06-28","end":"2010-09-26","value":234786000},"dilutedShares@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991"}],"rule":"component-sum","value":468290000},"#992":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":3,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":234787000},"#993":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":6,"unit":"shares","start":"2010-01-01","end":"2010-09-26","value":234627000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"#992","weight":4},{"ref":"#993","weight":-3}],"rule":"unaverage-quarter","value":235267000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#994"}],"rule":"component-sum","value":468819000},"#995":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":7,"unit":"shares","start":"2011-01-01","end":"2011-03-27","value":233820000},"#996":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":7,"unit":"shares","start":"2011-01-01","end":"2011-03-27","value":235903000},"dilutedShares@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#996"}],"rule":"component-sum","value":469723000},"#997":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":8,"unit":"shares","start":"2011-03-28","end":"2011-06-26","value":234336000},"#998":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":8,"unit":"shares","start":"2011-03-28","end":"2011-06-26","value":236168000},"dilutedShares@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#998"}],"rule":"component-sum","value":470504000},"#999":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":9,"unit":"shares","start":"2011-06-27","end":"2011-09-25","value":233800000},"#1000":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":9,"unit":"shares","start":"2011-06-27","end":"2011-09-25","value":235861000},"dilutedShares@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#1000"}],"rule":"component-sum","value":469661000},"#1001":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":10,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":232889000},"#1002":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":9,"unit":"shares","start":"2011-01-01","end":"2011-09-25","value":233989000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"#1001","weight":4},{"ref":"#1002","weight":-3}],"rule":"unaverage-quarter","value":229589000},"#1004":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":234918000},"#1005":{"kind":"filed","concept":"WeightedAverageNumberDilutedSharesOutstandingAdjustment","filing":9,"unit":"shares","start":"2011-01-01","end":"2011-09-25","value":235981000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"#1004","weight":4},{"ref":"#1005","weight":-3}],"rule":"unaverage-quarter","value":231729000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1006"}],"rule":"component-sum","value":461318000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":68,"unit":"shares","end":"2009-12-31","value":234300000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":68,"unit":"shares","end":"2009-12-31","value":234300000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2010-12-31","value":235500000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2010-12-31","value":235500000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2011-12-31","value":230500000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2011-12-31","value":230500000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2012-12-31","value":226100000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2012-12-31","value":226100000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2013-12-31","value":219960000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2013-12-31","value":219960000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-12-31","value":211877000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-12-31","value":211877000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2015-12-31","value":184700000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2015-12-31","value":184700000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2016-12-31","value":175900000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2016-12-31","value":175900000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2017-12-31","value":168100000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2017-12-31","value":168100000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2018-12-31","value":159657947},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2018-12-31","value":159657947},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-12-31","value":152468442},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-12-31","value":152468442},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-12-31","value":152930740},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-12-31","value":152930740},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-12-31","value":153569061},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-12-31","value":153569061},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-12-31","value":145862632},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-12-31","value":145862632},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-12-31","value":136312009},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-12-31","value":136312009},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-12-31","value":124278925},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-12-31","value":124278925},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2025-12-31","value":111659337},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2025-12-31","value":111659337},"#1007":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":1140881000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"}],"rule":"component-sum","value":1140881000},"#1008":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":1176014000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"}],"rule":"component-sum","value":1176014000},"#1009":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":1146349000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"}],"rule":"component-sum","value":1146349000},"#1010":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4585823000},"#1011":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":3463244000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1011","weight":-1}],"rule":"quarter-from-ytd","value":1122579000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"}],"rule":"component-sum","value":1122579000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"}],"rule":"component-sum","value":4585823000},"#1013":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":1054383000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"}],"rule":"component-sum","value":1054383000},"#1014":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":1090054000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"}],"rule":"component-sum","value":1090054000},"#1015":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":1107590000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"}],"rule":"component-sum","value":1107590000},"#1016":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4298705000},"#1017":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":3252027000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1017","weight":-1}],"rule":"quarter-from-ytd","value":1046678000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"}],"rule":"component-sum","value":1046678000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"}],"rule":"component-sum","value":4298705000},"#1019":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":1031933000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"}],"rule":"component-sum","value":1031933000},"#1020":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":1203695000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"}],"rule":"component-sum","value":1203695000},"#1021":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":1154568000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"}],"rule":"component-sum","value":1154568000},"#1022":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4481746000},"#1023":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":3390196000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1023","weight":-1}],"rule":"quarter-from-ytd","value":1091550000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"}],"rule":"component-sum","value":1091550000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"}],"rule":"component-sum","value":4481746000},"#1025":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":1154233000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"}],"rule":"component-sum","value":1154233000},"#1026":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":1338147000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"}],"rule":"component-sum","value":1338147000},"#1027":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":1033193000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"}],"rule":"component-sum","value":1033193000},"#1028":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4580330000},"#1029":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3525573000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1029","weight":-1}],"rule":"quarter-from-ytd","value":1054757000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"}],"rule":"component-sum","value":1054757000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"}],"rule":"component-sum","value":4580330000},"#1031":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1222907000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"}],"rule":"component-sum","value":1222907000},"#1032":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1362486000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"}],"rule":"component-sum","value":1362486000},"#1033":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":1092179000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"}],"rule":"component-sum","value":1092179000},"#1034":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4746170000},"#1035":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":3677572000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1035","weight":-1}],"rule":"quarter-from-ytd","value":1068598000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"}],"rule":"component-sum","value":1068598000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"}],"rule":"component-sum","value":4746170000},"#1037":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":1315166000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"}],"rule":"component-sum","value":1315166000},"#1038":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":1453004000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"}],"rule":"component-sum","value":1453004000},"#1039":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":1077531000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"}],"rule":"component-sum","value":1077531000},"#1040":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4947525000},"#1041":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":3845701000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1041","weight":-1}],"rule":"quarter-from-ytd","value":1101824000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"}],"rule":"component-sum","value":1101824000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"}],"rule":"component-sum","value":4947525000},"#1043":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":1262827000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"}],"rule":"component-sum","value":1262827000},"#1044":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":1361876000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"}],"rule":"component-sum","value":1361876000},"#1045":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":1101594000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"}],"rule":"component-sum","value":1101594000},"#1046":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4839707000},"#1047":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":3726297000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"},{"ref":"#1047","weight":-1}],"rule":"quarter-from-ytd","value":1113410000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"}],"rule":"component-sum","value":1113410000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"}],"rule":"component-sum","value":4839707000},"#1049":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-27","value":1361140000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"}],"rule":"component-sum","value":1361140000},"#1050":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":1448755000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"}],"rule":"component-sum","value":1448755000},"#1051":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":1096437000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"}],"rule":"component-sum","value":1096437000},"#1052":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4950164000},"#1053":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-25","value":3906332000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"},{"ref":"#1053","weight":-1}],"rule":"quarter-from-ytd","value":1043832000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"}],"rule":"component-sum","value":1043832000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"}],"rule":"component-sum","value":4950164000},"#1055":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-26","value":1212750000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"}],"rule":"component-sum","value":1212750000},"#1056":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":1365882000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"}],"rule":"component-sum","value":1365882000},"#1057":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":1056783000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"}],"rule":"component-sum","value":1056783000},"#1058":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4765143000},"#1059":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-24","value":3635415000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"},{"ref":"#1059","weight":-1}],"rule":"quarter-from-ytd","value":1129728000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"}],"rule":"component-sum","value":1129728000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"}],"rule":"component-sum","value":4765143000},"#1061":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":1305704000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"}],"rule":"component-sum","value":1305704000},"#1062":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":1389276000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"}],"rule":"component-sum","value":1389276000},"#1063":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":1166253000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"}],"rule":"component-sum","value":1166253000},"#1064":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5003352000},"#1065":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3861233000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#1065","weight":-1}],"rule":"quarter-from-ytd","value":1142119000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"}],"rule":"component-sum","value":1142119000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"}],"rule":"component-sum","value":5003352000},"#1067":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1217268000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"}],"rule":"component-sum","value":1217268000},"#1068":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1376362000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"}],"rule":"component-sum","value":1376362000},"#1069":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":1152675000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"}],"rule":"component-sum","value":1152675000},"#1070":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4806181000},"#1071":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":3746305000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"},{"ref":"#1071","weight":-1}],"rule":"quarter-from-ytd","value":1059876000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"}],"rule":"component-sum","value":1059876000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"}],"rule":"component-sum","value":4806181000},"#1073":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":1190731000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"}],"rule":"component-sum","value":1190731000},"#1074":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":981326000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"}],"rule":"component-sum","value":981326000},"#1075":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":1027800000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"}],"rule":"component-sum","value":1027800000},"#1076":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4044698000},"#1077":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":3199857000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"},{"ref":"#1077","weight":-1}],"rule":"quarter-from-ytd","value":844841000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1078"}],"rule":"component-sum","value":844841000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"}],"rule":"component-sum","value":4044698000},"#1079":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-28","value":1076333000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"}],"rule":"component-sum","value":1076333000},"#1080":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":1251698000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"}],"rule":"component-sum","value":1251698000},"#1081":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":1161098000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"}],"rule":"component-sum","value":1161098000},"#1082":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4512869000},"#1083":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-26","value":3489129000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"},{"ref":"#1083","weight":-1}],"rule":"quarter-from-ytd","value":1023740000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"}],"rule":"component-sum","value":1023740000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"}],"rule":"component-sum","value":4512869000},"#1085":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-27","value":1205954000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"}],"rule":"component-sum","value":1205954000},"#1086":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":1191472000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"}],"rule":"component-sum","value":1191472000},"#1087":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":1309857000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"}],"rule":"component-sum","value":1309857000},"#1088":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4845852000},"#1089":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-25","value":3707283000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"},{"ref":"#1089","weight":-1}],"rule":"quarter-from-ytd","value":1138569000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"}],"rule":"component-sum","value":1138569000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"}],"rule":"component-sum","value":4845852000},"#1091":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1419077000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1091"}],"rule":"component-sum","value":1419077000},"#1092":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1224185000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1092"}],"rule":"component-sum","value":1224185000},"#1093":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1339774000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"}],"rule":"component-sum","value":1339774000},"#1094":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5057394000},"#1095":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3983036000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"},{"ref":"#1095","weight":-1}],"rule":"quarter-from-ytd","value":1074358000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"}],"rule":"component-sum","value":1074358000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"}],"rule":"component-sum","value":5057394000},"#1097":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1466528000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"}],"rule":"component-sum","value":1466528000},"#1098":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1377791000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1098"}],"rule":"component-sum","value":1377791000},"#1099":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1044899000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"}],"rule":"component-sum","value":1044899000},"#1100":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4770175000},"#1101":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3889217000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"},{"ref":"#1101","weight":-1}],"rule":"quarter-from-ytd","value":880958000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1102"}],"rule":"component-sum","value":880958000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"}],"rule":"component-sum","value":4770175000},"#1103":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1168710000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"}],"rule":"component-sum","value":1168710000},"#1104":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1194662000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1104"}],"rule":"component-sum","value":1194662000},"#1105":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":865952000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1105"}],"rule":"component-sum","value":865952000},"#1106":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4086540000},"#1107":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3229323000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"},{"ref":"#1107","weight":-1}],"rule":"quarter-from-ytd","value":857217000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"}],"rule":"component-sum","value":857217000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"}],"rule":"component-sum","value":4086540000},"#1109":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1149037000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1109"}],"rule":"component-sum","value":1149037000},"#1110":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1154427000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"}],"rule":"component-sum","value":1154427000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":821030000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":149748000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-62159000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":185314000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":201106000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":388074000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":324883000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":246428000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":1015394000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":337541000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":322271000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":387277000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":67321000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1114410000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":434082000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":277588000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":286334000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":57771000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1055775000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":339551000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":310664000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":179846000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-121501000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":708559000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":227417000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":178288000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":545941000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-287102000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":664546000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":89806000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":141461000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":153665000},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":6537470000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":125045000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":6.643401886638179},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":1.567832366569527},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.5324954551332868},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":3705896000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":84004000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":648006000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-27488000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":29.795143633908168},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.957634862034689},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":244171000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":72960000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-29104000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":30.664260804746522},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-247035000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-20009000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":41.841762592554836},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":17.512701549202188},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":8.484352891586214},"currentRatio@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q1"},{"ref":"currentLiabilities@2009Q1"}],"value":2.134745828499783},"netDebt@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q1"},{"ref":"cash@2009Q1","weight":-1}],"value":3596937000},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":2.126366364823222},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.4827307476865552},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":3651357000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":100056000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":7525000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-40147000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":31.776722680330465},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-25.61715927134866},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-24.472193283507767},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.914250532575266},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":4005696000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-227891000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":492262000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-116748000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":39.335232017171386},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.100579914841542},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-1.152594079059221},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.914250532575266},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":4005696000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":200340000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":186284000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-14558000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":45.5100018887118},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":12.656771363152888},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.7605842415165363},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":2.1068749916085983},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":1976933000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":493972000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-31196000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":43.60378849118968},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":16.7138598080999},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.436787423040542},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.9289984857407252},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":2074815000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":220303000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":411687000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-31805000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":43.86258293914093},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.093241055271596},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.050144449030128},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.8319054062252762},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":2109506000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":153609000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-99370000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-93286000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":40.37186703316787},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.389336144242467},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-4.31660387041512},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.0193973329784454},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1975189000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-46751000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":992573000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-170845000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":43.42387519611733},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.53719355895538},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.0157412453059433},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.0193973329784454},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1975189000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":480826000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-132622000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-27704000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":41.941335423248674},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":15.755757471855535},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.009739332043463708},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.098587502534807},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":2424253000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":11663900},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":536317000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-41563000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":42.1175786083527},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":20.0519793809366},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":0.012659430113104634},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.8209174088125424},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":2614121000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":11642300},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":391791000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-36848000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":41.506209313110844},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.3689001872241},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.013140040193064119},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":300363000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.7963364483531141},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2150823000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":11503900},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-99230000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-82920000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":40.34056067503991},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":7.802826180601893},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.008919446251045248},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.6831600471055925},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":4195669000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":11248600},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":696256000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-189035000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":41.520033179503486},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":15.625222974208134},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.279110900758381},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.6831600471055925},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":4195669000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":837930000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-98296000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-24680000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":42.86464697616478},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":19.26696048306942},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.012030571641004944},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.7472448220771926},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":4291753000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":277391000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":326460000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-35398000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":41.88279777528532},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":22.635257796329913},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":14.294716880774255},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.601935847260856},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":4258755000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":393744000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":389005000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-35251000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":43.1043073834575},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.364062081348802},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.7175506580447},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.062713458676833},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":4079159000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":218549000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-4713000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-93673000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":41.159404198623236},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.91604461677741},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":6.03308679090583},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.6950864956136793},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":4034511000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":117861000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":612456000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-189002000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":42.25623984635085},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":17.922675829037725},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":11.180437759586676},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.6950864956136793},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":4034511000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1007545000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-130750000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-22261000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":43.04998749373891},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":22.167968314926114},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.262865696757856},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.9454975186143213},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":4276558000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":349891000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":453838000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-44328000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":42.61873804204075},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":24.06617150799724},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.142336289163449},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.1245263365239193},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":4235681000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":433638000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":390325000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-45101000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":43.14513908424238},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.71962718367991},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.108195320744382},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":394716000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.065217720399896},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":4153554000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":252669000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":55359000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-96631000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":40.57392951990284},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.249665304367253},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.332760529264241},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.5894267022528816},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":4192558000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":123358000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":768772000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-208321000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":42.44081905505747},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.55469542390072},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.44082922476962},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.5894267022528816},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":4192558000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":1159561000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":177705000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-25881000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":43.24856550918631},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":23.804784107973823},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":15.405133576818258},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.533156195567407},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":4158821000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":412577000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":318364000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-48642000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":44.51209302348829},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":27.37518237376037},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":17.703812517525126},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.7825287082743735},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":4292321000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":549493000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":350483000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-45793000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":43.45761076333508},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":17.215143776448137},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.53192522456907},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5524232336083197},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":4464002000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":225577000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":67806000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-112003000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":40.26281561495704},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.193344704067885},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.20752118264527},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.6524162448530648},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":4597949000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":99915000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":914358000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-232319000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":43.122799232175666},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":20.56645026385131},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.560406440836232},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.6524162448530648},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":4597949000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1287482000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":136631000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-38069000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":44.98952446135408},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":24.51473300078604},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":16.130476495043172},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.8810590043782869},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":4743790000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":411440000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":392133000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-47111000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":44.99159171932347},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":25.351788431433597},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":16.433420010611755},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.863830081484331},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":4963443000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":463966000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":353139000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-53874000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":43.35319523617953},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":16.38310953902674},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.653089727727469},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":215362000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.735002167708371},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":5548028000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":219047000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-41759000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-120920000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":41.88398615999018},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.6939697705048555},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.574347702719299},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.447920818459677},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":6149989000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":67827000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":840144000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-259974000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":44.01903325248249},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.276355447057593},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.546398056377203},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.447920818459677},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":6149989000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1162280000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":2120000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-39011000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":43.63725508123577},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":22.21914915015589},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.313918883088148},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.7356026222504894},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":6418753000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":389594000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":346639000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-68520000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":42.906446106206246},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":22.155020990533973},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.068210503917893},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.7347505757597104},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":6196653000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":413010000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":416324000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-55195000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":43.15942808866869},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.99232671772252},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.947586822537893},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.6064270489919164},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":6135905000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":180676000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":152993000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-93537000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":41.81397442823699},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.011885467314965},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.2480641094903655},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.346294682874991},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":6047583000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":70301000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":918076000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-256263000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":42.866322085471126},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":17.448533784444084},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.542880813973849},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.346294682874991},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":6047583000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1053581000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":135972000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-23967000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":43.14735953425321},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":19.25400084690918},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.408617700401882},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.657548932448717},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":6131515000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":292357000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":421280000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-45849000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":43.11179269520369},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":22.620327005516184},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.665281341333323},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2652472113512707},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":6183877000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":402159000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":277801000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-44206000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":40.2513909459301},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.201216996251722},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.9250604806309966},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":982376000},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.1777763061307673},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":6289933000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":97791000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-36286000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-92272000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":41.75419552650765},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.072075825434851},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":0.6765245807728362},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.2300610796758882},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":6300488000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":102536000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":798767000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-206294000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":42.054184498436754},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.619727497970684},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.239212044714359},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.2300610796758882},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":6300488000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":894843000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":163158000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-28436000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":42.27599520400799},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":15.33063877607529},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.332638619148563},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.1119998587653617},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":6264649000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":237890000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":503408000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-40857000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":42.036967750257844},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":18.90863010828129},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.145152148902973},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.3546761230280446},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":6162367000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":327128000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":336144000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-50552000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":40.97831597461064},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.356655815406459},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.653772339395395},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.083066591733597},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":6169540000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":148962000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-10305000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-93671000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":39.60389645524505},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.32665364590151347},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.04319891924158407},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.2465093395597064},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":6395510000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":3604000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":992405000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-213516000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":41.37013665682738},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.48099704821253},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.29618016836121},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.2465093395597064},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":6395510000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":717513000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-2584000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-35255000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":38.73083979832127},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":12.071252112859186},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.242043369595052},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.218385243271429},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":6560069000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":178130000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":415587000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-47974000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":40.018706140256846},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.696068709233446},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.982648738009297},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.1522903855753166},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":6527421000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":263865000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":314485000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-37932000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":41.149955324832085},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.417855450488362},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.802491750614332},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.1055075078046617},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-40656000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-60279000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":39.05868945443829},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.1559577755996384},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.2586370423148625},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.3147083995980946},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":6611062000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":21474000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":686832000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-181440000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":39.76267995626087},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.362362263789194},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.901000953226619},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.3147083995980946},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":6611062000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":588493000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-41510000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-32928000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":39.85198468084582},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.281417052572552},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.368405322882293},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.0865296818607575},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":6675141000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":102321000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":584687000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-34098000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":35.086861598170195},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-13.418328369318107},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-10.658127867022179},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.4633065648256094},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":6365327000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-110186000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":499596000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-25269000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":41.940011186565144},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.828591625174575},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.3130865654843},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.459830403864343},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":5947773000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":140711000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":4067000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-38755000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":42.57827258411907},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-16.494121799945397},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-13.292205697014156},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.4679810464912453},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":5729601000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-117455000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1046840000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-131050000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":39.92307572778753},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.23872964946279046},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.03201478303571671},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":242502000},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.4679810464912453},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":5729601000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":15391000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":143968000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-18813000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":42.9442526469114},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.335486574055523},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.21741474734395},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.5015166747380375},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":5544952000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":347853000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":462764000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-18755000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":39.65966040450166},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":18.299568293106397},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.468158516191947},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.2951053141401232},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":5333919000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":283781000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":257343000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-23908000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":37.72894068013858},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.957189209776534},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.936703019827},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.3726723792109412},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":5170407000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":205268000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-8555000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-58705000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":35.35993026593981},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-0.7188865375287894},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.1218319357990145},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3611261762662035},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":5014654000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":13307000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":855520000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-120181000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":39.22226753028498},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.430874679647427},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.181155960263164},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3611261762662035},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":5014654000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":850209000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":111322000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-27999000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":40.10537819374981},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.344215368522715},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.881225479639323},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3362490303091772},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":5219728000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":298283000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":77849000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-27016000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":40.11784189772287},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.89711092671843},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.692730927439968},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.4440446333866808},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":5598994000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":284140000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":300586000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-29932000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":42.57731677357718},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.546108002365678},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.84313725490196},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3620403993905281},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":5440957000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":349799000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-92965000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-66722000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":40.31114908577742},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":0.3250510819569949},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.6655571916567014},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.3443061744409233},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":5479127000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":30246000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":396792000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-151669000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":40.85749583415144},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.799434591399326},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.882558691115578},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":324879000},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.3443061744409233},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":5479127000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":962468000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":1563000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-45114000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":43.68486140105083},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.66371626993223},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.000748035149826},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.7151444084518366},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":5623989000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":399730000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":322431000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-41412000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":45.30505567880967},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.311966672270175},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.316580227364076},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.0330461605078374},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":5543362000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":239715000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":243871000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-52376000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":42.32995644452535},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.510460221334371},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.823849833995993},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.0288668356514177},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":5431231000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":245967000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-20382000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-68502000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":40.084693460943214},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-2.0079566278330057},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.4504134977829684},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.5258056109097873},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":5591714000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":12251000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":547483000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-207404000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":43.07686930371364},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.348529712610926},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.106376482529361},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.5258056109097873},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":5591714000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":897663000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":57641000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-46356000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":40.81424277306926},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":15.210333908223081},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.583490353588996},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.5426540189337914},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":5744836000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":298047000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":432166000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-41479000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":42.923219755721966},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.893016400713327},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.482608177316227},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.4976428815447693},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":5619848000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":271792000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":300424000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-52589000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":46.242922755378274},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.194095742138447},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.3450523379349},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.4126182960760203},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":5554505000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":140654000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":77039000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-56139000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":36.05842855460007},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-28.11903276425992},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-16.99977748982343},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.4045384194604404},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":5370774000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-162606000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":867270000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-196563000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":42.046370769503056},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.032444654721733},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.779147536381762},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":174268000},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.4045384194604404},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":5370774000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":547886000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":111561000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-29973000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":42.01175285451724},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":12.074775298692682},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.013775109858571},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.559265090240208},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":5369686000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":185713000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":332371000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-35587000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":42.560312998719304},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.601956395006342},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.229604819225491},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.3653551488266191},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":5267070000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":137863000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-129119000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-36530000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":40.42835512526945},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":35.41093898009264},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":28.146728226089163},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.5147292776252317},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":3386783000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":501731000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":100430000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-51589000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.034958692510635},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-72.77132036835114},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-56.29327007378713},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.101388501271677},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-124727000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-333134000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":415243000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-153679000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":38.70525968691142},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.643413235565342},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.572652534273754},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.101388501271677},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-124727000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":492175000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-259813000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-31792000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":32.27189728885633},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.0036996889634473},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.112779960615114},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.9138187832988383},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":326728000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":45667000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":155434000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-12902000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":34.22531994730328},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.177480033516548},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.485907039531484},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.9030997143624908},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":346665000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":98897000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-17.860977413764306},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":5.7918506058183645},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":52.02953451661959},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":0.8420513153345098},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.294256958883993},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":15.431438104926224},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":37.74218638973232},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":32.67460871773707},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-9.172067882717155},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":20.426103484097418},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-10.82690439453683},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":35.62155078683074},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":28.04002988715024},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-8.381407684575946},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.10793711934361},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-6.875331802466407},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":18.87422961738145},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":31.11305731847284},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-0.40252464000819904},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.974918761847045},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-8.32159611714007},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":25.293219053372695},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":29.04813361136786},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.649539657023065},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":13.030316589919238},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.295484250727673},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.912638532832776},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":26.927006985227457},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.649760822958997},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":14.680209128735164},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.167094554812023},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.49390043367873},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":26.80514334727462},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-3.536994922224057},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.013138735317499},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0.12114507236703757},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":18.62572048335453},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":32.657652534136375},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.775706825139563},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.310304849963094},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.053139556251548},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":23.86627002853551},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.131532885393003},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-2.952654671388397},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.14441856742357},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.580103636485076},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":29.383682100929065},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":25.54928329237825},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-0.8993229551202501},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.359221602711273},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.18665395339429924},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":25.45523480983622},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.71357991511325},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-3.7915788079692545},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.809754356241918},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-3.1973958670327},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":67.57613897855708},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":42.8586134835856},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.5607937983127925},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":25.81999651241115},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.120723483258782},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":30.2053838692791},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":18.84868637891761},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-0.8416688556943743},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.0320581195838},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.44536131290689},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.299141575686123},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.233080084315244},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-8.138533216841376},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.894579271015598},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.08738258140333184},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":22.30549081543497},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.74317053127092},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-1.9352265929871535},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.380366035818177},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.3326067713648246},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":26.695155269681198},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":26.10804774505842},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.203896400425242},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.72070767305172},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.393036760960843},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":25.428162234201263},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-9.630643465029722},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":20.24157675896944},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.282958972094765},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-22.158305409409216},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.632422464539022},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1466782000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":457468000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":511578000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":267431000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1360354000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":439621000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":463939000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":234285000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1263136000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":347257000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":454837000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":154187000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1117031000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q1"},{"ref":"equity@2009Q1"}],"value":6714373000},"debtToCapital@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q1"},{"ref":"#1111"}],"scale":100,"value":66.7457706028545},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":6982080000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1112"}],"scale":100,"value":67.73478676841285},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":7460128000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1113"}],"scale":100,"value":69.3038510867374},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":7744247000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1114"}],"scale":100,"value":72.77827011457667},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":7744247000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1115"}],"scale":100,"value":72.77827011457667},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":5507130000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1116"}],"scale":100,"value":62.096427721880545},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":5626731000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1117"}],"scale":100,"value":62.02050533426958},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":5793757000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1118"}],"scale":100,"value":62.20155591613524},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":5203988000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1119"}],"scale":100,"value":57.59279229698454},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":5203988000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1120"}],"scale":100,"value":57.59279229698454},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":5697016000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1121"}],"scale":100,"value":58.92151259536571},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":6118995000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1122"}],"scale":100,"value":58.63052674499652},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":6180836000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1123"}],"scale":100,"value":57.914107412007056},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":8142875000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1124"}],"scale":100,"value":70.277623075388},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":8142875000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1125"}],"scale":100,"value":70.277623075388},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":8142749000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1126"}],"scale":100,"value":68.38096077872473},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":7996638000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1127"}],"scale":100,"value":66.65614974693115},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":8577663000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1128"}],"scale":100,"value":68.48368838925008},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":7660273000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1129"}],"scale":100,"value":66.61184268498003},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":7660273000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1130"}],"scale":100,"value":66.61184268498003},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":7952365000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1131"}],"scale":100,"value":66.58795213750878},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":8357610000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1132"}],"scale":100,"value":66.24347151877151},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":8065356000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1133"}],"scale":100,"value":64.26881838817778},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":8268656000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1134"}],"scale":100,"value":63.603686016203845},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":8268656000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1135"}],"scale":100,"value":63.603686016203845},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":8254476000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1136"}],"scale":100,"value":61.7197384788568},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":8725193000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1137"}],"scale":100,"value":61.41907691898621},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":8728231000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1138"}],"scale":100,"value":62.370805722259185},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":8413915000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1139"}],"scale":100,"value":65.42292143431446},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":8413915000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1140"}],"scale":100,"value":65.42292143431446},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":8848354000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1141"}],"scale":100,"value":66.82049565376792},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":9234649000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1142"}],"scale":100,"value":67.25780265173046},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":9476255000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1143"}],"scale":100,"value":72.98855929900577},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":8711852000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1144"}],"scale":100,"value":78.88331895445423},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":8711852000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1145"}],"scale":100,"value":78.88331895445423},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":9005586000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1146"}],"scale":100,"value":78.98171201740786},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":9082330000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1147"}],"scale":100,"value":77.74792371561043},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":8918557000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1148"}],"scale":100,"value":77.66042197185038},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":8727725000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1149"}],"scale":100,"value":77.99932972223574},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":8727725000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1150"}],"scale":100,"value":77.99932972223574},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":8964624000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1151"}],"scale":100,"value":77.76360726339443},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":9218520000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1152"}],"scale":100,"value":77.8037363915249},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":8829887000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1153"}],"scale":100,"value":78.97119181706402},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":8832286000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1154"}],"scale":100,"value":79.11891666551558},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":8832286000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1155"}],"scale":100,"value":79.11891666551558},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":9014115000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1156"}],"scale":100,"value":77.85751568512272},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":9302642000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1157"}],"scale":100,"value":76.764385859415},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":9249504000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1158"}],"scale":100,"value":76.72337889685761},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":9373225000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1159"}],"scale":100,"value":81.07429406634323},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":9373225000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1160"}],"scale":100,"value":81.07429406634323},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":9107280000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1161"}],"scale":100,"value":80.26182350822639},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":9362700000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1162"}],"scale":100,"value":79.59305542204706},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":9236070000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1163"}],"scale":100,"value":80.11904413890323},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":9248929000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1164"}],"scale":100,"value":80.49504975116578},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":9248929000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1165"}],"scale":100,"value":80.49504975116578},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":9832185000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1166"}],"scale":100,"value":82.79138360394968},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":11845629000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1167"}],"scale":100,"value":86.2927920501309},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":11278621000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1168"}],"scale":100,"value":84.30749645723533},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":10709589000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1169"}],"scale":100,"value":83.91362170854549},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":10709589000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1170"}],"scale":100,"value":83.91362170854549},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":9841983000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1171"}],"scale":100,"value":79.9188232696602},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":9260159000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1172"}],"scale":100,"value":76.41215447812505},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":9565604000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1173"}],"scale":100,"value":75.60118524663994},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":9442643000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1174"}],"scale":100,"value":72.96049421756176},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":9442643000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1175"}],"scale":100,"value":72.96049421756176},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":9122560000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1176"}],"scale":100,"value":72.4956481513961},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":10428405000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1177"}],"scale":100,"value":74.7310159127882},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":10011417000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1178"}],"scale":100,"value":71.6302896982515},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":9819110000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1179"}],"scale":100,"value":70.3964208568801},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":9819110000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1180"}],"scale":100,"value":70.3964208568801},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":10281038000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1181"}],"scale":100,"value":69.88777786834365},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":10255158000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1182"}],"scale":100,"value":68.89510624799735},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":10620852000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1183"}],"scale":100,"value":68.8229343559255},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":10377815000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1184"}],"scale":100,"value":68.66108135479385},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":10377815000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1185"}],"scale":100,"value":68.66108135479385},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":10545536000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1186"}],"scale":100,"value":68.36494607765789},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":10902323000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1187"}],"scale":100,"value":68.5083995401714},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":11223527000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1188"}],"scale":100,"value":69.48274815929075},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":10118882000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1189"}],"scale":100,"value":68.78607735518608},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":10118882000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1190"}],"scale":100,"value":68.78607735518608},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":10474551000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1191"}],"scale":100,"value":69.70094469920477},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":10162667000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1192"}],"scale":100,"value":67.45014866668366},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":8723200000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1193"}],"scale":100,"value":59.17347991562729},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":6123867000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1194"}],"scale":100,"value":48.45005614916196},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":6123867000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1195"}],"scale":100,"value":48.45005614916196},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":5211931000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1196"}],"scale":100,"value":40.90222990289012},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":5358473000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1197"}],"scale":100,"value":41.84875056755908},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"},{"ref":"netIncome@2008Q2"}],"rule":"trailing-year","value":584484000},"returnOnAssets@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"totalAssets@2009Q1"}],"scale":100,"value":6.780876222244342},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":381447000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q2","weight":0.5},{"ref":"totalAssets@2009Q2","weight":0.5}],"rule":"average-balance","value":7774219500},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":4.9065632890864475},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":241389000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q3","weight":0.5},{"ref":"totalAssets@2009Q3","weight":0.5}],"rule":"average-balance","value":8276402500},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":2.9165932903819023},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":-55116000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":8492071500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":-0.6490289206820739},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":8492071500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1205"}],"scale":100,"value":-0.6490289206820739},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":-139138000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q1","weight":0.5},{"ref":"totalAssets@2010Q1","weight":0.5}],"rule":"average-balance","value":9661248500},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":-1.44016583363941},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":-87731000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":9494289500},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":-0.9240396556266797},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":-25385000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":9697014000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":-0.2617816164852397},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":146545000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":9293129000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":1.576917742129696},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":9293129000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1214"}],"scale":100,"value":1.576917742129696},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":113339300},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":10054022500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":1.1273030272211944},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":42372900},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":9792936000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":0.4326884194893135},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-46272500},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":9872659500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":-0.46869336474128376},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":599100},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":9552452000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":0.006271688148760129},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":9552452000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1223"}],"scale":100,"value":6.271834707989112},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":651800},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":9505244500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":0.006857267059253447},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":247711200},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":9339381500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":2.652329814345843},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":381528600},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":9859771000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":3.8695482886975774},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":452062000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":9422468500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":4.7977024279784},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":9422468500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1232"}],"scale":100,"value":6.6216724417810475},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":675990000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":9470234000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":7.138049598352057},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":700440000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":9511991000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":7.363758018694509},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":189747000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":21.232785505751117},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":729139000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":9749595500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":7.47865898641641},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":733900000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":9287906500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1241"}],"scale":100,"value":7.901672998107808},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":9287906500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1242"}],"scale":100,"value":7.902674300177333},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":775700000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":9532456000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":8.137462160853405},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":858200000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":9891747000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":8.675919430612208},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":845600000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":9754757000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":8.668591129435619},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":844700000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":9460455000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1250"}],"scale":100,"value":8.928746027543074},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":9460455000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1251"}],"scale":100,"value":8.92780526940829},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":848654000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":9988825500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":8.496033893073815},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":794264000},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":10312745000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1255"}],"scale":100,"value":7.701770963986795},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":784511000},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":10368770000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1257"}],"scale":100,"value":7.5660951106061765},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":752211000},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":9744423500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1259"}],"scale":100,"value":7.719399716155604},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":9744423500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1260"}],"scale":100,"value":7.719358667036588},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":732846000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":10357765500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":7.075329133489265},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":713467000},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":10448817000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1264"}],"scale":100,"value":6.8282083990943665},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":77427000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":1.619165065667283},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":687185000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":10462130000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":6.568308747836244},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":692164000},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":9931608500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1269"}],"scale":100,"value":6.9693041162466285},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":9931608500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1270"}],"scale":100,"value":6.9693041162466285},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":628044000},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":10374763000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1272"}],"scale":100,"value":6.05357442863996},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":606480000},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":10418105500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1274"}],"scale":100,"value":5.821403901121946},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":560624000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":10150292500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":5.523229995588797},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":521759000},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":9931456000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1278"}],"scale":100,"value":5.253600277743767},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":9931456000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1279"}],"scale":100,"value":5.253600277743767},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":510153000},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":10279738000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1281"}],"scale":100,"value":4.962704302385917},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":493624000},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":10516896500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1283"}],"scale":100,"value":4.693628010887052},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":539270000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":10296079500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":5.237624670633128},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":531451000},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":10319168000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1287"}],"scale":100,"value":5.1501341968654835},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":10319168000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1288"}],"scale":100,"value":5.1501341968654835},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":484633000},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":10429117000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1290"}],"scale":100,"value":4.6469226493479745},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":437926000},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":10643169000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1292"}],"scale":100,"value":4.114620372935917},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":17758000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":1.4710414091778201},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":410634000},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":10540015000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1295"}],"scale":100,"value":3.89595270974472},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":423635000},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":10596911500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"#1297"}],"scale":100,"value":3.9977214115641146},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":10596911500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1298"}],"scale":100,"value":3.9977214115641146},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":365385000},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":10860280000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1300"}],"scale":100,"value":3.3644160187398486},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":77537000},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":11948234000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"#1302"}],"scale":100,"value":0.6489410903736904},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":111192000},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":11554252500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"#1304"}],"scale":100,"value":0.9623469800404657},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":1298000},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":11269380000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1306"}],"scale":100,"value":0.011517936212994859},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":11269380000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1307"}],"scale":100,"value":0.011517936212994859},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":190747000},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":11239467500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1309"}],"scale":100,"value":1.6971177682572596},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":489304000},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":12032689000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1311"}],"scale":100,"value":4.06645596840407},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":532059000},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":11866039500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1313"}],"scale":100,"value":4.483880236535534},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":650024000},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":11530828000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1315"}],"scale":100,"value":5.637270801368297},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":11530828000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1316"}],"scale":100,"value":5.637270801368297},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":613382000},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":11116814000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1318"}],"scale":100,"value":5.5176060335272314},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":622891000},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":11515422000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1320"}],"scale":100,"value":5.409189519932487},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":196791000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":15.035918233871183},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":721104000},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":11563707500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"#1323"}],"scale":100,"value":6.235923902433541},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":741408000},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":11271765500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"#1325"}],"scale":100,"value":6.577567640135877},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":11271765500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1326"}],"scale":100,"value":6.577567640135877},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":822996000},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":11462112500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"#1328"}],"scale":100,"value":7.180142403941682},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":785186000},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":12068589500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"#1330"}],"scale":100,"value":6.506029557140875},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":722649000},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":12194913500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"#1332"}],"scale":100,"value":5.925823090094079},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":706586000},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":11816515000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"#1334"}],"scale":100,"value":5.979647975735655},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":11816515000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1335"}],"scale":100,"value":5.979647975735655},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":637437000},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":12182252500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"#1337"}],"scale":100,"value":5.232505236613672},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":677667000},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":12387901500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"#1339"}],"scale":100,"value":5.470393835469228},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":598058000},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":12744437500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"#1341"}],"scale":100,"value":4.692698285036119},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":455358000},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":12011066500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"#1343"}],"scale":100,"value":3.7911537664036743},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":12011066500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1344"}],"scale":100,"value":3.79114544074833},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":353521000},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":12358650500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1346"}],"scale":100,"value":2.860514584500953},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":242821000},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":12405343500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"#1348"}],"scale":100,"value":1.9573903777835737},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":137296000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":10.896853868376777},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":501147000},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":11796521500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1351"}],"scale":100,"value":4.248260811460396},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":338736000},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":9963197000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"#1353"}],"scale":100,"value":3.399872550949259},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":9963197000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1354"}],"scale":100,"value":3.3998926248271513},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":230405000},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":9814021000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"#1356"}],"scale":100,"value":2.3477125227264137},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":202641000},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":9648155000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"#1358"}],"scale":100,"value":2.100308297285854},"returnOnEquity@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"equity@2009Q1"}],"scale":100,"value":26.17702422907785},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":100532000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":9.279323018872109},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q2","weight":0.5},{"ref":"equity@2009Q2","weight":0.5}],"rule":"average-balance","value":2392810000},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1360"}],"scale":100,"value":15.941382725749223},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q3","weight":0.5},{"ref":"equity@2009Q3","weight":0.5}],"rule":"average-balance","value":2395165500},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1361"}],"scale":100,"value":10.078176226235723},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":2111860500},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1362"}],"scale":100,"value":-2.609831473243616},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2111860500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1363"}],"scale":100,"value":-2.609831473243616},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q1","weight":0.5},{"ref":"equity@2010Q1","weight":0.5}],"rule":"average-balance","value":2160106000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1364"}],"scale":100,"value":-6.441257975303063},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":2194893500},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1365"}],"scale":100,"value":-3.9970504263646505},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":2239961000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1366"}],"scale":100,"value":-1.1332786597623798},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":452377000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":9.309440631394917},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2157492000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1368"}],"scale":100,"value":6.792377445663761},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2157492000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1369"}],"scale":100,"value":6.792377445663761},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2213823500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1370"}],"scale":100,"value":5.119617711168031},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2334200000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1371"}],"scale":100,"value":1.815307171621969},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2395605000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1372"}],"scale":100,"value":-1.9315579989188536},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2313561000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1373"}],"scale":100,"value":0.025895146054069895},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2313561000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1374"}],"scale":100,"value":25.89575118183614},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2457453500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1375"}],"scale":100,"value":0.02652339098176222},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2598891500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1376"}],"scale":100,"value":9.53141752935819},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2652311500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1377"}],"scale":100,"value":14.384758351347497},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2488940000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1378"}],"scale":100,"value":18.16283237040668},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2488940000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1379"}],"scale":100,"value":25.06790039133125},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2615853500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1380"}],"scale":100,"value":25.842043524226415},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2743813000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1381"}],"scale":100,"value":25.527978765316732},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2792605000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1382"}],"scale":100,"value":26.10963598503906},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":204761000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":16.716138881405463},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2783555000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"#1384"}],"scale":100,"value":26.365564898124884},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2783555000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1385"}],"scale":100,"value":26.368905949406425},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2908441500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1386"}],"scale":100,"value":26.670641303942332},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":3093749500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1387"}],"scale":100,"value":27.739802462998377},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":3083105000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1388"}],"scale":100,"value":27.426895937699168},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2959386000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"#1389"}],"scale":100,"value":28.54308292328206},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2959386000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1390"}],"scale":100,"value":28.54007554269703},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":3047837500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1391"}],"scale":100,"value":27.844463492558248},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":3194943500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1392"}],"scale":100,"value":24.860032736103157},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2922018000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"#1393"}],"scale":100,"value":26.848260346103274},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2374470000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"#1394"}],"scale":100,"value":31.679111549103588},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2374470000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1395"}],"scale":100,"value":31.678943090458084},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2414330000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1396"}],"scale":100,"value":30.35401125778166},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2522317000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1397"}],"scale":100,"value":28.2861749732488},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2276020500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1398"}],"scale":100,"value":30.192390622140707},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":224063000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":14.882003617169804},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1879906000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1400"}],"scale":100,"value":36.81907499630301},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1879906000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1401"}],"scale":100,"value":36.81907499630301},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1943114500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1402"}],"scale":100,"value":32.32151270550449},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2033587000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1403"}],"scale":100,"value":29.82316468388124},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1924594000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1404"}],"scale":100,"value":29.12946834501199},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1882217500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1405"}],"scale":100,"value":27.720441447388524},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1882217500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1406"}],"scale":100,"value":27.720441447388524},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1994679000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1407"}],"scale":100,"value":25.57569413424416},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2103846500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1408"}],"scale":100,"value":23.462928497872827},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2004896000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1409"}],"scale":100,"value":26.897654541681966},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1809113000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1410"}],"scale":100,"value":29.376329726224952},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1809113000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1411"}],"scale":100,"value":29.376329726224952},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1896780000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1412"}],"scale":100,"value":25.55030103649343},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2036083500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1413"}],"scale":100,"value":21.508253467993825},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1994595500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1414"}],"scale":100,"value":20.58733211821645},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-146961000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-10.51782923100706},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1788974000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"#1416"}],"scale":100,"value":23.68033297297781},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1788974000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1417"}],"scale":100,"value":23.68033297297781},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1744797000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"#1418"}],"scale":100,"value":20.941404644781024},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1767173000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"#1419"}],"scale":100,"value":4.387629281343705},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1803058500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"#1420"}],"scale":100,"value":6.166854819186399},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1763392000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"#1421"}],"scale":100,"value":0.07360813704496788},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1763392000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1422"}],"scale":100,"value":0.07360813704496788},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1834184500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"#1423"}],"scale":100,"value":10.3995535890746},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1903988500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"#1424"}],"scale":100,"value":25.698894714962826},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2051896000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1425"}],"scale":100,"value":25.93011536647081},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2138014500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1426"}],"scale":100,"value":30.403161437866764},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2138014500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1427"}],"scale":100,"value":30.403161437866764},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2242743500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"#1428"}],"scale":100,"value":27.349627810759458},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2409712000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"#1429"}],"scale":100,"value":25.849188616730963},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2587052000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"#1430"}],"scale":100,"value":27.8735796574634},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-13070000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-1.1039504024731195},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2730026000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"#1432"}],"scale":100,"value":27.15754355453025},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2730026000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1433"}],"scale":100,"value":27.15754355453025},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2802475000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"#1434"}],"scale":100,"value":29.366756170884667},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2912504000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"#1435"}],"scale":100,"value":26.959138940238365},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3075740000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"#1436"}],"scale":100,"value":23.49512637609161},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3079551500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"#1437"}],"scale":100,"value":22.944444994668867},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3079551500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1438"}],"scale":100,"value":22.944444994668867},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3215967500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"#1439"}],"scale":100,"value":19.821002544335414},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3311586000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"#1440"}],"scale":100,"value":20.463518084688122},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3368191000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"#1441"}],"scale":100,"value":17.75605955838015},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3205397500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"#1442"}],"scale":100,"value":14.205976013895313},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3205397500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1443"}],"scale":100,"value":14.205944816516517},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3254888000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1444"}],"scale":100,"value":10.861233934931095},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3370624500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"#1445"}],"scale":100,"value":7.204035928653578},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3493245500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1446"}],"scale":100,"value":14.34617177636098},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":268793000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":5.060382592207069},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3157675000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"#1448"}],"scale":100,"value":10.727386447306959},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3157675000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1449"}],"scale":100,"value":10.727449785047542},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3126912500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"#1450"}],"scale":100,"value":7.368450508288928},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3211976000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"#1451"}],"scale":100,"value":6.308920116464132},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-312868000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-19.89534322500316},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-177376000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-12.466387505499588},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1173475000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-19.704438874134734},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-175927000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-12.719769156076321},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":49105000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":3.8981472587542587},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":14502000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":1.164390930886472},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":141522000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":9.898782324292444},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":64647000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":3.7375553577003506},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":93423000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":7.47207658992477},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":19774000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":1.6888440975009855},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":319366000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":5.722886060869747},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":154835000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1463"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":9.85448822024766},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":206392000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":11.502602397471563},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-42114000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-3.134139752537368},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":9523000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":0.7998259750687353},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":328636000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1467"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":5.57022254042121},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-53103000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-3.076565657501995},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-176307000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1469"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-8.812270111596},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":15826000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":1.215884401092815},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-19522000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1471"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-1.6266205171490022},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-233106000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-3.7425656353014203},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":77023000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":4.60403659414983},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":36685000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1474"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":2.010806887993377},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-42617000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-3.2348587780755},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-70035000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1476"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-5.931977283411049},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1056000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":0.017613497810486933},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-248036000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-14.173744891335161},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-95908000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-5.153360124272133},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-123618000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-9.696951631337303},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":118328000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1481"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":10.654421033675487},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-349234000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-5.824004770816371},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":40189000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1483"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":2.675820210235891},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-51946000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-2.942834368833802},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":164474000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1485"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":14.28724064993332},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-83066000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-6.759224299552125},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":69651000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1487"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":1.2333670490138227},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-157741000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-10.228834183569258},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-80604000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1489"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-4.704816594220363},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-43150000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1490"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-3.2797002893584892},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-73591000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1491"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-6.422326597792749},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-355086000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1492"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-6.211190554280089},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-86136000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1493"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-6.2219910718155464},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-767392000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1494"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-47.00374061553859},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-106835000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1495"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-8.395552443617738},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-347049000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1496"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-32.365791856722794},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1307412000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1497"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-24.38387635171768},"#1498":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":124263000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1498"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":9.571621359313042},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":666831000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1499"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":77.07006369426752},"#1500":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":199626000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1500"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":17.12522433180863},"#1501":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":291211000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1501"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":40.15473882480123},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1281931000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1502"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":31.618445941262998},"#1503":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":72679000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1503"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":5.10921914619753},"#1504":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-62971000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1504"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-4.110222981114287},"#1505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":283265000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1505"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":20.747302810350753},"#1506":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":125849000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1506"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":12.381435864439672},"#1507":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":418822000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1507"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":7.848534979615129},"#1508":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":293500000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1508"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":19.629664804245085},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-23564000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1509"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-1.6039894165559954},"#1510":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-99516000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1510"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-6.03648605613939},"#1511":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-89072000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1511"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-7.797724204706014},"#1512":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":81348000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1512"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":1.4134867500821047},"#1513":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-59079000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1513"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-3.302927400337452},"#1514":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":173370000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1514"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":11.993582945411463},"#1515":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-398364000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1515"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-25.716515639494688},"#1516":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-365601000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1516"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-34.71302019540262},"#1517":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-649676000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1517"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-11.13130213118254},"#1518":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-400398000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1518"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-23.14965191514604},"#1519":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-311795000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1519"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-19.25976577822005},"#1520":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":190015000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1520"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":16.51306384402469},"#1521":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-191452000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1521"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-27.843149231612728},"#1522":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-713627000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1522"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-13.758516326630554},"#1523":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-156678000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1523"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-11.787311100060261},"#1524":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-76661000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1524"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-5.864977224355017},"#1525":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":654718000},"#1526":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-09-28","value":576909000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1525"},{"ref":"#1526","weight":-1}],"rule":"quarter-from-ytd","value":77809000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-06-30","end":"2008-09-28","value":166541000},"netIncome@2008Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2008-03-31","end":"2008-06-29","value":222787000},"totalAssets@2008Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2008-06-29","value":6783753000},"totalAssets@2008Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2008-09-28","value":7199737000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2008-12-31","value":7828625000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2008-12-31","value":7828625000},"equity@2008Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2008-06-29","value":2532837000},"equity@2008Q3":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2008-09-28","value":2500359000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2008-12-31","value":2115603000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2008-12-31","value":2115603000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2008-03-31","end":"2008-06-29","value":1572569000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-06-30","end":"2008-09-28","value":1422834000},"#1527":{"kind":"filed","concept":"Revenues","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":5955384000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1527"}],"rule":"component-sum","value":5955384000}},"quality":[{"metric":"netIncome","periodKey":"2011Q1","rule":"period-consistency","severity":"error","message":"The four quarters total 5.9910e+5 but the year reports 5.9911e+8 — a factor of 0.00100, so the quarterly values are tagged in the wrong unit."},{"metric":"netIncome","periodKey":"2011Q2","rule":"period-consistency","severity":"error","message":"The four quarters total 5.9910e+5 but the year reports 5.9911e+8 — a factor of 0.00100, so the quarterly values are tagged in the wrong unit."},{"metric":"netIncome","periodKey":"2011Q3","rule":"period-consistency","severity":"error","message":"The four quarters total 5.9910e+5 but the year reports 5.9911e+8 — a factor of 0.00100, so the quarterly values are tagged in the wrong unit."},{"metric":"netIncome","periodKey":"2011Q4","rule":"period-consistency","severity":"error","message":"The four quarters total 5.9910e+5 but the year reports 5.9911e+8 — a factor of 0.00100, so the quarterly values are tagged in the wrong unit."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.5206e+8 but the year reports 6.2393e+8 (27.55% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2009","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.9820e+8 but the year reports 6.0901e+8 (1.77% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2009Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.8628e+8 ≠ revenue − cost 5.1116e+8 (24.43% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2009Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7109e+8 ≠ revenue − cost 5.0713e+8 (26.83% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"FY2008","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 995 (4.687e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"2012Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.712e+8 against net income 1.720e+5 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2008","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.308e+6 against net income 6.547e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2009","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.119e+8 against net income -5.512e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2010Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 6.539e+4 against net income 3.333e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2010Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.780e+8 against net income 8.883e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2010Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -9.354e+7 against net income -4.677e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 2.396e+8 against net income 1.193e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.811e+8 against net income 1.906e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.663e+8 against net income 1.836e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2011Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 2.122e+8 against net income 1.056e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"operatingExpenses","periodKey":"2009Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 3 of 4 period(s), by up to 19.2% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}