{"schemaVersion":2,"ticker":"GRMN","company":{"ticker":"GRMN","name":"GARMIN LTD","exchange":"NYSE","cik":1121788,"sic":"3812","sicDescription":"Search, Detection, Navigation, Guidance, Aeronautical Sys","fiscalYearEnd":"1226"},"updatedAt":"2026-09-11T02:29:40.875Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[2946440000,2689911000,2758569000,2715675000,2631851000,2870658000,2820270000,3045797000,3121560000,3347444000,3757505000,4186573000,4982795000,4860286000,5228252000,6296903000,7245519000],"costOfRevenue":[1502329000,1343537000,1419977000,1277195000,1224551000,1266246000,1281566000,1357272000,1323619000,1367725000,1523529000,1705237000,2092336000,2053511000,2223297000,2600348000,2989216000],"grossProfit":[1444111000,1346374000,1338592000,1438480000,1407300000,1604412000,1538704000,1688525000,1797941000,1979719000,2233976000,2481336000,2890459000,2806775000,3004955000,3696555000,4256303000],"operatingExpenses":[658101000,709698000,784825000,834320000,833268000,913786000,989123000,1055661000,1114304000,1201376000,1288390000,1427096000,1671839000,1778930000,1912795000,2102561000,2380227000],"operatingIncome":[786010000,636676000,553767000,604160000,574032000,690626000,549581000,632864000,683637000,778343000,945586000,1054240000,1218620000,1027845000,1092160000,1593994000,1876076000],"pretaxIncome":[808651000,577272000,584161000,624528000,653558000,723745000,567187000,638625000,697071000,823247000,987222000,1103410000,1206796000,1064974000,1200356000,1695401000,2014535000],"interestExpense":[0,1246000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[703950000,584603000,520896000,542403000,612412000,364211000,456227000,517724000,709007000,694080000,952486000,992324000,1082200000,973585000,1289636000,1411436000,1663887000],"dilutedEps":[3.5,2.95,2.67,2.76,3.12,1.88,2.39,2.73,3.76,3.66,4.99,5.17,5.61,5.04,6.71,7.3,8.59],"cash":[1091581000,1260936000,1287160000,1231180000,1179149000,1196268000,833070000,846883000,891488000,1201732000,1027567000,1458442000,1498058000,1279194000,1693452000,2079468000,2278646000],"currentAssets":[2396079000,2498755000,2574837000,2536120000,2595636000,2510976000,2211087000,2263016000,2346138000,2665368000,3057850000,3669351000,4261772000,3955151000,4464140000,5336153000,6248216000],"totalAssets":[3828082000,3988688000,4471338000,4819124000,4879603000,4693303000,4499391000,4525133000,4948289000,5382858000,6166799000,7031373000,7854427000,7731170000,8603569000,9630527000,10993669000],"currentLiabilities":[685876000,669037000,858279000,909026000,905304000,1033261000,865998000,782735000,792115000,921313000,1035933000,1164217000,1448148000,1211635000,1310687000,1507858000,1720071000],"totalLiabilities":[991635000,939126000,1214757000,1287328000,1219897000,1289936000,1125657000,1071874000,1095870000,1219884000,1373303000,1515257000,1740268000,1526830000,1591509000,1782129000,2021105000],"equity":[2836447000,3049562000,3256581000,3531796000,3659706000,3403367000,3373734000,3453259000,3852419000,4162974000,4793496000,5516116000,6114159000,6204340000,7012060000,7848398000,8972564000],"operatingCashFlow":[1094456000,770637000,822334000,684745000,630084000,522711000,280467000,705682000,660842000,919520000,698549000,1135267000,1012427000,788259000,1376265000,1432471000,1633359000],"capex":[56772000,36115000,45299000,45228000,57205000,78059000,84481000,96675000,151928000,160355000,120408000,187466000,309587000,246193000,195028000,193571000,270446000],"dilutedShares":[201161000,198009000,null,null,null,null,null,null,188732000,189734000,190899000,null,null,193042000,192058000,193281000,193616000],"sharesOutstanding":[200274000,194358038,194662617,195591854,195150,191815,189722,188565,null,189461000,190686000,191571000,192608000,191623000,191777000,192468000,192620000],"totalCosts":[2160430000,2053235000,2204802000,2111515000,2057819000,2180032000,2270689000,2412933000,2437923000,2569101000,2811919000,3132333000,3764175000,3832441000,4136092000,4702909000,5369443000],"freeCashFlow":[1037684000,734522000,777035000,639517000,572879000,444652000,195986000,609007000,508914000,759165000,578141000,947801000,702840000,542066000,1181237000,1238900000,1362913000],"capexOutflow":[-56772000,-36115000,-45299000,-45228000,-57205000,-78059000,-84481000,-96675000,-151928000,-160355000,-120408000,-187466000,-309587000,-246193000,-195028000,-193571000,-270446000],"grossMargin":[49.01206201382007,50.052734086741154,48.52486923473728,52.96951954854686,53.47187207786459,55.890043328045344,54.55874792129831,55.43787061317612,57.59751534489166,59.14121341537005,59.45370664842762,59.268905618031745,58.008788240334994,57.749173608302065,57.47532827415358,58.70433449586249,58.74393538958355],"operatingMargin":[26.676599557432016,23.669035890035023,20.07442989463015,22.24713929317757,21.81096118283292,24.058107932049026,19.486822183691633,20.778272485001462,21.900492061661478,23.251860225294287,25.165262587807604,25.18145509465618,24.45655500577487,21.14782957216921,20.88958221600642,25.313936073018752,25.892913951367735],"netMargin":[23.89154369340628,21.733172584520453,18.88283381709865,19.97304537545914,23.269250424891077,12.687369934001195,16.176713577068863,16.99798115238803,22.71322671997335,20.734626180452906,25.34889507798393,23.702536657070112,21.718734164259214,20.031434364150588,24.666676357604796,22.41476484551215,22.964359074898567],"currentRatio":[3.493458001154728,3.7348532293430705,3,2.7899312010877577,2.8671429707589935,2.4301468844754615,2.553224141395246,2.8911649536560904,2.9618653857078834,2.8930103016021698,2.9517835612920913,3.1517758287329594,2.9429119123183543,3.2643089709359665,3.4059542819910473,3.5388962355871705,3.6325337733151715],"ebit":[808651000,578518000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[35.21822945656453,27.306554008664225,28.168046548772207,23.549099211061705,21.767151711856027,15.48954978266307,6.949192807780816,19.994996383540993,16.30319455656787,22.678945487960366,15.386300217830714,22.63906541221185,14.105336462768387,11.15296507242578,22.593344773740824,19.67475122294245,18.810426140625676],"returnOnAssets":[20.81921442400839,14.957661540508418,12.314288395803985,11.676556020572496,12.628708901694004,7.609204561289958,9.92586068893406,11.473713184207831,14.968339845939513,13.43664938655892,16.493753883773348,15.0372945586707,14.540031439358314,12.493393740387358,15.790102308950269,15.481282976682802,16.135290801154138],"returnOnEquity":[27.811463601235882,19.864155831226217,16.520272375681934,15.980344049836951,17.03154640018177,10.313103092662358,13.463780457160073,15.166970289847962,19.40975225023605,17.318676701192317,21.269227720296055,19.250462578029122,18.61005006330461,15.80687712033747,19.515692624315246,18.995861365780247,19.78349395236729],"revenueGrowth":[-15.673295122002173,-8.706405017580543,2.5524264557451826,-1.5549366356252148,-3.0866727425041707,9.073727958003698,-1.7552770131447182,7.996645711226225,2.4874605891331614,7.236253668037773,12.249973412549986,11.418960187677719,19.018466894044362,-2.458640180862348,7.570871343785113,20.439929062332872,15.064802491002327]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[436699000,669104000,781254000,1059383000,431067000,728765000,692364000,837715000,507834000,674099000,666993000,909643000,556597000,718154000,672376000,768548000,531957000,696563000,643637000,759694000,583221000,777848000,706283000,803306000,585394000,773830000,679690000,781358000,624040000,811609000,722250000,860767000,641510000,831486000,751244000,897319000,710872000,894452000,810011000,932108000,766050000,954840000,934383000,1102233000,856108000,869867000,1109194000,1351405000,1072327000,1326905000,1191973000,1391589000,1172662000,1240833000,1140434000,1306355000,1147424000,1320795000,1277531000,1482501000,1381649000,1506671000,1586022000,1822561000,1535099000,1814564000,1770901000,2124955000,1753489000],"costOfRevenue":[240704000,317490000,371512000,572623000,200158000,337113000,348344000,457922000,269460000,351999000,322662000,475857000,272838000,296341000,313321000,394694000,255824000,312923000,290748000,365057000,252387000,333363000,308037000,372458000,241272000,354580000,317500000,368214000,284190000,348651000,316270000,408162000,268704000,347356000,313721000,393837000,284337000,371182000,329264000,382942000,314352000,379475000,366925000,462777000,349168000,354437000,441211000,560421000,430771000,546054000,496026000,619484000,510183000,512007000,469935000,561385000,494630000,561353000,548962000,618352000,579510000,643780000,634423000,742636000,650554000,747552000,724414000,866695000,711200000],"grossProfit":[195995000,351614000,409742000,486760000,230909000,391652000,344020000,379793000,238374000,322100000,344331000,433787000,283759000,421813000,359055000,373853000,276133000,383640000,352889000,394638000,330834000,444485000,398246000,430848000,344122000,419250000,362190000,413143000,339850000,462958000,405980000,470782000,372806000,484130000,437523000,503482000,426535000,523270000,480747000,549166000,451698000,575365000,567458000,639456000,506940000,515430000,667983000,790983000,641556000,780851000,695947000,772105000,662479000,728826000,670499000,744970000,652794000,759442000,728569000,864149000,802139000,862891000,951599000,1079925000,884545000,1067012000,1046487000,1258260000,1042289000],"operatingExpenses":[138036000,152462000,172859000,194744000,147561000,189609000,177383000,195144000,163621000,190509000,196997000,233698000,193426000,217807000,198993000,224095000,196207000,213754000,201140000,222167000,210465000,225731000,222742000,254848000,232424000,252586000,236733000,267381000,236047000,262284000,246364000,310966000,255778000,274508000,263875000,320143000,284333000,305762000,284788000,326493000,300315000,319144000,305998000,362932000,329458000,327041000,350882000,419717000,391897000,409679000,413277000,456985000,433923000,436086000,431126000,477796000,455812000,475087000,458200000,523695000,503729000,520864000,514124000,563844000,551721000,594717000,589684000,644106000,610624000],"operatingIncome":[57959000,199152000,236883000,292016000,83348000,202043000,166637000,184649000,74753000,131591000,147334000,200089000,90333000,204006000,160062000,149759000,79926000,169886000,151749000,172471000,120369000,218754000,175504000,176000000,111698000,166664000,125457000,145762000,103803000,200674000,159616000,168771000,117028000,209622000,173648000,183339000,142202000,217508000,195959000,222673000,151383000,256221000,261460000,276523000,177482000,188389000,317101000,371267000,249659000,371172000,282670000,315120000,228556000,292740000,239373000,267174000,196982000,284355000,270369000,340454000,298410000,342027000,437475000,516081000,332824000,472295000,456803000,614154000,431665000],"pretaxIncome":[59924000,199841000,256679000,292208000,45523000,164409000,210916000,156424000,96926000,127072000,175036000,185127000,99556000,207436000,162627000,154909000,81634000,206585000,160800000,204539000,142467000,208720000,172662000,199897000,76196000,173558000,164891000,152543000,107547000,203801000,149765000,177512000,88375000,234327000,189914000,184455000,153980000,236068000,201327000,231872000,166265000,275778000,257767000,287412000,177635000,197592000,336717000,391466000,250514000,372059000,275386000,308838000,235864000,278966000,220267000,329876000,221772000,315976000,279571000,383037000,327040000,365972000,486250000,516138000,389078000,480251000,509820000,635386000,472529000],"netIncome":[48538000,161871000,215133000,278408000,37329000,134816000,279552000,132906000,95482000,109477000,150381000,165556000,86858000,185904000,140348000,129293000,88666000,172491000,187669000,163586000,118818000,181983000,-146834000,210245000,66793000,137753000,119299000,132383000,88092000,161064000,125054000,136605000,238404000,176979000,151074000,142550000,129374000,190342000,184214000,190150000,140173000,223656000,227866000,360792000,161180000,184180000,313417000,333547000,220029000,316997000,259039000,286136000,211592000,257873000,210848000,293272000,202327000,287939000,257243000,542127000,275961000,300630000,399111000,435733000,332769000,400822000,401615000,528681000,405078000],"dilutedEps":[0.24,0.81,1.07,1.37876713144445,0.19,0.67,1.43,0.6789616252821671,0.49,0.56,0.77,0.8499999999999999,0.44,0.95,0.72,0.6500342265163824,0.45,0.88,0.96,0.8299725078912538,0.61,0.93,-0.76,1.09770927010828,0.35,0.72,0.63,0.7000000000000002,0.46,0.85,0.66,0.72,1.26,0.94,0.8,0.75,0.68,1,0.97,1,0.74,1.17,1.19,1.89,0.84,0.96,1.63,1.73,1.14,1.64,1.34,1.4800000000000004,1.09,1.33,1.09,1.5218196777653956,1.05,1.5,1.34,2.803284227332103,1.43,1.56,2.07,2.2370867300724644,1.72,2.07,2.08,2.719231983736733,2.09],"cash":[922329000,958909000,1011763000,1091581000,1291343000,1173169000,1235965000,1260936000,1210615000,1418871000,1389406000,1287160000,1285791000,1267719000,1247073000,1231180000,1093440000,1083490000,1068700000,1179149000,1136691000,1234886000,1154558000,1196268000,1171388000,938183000,914907000,833070000,857679000,801464000,912559000,846883000,833577000,859560000,891279000,891488000,898981000,946656000,1056397000,1201732000,1115951000,820181000,976402000,1027567000,1048604000,1354924000,1223516000,1458442000,1599475000,1639447000,1639056000,1498058000,1417531000,1087381000,1082338000,1279194000,1361593000,1425526000,1422855000,1693452000,1921782000,1937483000,2009361000,2079468000,2175515000,2072208000,2072845000,2278646000,2289916000],"currentAssets":[null,1944804000,2078936000,2396079000,2209359000,2159517000,2371398000,2498755000,2192837000,2462527000,2553914000,2574837000,2349266000,2381214000,2473048000,2536120000,2313955000,2346259000,2444638000,2595636000,2387495000,2496569000,2421485000,2510976000,2500307000,2283296000,2231953000,2211087000,2129133000,2212587000,2247459000,2263016000,2156910000,2304934000,2332474000,2346138000,2191283000,2323582000,2400619000,2665368000,2512137000,2460578000,2757843000,3057850000,2928886000,3258439000,3341870000,3669351000,3557920000,3883765000,4008966000,4261772000,4082203000,4122617000,3968123000,3955151000,3963998000,4111001000,4156914000,4464140000,4517284000,4697218000,5209505000,5336153000,5445184000,5819431000,5810943000,6248216000,5997169000],"totalAssets":[null,3144366000,3516551000,3828082000,3551528000,3431359000,3658018000,3988688000,3937509000,4198455000,4334885000,4471338000,4324793000,4462762000,4630742000,4819124000,4570420000,4599181000,4823226000,4879603000,4738914000,4741802000,4669364000,4693303000,4543279000,4423409000,4388472000,4499391000,4410324000,4527583000,4591906000,4525133000,4600681000,4748772000,4835391000,4948289000,4855222000,4988720000,5095967000,5382858000,5280145000,5524783000,5755105000,6166799000,6053993000,6220042000,6550669000,7031373000,6999729000,7402724000,7571489000,7854427000,7703249000,7813696000,7627606000,7731170000,7726031000,7871800000,7965022000,8603569000,8633880000,8883322000,9347732000,9630527000,9787622000,10324076000,10522878000,10993669000,10952438000],"currentLiabilities":[null,429538000,712045000,685876000,679556000,436436000,569527000,669037000,469913000,916087000,914072000,858279000,594542000,901952000,883554000,909026000,605101000,889735000,974033000,905304000,697108000,969250000,1123483000,1033261000,824261000,961681000,894656000,865998000,680720000,1010429000,919995000,782735000,571459000,928509000,846045000,792115000,557843000,929147000,854026000,921313000,622526000,1027701000,1042955000,1035933000,781872000,1163927000,1122956000,1164217000,933125000,1458830000,1373939000,1448148000,1152501000,1623886000,1442923000,1211635000,1008200000,1449653000,1327798000,1310687000,1117386000,1624323000,1578664000,1507858000,1329706000,1932062000,1752296000,1720071000,1375245000],"totalLiabilities":[null,682210000,961153000,991635000,996593000,779745000,807769000,939126000,744280000,1235761000,1266693000,1214757000,945388000,1252075000,1242995000,1287328000,952095000,1232824000,1265722000,1219897000,986544000,1261186000,1432951000,1289936000,1065649000,1214904000,1153787000,1125657000,973077000,1308748000,1229677000,1071874000,898619000,1264325000,1195706000,1095870000,858029000,1229839000,1143259000,1219884000,964859000,1373817000,1374211000,1373303000,1119593000,1479181000,1446328000,1515257000,1283902000,1818476000,1716751000,1740268000,1454407000,1947763000,1749417000,1526830000,1321027000,1747978000,1615742000,1591509000,1387783000,1878340000,1841185000,1782129000,1608144000,2198965000,2044637000,2021105000,1681414000],"equity":[null,2462156000,2555398000,2836447000,2554935000,2651614000,2850249000,3049562000,3193229000,2962694000,3068192000,3256581000,3379405000,3210687000,3387747000,3531796000,3618325000,3366357000,3557504000,3659706000,3752370000,3480616000,3236413000,3403367000,3477630000,3208505000,3234685000,3373734000,3437247000,3218835000,3362229000,3453259000,3702062000,3484447000,3639685000,3852419000,3997193000,3758881000,3952708000,4162974000,4315286000,4150966000,4380894000,4793496000,4934400000,4740861000,5104341000,5516116000,5715827000,5584248000,5854738000,6114159000,6248842000,5865933000,5878189000,6204340000,6405004000,6123822000,6349280000,7012060000,7246097000,7004982000,7506547000,7848398000,8179478000,8125111000,8478241000,8972564000,9271024000],"operatingCashFlow":[299416000,256272000,292867000,245901000,200131000,181736000,204348000,184422000,207599000,203354000,186523000,224858000,122228000,222905000,164901000,174711000,59363000,204298000,216610000,null,71173000,164179000,142342000,145017000,81655000,-97359000,137835000,158336000,129387000,149985000,212994000,213316000,120395000,143432000,198750000,198265000,214190000,223873000,263719000,217738000,164582000,110636000,188952000,234379000,225874000,199237000,274338000,435818000,368362000,229680000,245423000,168962000,185634000,79842000,154118000,368665000,279210000,273702000,357412000,465941000,435305000,255321000,257955000,483890000,420788000,173171000,485615000,553785000,535988000],"capex":[null,null,null,null,null,null,9425000,5241000,9804000,7098000,18232000,10165000,8687000,13421000,9947000,13173000,11963000,18434000,12502000,14306000,16648000,21669000,25934000,13808000,18860000,22811000,14443000,28367000,15624000,15821000,15418000,49812000,26760000,19388000,48132000,57648000,27958000,67566000,30304000,34527000,30507000,30841000,31983000,27077000,42314000,57330000,39071000,48751000,37654000,110058000,41656000,120219000,60262000,75423000,50654000,59854000,47146000,53047000,45858000,48977000,33168000,37157000,38544000,84702000,40062000,45676000,60535000,124173000,66617000],"dilutedShares":[200725000,200853000,201599000,201530000,201091000,200102000,195305000,195363000,194720000,194875000,194828000,null,null,null,null,null,null,null,196300000,null,195860000,null,null,null,192341000,191600000,190822000,null,null,null,null,null,189031000,188492000,188490000,188915000,null,189461000,190005000,190178000,190599000,190714000,190962000,191226000,191684000,191597000,191998000,null,192810000,192871000,193185000,null,193579000,193450000,193105000,192034000,191886000,191597000,191868000,192916000,192698000,192899000,193171000,194304000,193717000,193416000,193533000,193811000,193565000],"sharesOutstanding":[null,200505000,200596000,200274000,199128000,197554000,193371000,194358038,194014900,194087445,194171773,194662617,194806698,194875335,194970003,195591854,195658572,195317390,195221791,195150,194773186,192616300,191227000,191815,null,null,null,189722,189193000,188877000,188446000,188565,null,null,null,null,188521000,188797000,188809000,189461000,null,190102000,190103000,190686000,191017000,191223000,191237000,191571000,192144000,192321000,192322000,192608000,193125000,193058000,192180000,191623000,191450000,191470000,191387000,191777000,192079000,192251000,192136000,192468000,192711000,192542000,192384000,192620000,192903000],"totalCosts":[378740000,469952000,544371000,767367000,347719000,526722000,525727000,653066000,433081000,542508000,519659000,709554000,466264000,514148000,512314000,618789000,452031000,526677000,491888000,587223000,462852000,559094000,530779000,627306000,473696000,607166000,554233000,635595000,520237000,610935000,562634000,691996000,524482000,621864000,577596000,713980000,568670000,676944000,614052000,709435000,614667000,698619000,672923000,825709000,678626000,681478000,792093000,980138000,822668000,955733000,909303000,1076469000,944106000,948093000,901061000,1039181000,950442000,1036440000,1007162000,1142047000,1083239000,1164644000,1148547000,1306480000,1202275000,1342269000,1314098000,1510801000,1321824000],"freeCashFlow":[null,null,null,null,null,null,194923000,179181000,197795000,196256000,168291000,214693000,113541000,209484000,154954000,161538000,47400000,185864000,204108000,null,54525000,142510000,116408000,131209000,62795000,-120170000,123392000,129969000,113763000,134164000,197576000,163504000,93635000,124044000,150618000,140617000,186232000,156307000,233415000,183211000,134075000,79795000,156969000,207302000,183560000,141907000,235267000,387067000,330708000,119622000,203767000,48743000,125372000,4419000,103464000,308811000,232064000,220655000,311554000,416964000,402137000,218164000,219411000,399188000,380726000,127495000,425080000,429612000,469371000],"capexOutflow":[null,null,null,null,null,null,-9425000,-5241000,-9804000,-7098000,-18232000,-10165000,-8687000,-13421000,-9947000,-13173000,-11963000,-18434000,-12502000,-14306000,-16648000,-21669000,-25934000,-13808000,-18860000,-22811000,-14443000,-28367000,-15624000,-15821000,-15418000,-49812000,-26760000,-19388000,-48132000,-57648000,-27958000,-67566000,-30304000,-34527000,-30507000,-30841000,-31983000,-27077000,-42314000,-57330000,-39071000,-48751000,-37654000,-110058000,-41656000,-120219000,-60262000,-75423000,-50654000,-59854000,-47146000,-53047000,-45858000,-48977000,-33168000,-37157000,-38544000,-84702000,-40062000,-45676000,-60535000,-124173000,-66617000],"grossMargin":[44.881027893354464,52.54997728305316,52.44670747285773,45.94749962950132,53.56684691706858,53.74187838329229,49.687736508541754,45.33677921488812,46.93935419841917,47.7822990391619,51.62437986605557,47.68760931486308,50.98105092194173,58.735730776407294,53.400924482729906,48.64406647340179,51.908894891880365,55.07613812390265,54.827332797834806,51.94696812137518,56.72532367661658,57.14291223992348,56.386179477631494,53.63435602373193,58.7846817698849,54.178566351782685,53.28752813782754,52.87499456075192,54.45965002243446,57.04199928783441,56.210453444098306,54.69331421859807,58.11382519368365,58.2246724538958,58.23979958575376,56.10958867470765,60.00165993315252,58.501741848640286,59.35067548465391,58.9165633166972,58.964558449187386,60.25773951656822,60.73077100075665,58.01459401052228,59.21449162956076,59.253885938884906,60.222377690467134,58.53041834239181,59.828391899112866,58.84754372016082,58.38613794104397,55.48369525772336,56.493601736902875,58.73683243434048,58.793319034683286,57.0266122149033,56.8921340324065,57.49885485635545,57.029457602203,58.289943817913105,58.05664101374517,57.271361830154035,59.99910467824532,59.25316079955623,57.621365136711056,58.802665543899245,59.09347840449579,59.21348922683068,59.44086333019483],"operatingMargin":[13.272070694002046,29.76398287859585,30.320868757151963,27.56472399500464,19.335277346676964,27.72402626361035,24.067831371937302,22.041983252060664,14.719967548450871,19.52101990953851,22.08928729386965,21.996431567109294,16.229516149027035,28.406999055912795,23.805430294954014,19.48596574319366,15.024898629024527,24.389179442491205,23.576798723504087,22.702693452890244,20.638660130550853,28.122975182812066,24.84896280952536,21.909459160021214,19.080824197036524,21.537547006448445,18.457973487913605,18.65495713872514,16.634029869880134,24.725452773441397,22.09982692973347,19.607048132653784,18.242583903602437,25.21052669557876,23.11472703941729,20.43186425340375,20.00388255550929,24.31745918171126,24.192140600559746,23.88918451509911,19.761503818288624,26.833919819027273,27.98210155792646,25.087526865916736,20.731262878048096,21.657218862193876,28.5884164537493,27.4726673351068,23.281983947060926,27.97276368692559,23.714463330964712,22.644617052879838,19.49035612989932,23.59221587433603,20.989640785876254,20.451867983817568,17.167324371810246,21.529079077373854,21.16340034018744,22.96484117042754,21.598104873234806,22.70084178961432,27.583160889319313,28.316253886701187,21.6809469617269,26.0280155453321,25.7949484471464,28.901976747742893,24.61749118471801],"netMargin":[11.1147495185471,24.192203304717953,27.53688301115898,26.280202721772955,8.659674714139564,18.499241868091907,40.37644938211692,15.865300251278777,18.801813190924594,16.2404928652913,22.546113677354935,18.200107074973367,15.605186517354566,25.88636977584195,20.87343986103014,16.823022114428767,16.667888569940803,24.76315853698804,29.157584166230343,21.533143607821042,20.372723204411365,23.395701988049076,-20.789683455498718,26.17246727896966,11.409922206240584,17.801455099957355,17.551972222630905,16.942681843661934,14.116402794692648,19.84502389697502,17.314503288335064,15.870148367676734,37.16294367975558,21.284663842806733,20.1098444713036,15.886212149748305,18.19933827749581,21.280292290698664,22.74216029165036,20.39999656692143,18.29815286208472,23.423400779188135,24.38678785894007,32.73282509233529,18.82706387511856,21.173351788261886,28.256283391363457,24.681498144523662,20.518834273500527,23.88995444285763,21.731951982133822,20.561818180511633,18.043732976765682,20.782248699059423,18.488400030163955,22.449640411679827,17.63315043087821,21.800430801146277,20.13594973429216,36.56840703648766,19.97330725821102,19.953261196372665,25.164278931818096,23.90773203201429,21.67736413091273,22.08916301657037,22.678568705986386,24.879632745164017,23.101256979655986],"currentRatio":[null,4.527664607089478,2.9196694029169503,3.493458001154728,3.2511801823543607,4.9480725696322025,4.163802594082458,3.7348532293430705,4.666474432501335,2.6880929431374967,2.793996534189867,3,3.951387790938235,2.640067320655645,2.7989777647998877,2.7899312010877577,3.8240806080307252,2.63703125087807,2.5098102425687836,2.8671429707589935,3.424856693654355,2.575774052102141,2.1553374639402643,2.4301468844754615,3.033392335680082,2.3742758773439427,2.494761114886616,2.553224141395246,3.1277661887413326,2.189750096246248,2.4429034940407286,2.8911649536560904,3.774391513651898,2.4824035092820855,2.756914821315651,2.9618653857078834,3.928135694093141,2.5007689848861374,2.810943694922637,2.8930103016021698,4.0353928992524,2.394254749192615,2.644258860641159,2.9517835612920913,3.745991671271001,2.799521791315091,2.975958096310096,3.1517758287329594,3.8129082384460817,2.662246457777808,2.917863165686395,2.9429119123183543,3.5420385752376786,2.5387354777367377,2.75005873494289,3.2643089709359665,3.9317575877802025,2.835851752108953,3.1306825285171387,3.4059542819910473,4.042724716436397,2.8918004608689283,3.2999453968672245,3.5388962355871705,4.095028525102541,3.012031187404959,3.316188018462634,3.6325337733151715,4.360800439194471],"fcfMargin":[null,null,null,null,null,null,28.153254646399873,21.389255295655442,38.9487509698051,29.113824527257865,25.23129927900293,23.601896568214123,20.399139772582316,29.169788095589528,23.045736314205147,21.0185961059036,8.910494645243883,26.68301359676009,31.711663561914555,null,9.348943196489838,18.321060155711656,16.481778550524364,16.333626289359223,10.726963378510883,-15.529250610599227,18.15415851343995,16.6337325528119,18.23008140503814,16.530620039945344,27.35562478366217,18.99515199815978,14.596031238795964,14.918351000497903,20.049145151242474,15.670792661249788,26.19768397123533,17.475169153850626,28.81627533453249,19.65555493569415,17.502121271457476,8.356897490679065,16.799214026796292,18.807457225468664,21.44122003298649,16.313643350075356,21.210626815507478,28.641820919709488,30.84021944798555,9.015114118945968,17.094934197335007,3.5026864972344565,10.691230721213785,0.3561317276378046,9.072335619597451,23.63913331368579,20.224781772038934,16.706226174387396,24.38719686645569,28.12571458636453,29.105583255949956,14.479869858781381,13.83404517717913,21.90258652522467,24.80139717373277,7.026205744189788,24.003600427127207,20.217463428637313,26.76783258976817],"returnOnAssets":[null,17.154046316491147,16.586564505960528,20.81921442400839,19.50543540695723,20.246771268567347,20.35258145820327,14.957661540508418,17.165251019590368,16.18432638069552,12.216987995475487,12.314288395803985,12.400224537907233,13.593909493319472,12.908545046542757,11.676556020572496,12.236042014957933,11.714882779554008,12.230187366828405,12.628708901694004,13.804725450821723,13.961185883755489,6.690544940843332,7.609225453587448,6.726578514366163,5.84726309083337,11.792882979996547,9.92588244534192,10.66670032164705,11.190670263139548,11.282219968914449,11.320597075258485,14.673768353252495,14.597155887199229,14.915452435623914,14.968339845939513,12.689999040810804,12.597494303461302,13.018964778029348,13.43664938655892,13.909294059110044,14.042760058184223,14.410465620355298,16.49377120030491,17.17808623823003,15.905183772427431,16.57057898186656,15.0372945586707,16.105337619416133,17.382519820130508,15.997724993588092,14.540044874981525,14.606075041396377,13.336119796903608,12.717191385408144,12.493393740387358,12.499870376323457,12.679050761289282,13.349654721449136,15.790102308950269,16.665983085115805,16.424362651611847,17.534229389500943,15.481272008220204,15.940535142031306,16.33157182456468,15.81168368761704,16.135290801154138,16.742439510782514],"returnOnEquity":[null,21.90706031624316,22.82521157173951,27.811463601235882,27.11384046952271,26.035038728765663,27.01267766837161,19.864155831226217,22.363871316128073,21.994411421674766,16.499142257226186,16.520272375681934,15.588027570073123,19.072174550704062,17.926625390977208,15.980344049836951,15.553929631466204,16.14092896444056,16.647893647040256,17.03154640018177,17.435642093452515,19.04654801472125,9.348156593611609,10.313131408949051,8.635878284923928,8.011725307405861,16.506935917212196,13.463809968303556,13.81158334414336,15.5846119856737,15.358484285227911,14.964567855862748,18.520756000335606,20.200313816426043,20.081994723157127,19.40975225023605,15.585326112721296,16.935309294291244,17.02967694111725,17.318676701192317,16.959537581989682,18.665165078414287,18.763675059116096,21.26925005052214,21.049233455059987,21.008460915850026,21.49802297992617,19.250462578029122,19.739917280636366,22.934188878780844,20.61509000893232,18.61006725980254,17.948912753039803,17.722689274518892,16.474133010458516,15.80687712033747,15.241532100200997,16.587261374398395,17.02365387309508,19.515692624315246,19.973041002333805,20.960949679803278,21.90889075044023,18.99584790724485,19.0364767601856,20.732655113223693,19.655424895219127,19.78349395236729,19.89852211701417],"revenueGrowth":[null,-26.606857078924307,-10.23731695687392,1.0623450389078082,-1.2896754973105051,8.916551089217828,-11.377861745347861,-20.924254967278124,17.80860051917683,-7.501183509087294,-3.6644019619737622,8.586213688426248,9.602153459595076,6.535390202329339,0.807054946603647,-15.511030151389061,-4.426901330765343,-3.0064582248375715,-4.2742453627137245,-1.1520425529700118,9.636869145438443,11.669439806593228,9.733125970073186,5.7407324528033765,0.37258603513934396,-0.5165533626106944,-3.765204599289518,-2.7322091457053777,6.601707567894444,4.882080043420389,6.261678117965541,10.16294707419647,2.799500032049229,2.449085705062415,4.014399446175143,4.246445321440073,10.812302224439208,7.572707177270566,7.822624872877526,3.8769935775348596,7.762016227956647,6.751396385719977,15.354359385242923,18.25164036785436,11.75615168722668,-8.899187298395539,18.708709383625344,22.606109597517033,25.25604246193238,52.5411355988904,7.4629866371437314,2.97349795213131,9.356754049837402,-6.486673876426718,-4.323839550056919,-6.124940625428921,-2.152197308346304,6.444219326855416,12.021476034562273,13.483777380574203,20.413116685723853,14.073039343728588,24.147437518150248,22.93826445985534,11.106294000864182,20.435317332051927,11.65677399178573,16.59170804159642,14.226444027388464]}},"filings":[{"accn":"0001564590-20-005133","filed":"2020-02-19","form":"10-K"},{"accn":"0001564590-21-006192","filed":"2021-02-17","form":"10-K"},{"accn":"0000950170-22-001303","filed":"2022-02-16","form":"10-K"},{"accn":"0000950170-21-000058","filed":"2021-04-30","form":"10-Q/A"},{"accn":"0000950170-21-000551","filed":"2021-07-28","form":"10-Q"},{"accn":"0000950170-21-002333","filed":"2021-10-27","form":"10-Q"},{"accn":"0000950170-23-003566","filed":"2023-02-22","form":"10-K"},{"accn":"0000950170-22-006271","filed":"2022-04-27","form":"10-Q"},{"accn":"0000950170-22-013146","filed":"2022-07-27","form":"10-Q"},{"accn":"0000950170-22-020097","filed":"2022-10-26","form":"10-Q"},{"accn":"0000950170-24-017559","filed":"2024-02-21","form":"10-K"},{"accn":"0000950170-23-016873","filed":"2023-05-03","form":"10-Q"},{"accn":"0000950170-23-036762","filed":"2023-08-02","form":"10-Q"},{"accn":"0000950170-23-057115","filed":"2023-11-01","form":"10-Q"},{"accn":"0000950170-25-022760","filed":"2025-02-19","form":"10-K"},{"accn":"0000950170-24-050879","filed":"2024-05-01","form":"10-Q"},{"accn":"0000950170-24-088230","filed":"2024-07-31","form":"10-Q"},{"accn":"0000950170-24-118582","filed":"2024-10-30","form":"10-Q"},{"accn":"0001193125-26-056028","filed":"2026-02-18","form":"10-K"},{"accn":"0000950170-25-060555","filed":"2025-04-30","form":"10-Q"},{"accn":"0000950170-25-099877","filed":"2025-07-30","form":"10-Q"},{"accn":"0001193125-25-254605","filed":"2025-10-29","form":"10-Q"},{"accn":"0001193125-26-188908","filed":"2026-04-29","form":"10-Q"},{"accn":"0001615774-19-002739","filed":"2019-02-20","form":"10-K"},{"accn":"0001144204-10-024521","filed":"2010-05-05","form":"10-Q"},{"accn":"0001144204-10-041076","filed":"2010-08-04","form":"10-Q"},{"accn":"0001144204-10-057166","filed":"2010-11-03","form":"10-Q"},{"accn":"0001144204-12-012007","filed":"2012-02-29","form":"10-K"},{"accn":"0001144204-13-011527","filed":"2013-02-27","form":"10-K"},{"accn":"0001144204-14-010483","filed":"2014-02-19","form":"10-K"},{"accn":"0001144204-15-010586","filed":"2015-02-18","form":"10-K"},{"accn":"0001615774-16-004243","filed":"2016-02-17","form":"10-K"},{"accn":"0001615774-17-000765","filed":"2017-02-22","form":"10-K"},{"accn":"0001615774-18-001344","filed":"2018-02-21","form":"10-K"},{"accn":"0001144204-11-010358","filed":"2011-02-23","form":"10-K"},{"accn":"0001144204-11-025965","filed":"2011-05-04","form":"10-Q"},{"accn":"0001615774-15-003047","filed":"2015-10-28","form":"10-Q"},{"accn":"0001615774-16-005099","filed":"2016-04-27","form":"10-Q"},{"accn":"0001615774-16-006457","filed":"2016-07-27","form":"10-Q"},{"accn":"0001615774-16-007773","filed":"2016-10-26","form":"10-Q"},{"accn":"0001615774-17-002050","filed":"2017-05-03","form":"10-Q"},{"accn":"0001615774-17-004027","filed":"2017-08-02","form":"10-Q"},{"accn":"0001615774-17-006096","filed":"2017-11-01","form":"10-Q"},{"accn":"0001615774-18-003148","filed":"2018-05-02","form":"10-Q"},{"accn":"0001615774-18-007281","filed":"2018-08-01","form":"10-Q"},{"accn":"0001615774-18-011588","filed":"2018-10-31","form":"10-Q"},{"accn":"0001615774-19-006777","filed":"2019-05-01","form":"10-Q"},{"accn":"0001213900-19-014087","filed":"2019-07-31","form":"10-Q"},{"accn":"0001213900-19-021444","filed":"2019-10-30","form":"10-Q"},{"accn":"0001564590-20-019417","filed":"2020-04-29","form":"10-Q"},{"accn":"0001564590-20-034060","filed":"2020-07-29","form":"10-Q"},{"accn":"0001564590-20-048151","filed":"2020-10-28","form":"10-Q"},{"accn":"0001144204-12-043539","filed":"2012-08-08","form":"10-Q"},{"accn":"0001144204-12-059889","filed":"2012-11-07","form":"10-Q"},{"accn":"0001144204-13-026963","filed":"2013-05-08","form":"10-Q"},{"accn":"0001144204-13-043499","filed":"2013-08-07","form":"10-Q"},{"accn":"0001144204-13-057586","filed":"2013-10-30","form":"10-Q"},{"accn":"0001144204-14-026058","filed":"2014-04-30","form":"10-Q"},{"accn":"0001144204-14-063606","filed":"2014-10-29","form":"10-Q"},{"accn":"0001144204-15-025921","filed":"2015-04-29","form":"10-Q"},{"accn":"0001615774-15-001958","filed":"2015-07-29","form":"10-Q"},{"accn":"0001144204-11-050441","filed":"2011-08-30","form":"10-Q/A"},{"accn":"0001144204-11-060744","filed":"2011-11-02","form":"10-Q"},{"accn":"0001144204-12-027190","filed":"2012-05-09","form":"10-Q"},{"accn":"0001144204-10-009642","filed":"2010-02-24","form":"10-K"},{"accn":"0001144204-14-045660","filed":"2014-07-30","form":"10-Q"},{"accn":"0001144204-09-046684","filed":"2009-09-01","form":"10-Q/A"},{"accn":"0001144204-09-056412","filed":"2009-11-04","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":3121560000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":3121560000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":710872000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":710872000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":894452000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":894452000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-07-02","end":"2018-09-29","value":810011000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":810011000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":932108000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":932108000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":3347444000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":3347444000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-12-31","end":"2019-03-30","value":766050000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":766050000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-29","value":954840000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":954840000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-28","value":934383000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":934383000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":1102233000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1102233000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":3757505000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":3757505000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":856108000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":856108000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":869867000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":869867000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":1109194000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1109194000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":1351405000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1351405000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":4186573000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":4186573000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":1072327000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":1072327000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":1326905000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1326905000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":1191973000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1191973000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":4982795000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":3591206000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":1391589000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1391589000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":4982795000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":1172662000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1172662000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":1240833000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1240833000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":1140434000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1140434000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":4860286000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":3553931000},"#27":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":1306355000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1306355000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":4860286000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":1147424000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1147424000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":1320795000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1320795000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":1277531000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1277531000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":5228252000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3745751000},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":1482501000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1482501000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":5228252000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":1381649000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1381649000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":1506671000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1506671000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":1586022000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1586022000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":6296903000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":4474342000},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":1822561000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1822561000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":6296903000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":1535099000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1535099000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":1814564000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1814564000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":1770901000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1770901000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":7245519000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":5120564000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":2124955000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":2124955000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":7245519000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":1753489000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1753489000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":3045797000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":641510000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":831486000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":751244000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":897319000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":436699000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":669104000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":781254000},"#47":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":2946440000},"#48":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":1887057000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":1059383000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":2946440000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":431067000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":728765000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":692364000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2010-09-26","end":"2010-12-25","value":837715000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":2689911000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":507834000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":674099000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":666993000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2011-09-25","end":"2011-12-31","value":909643000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":2758569000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":556597000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":718154000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":672376000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":768548000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":2715675000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":531957000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":696563000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-28","value":643637000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":759694000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2631851000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":583221000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":777848000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":706283000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":803306000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":2870658000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":585394000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":773830000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":679690000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":781358000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":2820270000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":624040000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":811609000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":722250000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2016-09-25","end":"2016-12-31","value":860767000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":240704000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":317490000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":371512000},"#49":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1502329000},"#50":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":929706000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":572623000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1502329000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":200158000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":337113000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":348344000},"#51":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1343537000},"#52":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":885615000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":457922000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1343537000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":269460000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1224551000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":308037000},"#53":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":1266246000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":893788000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":372458000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":1266246000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":241272000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":354580000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":317500000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":1281566000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":913352000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":368214000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":1281566000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":284190000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":348651000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":316270000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":1357272000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":949110000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":408162000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":1357272000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":268704000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":347356000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":313721000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1323619000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":929782000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":393837000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1323619000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":284337000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":371182000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":329264000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":1367725000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":984783000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":382942000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":1367725000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":314352000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":379475000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":366925000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":1523529000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":1060752000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":462777000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":1523529000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":349168000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":354437000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":441211000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1705237000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":1144816000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":560421000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1705237000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":430771000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":546054000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":496026000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":2092336000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":1472852000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":619484000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":2092336000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":510183000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":512007000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":469935000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":2053511000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":1492126000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":561385000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":2053511000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":494630000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":561353000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":548962000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":2223297000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1604945000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":618352000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":2223297000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":579510000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":643780000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":634423000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":2600348000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":1857712000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":742636000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":2600348000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":650554000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":747552000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":724414000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":2989216000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":2122521000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":866695000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":2989216000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":711200000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":351999000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":322662000},"#77":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":1419977000},"#78":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":944120000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":475857000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":1419977000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":272838000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":296341000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":313321000},"#79":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1277195000},"#80":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":882501000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":394694000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1277195000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":255824000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":312923000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":290748000},"#81":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1224551000},"#82":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":859494000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":365057000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":252387000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":333363000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":195995000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":351614000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":409742000},"#83":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1444111000},"#84":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":957351000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":486760000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1444111000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":230909000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":391652000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":344020000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-09-26","end":"2010-12-25","value":379793000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1346374000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":238374000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":322100000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":344331000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-09-25","end":"2011-12-31","value":433787000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":1338592000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":283759000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":421813000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":359055000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":373853000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1438480000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":276133000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":383640000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-28","value":352889000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":394638000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1407300000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":330834000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":444485000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":398246000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":430848000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":1604412000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":344122000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":419250000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":362190000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":413143000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":1538704000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":339850000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":462958000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":405980000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2016-09-25","end":"2016-12-31","value":470782000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":1688525000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":372806000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":484130000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":437523000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":503482000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1797941000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":426535000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":523270000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-07-02","end":"2018-09-29","value":480747000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":549166000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":1979719000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-12-31","end":"2019-03-30","value":451698000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-29","value":575365000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-28","value":567458000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":639456000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2233976000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":506940000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":515430000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":667983000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":790983000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":2481336000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":641556000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":780851000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":695947000},"#85":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":2890459000},"#86":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":2118354000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":772105000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":2890459000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":662479000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":728826000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":670499000},"#87":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":2806775000},"#88":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":2061805000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":744970000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":2806775000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":652794000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":759442000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":728569000},"#89":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":3004955000},"#90":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2140806000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":864149000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":3004955000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":802139000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":862891000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":951599000},"#91":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":3696555000},"#92":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":2616630000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":1079925000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":3696555000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":884545000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":1067012000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":1046487000},"#93":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":4256303000},"#94":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":2998043000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":1258260000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":4256303000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":1042289000},"operatingExpenses@2009Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":138036000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":152462000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":172859000},"#95":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":658101000},"#96":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":463357000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":194744000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":658101000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":147561000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":189609000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":177383000},"#97":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":709698000},"#98":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":514554000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":195144000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":709698000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":163621000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":190509000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":196997000},"#99":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":784825000},"#100":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":551127000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":233698000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":784825000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":193426000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":217807000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":198993000},"#101":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":834320000},"#102":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":610225000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":224095000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":834320000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":196207000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":213754000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":201140000},"#103":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":833268000},"#104":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":611101000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":222167000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":833268000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":210465000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":225731000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":222742000},"#105":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":913786000},"#106":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":658938000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":254848000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":913786000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":232424000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":252586000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":236733000},"#107":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":989123000},"#108":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":721742000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":267381000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":989123000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":236047000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":262284000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":246364000},"#109":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":1055661000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":744695000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":310966000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":1055661000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":255778000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":274508000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":263875000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1114304000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":794161000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":320143000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1114304000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":284333000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":305762000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":284788000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":1201376000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":874883000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":326493000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":1201376000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":300315000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":319144000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":305998000},"#115":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":1288390000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":925458000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":362932000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":1288390000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":329458000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":327041000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":350882000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1427096000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":1007379000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":419717000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1427096000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":391897000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":409679000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":413277000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1671839000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":1214854000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":456985000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1671839000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":433923000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":436086000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":431126000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":1778930000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":1301134000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":477796000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":1778930000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":455812000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":475087000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":458200000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1912795000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1389100000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":523695000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1912795000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":503729000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":520864000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":514124000},"#125":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":2102561000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":1538717000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":563844000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":2102561000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":551721000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":594717000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":589684000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":2380227000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":1736121000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":644106000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":2380227000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":610624000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":57959000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":199152000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":236883000},"#129":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":786010000},"#130":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":493994000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":292016000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":786010000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":83348000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":202043000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":166637000},"#131":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":636676000},"#132":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":452027000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":184649000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":636676000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":74753000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":131591000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":147334000},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":553767000},"#134":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":353678000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":200089000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":553767000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":90333000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":204006000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":160062000},"#135":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":604160000},"#136":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":454401000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":149759000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":604160000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":79926000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":169886000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":151749000},"#137":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":574032000},"#138":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":401561000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":172471000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":574032000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":120369000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":218754000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":175504000},"#139":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":690626000},"#140":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":514626000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":176000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":690626000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":111698000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":166664000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":125457000},"#141":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":549581000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":403819000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":145762000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":549581000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":103803000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":200674000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":159616000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":632864000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":464093000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":168771000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":632864000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":117028000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":209622000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":173648000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":683637000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":500298000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":183339000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":683637000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":142202000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":217508000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":195959000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":778343000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":555670000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":222673000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":778343000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":151383000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":256221000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":261460000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":945586000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":669063000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":276523000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":945586000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":177482000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":188389000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":317101000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1054240000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":682973000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":371267000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1054240000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":249659000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":371172000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":282670000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1218620000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":903500000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":315120000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1218620000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":228556000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":292740000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":239373000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":1027845000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":760671000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":267174000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":1027845000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":196982000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":284355000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":270369000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1092160000},"#158":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":751706000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":340454000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1092160000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":298410000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":342027000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":437475000},"#159":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1593994000},"#160":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":1077913000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":516081000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1593994000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":332824000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":472295000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":456803000},"#161":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1876076000},"#162":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":1261922000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":614154000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1876076000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":431665000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":653558000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":172662000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":723745000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":523848000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":199897000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":723745000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":76196000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":173558000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":164891000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":567187000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":414644000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":152543000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":567187000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":107547000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":203801000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":149765000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":638625000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":461113000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":177512000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":638625000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":88375000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":234327000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":189914000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":697071000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":512616000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":184455000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":697071000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":153980000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":236068000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":201327000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":823247000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":591375000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":231872000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":823247000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":166265000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":275778000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":257767000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":987222000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":699810000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":287412000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":987222000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1103410000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":250514000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":372059000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":275386000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1206796000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":897958000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":308838000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1206796000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":235864000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":278966000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":220267000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":1064974000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":735098000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":329876000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":1064974000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":221772000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":315976000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":279571000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1200356000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":817319000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":383037000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1200356000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":327040000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":365972000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":486250000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1695401000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":1179263000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":516138000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1695401000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":389078000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":480251000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":509820000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":2014535000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":1379149000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":635386000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":2014535000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":472529000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":59924000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":199841000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":256679000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":808651000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":516443000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":292208000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":808651000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":45523000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":164409000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":210916000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":577272000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":420848000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":156424000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":577272000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":96926000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":127072000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":175036000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":584161000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":399034000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":185127000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":584161000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":99556000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":207436000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":162627000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":624528000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":469619000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":154909000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":624528000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":81634000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":206585000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":160800000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":653558000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":449019000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":204539000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":142467000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":208720000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":177635000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":197592000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":336717000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1103410000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":711944000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":391466000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":0},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":1246000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":88666000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-04-01","end":"2013-06-29","value":172491000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-07-01","end":"2013-09-28","value":187669000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":163586000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":612412000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":703950000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":37329000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":134816000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":279552000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-09-26","end":"2010-12-25","value":132906000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":584603000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":95482000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-03-27","end":"2011-06-25","value":109477000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-06-26","end":"2011-09-24","value":150381000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-09-25","end":"2011-12-31","value":165556000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":520896000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":86858000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":185904000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":140348000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":129293000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":542403000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":118818000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":181983000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":-146834000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-09-28","end":"2014-12-27","value":210245000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-12-30","end":"2014-12-27","value":364211000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":66793000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":137753000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":119299000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-09-27","end":"2015-12-26","value":132383000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":456227000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":88092000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":161064000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":125054000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2016-09-25","end":"2016-12-31","value":136605000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":517724000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":238404000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":176979000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":151074000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":142550000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":709007000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":129374000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":190342000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-07-02","end":"2018-09-29","value":184214000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":190150000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":694080000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-12-31","end":"2019-03-30","value":140173000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-29","value":223656000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-28","value":227866000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":360792000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":952486000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":161180000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":184180000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":313417000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-09-27","end":"2020-12-26","value":333547000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":992324000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":220029000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":316997000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":259039000},"#197":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1082200000},"#198":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":796064000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":286136000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1082200000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":211592000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":257873000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":210848000},"#199":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":973585000},"#200":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":680313000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":293272000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":973585000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":202327000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":287939000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":257243000},"#201":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1289636000},"#202":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":747509000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":542127000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1289636000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":275961000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":300630000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":399111000},"#203":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1411436000},"#204":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":975703000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":435733000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1411436000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":332769000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":400822000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":401615000},"#205":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1663887000},"#206":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":1135206000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":528681000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1663887000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":405078000},"netIncome@2009Q1":{"kind":"filed","concept":"ProfitLoss","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":48538000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":161871000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":215133000},"#207":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":703950000},"#208":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":425542000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":278408000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2008-12-28","end":"2009-03-28","value":0.24},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2009-03-29","end":"2009-06-27","value":0.81},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2009-06-28","end":"2009-09-26","value":1.07},"#209":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2008-12-28","end":"2009-12-26","value":3.5},"#210":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2008-12-28","end":"2009-12-26","value":201161000},"#211":{"kind":"computed","op":"product","terms":[{"ref":"#209"},{"ref":"#210"}],"value":704063500},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2008-12-28","end":"2009-09-26","value":2.12},"#213":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2008-12-28","end":"2009-09-26","value":201038000},"#214":{"kind":"computed","op":"product","terms":[{"ref":"#212"},{"ref":"#213"}],"value":426200560},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214","weight":-1}],"value":277862940},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":201530000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"per-share-quarter","value":1.37876713144445},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2008-12-28","end":"2009-12-26","value":3.5},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2009-12-27","end":"2010-03-27","value":0.19},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2010-03-28","end":"2010-06-26","value":0.67},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2010-06-27","end":"2010-09-25","value":1.43},"#217":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-12-27","end":"2010-12-25","value":2.95},"#218":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-12-27","end":"2010-12-25","value":198009000},"#219":{"kind":"computed","op":"product","terms":[{"ref":"#217"},{"ref":"#218"}],"value":584126550},"#220":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2009-12-27","end":"2010-09-25","value":2.27},"#221":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2009-12-27","end":"2010-09-25","value":198891000},"#222":{"kind":"computed","op":"product","terms":[{"ref":"#220"},{"ref":"#221"}],"value":451482570},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222","weight":-1}],"value":132643980},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#218","weight":4},{"ref":"#221","weight":-3}],"rule":"unaverage-quarter","value":195363000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"per-share-quarter","value":0.6789616252821671},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-12-27","end":"2010-12-25","value":2.95},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2010-12-26","end":"2011-03-26","value":0.49},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2011-03-27","end":"2011-06-25","value":0.56},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2011-06-26","end":"2011-09-24","value":0.77},"#225":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-12-26","end":"2011-12-31","value":2.67},"#226":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2010-12-26","end":"2011-09-24","value":1.82},"dilutedEps@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":0.8499999999999999},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-12-26","end":"2011-12-31","value":2.67},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.44},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.95},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.72},"#227":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":2.76},"#228":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":196213},"#229":{"kind":"computed","op":"product","terms":[{"ref":"#227"},{"ref":"#228"}],"value":541547.88},"#230":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-29","value":2.11},"#231":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":196171},"#232":{"kind":"computed","op":"product","terms":[{"ref":"#230"},{"ref":"#231"}],"value":413920.81},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#232","weight":-1}],"value":127627.07},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#228","weight":4},{"ref":"#231","weight":-3}],"rule":"unaverage-quarter","value":196339},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"per-share-quarter","value":0.6500342265163824},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":2.76},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.45},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.88},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.96},"#235":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":3.12},"#236":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":196339},"#237":{"kind":"computed","op":"product","terms":[{"ref":"#235"},{"ref":"#236"}],"value":612577.68},"#238":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-12-30","end":"2013-09-28","value":2.29},"#239":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":196312},"#240":{"kind":"computed","op":"product","terms":[{"ref":"#238"},{"ref":"#239"}],"value":449554.48},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#240","weight":-1}],"value":163023.20000000007},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#236","weight":4},{"ref":"#239","weight":-3}],"rule":"unaverage-quarter","value":196420},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"per-share-quarter","value":0.8299725078912538},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":3.12},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.61},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.93},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":-0.76},"#243":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-12-30","end":"2014-12-27","value":1.88},"#244":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-12-30","end":"2014-12-27","value":194165},"#245":{"kind":"computed","op":"product","terms":[{"ref":"#243"},{"ref":"#244"}],"value":365030.19999999995},"#246":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-12-29","end":"2014-09-27","value":0.79},"#247":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":194763},"#248":{"kind":"computed","op":"product","terms":[{"ref":"#246"},{"ref":"#247"}],"value":153862.77000000002},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#248","weight":-1}],"value":211167.42999999993},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#244","weight":4},{"ref":"#247","weight":-3}],"rule":"unaverage-quarter","value":192371},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"per-share-quarter","value":1.09770927010828},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-12-30","end":"2014-12-27","value":1.88},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2014-12-28","end":"2015-03-28","value":0.35},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-03-29","end":"2015-06-27","value":0.72},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2015-06-28","end":"2015-09-26","value":0.63},"#251":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-12-28","end":"2015-12-26","value":2.39},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2014-12-28","end":"2015-09-26","value":1.69},"dilutedEps@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":0.7000000000000002},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2014-12-28","end":"2015-12-26","value":2.39},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2015-12-27","end":"2016-03-26","value":0.46},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2016-03-27","end":"2016-06-25","value":0.85},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2016-06-26","end":"2016-09-24","value":0.66},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2016-09-25","end":"2016-12-31","value":0.72},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-12-27","end":"2016-12-31","value":2.73},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":1.26},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.94},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":0.8},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-30","value":0.75},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":3.76},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.68},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-07-02","end":"2018-09-29","value":0.97},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-29","value":1},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":3.66},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-12-31","end":"2019-03-30","value":0.74},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-29","value":1.17},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-28","value":1.19},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-28","value":1.89},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":4.99},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":0.84},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":0.96},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-06-28","end":"2020-09-26","value":1.63},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-09-27","end":"2020-12-26","value":1.73},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-12-29","end":"2020-12-26","value":5.17},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-12-27","end":"2021-03-27","value":1.14},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-03-28","end":"2021-06-26","value":1.64},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-06-27","end":"2021-09-25","value":1.34},"#253":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-12-27","end":"2021-12-25","value":5.61},"#254":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-12-27","end":"2021-09-25","value":4.13},"dilutedEps@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":1.4800000000000004},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-12-27","end":"2021-12-25","value":5.61},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-12-26","end":"2022-03-26","value":1.09},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-03-27","end":"2022-06-25","value":1.33},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-06-26","end":"2022-09-24","value":1.09},"#255":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-12-26","end":"2022-12-31","value":5.04},"#256":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-12-26","end":"2022-12-31","value":193042000},"#257":{"kind":"computed","op":"product","terms":[{"ref":"#255"},{"ref":"#256"}],"value":972931680},"#258":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-12-26","end":"2022-09-24","value":3.52},"#259":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-12-26","end":"2022-09-24","value":193378000},"#260":{"kind":"computed","op":"product","terms":[{"ref":"#258"},{"ref":"#259"}],"value":680690560},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#260","weight":-1}],"value":292241120},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#256","weight":4},{"ref":"#259","weight":-3}],"rule":"unaverage-quarter","value":192034000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"per-share-quarter","value":1.5218196777653956},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-12-26","end":"2022-12-31","value":5.04},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-01-01","end":"2023-04-01","value":1.05},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-04-02","end":"2023-07-01","value":1.5},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-07-02","end":"2023-09-30","value":1.34},"#263":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":6.71},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":192058000},"#265":{"kind":"computed","op":"product","terms":[{"ref":"#263"},{"ref":"#264"}],"value":1288709180},"#266":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":3.9},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":191772000},"#268":{"kind":"computed","op":"product","terms":[{"ref":"#266"},{"ref":"#267"}],"value":747910800},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#268","weight":-1}],"value":540798380},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#264","weight":4},{"ref":"#267","weight":-3}],"rule":"unaverage-quarter","value":192916000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"per-share-quarter","value":2.803284227332103},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-30","value":6.71},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-12-31","end":"2024-03-30","value":1.43},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-03-31","end":"2024-06-29","value":1.56},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-06-30","end":"2024-09-28","value":2.07},"#271":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":7.3},"#272":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":193281000},"#273":{"kind":"computed","op":"product","terms":[{"ref":"#271"},{"ref":"#272"}],"value":1410951300},"#274":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-12-31","end":"2024-09-28","value":5.06},"#275":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-12-31","end":"2024-09-28","value":192940000},"#276":{"kind":"computed","op":"product","terms":[{"ref":"#274"},{"ref":"#275"}],"value":976276399.9999999},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#276","weight":-1}],"value":434674900.0000001},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#272","weight":4},{"ref":"#275","weight":-3}],"rule":"unaverage-quarter","value":194304000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"per-share-quarter","value":2.2370867300724644},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-12-31","end":"2024-12-28","value":7.3},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-12-29","end":"2025-03-29","value":1.72},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-03-30","end":"2025-06-28","value":2.07},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2025-06-29","end":"2025-09-27","value":2.08},"#279":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-12-29","end":"2025-12-27","value":8.59},"#280":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-12-29","end":"2025-12-27","value":193616000},"#281":{"kind":"computed","op":"product","terms":[{"ref":"#279"},{"ref":"#280"}],"value":1663161440},"#282":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-12-29","end":"2025-09-27","value":5.87},"#283":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-12-29","end":"2025-09-27","value":193551000},"#284":{"kind":"computed","op":"product","terms":[{"ref":"#282"},{"ref":"#283"}],"value":1136144370},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#284","weight":-1}],"value":527017070},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#280","weight":4},{"ref":"#283","weight":-3}],"rule":"unaverage-quarter","value":193811000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#285"},{"ref":"#286"}],"rule":"per-share-quarter","value":2.719231983736733},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-12-29","end":"2025-12-27","value":8.59},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-12-28","end":"2026-03-28","value":2.09},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2009-03-28","value":922329000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2009-06-27","value":958909000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2009-09-26","value":1011763000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2009-12-26","value":1091581000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2009-12-26","value":1091581000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-03-27","value":1291343000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2010-06-26","value":1173169000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2010-09-25","value":1235965000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-12-25","value":1260936000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-12-25","value":1260936000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2011-03-26","value":1210615000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2011-06-25","value":1418871000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-09-24","value":1389406000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2011-12-31","value":1287160000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2011-12-31","value":1287160000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-03-31","value":1285791000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2012-06-30","value":1267719000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2012-09-29","value":1247073000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-12-31","value":1231180000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-12-31","value":1231180000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2013-03-30","value":1093440000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2013-06-29","value":1083490000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2013-09-28","value":1068700000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-12-28","value":1179149000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-12-28","value":1179149000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2014-03-29","value":1136691000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2014-06-28","value":1234886000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-09-27","value":1154558000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-12-27","value":1196268000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2014-12-27","value":1196268000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2015-03-28","value":1171388000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-06-27","value":938183000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-09-26","value":914907000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-12-26","value":833070000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-12-26","value":833070000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-03-26","value":857679000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-06-25","value":801464000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2016-09-24","value":912559000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2016-12-31","value":846883000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2016-12-31","value":846883000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-04-01","value":833577000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-07-01","value":859560000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-09-30","value":891279000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2017-12-30","value":891488000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2017-12-30","value":891488000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-03-31","value":898981000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2018-06-30","value":946656000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2018-09-29","value":1056397000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-29","value":1201732000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-12-29","value":1201732000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2019-03-30","value":1115951000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2019-06-29","value":820181000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2019-09-28","value":976402000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-12-28","value":1027567000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-12-28","value":1027567000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2020-03-28","value":1048604000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2020-06-27","value":1354924000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2020-09-26","value":1223516000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-26","value":1458442000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-26","value":1458442000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-03-27","value":1599475000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-06-26","value":1639447000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-09-25","value":1639056000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-25","value":1498058000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-25","value":1498058000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-03-26","value":1417531000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-06-25","value":1087381000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-09-24","value":1082338000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-12-31","value":1279194000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-12-31","value":1279194000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-04-01","value":1361593000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-07-01","value":1425526000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-09-30","value":1422855000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-12-30","value":1693452000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-12-30","value":1693452000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-03-30","value":1921782000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-06-29","value":1937483000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-09-28","value":2009361000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-12-28","value":2079468000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-12-28","value":2079468000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-03-29","value":2175515000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-06-28","value":2072208000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-09-27","value":2072845000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-12-27","value":2278646000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-12-27","value":2278646000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-03-28","value":2289916000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-06-27","value":1944804000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-09-26","value":2078936000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2009-12-26","value":2396079000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2009-12-26","value":2396079000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2010-03-27","value":2209359000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-06-26","value":2159517000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2010-09-25","value":2371398000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2010-12-25","value":2498755000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2010-12-25","value":2498755000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2011-03-26","value":2192837000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2011-06-25","value":2462527000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2011-09-24","value":2553914000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-12-31","value":2574837000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-12-31","value":2574837000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2012-03-31","value":2349266000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2012-06-30","value":2381214000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-09-29","value":2473048000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-12-29","value":2536120000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-12-29","value":2536120000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2013-03-30","value":2313955000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2013-06-29","value":2346259000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2013-09-28","value":2444638000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":2595636000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":2595636000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2014-03-29","value":2387495000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2014-06-28","value":2496569000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2014-09-27","value":2421485000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-12-27","value":2510976000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-12-27","value":2510976000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2015-03-28","value":2500307000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2015-06-27","value":2283296000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-09-26","value":2231953000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-12-26","value":2211087000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-12-26","value":2211087000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-03-26","value":2129133000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-06-25","value":2212587000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2016-09-24","value":2247459000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":2263016000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":2263016000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-04-01","value":2156910000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-07-01","value":2304934000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-09-30","value":2332474000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-12-30","value":2346138000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-12-30","value":2346138000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":2191283000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2018-06-30","value":2323582000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2018-09-29","value":2400619000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-12-29","value":2665368000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-12-29","value":2665368000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-03-30","value":2512137000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2019-06-29","value":2460578000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2019-09-28","value":2757843000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-12-28","value":3057850000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-12-28","value":3057850000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2020-03-28","value":2928886000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2020-06-27","value":3258439000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2020-09-26","value":3341870000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-12-26","value":3669351000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-12-26","value":3669351000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-03-27","value":3557920000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-06-26","value":3883765000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-09-25","value":4008966000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-25","value":4261772000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-25","value":4261772000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-03-26","value":4082203000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-06-25","value":4122617000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-09-24","value":3968123000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":3955151000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":3955151000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-04-01","value":3963998000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-07-01","value":4111001000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":4156914000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-12-30","value":4464140000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-12-30","value":4464140000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-03-30","value":4517284000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-06-29","value":4697218000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-09-28","value":5209505000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-12-28","value":5336153000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-12-28","value":5336153000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-03-29","value":5445184000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-06-28","value":5819431000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-09-27","value":5810943000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-12-27","value":6248216000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-12-27","value":6248216000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-03-28","value":5997169000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2012-03-31","value":4324793000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2012-06-30","value":4462762000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-06-27","value":3144366000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-09-26","value":3516551000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2009-12-26","value":3828082000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2009-12-26","value":3828082000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2010-03-27","value":3551528000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-06-26","value":3431359000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2010-09-25","value":3658018000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2010-12-25","value":3988688000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2010-12-25","value":3988688000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-03-26","value":3937509000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2011-06-25","value":4198455000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2011-09-24","value":4334885000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2011-12-31","value":4471338000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2011-12-31","value":4471338000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-09-29","value":4630742000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2012-12-29","value":4819124000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2012-12-29","value":4819124000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2013-03-30","value":4570420000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2013-06-29","value":4599181000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2013-09-28","value":4823226000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-12-28","value":4879603000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2013-12-28","value":4879603000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2014-03-29","value":4738914000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2014-06-28","value":4741802000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2014-09-27","value":4669364000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-12-27","value":4693303000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-12-27","value":4693303000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2015-03-28","value":4543279000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2015-06-27","value":4423409000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-09-26","value":4388472000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-12-26","value":4499391000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-12-26","value":4499391000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-03-26","value":4410324000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-06-25","value":4527583000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-09-24","value":4591906000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-12-31","value":4525133000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-12-31","value":4525133000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-04-01","value":4600681000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-07-01","value":4748772000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-09-30","value":4835391000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-12-30","value":4948289000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-12-30","value":4948289000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2018-03-31","value":4855222000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-06-30","value":4988720000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2018-09-29","value":5095967000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-12-29","value":5382858000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-12-29","value":5382858000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-03-30","value":5280145000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-06-29","value":5524783000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2019-09-28","value":5755105000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-12-28","value":6166799000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-12-28","value":6166799000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2020-03-28","value":6053993000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2020-06-27","value":6220042000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2020-09-26","value":6550669000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-12-26","value":7031373000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-12-26","value":7031373000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-03-27","value":6999729000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-06-26","value":7402724000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-09-25","value":7571489000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-12-25","value":7854427000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-12-25","value":7854427000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-03-26","value":7703249000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-06-25","value":7813696000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-09-24","value":7627606000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-12-31","value":7731170000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-12-31","value":7731170000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-04-01","value":7726031000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-07-01","value":7871800000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-09-30","value":7965022000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-12-30","value":8603569000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-12-30","value":8603569000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-03-30","value":8633880000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-06-29","value":8883322000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-09-28","value":9347732000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-12-28","value":9630527000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-12-28","value":9630527000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-03-29","value":9787622000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-06-28","value":10324076000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-09-27","value":10522878000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-12-27","value":10993669000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-12-27","value":10993669000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-03-28","value":10952438000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-06-27","value":429538000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-09-26","value":712045000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2009-12-26","value":685876000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2009-12-26","value":685876000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2010-03-27","value":679556000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-06-26","value":436436000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2010-09-25","value":569527000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2010-12-25","value":669037000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2010-12-25","value":669037000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2011-03-26","value":469913000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2011-06-25","value":916087000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2011-09-24","value":914072000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-12-31","value":858279000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-12-31","value":858279000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2012-03-31","value":594542000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2012-06-30","value":901952000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-09-29","value":883554000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-12-29","value":909026000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-12-29","value":909026000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2013-03-30","value":605101000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2013-06-29","value":889735000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2013-09-28","value":974033000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":905304000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":905304000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2014-03-29","value":697108000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2014-06-28","value":969250000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2014-09-27","value":1123483000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-12-27","value":1033261000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-12-27","value":1033261000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2015-03-28","value":824261000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2015-06-27","value":961681000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-09-26","value":894656000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-12-26","value":865998000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-12-26","value":865998000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-03-26","value":680720000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-06-25","value":1010429000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2016-09-24","value":919995000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":782735000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":782735000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-04-01","value":571459000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-07-01","value":928509000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-09-30","value":846045000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-12-30","value":792115000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-12-30","value":792115000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":557843000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2018-06-30","value":929147000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2018-09-29","value":854026000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-12-29","value":921313000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-12-29","value":921313000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-03-30","value":622526000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2019-06-29","value":1027701000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2019-09-28","value":1042955000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-12-28","value":1035933000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-12-28","value":1035933000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2020-03-28","value":781872000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2020-06-27","value":1163927000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2020-09-26","value":1122956000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-12-26","value":1164217000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-12-26","value":1164217000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-03-27","value":933125000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-06-26","value":1458830000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-09-25","value":1373939000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-25","value":1448148000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-25","value":1448148000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-03-26","value":1152501000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-06-25","value":1623886000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-09-24","value":1442923000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":1211635000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":1211635000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-04-01","value":1008200000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-07-01","value":1449653000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":1327798000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-12-30","value":1310687000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-12-30","value":1310687000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-03-30","value":1117386000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-06-29","value":1624323000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-09-28","value":1578664000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-12-28","value":1507858000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-12-28","value":1507858000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-03-29","value":1329706000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-06-28","value":1932062000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-09-27","value":1752296000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-12-27","value":1720071000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-12-27","value":1720071000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-03-28","value":1375245000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":1095870000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":858029000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":1229839000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":1143259000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":1219884000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":1219884000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":964859000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":1373817000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":1374211000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":1373303000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":1373303000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":1119593000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":1479181000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":1446328000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":1515257000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":1515257000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":1283902000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":1818476000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":1716751000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":1740268000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":1740268000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":1454407000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":1947763000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":1749417000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":1526830000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":1526830000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":1321027000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":1747978000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":1615742000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":1591509000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":1591509000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":1387783000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":1878340000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":1841185000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":1782129000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":1782129000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":1608144000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":2198965000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":2044637000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":2021105000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":2021105000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":1681414000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":1071874000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":898619000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":1264325000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":1195706000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":1095870000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":682210000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":961153000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":991635000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":991635000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":996593000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":779745000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":807769000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":939126000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":939126000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":744280000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":1235761000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":1266693000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":1214757000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":1214757000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":945388000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":1252075000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":1242995000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":1287328000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":1287328000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":952095000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":1232824000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":1265722000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":1219897000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":1219897000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":986544000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":1261186000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":1432951000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":1289936000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":1289936000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":1065649000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":1214904000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":1153787000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":1125657000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":1125657000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":973077000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":1308748000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":1229677000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":1071874000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2009-06-27","value":2462156000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2009-09-26","value":2555398000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2009-12-26","value":2836447000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2009-12-26","value":2836447000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2010-03-27","value":2554935000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2010-06-26","value":2651614000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2010-09-25","value":2850249000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-12-25","value":3049562000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-12-25","value":3049562000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2011-03-26","value":3193229000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2011-06-25","value":2962694000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2011-09-24","value":3068192000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2011-12-31","value":3256581000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2011-12-31","value":3256581000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2012-03-31","value":3379405000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2012-06-30","value":3210687000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2012-09-29","value":3387747000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2012-12-29","value":3531796000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2012-12-29","value":3531796000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2013-03-30","value":3618325000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2013-06-29","value":3366357000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2013-09-28","value":3557504000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2013-12-28","value":3659706000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2013-12-28","value":3659706000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2014-03-29","value":3752370000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2014-06-28","value":3480616000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2014-09-27","value":3236413000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2014-12-27","value":3403367000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2014-12-27","value":3403367000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2015-03-28","value":3477630000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2015-06-27","value":3208505000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-09-26","value":3234685000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2015-12-26","value":3373734000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2015-12-26","value":3373734000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2016-03-26","value":3437247000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-06-25","value":3218835000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2016-09-24","value":3362229000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-12-31","value":3453259000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-12-31","value":3453259000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2017-04-01","value":3702062000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2017-07-01","value":3484447000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2017-09-30","value":3639685000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-12-30","value":3852419000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-12-30","value":3852419000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2018-03-31","value":3997193000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2018-06-30","value":3758881000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2018-09-29","value":3952708000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-12-29","value":4162974000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-12-29","value":4162974000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2019-03-30","value":4315286000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2019-06-29","value":4150966000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2019-09-28","value":4380894000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-12-28","value":4793496000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-12-28","value":4793496000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2020-03-28","value":4934400000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-06-27","value":4740861000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-09-26","value":5104341000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-12-26","value":5516116000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-12-26","value":5516116000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-03-27","value":5715827000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-06-26","value":5584248000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-09-25","value":5854738000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-12-25","value":6114159000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-12-25","value":6114159000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-03-26","value":6248842000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-06-25","value":5865933000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-09-24","value":5878189000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-12-31","value":6204340000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-12-31","value":6204340000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-04-01","value":6405004000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-07-01","value":6123822000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-09-30","value":6349280000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-12-30","value":7012060000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-12-30","value":7012060000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2024-03-30","value":7246097000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2024-06-29","value":7004982000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2024-09-28","value":7506547000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-12-28","value":7848398000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-12-28","value":7848398000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-03-29","value":8179478000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-06-28","value":8125111000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-09-27","value":8478241000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-12-27","value":8972564000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-12-27","value":8972564000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2026-03-28","value":9271024000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":299416000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":555688000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":299416000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":256272000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":848555000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":292867000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1094456000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":245901000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":1094456000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":200131000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":381867000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":200131000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":181736000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":586215000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":204348000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":770637000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":184422000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":770637000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":207599000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-12-26","end":"2011-06-25","value":410953000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":207599000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":203354000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":597476000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":186523000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":822334000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":224858000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":822334000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":122228000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":345133000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":122228000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":222905000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":510034000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":164901000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":684745000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":174711000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":684745000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":59363000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":263661000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":59363000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":204298000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":480271000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":216610000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":71173000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":235352000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":71173000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":164179000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":377694000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":142342000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":280467000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":705682000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":492366000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":213316000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":705682000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":120395000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":263827000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":120395000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":143432000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":462577000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":198750000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":660842000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":198265000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":660842000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":214190000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":438063000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":214190000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":223873000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":701782000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":263719000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":919520000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":217738000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":919520000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":164582000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":275218000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":164582000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":110636000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":464170000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":188952000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":698549000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":234379000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":698549000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":225874000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":425111000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":225874000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":199237000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":699449000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":274338000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1135267000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":435818000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":1135267000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":368362000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":598042000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":368362000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":229680000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":843465000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":245423000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1012427000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":168962000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1012427000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":185634000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-12-26","end":"2022-06-25","value":265476000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":185634000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":79842000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":419594000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":154118000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":788259000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":368665000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":788259000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":279210000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":552912000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":279210000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":273702000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":910324000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":357412000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1376265000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":465941000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1376265000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":435305000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":690626000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":435305000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":255321000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":948581000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":257955000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1432471000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":483890000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":1432471000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":420788000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":593959000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":420788000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":173171000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":1079574000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":485615000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1633359000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":553785000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":1633359000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":535988000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":630084000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":522711000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":377694000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":145017000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":522711000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":81655000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":-15704000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":81655000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":-97359000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":122131000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":137835000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":280467000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":158336000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":129387000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2015-12-27","end":"2016-06-25","value":279372000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":129387000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":149985000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":492366000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":212994000},"#356":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":49199000},"#357":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2008-12-28","end":"2009-12-26","value":7573000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":56772000},"#358":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":22983000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":13220000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":9763000},"#361":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":62,"unit":"USD","start":"2009-12-27","end":"2010-09-25","value":7891000},"#362":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":61,"unit":"USD","start":"2009-12-27","end":"2010-06-26","value":8229000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":-338000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#363"}],"rule":"component-sum","value":9425000},"#364":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":32232000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":9249000},"#366":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":28,"unit":"USD","start":"2009-12-27","end":"2010-12-25","value":3883000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":-4008000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#367"}],"rule":"component-sum","value":5241000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#366"}],"rule":"component-sum","value":36115000},"#368":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":7178000},"#369":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":63,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":2626000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":9804000},"#370":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2010-12-26","end":"2011-06-25","value":14315000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":7137000},"#372":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":52,"unit":"USD","start":"2010-12-26","end":"2011-06-25","value":2587000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":-39000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#373"}],"rule":"component-sum","value":7098000},"#374":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":26523000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":12208000},"#376":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":53,"unit":"USD","start":"2010-12-26","end":"2011-09-24","value":8611000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":6024000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#377"}],"rule":"component-sum","value":18232000},"#378":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":38366000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":11843000},"#380":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2010-12-26","end":"2011-12-31","value":6933000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":-1678000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#381"}],"rule":"component-sum","value":10165000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#380"}],"rule":"component-sum","value":45299000},"#382":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5758000},"#383":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2929000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":8687000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":17426000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":11668000},"#386":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":4682000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":1753000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#387"}],"rule":"component-sum","value":13421000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":26881000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":9455000},"#390":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":5174000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":492000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#391"}],"rule":"component-sum","value":9947000},"#392":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":38445000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":11564000},"#394":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":6783000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":1609000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#395"}],"rule":"component-sum","value":13173000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#394"}],"rule":"component-sum","value":45228000},"#396":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":11616000},"#397":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":57,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":347000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":11963000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":29723000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":18107000},"#400":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":65,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":674000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":327000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#401"}],"rule":"component-sum","value":18434000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":41325000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":11602000},"#404":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":1574000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":900000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#405"}],"rule":"component-sum","value":12502000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":56083000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":14758000},"#408":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1122000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":-452000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#409"}],"rule":"component-sum","value":14306000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#408"}],"rule":"component-sum","value":57205000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":15537000},"#411":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":1111000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":16648000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":36761000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":21224000},"#414":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":1556000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":445000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#415"}],"rule":"component-sum","value":21669000},"#416":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":54829000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":18068000},"#418":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":9422000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":7866000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#419"}],"rule":"component-sum","value":25934000},"#420":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":73339000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":18510000},"#422":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2013-12-29","end":"2014-12-27","value":4720000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":-4702000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#423"}],"rule":"component-sum","value":13808000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#422"}],"rule":"component-sum","value":78059000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":18143000},"#425":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":717000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":18860000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":39732000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":21589000},"#428":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2014-12-28","end":"2015-06-27","value":1939000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":1222000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#429"}],"rule":"component-sum","value":22811000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":53297000},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":13565000},"#432":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":39,"unit":"USD","start":"2014-12-28","end":"2015-09-26","value":2817000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":878000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#433"}],"rule":"component-sum","value":14443000},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":80592000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":27295000},"#436":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2014-12-28","end":"2015-12-26","value":3889000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":1072000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#437"}],"rule":"component-sum","value":28367000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#436"}],"rule":"component-sum","value":84481000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":13908000},"#439":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":1716000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":15624000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2015-12-27","end":"2016-06-25","value":28614000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":14706000},"#442":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":41,"unit":"USD","start":"2015-12-27","end":"2016-06-25","value":2831000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":1115000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#443"}],"rule":"component-sum","value":15821000},"#444":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":42157000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":13543000},"#446":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":42,"unit":"USD","start":"2015-12-27","end":"2016-09-24","value":4706000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":1875000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#447"}],"rule":"component-sum","value":15418000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":90960000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":48803000},"#450":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2015-12-27","end":"2016-12-31","value":5715000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":1009000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#451"}],"rule":"component-sum","value":49812000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#450"}],"rule":"component-sum","value":96675000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":25538000},"#453":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":1222000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":26760000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":39812000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":14274000},"#456":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":6336000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":5114000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#457"}],"rule":"component-sum","value":19388000},"#458":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":85211000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":45399000},"#460":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":9069000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":2733000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#461"}],"rule":"component-sum","value":48132000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":139696000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":54485000},"#464":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":12232000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":3163000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#465"}],"rule":"component-sum","value":57648000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#464"}],"rule":"component-sum","value":151928000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":26336000},"#467":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":1622000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":27958000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":93072000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":66736000},"#470":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":2452000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":830000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#471"}],"rule":"component-sum","value":67566000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":122846000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":29774000},"#474":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":2982000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":530000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#475"}],"rule":"component-sum","value":30304000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":155755000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":32909000},"#478":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":4600000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":1618000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#479"}],"rule":"component-sum","value":34527000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#478"}],"rule":"component-sum","value":160355000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":30094000},"#481":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":413000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":30507000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":60495000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":30401000},"#484":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":853000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":440000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#485"}],"rule":"component-sum","value":30841000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":91469000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":30974000},"#488":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":51,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":1862000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":1009000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#489"}],"rule":"component-sum","value":31983000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":118031000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":26562000},"#492":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2377000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":515000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#493"}],"rule":"component-sum","value":27077000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#492"}],"rule":"component-sum","value":120408000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":41361000},"#495":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":953000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":42314000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":98270000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":56909000},"#498":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":1374000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":421000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#499"}],"rule":"component-sum","value":57330000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":137072000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":38802000},"#502":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":1643000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":269000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#503"}],"rule":"component-sum","value":39071000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":185401000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":48329000},"#506":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2019-12-29","end":"2020-12-26","value":2065000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":422000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#507"}],"rule":"component-sum","value":48751000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#506"}],"rule":"component-sum","value":187466000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":36894000},"#509":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":760000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":37654000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":146542000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":109648000},"#512":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2020-12-27","end":"2021-06-26","value":1170000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":410000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#513"}],"rule":"component-sum","value":110058000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":187960000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":41418000},"#516":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2020-12-27","end":"2021-09-25","value":1408000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":238000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#517"}],"rule":"component-sum","value":41656000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":307645000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":119685000},"#520":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2020-12-27","end":"2021-12-25","value":1942000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":534000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#521"}],"rule":"component-sum","value":120219000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#520"}],"rule":"component-sum","value":309587000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":59715000},"#523":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":547000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":60262000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-12-26","end":"2022-06-25","value":134798000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":75083000},"#526":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2021-12-26","end":"2022-06-25","value":887000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":340000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#527"}],"rule":"component-sum","value":75423000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":184928000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":50130000},"#530":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2021-12-26","end":"2022-09-24","value":1411000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":524000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#531"}],"rule":"component-sum","value":50654000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":244286000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":59358000},"#534":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2021-12-26","end":"2022-12-31","value":1907000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":496000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#535"}],"rule":"component-sum","value":59854000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#534"}],"rule":"component-sum","value":246193000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":46814000},"#537":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":332000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":47146000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":99346000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":52532000},"#540":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-07-01","value":847000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":515000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#541"}],"rule":"component-sum","value":53047000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":144876000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":45530000},"#544":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1175000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":328000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#545"}],"rule":"component-sum","value":45858000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":193524000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":48648000},"#548":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-30","value":1504000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":329000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#549"}],"rule":"component-sum","value":48977000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#548"}],"rule":"component-sum","value":195028000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":33168000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":33168000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-12-31","end":"2024-06-29","value":70325000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":37157000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":37157000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-12-31","end":"2024-09-28","value":108869000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":38544000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":38544000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-12-31","end":"2024-12-28","value":193571000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":84702000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":84702000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":193571000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":40062000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":40062000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-12-29","end":"2025-06-28","value":85738000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":45676000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":45676000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-12-29","end":"2025-09-27","value":146273000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":60535000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":60535000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-12-29","end":"2025-12-27","value":270446000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":124173000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":124173000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":270446000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":66617000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":66617000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2008-12-28","end":"2009-03-28","value":200725000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2009-03-29","end":"2009-06-27","value":200853000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2009-06-28","end":"2009-09-26","value":201599000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":201530000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2008-12-28","end":"2009-12-26","value":201161000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2009-12-27","end":"2010-03-27","value":201091000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2010-03-28","end":"2010-06-26","value":200102000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2010-06-27","end":"2010-09-25","value":195305000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218","weight":4},{"ref":"#221","weight":-3}],"rule":"unaverage-quarter","value":195363000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-12-27","end":"2010-12-25","value":198009000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2010-12-26","end":"2011-03-26","value":194720000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2011-03-27","end":"2011-06-25","value":194875000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-06-26","end":"2011-09-24","value":194828000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-12-26","end":"2011-12-31","value":194894},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":195673},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":196261},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":196161},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228","weight":4},{"ref":"#231","weight":-3}],"rule":"unaverage-quarter","value":196339},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":196213},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":196457},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":196300},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":196300000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236","weight":4},{"ref":"#239","weight":-3}],"rule":"unaverage-quarter","value":196420},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":196339},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":195860000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":194955},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":192239},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244","weight":4},{"ref":"#247","weight":-3}],"rule":"unaverage-quarter","value":192371},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-12-30","end":"2014-12-27","value":194165},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2014-12-28","end":"2015-03-28","value":192341000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-03-29","end":"2015-06-27","value":191600000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2015-06-28","end":"2015-09-26","value":190822000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2014-12-28","end":"2015-12-26","value":191107},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2015-12-27","end":"2016-03-26","value":189651},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2016-03-27","end":"2016-06-25","value":189356},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2016-06-26","end":"2016-09-24","value":189238},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-12-27","end":"2016-12-31","value":189343},"#566":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2015-12-27","end":"2016-09-24","value":189376},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565","weight":4},{"ref":"#566","weight":-3}],"rule":"unaverage-quarter","value":189244},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-12-27","end":"2016-12-31","value":189343},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":189031000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":188492000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":188490000},"#567":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":188732000},"#568":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":188671000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567","weight":4},{"ref":"#568","weight":-3}],"rule":"unaverage-quarter","value":188915000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":188732000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":189292},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":189461000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":190005000},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":189734000},"#570":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2017-12-31","end":"2018-09-29","value":189586000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569","weight":4},{"ref":"#570","weight":-3}],"rule":"unaverage-quarter","value":190178000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":189734000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":190599000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":190714000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":190962000},"#571":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":190899000},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2018-12-30","end":"2019-09-28","value":190790000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571","weight":4},{"ref":"#572","weight":-3}],"rule":"unaverage-quarter","value":191226000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":190899000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":191684000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":191597000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":191998000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-12-29","end":"2020-12-26","value":191895},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-12-27","end":"2021-03-27","value":192810000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-03-28","end":"2021-06-26","value":192871000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-06-27","end":"2021-09-25","value":193185000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-12-27","end":"2021-12-25","value":193043},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-12-26","end":"2022-03-26","value":193579000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-03-27","end":"2022-06-25","value":193450000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-06-26","end":"2022-09-24","value":193105000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256","weight":4},{"ref":"#259","weight":-3}],"rule":"unaverage-quarter","value":192034000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-12-26","end":"2022-12-31","value":193042000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-01-01","end":"2023-04-01","value":191886000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-04-02","end":"2023-07-01","value":191597000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-07-02","end":"2023-09-30","value":191868000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264","weight":4},{"ref":"#267","weight":-3}],"rule":"unaverage-quarter","value":192916000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-12-30","value":192058000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-12-31","end":"2024-03-30","value":192698000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-03-31","end":"2024-06-29","value":192899000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-06-30","end":"2024-09-28","value":193171000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272","weight":4},{"ref":"#275","weight":-3}],"rule":"unaverage-quarter","value":194304000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-12-31","end":"2024-12-28","value":193281000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-12-29","end":"2025-03-29","value":193717000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-03-30","end":"2025-06-28","value":193416000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2025-06-29","end":"2025-09-27","value":193533000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280","weight":4},{"ref":"#283","weight":-3}],"rule":"unaverage-quarter","value":193811000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-12-29","end":"2025-12-27","value":193616000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-12-28","end":"2026-03-28","value":193565000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-06-27","value":200505000},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-09-26","value":200596000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2009-12-26","value":200274000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2009-12-26","value":200274000},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2010-03-27","value":199128000},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2010-06-26","value":197554000},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2010-09-25","value":193371000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-12-25","value":194358038},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-12-25","value":194358038},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2011-03-26","value":194014900},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2011-06-25","value":194087445},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2011-09-24","value":194171773},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2011-12-31","value":194662617},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2011-12-31","value":194662617},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2012-03-31","value":194806698},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2012-06-30","value":194875335},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2012-09-29","value":194970003},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2012-12-29","value":195591854},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2012-12-29","value":195591854},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2013-03-30","value":195658572},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2013-06-29","value":195317390},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2013-09-28","value":195221791},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2013-12-28","value":195150},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2013-12-28","value":195150},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2014-03-29","value":194773186},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2014-06-28","value":192616300},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2014-09-27","value":191227000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-12-27","value":191815},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-12-27","value":191815},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2015-03-28","value":191520},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2015-06-27","value":190936},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2015-09-26","value":190342},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-12-26","value":189722},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2015-12-26","value":189722},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2016-03-26","value":189193000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2016-06-25","value":188877000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2016-09-24","value":188446000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2016-12-31","value":188565},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2016-12-31","value":188565},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2017-04-01","value":188156},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2017-07-01","value":187703},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2017-09-30","value":187500},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-12-30","value":188189},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-12-30","value":188189},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2018-03-31","value":188521000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2018-06-30","value":188797000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2018-09-29","value":188809000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-12-29","value":189461000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-12-29","value":189461000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2019-03-30","value":189847},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2019-06-29","value":190102000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2019-09-28","value":190103000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-12-28","value":190686000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-12-28","value":190686000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2020-03-28","value":191017000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2020-06-27","value":191223000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2020-09-26","value":191237000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-12-26","value":191571000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-12-26","value":191571000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-03-27","value":192144000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-06-26","value":192321000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-09-25","value":192322000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-12-25","value":192608000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-12-25","value":192608000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-03-26","value":193125000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-06-25","value":193058000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-09-24","value":192180000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-12-31","value":191623000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-12-31","value":191623000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-04-01","value":191450000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-07-01","value":191470000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-09-30","value":191387000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-12-30","value":191777000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-12-30","value":191777000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-03-30","value":192079000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-06-29","value":192251000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-09-28","value":192136000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-12-28","value":192468000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-12-28","value":192468000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-03-29","value":192711000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2025-06-28","value":192542000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-09-27","value":192384000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-12-27","value":192620000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-12-27","value":192620000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-03-28","value":192903000},"#573":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":240704000},"#574":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2008-12-28","end":"2009-03-28","value":138036000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":378740000},"#575":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":317490000},"#576":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":152462000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":469952000},"#577":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":371512000},"#578":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":172859000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":544371000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":572623000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":194744000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":767367000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#95"}],"rule":"component-sum","value":2160430000},"#581":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":200158000},"#582":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2009-12-27","end":"2010-03-27","value":147561000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"}],"rule":"component-sum","value":347719000},"#583":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":337113000},"#584":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2010-03-28","end":"2010-06-26","value":189609000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":526722000},"#585":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":348344000},"#586":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2010-06-27","end":"2010-09-25","value":177383000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":525727000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":457922000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":195144000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":653066000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#97"}],"rule":"component-sum","value":2053235000},"#589":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":269460000},"#590":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2010-12-26","end":"2011-03-26","value":163621000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":433081000},"#591":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1224551000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#103"}],"rule":"component-sum","value":2057819000},"#592":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":308037000},"#593":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":222742000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":530779000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":372458000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":254848000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":627306000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#105"}],"rule":"component-sum","value":2180032000},"#596":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":241272000},"#597":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2014-12-28","end":"2015-03-28","value":232424000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":473696000},"#598":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":354580000},"#599":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2015-03-29","end":"2015-06-27","value":252586000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":607166000},"#600":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":317500000},"#601":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2015-06-28","end":"2015-09-26","value":236733000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":554233000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":368214000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":267381000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"}],"rule":"component-sum","value":635595000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#107"}],"rule":"component-sum","value":2270689000},"#604":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":284190000},"#605":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-12-27","end":"2016-03-26","value":236047000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605"}],"rule":"component-sum","value":520237000},"#606":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":348651000},"#607":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-03-27","end":"2016-06-25","value":262284000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":610935000},"#608":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":316270000},"#609":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2016-06-26","end":"2016-09-24","value":246364000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"}],"rule":"component-sum","value":562634000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":691996000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#109"}],"rule":"component-sum","value":2412933000},"#610":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":268704000},"#611":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":255778000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611"}],"rule":"component-sum","value":524482000},"#612":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":347356000},"#613":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":274508000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":621864000},"#614":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":313721000},"#615":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":263875000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":577596000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":393837000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":320143000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":713980000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#111"}],"rule":"component-sum","value":2437923000},"#618":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":284337000},"#619":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":284333000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":568670000},"#620":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":371182000},"#621":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":305762000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":676944000},"#622":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":329264000},"#623":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":284788000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"component-sum","value":614052000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":382942000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":326493000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":709435000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#113"}],"rule":"component-sum","value":2569101000},"#626":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":314352000},"#627":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":300315000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627"}],"rule":"component-sum","value":614667000},"#628":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":379475000},"#629":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":319144000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629"}],"rule":"component-sum","value":698619000},"#630":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":366925000},"#631":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":305998000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631"}],"rule":"component-sum","value":672923000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":462777000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":362932000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633"}],"rule":"component-sum","value":825709000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#115"}],"rule":"component-sum","value":2811919000},"#634":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":349168000},"#635":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":329458000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635"}],"rule":"component-sum","value":678626000},"#636":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":354437000},"#637":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":327041000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"}],"rule":"component-sum","value":681478000},"#638":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":441211000},"#639":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":350882000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639"}],"rule":"component-sum","value":792093000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":560421000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":419717000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641"}],"rule":"component-sum","value":980138000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#117"}],"rule":"component-sum","value":3132333000},"#642":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":430771000},"#643":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-12-27","end":"2021-03-27","value":391897000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":822668000},"#644":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":546054000},"#645":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-03-28","end":"2021-06-26","value":409679000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645"}],"rule":"component-sum","value":955733000},"#646":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":496026000},"#647":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-06-27","end":"2021-09-25","value":413277000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647"}],"rule":"component-sum","value":909303000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":619484000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":456985000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649"}],"rule":"component-sum","value":1076469000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#119"}],"rule":"component-sum","value":3764175000},"#650":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":510183000},"#651":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-12-26","end":"2022-03-26","value":433923000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":944106000},"#652":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":512007000},"#653":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-03-27","end":"2022-06-25","value":436086000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":948093000},"#654":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":469935000},"#655":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-06-26","end":"2022-09-24","value":431126000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":901061000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":561385000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":477796000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":1039181000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#121"}],"rule":"component-sum","value":3832441000},"#658":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":494630000},"#659":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-04-01","value":455812000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":950442000},"#660":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":561353000},"#661":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-04-02","end":"2023-07-01","value":475087000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"component-sum","value":1036440000},"#662":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":548962000},"#663":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-07-02","end":"2023-09-30","value":458200000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":1007162000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":618352000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":523695000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":1142047000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#123"}],"rule":"component-sum","value":4136092000},"#666":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":579510000},"#667":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-12-31","end":"2024-03-30","value":503729000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"}],"rule":"component-sum","value":1083239000},"#668":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":643780000},"#669":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-03-31","end":"2024-06-29","value":520864000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":1164644000},"#670":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":634423000},"#671":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-06-30","end":"2024-09-28","value":514124000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":1148547000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":742636000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":563844000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":1306480000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#125"}],"rule":"component-sum","value":4702909000},"#674":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":650554000},"#675":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-12-29","end":"2025-03-29","value":551721000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":1202275000},"#676":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":747552000},"#677":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-03-30","end":"2025-06-28","value":594717000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":1342269000},"#678":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":724414000},"#679":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-06-29","end":"2025-09-27","value":589684000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":1314098000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":866695000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":644106000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":1510801000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#127"}],"rule":"component-sum","value":5369443000},"#682":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":711200000},"#683":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-12-28","end":"2026-03-28","value":610624000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":1321824000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":508914000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-151928000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":57.59751534489166},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":21.900492061661478},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":22.71322671997335},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.9618653857078834},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":186232000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-27958000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":60.00165993315252},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":20.00388255550929},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":18.19933827749581},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.928135694093141},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":156307000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-67566000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":58.501741848640286},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":24.31745918171126},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":21.280292290698664},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.5007689848861374},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":233415000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-30304000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":59.35067548465391},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":24.192140600559746},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":22.74216029165036},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.810943694922637},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":183211000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-34527000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":58.9165633166972},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":23.88918451509911},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.39999656692143},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.8930103016021698},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":759165000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-160355000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":59.14121341537005},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.251860225294287},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":20.734626180452906},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.8930103016021698},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":134075000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-30507000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":58.964558449187386},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.761503818288624},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":18.29815286208472},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":4.0353928992524},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":79795000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-30841000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":60.25773951656822},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":26.833919819027273},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.423400779188135},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.394254749192615},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":156969000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-31983000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":60.73077100075665},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":27.98210155792646},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.38678785894007},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.644258860641159},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":207302000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-27077000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":58.01459401052228},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.087526865916736},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":32.73282509233529},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.9517835612920913},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":578141000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-120408000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":59.45370664842762},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.165262587807604},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.34889507798393},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.9517835612920913},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":183560000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-42314000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":59.21449162956076},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.731262878048096},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":18.82706387511856},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.745991671271001},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":141907000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-57330000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":59.253885938884906},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.657218862193876},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.173351788261886},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.799521791315091},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":235267000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-39071000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":60.222377690467134},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":28.5884164537493},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":28.256283391363457},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.975958096310096},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":387067000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-48751000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":58.53041834239181},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.4726673351068},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":24.681498144523662},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.1517758287329594},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":947801000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-187466000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":59.268905618031745},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":25.18145509465618},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":23.702536657070112},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.1517758287329594},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":330708000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-37654000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":59.828391899112866},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":23.281983947060926},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":20.518834273500527},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.8129082384460817},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":119622000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-110058000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":58.84754372016082},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":27.97276368692559},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":23.88995444285763},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.662246457777808},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":203767000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-41656000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":58.38613794104397},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.714463330964712},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":21.731951982133822},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.917863165686395},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":48743000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-120219000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":55.48369525772336},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.644617052879838},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":20.561818180511633},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.9429119123183543},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":702840000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-309587000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":58.008788240334994},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":24.45655500577487},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":21.718734164259214},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.9429119123183543},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":125372000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-60262000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":56.493601736902875},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.49035612989932},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":18.043732976765682},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.5420385752376786},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":4419000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-75423000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":58.73683243434048},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":23.59221587433603},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.782248699059423},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.5387354777367377},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":103464000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-50654000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":58.793319034683286},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.989640785876254},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.488400030163955},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.75005873494289},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":308811000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-59854000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":57.0266122149033},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.451867983817568},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":22.449640411679827},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.2643089709359665},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":542066000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-246193000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":57.749173608302065},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":21.14782957216921},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":20.031434364150588},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.2643089709359665},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":232064000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-47146000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":56.8921340324065},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.167324371810246},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.63315043087821},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.9317575877802025},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":220655000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-53047000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":57.49885485635545},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.529079077373854},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.800430801146277},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.835851752108953},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":311554000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-45858000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":57.029457602203},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":21.16340034018744},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.13594973429216},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.1306825285171387},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":416964000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-48977000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":58.289943817913105},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.96484117042754},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":36.56840703648766},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.4059542819910473},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1181237000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-195028000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":57.47532827415358},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.88958221600642},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":24.666676357604796},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.4059542819910473},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":402137000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-33168000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":58.05664101374517},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":21.598104873234806},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":19.97330725821102},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":4.042724716436397},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":218164000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-37157000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":57.271361830154035},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":22.70084178961432},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.953261196372665},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.8918004608689283},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":219411000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-38544000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":59.99910467824532},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":27.583160889319313},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.164278931818096},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":3.2999453968672245},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":399188000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-84702000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":59.25316079955623},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":28.316253886701187},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":23.90773203201429},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":3.5388962355871705},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1238900000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-193571000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":58.70433449586249},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":25.313936073018752},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":22.41476484551215},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":3.5388962355871705},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":380726000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-40062000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":57.621365136711056},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.6809469617269},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.67736413091273},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":4.095028525102541},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":127495000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-45676000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":58.802665543899245},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.0280155453321},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":22.08916301657037},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.012031187404959},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":425080000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-60535000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":59.09347840449579},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":25.7949484471464},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.678568705986386},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.316188018462634},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":429612000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-124173000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":59.21348922683068},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":28.901976747742893},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":24.879632745164017},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.6325337733151715},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1362913000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-270446000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":58.74393538958355},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.892913951367735},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":22.964359074898567},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.6325337733151715},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":469371000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-66617000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":59.44086333019483},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":24.61749118471801},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":23.101256979655986},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":4.360800439194471},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":609007000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-96675000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":55.43787061317612},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.778272485001462},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.99798115238803},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.8911649536560904},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":93635000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-26760000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":58.11382519368365},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":18.242583903602437},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":37.16294367975558},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.774391513651898},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":124044000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-19388000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":58.2246724538958},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":25.21052669557876},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":21.284663842806733},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.4824035092820855},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":150618000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-48132000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":58.23979958575376},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":23.11472703941729},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.1098444713036},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.756914821315651},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":140617000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-57648000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":56.10958867470765},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":20.43186425340375},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":15.886212149748305},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.9618653857078834},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":44.881027893354464},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":13.272070694002046},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":11.1147495185471},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":52.54997728305316},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":29.76398287859585},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":24.192203304717953},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":4.527664607089478},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":52.44670747285773},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":30.320868757151963},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":27.53688301115898},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.9196694029169503},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":45.94749962950132},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":27.56472399500464},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":26.280202721772955},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":3.493458001154728},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":1037684000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-56772000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":49.01206201382007},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":26.676599557432016},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":23.89154369340628},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":3.493458001154728},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":808651000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":53.56684691706858},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":19.335277346676964},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":8.659674714139564},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":3.2511801823543607},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":53.74187838329229},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":27.72402626361035},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.499241868091907},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":4.9480725696322025},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":194923000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-9425000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":49.687736508541754},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":24.067831371937302},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":40.37644938211692},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":4.163802594082458},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":179181000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-5241000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":45.33677921488812},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":22.041983252060664},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.865300251278777},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.7348532293430705},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":734522000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-36115000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":50.052734086741154},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":23.669035890035023},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":21.733172584520453},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.7348532293430705},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":578518000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":197795000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-9804000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":46.93935419841917},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":14.719967548450871},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":18.801813190924594},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":4.666474432501335},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":196256000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":542508000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-7098000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":47.7822990391619},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":19.52101990953851},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.2404928652913},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.6880929431374967},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":168291000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":519659000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-18232000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":51.62437986605557},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.08928729386965},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.546113677354935},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.793996534189867},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":214693000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":709554000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-10165000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":47.68760931486308},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":21.996431567109294},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.200107074973367},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":777035000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":2204802000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-45299000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":48.52486923473728},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":20.07442989463015},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.88283381709865},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":113541000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":466264000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-8687000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":50.98105092194173},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.229516149027035},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":15.605186517354566},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.951387790938235},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":209484000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":514148000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-13421000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":58.735730776407294},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":28.406999055912795},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":25.88636977584195},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.640067320655645},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":154954000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":512314000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-9947000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":53.400924482729906},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.805430294954014},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":20.87343986103014},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.7989777647998877},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":161538000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":618789000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-13173000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":48.64406647340179},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.48596574319366},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":16.823022114428767},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.7899312010877577},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":639517000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":2111515000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-45228000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":52.96951954854686},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":22.24713929317757},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":19.97304537545914},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.7899312010877577},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":47400000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":452031000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-11963000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":51.908894891880365},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":15.024898629024527},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.667888569940803},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.8240806080307252},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":185864000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":526677000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-18434000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":55.07613812390265},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":24.389179442491205},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":24.76315853698804},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.63703125087807},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":204108000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":491888000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-12502000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":54.827332797834806},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":23.576798723504087},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":29.157584166230343},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.5098102425687836},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":587223000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-14306000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":51.94696812137518},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.702693452890244},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":21.533143607821042},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.8671429707589935},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":572879000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-57205000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":53.47187207786459},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":21.81096118283292},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.269250424891077},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.8671429707589935},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":54525000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":462852000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-16648000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":56.72532367661658},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":20.638660130550853},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":20.372723204411365},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.424856693654355},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":142510000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":559094000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-21669000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":57.14291223992348},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":28.122975182812066},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":23.395701988049076},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.575774052102141},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":116408000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-25934000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":56.386179477631494},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":24.84896280952536},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-20.789683455498718},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.1553374639402643},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":131209000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-13808000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":53.63435602373193},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":21.909459160021214},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":26.17246727896966},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.4301468844754615},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":444652000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-78059000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":55.890043328045344},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":24.058107932049026},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.687369934001195},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.4301468844754615},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":62795000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-18860000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":58.7846817698849},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":19.080824197036524},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":11.409922206240584},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.033392335680082},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-120170000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-22811000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":54.178566351782685},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.537547006448445},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.801455099957355},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.3742758773439427},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":123392000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-14443000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":53.28752813782754},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":18.457973487913605},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.551972222630905},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.494761114886616},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":129969000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-28367000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":52.87499456075192},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.65495713872514},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.942681843661934},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.553224141395246},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":195986000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-84481000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":54.55874792129831},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.486822183691633},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.176713577068863},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.553224141395246},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":113763000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-15624000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":54.45965002243446},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.634029869880134},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":14.116402794692648},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.1277661887413326},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":134164000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-15821000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":57.04199928783441},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":24.725452773441397},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":19.84502389697502},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.189750096246248},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":197576000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-15418000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":56.210453444098306},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":22.09982692973347},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":17.314503288335064},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.4429034940407286},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":163504000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-49812000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":54.69331421859807},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":19.607048132653784},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.870148367676734},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.8911649536560904},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.30319455656787},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":26.19768397123533},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":17.475169153850626},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":28.81627533453249},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.65555493569415},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":22.678945487960366},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":17.502121271457476},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.356897490679065},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.799214026796292},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.807457225468664},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.386300217830714},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.44122003298649},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.313643350075356},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":21.210626815507478},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":28.641820919709488},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.63906541221185},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":30.84021944798555},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.015114118945968},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":17.094934197335007},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.5026864972344565},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.105336462768387},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":10.691230721213785},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.3561317276378046},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.072335619597451},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":23.63913331368579},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.15296507242578},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.224781772038934},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.706226174387396},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":24.38719686645569},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":28.12571458636453},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.593344773740824},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":29.105583255949956},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.479869858781381},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.83404517717913},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":21.90258652522467},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.67475122294245},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.80139717373277},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.026205744189788},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":24.003600427127207},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":20.217463428637313},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.810426140625676},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":26.76783258976817},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":19.994996383540993},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.596031238795964},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.918351000497903},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.049145151242474},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":15.670792661249788},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":35.21822945656453},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":28.153254646399873},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":21.389255295655442},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":27.306554008664225},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":38.9487509698051},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":29.113824527257865},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":25.23129927900293},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":23.601896568214123},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":28.168046548772207},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":20.399139772582316},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":29.169788095589528},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.045736314205147},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":21.0185961059036},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":23.549099211061705},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.910494645243883},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":26.68301359676009},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":31.711663561914555},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":21.767151711856027},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":9.348943196489838},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":18.321060155711656},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":16.481778550524364},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":16.333626289359223},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.48954978266307},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.726963378510883},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-15.529250610599227},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":18.15415851343995},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.6337325528119},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.949192807780816},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":18.23008140503814},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.530620039945344},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":27.35562478366217},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":18.99515199815978},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4736711000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#684"}],"scale":100,"value":14.968339845939513},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":599977000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4727951500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":12.689999040810804},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":613340000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":4868746000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#688"}],"scale":100,"value":12.597494303461302},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":646480000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":4965679000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#690"}],"scale":100,"value":13.018964778029348},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":694080000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":5165573500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#692"}],"scale":100,"value":13.43664938655892},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":5165573500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#693"}],"scale":100,"value":13.43664938655892},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":704879000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":5067683500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#695"}],"scale":100,"value":13.909294059110044},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":738193000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":5256751500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"scale":100,"value":14.042760058184223},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":781845000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5425536000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#699"}],"scale":100,"value":14.410465620355298},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":952487000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":5774828500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#701"}],"scale":100,"value":16.49377120030491},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":5774828500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#702"}],"scale":100,"value":16.493753883773348},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":973494000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":5667069000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":17.17808623823003},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":934018000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5872412500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":15.905183772427431},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":1019569000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":6152887000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":16.57057898186656},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":992324000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":6599086000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"scale":100,"value":15.0372945586707},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":6599086000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#711"}],"scale":100,"value":15.0372945586707},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":1051173000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":6526861000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":16.105337619416133},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":1183990000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":6811383000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":17.382519820130508},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":1129612000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":7061079000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":15.997724993588092},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1082201000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":7442900000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#719"}],"scale":100,"value":14.540044874981525},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":7442900000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#720"}],"scale":100,"value":14.540031439358314},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1073764000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":7351489000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":14.606075041396377},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1014640000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":7608210000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":13.336119796903608},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":966449000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":7599547500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#726"}],"scale":100,"value":12.717191385408144},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":973585000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":7792798500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#728"}],"scale":100,"value":12.493393740387358},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":7792798500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#729"}],"scale":100,"value":12.493393740387358},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":964320000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":7714640000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":12.499870376323457},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":994386000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":7842748000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#733"}],"scale":100,"value":12.679050761289282},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1040781000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":7796314000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#735"}],"scale":100,"value":13.349654721449136},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1289636000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":8167369500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"scale":100,"value":15.790102308950269},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":8167369500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#738"}],"scale":100,"value":15.790102308950269},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1363270000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":8179955500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":16.665983085115805},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1375961000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":8377561000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":16.424362651611847},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1517829000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":8656377000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":17.534229389500943},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1411435000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":9117048000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":15.481272008220204},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":9117048000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#747"}],"scale":100,"value":15.481282976682802},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1468243000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":9210751000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":15.940535142031306},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1568435000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":9603699000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#751"}],"scale":100,"value":16.33157182456468},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1570939000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":9935305000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#753"}],"scale":100,"value":15.81168368761704},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1663887000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":10312098000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#755"}],"scale":100,"value":16.135290801154138},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":10312098000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#756"}],"scale":100,"value":16.135290801154138},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1736196000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":10370030000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":16.742439510782514},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4512262000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#759"}],"scale":100,"value":11.473713184207831},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":661127000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4505502500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"scale":100,"value":14.673768353252495},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":677042000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4638177500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":14.597155887199229},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":703062000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4713648500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#765"}],"scale":100,"value":14.915452435623914},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":709007000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4736711000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":14.968339845939513},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":539386000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":17.154046316491147},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":583275000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":16.586564505960528},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":703950000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":3381251500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":20.81921442400839},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":3381251500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#772"}],"scale":100,"value":20.81921442400839},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":692741000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":19.50543540695723},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":665686000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":3287862500},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#775"}],"scale":100,"value":20.246771268567347},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":730105000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":3587284500},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#777"}],"scale":100,"value":20.35258145820327},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":584603000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":3908385000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#779"}],"scale":100,"value":14.957661540508418},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":3908385000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#780"}],"scale":100,"value":14.957661540508418},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":642756000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":3744518500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#782"}],"scale":100,"value":17.165251019590368},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":617417000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":3814907000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#784"}],"scale":100,"value":16.18432638069552},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":488246000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":3996451500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"scale":100,"value":12.216987995475487},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":520896000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":4230013000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#788"}],"scale":100,"value":12.314288395803985},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":4230013000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#789"}],"scale":100,"value":12.314288395803985},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":512272000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":4131151000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":12.400224537907233},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":588699000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4330608500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#793"}],"scale":100,"value":13.593909493319472},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":578666000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4482813500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":12.908545046542757},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":542403000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4645231000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":11.676556020572496},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4645231000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#798"}],"scale":100,"value":11.676556020572496},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":544211000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4447606500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#800"}],"scale":100,"value":12.236042014957933},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":530798000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":4530971500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#802"}],"scale":100,"value":11.714882779554008},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":578119000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":4726984000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#804"}],"scale":100,"value":12.230187366828405},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":612412000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":4849363500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":12.628708901694004},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":4849363500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#807"}],"scale":100,"value":12.628708901694004},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":642564000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":4654667000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#809"}],"scale":100,"value":13.804725450821723},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":652056000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":4670491500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#811"}],"scale":100,"value":13.961185883755489},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":317553000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":4746295000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#813"}],"scale":100,"value":6.690544940843332},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":364212000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":4786453000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":7.609225453587448},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":4786453000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#816"}],"scale":100,"value":7.609204561289958},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":312187000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":4641096500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":6.726578514366163},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":267957000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4582605500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#820"}],"scale":100,"value":5.84726309083337},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":534090000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4528918000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#822"}],"scale":100,"value":11.792882979996547},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":456228000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4596347000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#824"}],"scale":100,"value":9.92588244534192},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4596347000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#825"}],"scale":100,"value":9.92586068893406},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":477527000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4476801500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":10.66670032164705},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":500838000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4475496000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":11.190670263139548},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":506593000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4490189000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#831"}],"scale":100,"value":11.282219968914449},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":510815000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4512262000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#833"}],"scale":100,"value":11.320597075258485},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":3652839000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#834"}],"scale":100,"value":19.40975225023605},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":3849627500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#835"}],"scale":100,"value":15.585326112721296},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":3621664000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#836"}],"scale":100,"value":16.935309294291244},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":3796196500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#837"}],"scale":100,"value":17.02967694111725},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":4007696500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#691"},{"ref":"#838"}],"scale":100,"value":17.318676701192317},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":4007696500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#839"}],"scale":100,"value":17.318676701192317},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":4156239500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#840"}],"scale":100,"value":16.959537581989682},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":3954923500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#841"}],"scale":100,"value":18.665165078414287},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":4166801000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#842"}],"scale":100,"value":18.763675059116096},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":4478235000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#700"},{"ref":"#843"}],"scale":100,"value":21.26925005052214},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":4478235000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#844"}],"scale":100,"value":21.269227720296055},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":4624843000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#845"}],"scale":100,"value":21.049233455059987},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":4445913500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#846"}],"scale":100,"value":21.008460915850026},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":4742617500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#847"}],"scale":100,"value":21.49802297992617},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":5154806000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#848"}],"scale":100,"value":19.250462578029122},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":5154806000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#849"}],"scale":100,"value":19.250462578029122},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":5325113500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#850"}],"scale":100,"value":19.739917280636366},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":5162554500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#851"}],"scale":100,"value":22.934188878780844},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":5479539500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#852"}],"scale":100,"value":20.61509000893232},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":5815137500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"#853"}],"scale":100,"value":18.61006725980254},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":5815137500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#854"}],"scale":100,"value":18.61005006330461},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":5982334500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#855"}],"scale":100,"value":17.948912753039803},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":5725090500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#856"}],"scale":100,"value":17.722689274518892},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":5866463500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#857"}],"scale":100,"value":16.474133010458516},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":6159249500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"#858"}],"scale":100,"value":15.80687712033747},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":6159249500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#859"}],"scale":100,"value":15.80687712033747},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":6326923000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#860"}],"scale":100,"value":15.241532100200997},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":5994877500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#861"}],"scale":100,"value":16.587261374398395},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":6113734500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#862"}],"scale":100,"value":17.02365387309508},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":6608200000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#863"}],"scale":100,"value":19.515692624315246},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":6608200000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#864"}],"scale":100,"value":19.515692624315246},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":6825550500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#865"}],"scale":100,"value":19.973041002333805},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":6564402000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#866"}],"scale":100,"value":20.960949679803278},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":6927913500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#867"}],"scale":100,"value":21.90889075044023},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":7430229000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#868"}],"scale":100,"value":18.99584790724485},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":7430229000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#869"}],"scale":100,"value":18.995861365780247},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":7712787500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#870"}],"scale":100,"value":19.0364767601856},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":7565046500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#871"}],"scale":100,"value":20.732655113223693},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":7992394000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#872"}],"scale":100,"value":19.655424895219127},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":8410481000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#873"}],"scale":100,"value":19.78349395236729},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":8410481000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#874"}],"scale":100,"value":19.78349395236729},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":8725251000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#875"}],"scale":100,"value":19.89852211701417},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":3413496500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#876"}],"scale":100,"value":15.166970289847962},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":3569654500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#877"}],"scale":100,"value":18.520756000335606},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":3351641000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#878"}],"scale":100,"value":20.200313816426043},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":3500957000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"#879"}],"scale":100,"value":20.081994723157127},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":3652839000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#880"}],"scale":100,"value":19.40975225023605},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"equity@2009Q2"}],"scale":100,"value":21.90706031624316},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"equity@2009Q3"}],"scale":100,"value":22.82521157173951},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":2531150500},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#881"}],"scale":100,"value":27.811463601235882},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2531150500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#882"}],"scale":100,"value":27.811463601235882},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"equity@2010Q1"}],"scale":100,"value":27.11384046952271},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":2556885000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#883"}],"scale":100,"value":26.035038728765663},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":2702823500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#884"}],"scale":100,"value":27.01267766837161},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2943004500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"#885"}],"scale":100,"value":19.864155831226217},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2943004500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#886"}],"scale":100,"value":19.864155831226217},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2874082000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#887"}],"scale":100,"value":22.363871316128073},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2807154000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#888"}],"scale":100,"value":21.994411421674766},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2959220500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#889"}],"scale":100,"value":16.499142257226186},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":3153071500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"#890"}],"scale":100,"value":16.520272375681934},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":3153071500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#891"}],"scale":100,"value":16.520272375681934},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":3286317000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#892"}],"scale":100,"value":15.588027570073123},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":3086690500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#893"}],"scale":100,"value":19.072174550704062},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":3227969500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#894"}],"scale":100,"value":17.926625390977208},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":3394188500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#895"}],"scale":100,"value":15.980344049836951},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":3394188500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#896"}],"scale":100,"value":15.980344049836951},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":3498865000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"#897"}],"scale":100,"value":15.553929631466204},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":3288522000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"#898"}],"scale":100,"value":16.14092896444056},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":3472625500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"#899"}],"scale":100,"value":16.647893647040256},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":3595751000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#900"}],"scale":100,"value":17.03154640018177},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":3595751000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#901"}],"scale":100,"value":17.03154640018177},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":3685347500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#902"}],"scale":100,"value":17.435642093452515},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":3423486500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#903"}],"scale":100,"value":19.04654801472125},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":3396958500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"#904"}],"scale":100,"value":9.348156593611609},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":3531536500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#905"}],"scale":100,"value":10.313131408949051},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":3531536500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#906"}],"scale":100,"value":10.313103092662358},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":3615000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#907"}],"scale":100,"value":8.635878284923928},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":3344560500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#908"}],"scale":100,"value":8.011725307405861},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":3235549000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#909"}],"scale":100,"value":16.506935917212196},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":3388550500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#910"}],"scale":100,"value":13.463809968303556},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":3388550500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#911"}],"scale":100,"value":13.463780457160073},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":3457438500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#912"}],"scale":100,"value":13.81158334414336},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":3213670000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#913"}],"scale":100,"value":15.5846119856737},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":3298457000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#914"}],"scale":100,"value":15.358484285227911},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":3413496500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#915"}],"scale":100,"value":14.964567855862748},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":75763000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":2.4874605891331614},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":69362000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.812302224439208},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":62966000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":7.572707177270566},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":58767000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":7.822624872877526},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":34789000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":3.8769935775348596},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":225884000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.236253668037773},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":55178000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":7.762016227956647},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":60388000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":6.751396385719977},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":124372000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":15.354359385242923},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":170125000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":18.25164036785436},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":410061000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":12.249973412549986},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":90058000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":11.75615168722668},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-84973000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-8.899187298395539},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":174811000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":18.708709383625344},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":249172000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":22.606109597517033},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":429068000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":11.418960187677719},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":216219000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":25.25604246193238},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":457038000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":52.5411355988904},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":82779000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":7.4629866371437314},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":40184000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":2.97349795213131},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":796222000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":19.018466894044362},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":100335000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":9.356754049837402},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-86072000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-6.486673876426718},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-51539000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-4.323839550056919},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-85234000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-6.124940625428921},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-122509000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-2.458640180862348},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-25238000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-2.152197308346304},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":79962000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":6.444219326855416},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":137097000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":12.021476034562273},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":176146000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":13.483777380574203},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":367966000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":7.570871343785113},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":234225000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":20.413116685723853},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":185876000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":14.073039343728588},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":308491000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":24.147437518150248},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":340060000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":22.93826445985534},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1068651000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":20.439929062332872},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":153450000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.106294000864182},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":307893000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":20.435317332051927},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":184879000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":11.65677399178573},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":302394000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":16.59170804159642},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":948616000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":15.064802491002327},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":218390000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":14.226444027388464},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":225527000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":7.996645711226225},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":17470000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.799500032049229},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":19877000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":2.449085705062415},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":28994000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":4.014399446175143},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":36552000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":4.246445321440073},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-242567000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-26.606857078924307},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-89101000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-10.23731695687392},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":11136000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":1.0623450389078082},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-547637000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-15.673295122002173},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-5632000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-1.2896754973105051},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":59661000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":8.916551089217828},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":-88890000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":-11.377861745347861},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-221668000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-20.924254967278124},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-256529000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-8.706405017580543},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":76767000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":17.80860051917683},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-54666000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-7.501183509087294},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-25371000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-3.6644019619737622},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":71928000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":8.586213688426248},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":68658000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":2.5524264557451826},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":48763000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":9.602153459595076},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":44055000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":6.535390202329339},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":5383000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":0.807054946603647},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-141095000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-15.511030151389061},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-42894000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-1.5549366356252148},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-24640000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-4.426901330765343},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-21591000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-3.0064582248375715},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-28739000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-4.2742453627137245},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-8854000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-1.1520425529700118},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-83824000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-3.0866727425041707},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":51264000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":9.636869145438443},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":81285000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":11.669439806593228},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":62646000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":9.733125970073186},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":43612000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":5.7407324528033765},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":238807000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":9.073727958003698},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":2173000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":0.37258603513934396},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-4018000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-0.5165533626106944},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-26593000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-3.765204599289518},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-21948000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-2.7322091457053777},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-50388000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-1.7552770131447182},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":38646000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":6.601707567894444},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":37779000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":4.882080043420389},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":42560000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":6.261678117965541},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":79409000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":10.16294707419647},"#1001":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2007-12-30","end":"2008-12-27","value":732848000},"#1002":{"kind":"filed","concept":"ProfitLoss","filing":67,"unit":"USD","start":"2007-12-30","end":"2008-09-27","value":575115000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":157733000},"netIncome@2008Q3":{"kind":"filed","concept":"ProfitLoss","filing":67,"unit":"USD","start":"2008-06-29","end":"2008-09-27","value":171244000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2008-12-27","value":2934421000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2008-12-27","value":2934421000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2008-12-27","value":2225854000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2008-12-27","value":2225854000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-03-30","end":"2008-06-28","value":911671000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2008-06-29","end":"2008-09-27","value":870355000},"#1003":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2007-12-30","end":"2008-12-27","value":3494077000},"#1004":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2007-12-30","end":"2008-09-27","value":2445830000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1004","weight":-1}],"rule":"quarter-from-ytd","value":1048247000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2007-12-30","end":"2008-12-27","value":3494077000}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.0187e+9 but the year reports 3.0458e+9 (0.89% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.1082e+8 but the year reports 5.1772e+8 (1.33% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.7078e+8 ≠ revenue − cost 4.5261e+8 (3.86% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"FY2011","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.02e+3 (1.949e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2016","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 997 (1.893e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2020","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 995 (1.919e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.00e+3 (1.930e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2011","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.204e+5 against net income 5.209e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2012Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 8.610e+4 against net income 8.686e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2012Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.864e+5 against net income 1.859e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2012Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.412e+5 against net income 1.403e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2012Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.276e+5 against net income 1.293e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2012","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.415e+5 against net income 5.424e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2013Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 8.841e+4 against net income 8.867e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2013Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.727e+5 against net income 1.725e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2013Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.630e+5 against net income 1.636e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2013","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 6.126e+5 against net income 6.124e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2014Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.813e+5 against net income 1.820e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2014Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -1.461e+5 against net income -1.468e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2014Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 2.112e+5 against net income 2.102e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2014","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 3.650e+5 against net income 3.642e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2015","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 4.567e+5 against net income 4.562e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2016Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 8.724e+4 against net income 8.809e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2016Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.610e+5 against net income 1.611e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2016Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.249e+5 against net income 1.251e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2016Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.363e+5 against net income 1.366e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2016","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.169e+5 against net income 5.177e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2018Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.287e+5 against net income 1.294e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2020","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 9.921e+5 against net income 9.923e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.083e+6 against net income 1.082e+9 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"sharesOutstanding","periodKey":"2015Q1","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1004x (1.915e+5 against 1.923e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2015Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1003x (1.909e+5 against 1.916e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2015Q3","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1003x (1.903e+5 against 1.908e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2017Q1","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1005x (1.882e+5 against 1.890e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2017Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1004x (1.877e+5 against 1.885e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2017Q3","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1005x (1.875e+5 against 1.885e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2017Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1004x (1.882e+5 against 1.889e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"FY2017","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1003x (1.882e+5 against 1.887e+8) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2019Q1","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1004x (1.898e+5 against 1.906e+8) — a unit-scale tagging error, not an instant-versus-average difference."}]}