{"schemaVersion":2,"ticker":"GOOGL","company":{"ticker":"GOOGL","name":"Alphabet Inc.","exchange":"Nasdaq","cik":1652044,"sic":"7370","sicDescription":"Services-Computer Programming, Data Processing, Etc.","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:40.770Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"costOfRevenue":[8844000000,10417000000,13188000000,17176000000,21993000000,25691000000,28164000000,35138000000,45583000000,59549000000,71896000000,84732000000,110939000000,126203000000,133332000000,146306000000,162535000000],"revenue":[23651000000,29321000000,37905000000,46039000000,55519000000,66001000000,74989000000,90272000000,110855000000,136819000000,161857000000,182527000000,257637000000,282836000000,307394000000,350018000000,402836000000],"grossProfit":[14807000000,18904000000,24717000000,28863000000,33526000000,40310000000,46825000000,55134000000,65272000000,77270000000,89961000000,97795000000,146698000000,156633000000,174062000000,203712000000,240301000000],"operatingExpenses":[6779000000,8852000000,12930000000,16634000000,19471000000,23814000000,27465000000,31418000000,36358000000,44675000000,54033000000,56571000000,67984000000,81791000000,93702000000,91322000000,111262000000],"pretaxIncome":[8381000000,10796000000,12326000000,14469000000,15899000000,17259000000,19651000000,24150000000,27193000000,34913000000,39625000000,48082000000,90734000000,71328000000,85717000000,119815000000,158826000000],"interestExpense":[0,5000000,58000000,85000000,81000000,101000000,104000000,124000000,109000000,114000000,100000000,135000000,346000000,357000000,308000000,268000000,736000000],"netIncome":[6520000000,8505000000,9737000000,10737000000,12733000000,14136000000,16348000000,19478000000,12662000000,30736000000,34343000000,40269000000,76033000000,59972000000,73795000000,100118000000,132170000000],"dilutedEps":[0.51025,0.6577500000000001,0.7440000000000001,0.808,0.9395,1.0285,null,1.3925,0.9,2.185,2.458,2.93,5.61,4.56,5.8,8.04,10.81],"totalDebt":[null,3465000000,4204000000,5537000000,2999000000,5002000000,5220000000,3935000000,3943000000,3950000000,3958000000,14931000000,14817000000,14701000000,12870000000,14182000000,48543000000],"cash":[10198000000,13630000000,9983000000,14778000000,18898000000,18347000000,16549000000,12918000000,10715000000,16701000000,18498000000,26465000000,20945000000,21879000000,24048000000,23466000000,30708000000],"currentAssets":[29167000000,41562000000,52758000000,60454000000,72886000000,78656000000,90114000000,105408000000,124308000000,135676000000,152578000000,174296000000,188143000000,164795000000,171530000000,163711000000,206038000000],"totalAssets":[40497000000,57851000000,72574000000,93798000000,110920000000,129187000000,147461000000,167497000000,197295000000,232792000000,275909000000,319616000000,359268000000,365264000000,402392000000,450256000000,595281000000],"currentLiabilities":[2747000000,9996000000,8913000000,14337000000,15908000000,16779000000,19310000000,16756000000,24183000000,34620000000,45221000000,56834000000,64254000000,69300000000,81814000000,89122000000,102745000000],"totalLiabilities":[4493000000,11610000000,14429000000,22228000000,23943000000,25327000000,27130000000,28461000000,44793000000,55164000000,74467000000,97072000000,107633000000,109120000000,119013000000,125172000000,180016000000],"equity":[36004000000,46241000000,58145000000,71570000000,86977000000,103860000000,120331000000,139036000000,152502000000,177628000000,201442000000,222544000000,251635000000,256144000000,283379000000,325084000000,415265000000],"operatingCashFlow":[9316000000,11081000000,14565000000,16619000000,19140000000,23024000000,26572000000,36036000000,37091000000,47971000000,54520000000,65124000000,91652000000,91495000000,101746000000,125299000000,164713000000],"capex":[810000000,4018000000,3438000000,3273000000,7358000000,11014000000,9950000000,10212000000,13184000000,25139000000,23548000000,22281000000,24640000000,31485000000,32251000000,52535000000,91447000000],"depreciationAndAmortization":[1240000000,1067000000,1396000000,1988000000,2781000000,null,null,null,null,null,null,null,10273000000,13475000000,11946000000,15311000000,21136000000],"dilutedShares":[12778049975.502205,12930444697.833523,13087365591.397848,13292200000,13552360000,13741400000,null,13987791741.472172,14068888888.88889,14066819221.967962,13971928397.07079,13743686006.825937,13553119429.590017,13159000000,12722000000,12447000000,12230000000],"sharesOutstanding":[12710880000,12852040000,12995800000,13199160000,13433280000,13603440000,13746960000,13825860000,13895660000,13911120000,13766700000,13504440000,13242000000,12849000000,12460000000,12211000000,12088000000],"totalCosts":[15339000000,18940000000,26163000000,32205000000,40116000000,49505000000,55629000000,66556000000,84677000000,109295000000,127626000000,141303000000,178923000000,207994000000,223101000000,237628000000,273797000000],"operatingIncome":[8312000000,10381000000,11742000000,13834000000,15403000000,16496000000,19360000000,23716000000,26178000000,27524000000,34231000000,41224000000,78714000000,74842000000,84293000000,112390000000,129039000000],"freeCashFlow":[8506000000,7063000000,11127000000,13346000000,11782000000,12010000000,16622000000,25824000000,23907000000,22832000000,30972000000,42843000000,67012000000,60010000000,69495000000,72764000000,73266000000],"capexOutflow":[-810000000,-4018000000,-3438000000,-3273000000,-7358000000,-11014000000,-9950000000,-10212000000,-13184000000,-25139000000,-23548000000,-22281000000,-24640000000,-31485000000,-32251000000,-52535000000,-91447000000],"grossMargin":[62.606232294617556,64.47256232734217,65.20775623268698,62.69249983709464,60.38653433959546,61.07483219951213,62.44249156542959,61.07541651896491,58.88051959767263,56.47607422945643,55.58054331910266,53.57837470620785,56.93980290098084,55.37944250378312,56.625047984020505,58.20043540617911,59.65231508603998],"operatingMargin":[35.144391357659295,35.40465877698578,30.977443609022558,30.048437194552445,27.743655325203985,24.993560703625704,25.817119844243823,26.271712158808935,23.614631726128728,20.117089000796675,21.14891540063142,22.585151785763202,30.55228868524319,26.46127084246701,27.421810445226647,32.1097772114577,32.032638592380025],"netMargin":[27.56754471269714,29.006514102520377,25.687903970452446,23.321531744825037,22.934490895008917,21.417857305192346,21.800530744509196,21.57701169797944,11.422128005051645,22.464716157843576,21.21811228430034,22.061941520980458,29.511677282377917,21.203807153261963,24.006649446638516,28.603671811164,32.80987796522654],"currentRatio":[10.617764834364761,4.157863145258103,5.91921911814204,4.216642254307038,4.581719889363842,4.6877644674891235,4.666701191092698,6.290761518262115,5.140305173055452,3.919006354708261,3.374051878552,3.0667558151810534,2.928113424845146,2.377994227994228,2.096584936563424,1.8369313974102914,2.005333592875566],"netDebt":[null,-10165000000,-5779000000,-9241000000,-15899000000,-13345000000,-11329000000,-8983000000,-6772000000,-12751000000,-14540000000,-11534000000,-6128000000,-7178000000,-11178000000,-9284000000,17835000000],"ebit":[8381000000,10801000000,12384000000,14554000000,15980000000,17360000000,19755000000,24274000000,27302000000,35027000000,39725000000,48217000000,91080000000,71685000000,86025000000,120083000000,159562000000],"fcfMargin":[35.96465265739292,24.08853722587906,29.354966363276613,28.988466300310606,21.221563788973143,18.19669398948501,22.165917667924628,28.606876993973767,21.566009652248432,16.68774073776303,19.135409651729614,23.472143847211647,26.010239212535467,21.217242500954615,22.60779325556127,20.788645155392008,18.187550268595658],"ebitda":[9621000000,11868000000,13780000000,16542000000,18761000000,null,null,null,null,null,null,null,101353000000,85160000000,97971000000,135394000000,180698000000],"debtToCapital":[null,6.970989417776526,6.742690339861104,7.180930395424539,3.333111051836045,4.594808105675075,4.157672977515113,2.7523064117898035,2.5203745725334783,2.175373668616242,1.9269717624148002,6.287398673544583,5.560851485445784,5.427827724344183,4.344318461834471,4.180200786403589,10.466184283151648],"returnOnAssets":[18.044802726647184,17.295725383332655,14.931186505654589,12.907219964897939,12.439550992096445,11.774750423769403,11.818628726757469,12.368633278087872,6.942038202592162,14.292922129708641,13.502234121812224,13.523865496830528,22.39940844091185,16.554686335455163,19.226059589190992,23.484016851033488,25.2827016164899],"returnOnEquity":[20.297931292125213,20.682108334853183,18.655758435039182,16.554754654434724,16.062114073429328,14.814737184089038,14.583993113015243,15.019643979380568,8.686346205297422,18.62054342228819,18.1196085155776,18.99543852863066,32.06932403164206,23.621299817440264,27.355645635125843,32.90849238162386,35.70478247421149],"revenueGrowth":[8.510735914846768,23.973616337575578,29.27594556802291,21.458910433979696,20.59123786355046,18.88002305517029,13.617975485219924,20.380322447292265,22.801090038993266,23.421586757475986,18.300089899794614,12.770532012826141,41.15007642704916,9.78081564371578,8.68277022726951,13.86624332290156,15.090081081544371]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"costOfRevenue":[2102000000,2108000000,2226000000,2408000000,2452000000,2467000000,2552000000,2946000000,2936000000,3172000000,3378000000,3703000000,3789000000,null,null,null,5136000000,5195000000,5409000000,6253000000,5961000000,6114000000,6695000000,6921000000,6356000000,6583000000,7037000000,8188000000,7648000000,8130000000,8699000000,10661000000,9795000000,10373000000,11148000000,14267000000,13467000000,13883000000,14281000000,17918000000,16012000000,17296000000,17568000000,21020000000,18982000000,18553000000,21117000000,26080000000,24103000000,26227000000,27621000000,32988000000,29599000000,30104000000,31158000000,35342000000,30612000000,31916000000,33229000000,37575000000,33712000000,35507000000,36474000000,40613000000,36361000000,39039000000,41369000000,45767000000,41271000000,45943000000],"revenue":[5509000000,5523000000,5945000000,6674000000,6775000000,6820000000,7286000000,8440000000,8575000000,9026000000,9720000000,10583000000,10645000000,11807000000,13304000000,10283000000,12951000000,13107000000,13754000000,15707000000,15420000000,15955000000,16523000000,18103000000,17258000000,17727000000,18675000000,21329000000,20257000000,21500000000,22451000000,26064000000,24750000000,26010000000,27772000000,32323000000,31146000000,32657000000,33740000000,39276000000,36339000000,38944000000,40499000000,46075000000,41159000000,38297000000,46173000000,56898000000,55314000000,61880000000,65118000000,75325000000,68011000000,69685000000,69092000000,76048000000,69787000000,74604000000,76693000000,86310000000,80539000000,84742000000,88268000000,96469000000,90234000000,96428000000,102346000000,113829000000,109896000000,119796000000],"grossProfit":[3407000000,3415000000,3719000000,4266000000,4323000000,4353000000,4734000000,5494000000,5639000000,5854000000,6342000000,6880000000,6856000000,null,null,null,7815000000,7912000000,8345000000,9454000000,9459000000,9841000000,9828000000,11182000000,10902000000,11144000000,11638000000,13141000000,12609000000,13370000000,13752000000,15403000000,14955000000,15637000000,16624000000,18056000000,17679000000,18774000000,19459000000,21358000000,20327000000,21648000000,22931000000,25055000000,22177000000,19744000000,25056000000,30818000000,31211000000,35653000000,37497000000,42337000000,38412000000,39581000000,37934000000,40706000000,39175000000,42688000000,43464000000,48735000000,46827000000,49235000000,51794000000,55856000000,53873000000,57389000000,60977000000,68062000000,68625000000,73853000000],"operatingExpenses":[1605000000,1607000000,1713000000,1853000000,1902000000,2064000000,2272000000,2613000000,2943000000,3081000000,3413000000,3491000000,3600000000,4247000000,5227000000,3560000000,4445000000,4875000000,4876000000,5275000000,5617000000,5849000000,6104000000,6783000000,6455000000,6319000000,6930000000,7761000000,7267000000,7402000000,7985000000,8764000000,8387000000,8769000000,8842000000,10360000000,10046000000,10658000000,10834000000,13137000000,12022000000,12468000000,13754000000,15789000000,14200000000,13361000000,13843000000,15167000000,14774000000,16292000000,16466000000,20452000000,18318000000,20128000000,20799000000,22546000000,24318000000,20920000000,22223000000,26241000000,21355000000,21810000000,23273000000,24884000000,23389000000,26242000000,29749000000,32128000000,29107000000,33450000000],"pretaxIncome":[1890000000,1856000000,2067000000,2569000000,2506000000,2434000000,2714000000,3142000000,2392000000,3085000000,3360000000,3489000000,3545000000,3490000000,2805000000,4629000000,3882000000,3701000000,3775000000,4541000000,4472000000,4403000000,3857000000,4527000000,4604000000,4956000000,4891000000,5200000000,5129000000,6119000000,6045000000,6857000000,6819000000,4377000000,7979000000,8018000000,10543000000,4215000000,10083000000,10072000000,8146000000,12147000000,8628000000,10704000000,7757000000,8277000000,13359000000,18689000000,21283000000,21985000000,23064000000,24402000000,18934000000,19014000000,16233000000,17147000000,18205000000,21903000000,21197000000,24412000000,28315000000,27551000000,31706000000,32243000000,41789000000,33933000000,43987000000,39117000000,77412000000,138753000000],"interestExpense":[null,null,null,null,null,null,0,5000000,4000000,13000000,21000000,20000000,20000000,22000000,21000000,22000000,21000000,19000000,19000000,22000000,24000000,27000000,25000000,25000000,26000000,26000000,26000000,26000000,30000000,32000000,29000000,33000000,25000000,21000000,27000000,36000000,30000000,27000000,28000000,29000000,35000000,25000000,23000000,17000000,21000000,13000000,48000000,53000000,76000000,76000000,77000000,117000000,83000000,83000000,101000000,90000000,80000000,43000000,116000000,69000000,94000000,67000000,54000000,53000000,34000000,261000000,143000000,298000000,533000000,1278000000],"netIncome":[1423000000,1485000000,1639000000,1974000000,1955000000,1840000000,2167000000,2543000000,1798000000,2505000000,2729000000,2704000000,2890000000,2785000000,2176000000,2886000000,3346000000,3228000000,2970000000,3189000000,3452000000,3351000000,2739000000,4675000000,3515000000,3931000000,3979000000,4923000000,4207000000,4877000000,5061000000,5333000000,5426000000,3524000000,6732000000,-3020000000,9401000000,3195000000,9192000000,8948000000,6657000000,9947000000,7068000000,10671000000,6836000000,6959000000,11247000000,15227000000,17930000000,18525000000,18936000000,20642000000,16436000000,16002000000,13910000000,13624000000,15051000000,18368000000,19689000000,20687000000,23662000000,23619000000,26301000000,26536000000,34540000000,28196000000,34979000000,34455000000,62578000000,112193000000],"dilutedEps":[0.11225000000000002,0.1165,0.12825,0.15350000000000003,0.1515,0.14275000000000002,0.168,0.1955,0.13775,0.192,0.20825000000000002,0.20575000000000002,0.21875,0.21050000000000002,0.16325,null,0.2485,0.2385,0.219,0.2335117902534296,0.252,0.244,0.199,0.3392736296440466,0.255,null,null,null,0.301,0.35000000000000003,0.36250000000000004,0.3795,0.38650000000000007,0.2505,0.47850000000000004,-0.21500000000000005,0.6665000000000001,0.227,0.653,0.6375000000000002,0.47500000000000003,0.7105000000000001,0.506,0.7665,0.4935,0.5065000000000001,0.82,null,1.3145,1.36,1.4,1.5300000000000002,1.23,1.21,1.06,1.0599999999999996,1.17,1.44,1.55,1.6423514478381596,1.89,1.89,2.12,2.1413896987366363,2.81,2.31,2.87,2.82,5.11,9.11],"totalDebt":[null,null,null,null,null,null,null,3465000000,null,4202000000,4204000000,4204000000,5455000000,6205000000,6206000000,5537000000,5139000000,4989000000,2999000000,2999000000,4000000000,3000000000,3001000000,5002000000,3002000000,3002000000,3231000000,5220000000,3210000000,2204000000,3938000000,3935000000,3937000000,3939000000,3941000000,3943000000,5244000000,3947000000,3948000000,3950000000,3952000000,3954000000,3956000000,3958000000,3960000000,4099000000,14901000000,14931000000,14887000000,14328000000,14288000000,14817000000,14791000000,14734000000,14653000000,14701000000,14696000000,14704000000,14781000000,12870000000,13228000000,13238000000,14296000000,14182000000,14386000000,27607000000,26602000000,48543000000,79499000000,100164000000],"cash":[10426000000,11911000000,12087000000,10198000000,9192000000,10713000000,11257000000,13630000000,12415000000,10320000000,10630000000,9983000000,23108000000,15437000000,16260000000,14778000000,15375000000,16164000000,15242000000,18898000000,16639000000,19620000000,15605000000,18347000000,16976000000,18453000000,18068000000,16549000000,15111000000,13627000000,9406000000,12918000000,18132000000,15711000000,10581000000,10715000000,12658000000,14148000000,13443000000,16701000000,19148000000,16587000000,16032000000,18498000000,19644000000,17742000000,20129000000,26465000000,26622000000,23630000000,23719000000,20945000000,20886000000,17936000000,21984000000,21879000000,25924000000,25929000000,30702000000,24048000000,24493000000,27225000000,19959000000,23466000000,23264000000,21036000000,23090000000,30708000000,38063000000,55911000000],"currentAssets":[null,23834853000,26353544000,29167000000,31132000000,35161000000,39447000000,41562000000,43310000000,46442000000,50042000000,52758000000,56859000000,53857000000,56821000000,60454000000,62808000000,66861000000,68858000000,72886000000,75314000000,77905000000,80115000000,78656000000,80313000000,84164000000,88103000000,90114000000,90955000000,94238000000,98546000000,105408000000,108794000000,112386000000,119345000000,124308000000,123761000000,124157000000,129702000000,135676000000,138207000000,147437000000,148358000000,152578000000,147018000000,149069000000,164369000000,174296000000,172137000000,175697000000,184110000000,188143000000,177853000000,172371000000,166109000000,164795000000,161985000000,168788000000,176310000000,171530000000,165471000000,161995000000,157541000000,163711000000,162052000000,166216000000,173947000000,206038000000,213753000000,343524000000],"totalAssets":[null,35158760000,37702845000,40497000000,42871000000,48045000000,53342000000,57851000000,59960000000,64861000000,69088000000,72574000000,77144000000,86051000000,89730000000,93798000000,96692000000,101182000000,105068000000,110920000000,116526000000,121608000000,125781000000,129187000000,133400000000,138807000000,144281000000,147461000000,149747000000,154292000000,159948000000,167497000000,172756000000,178621000000,189536000000,197295000000,206935000000,211610000000,221538000000,232792000000,245349000000,257101000000,263044000000,275909000000,273403000000,278492000000,299243000000,319616000000,327095000000,335387000000,347403000000,359268000000,357096000000,355185000000,358255000000,365264000000,369491000000,383044000000,396711000000,402392000000,407350000000,414770000000,430266000000,450256000000,475374000000,502053000000,536469000000,595281000000,703919000000,921983000000],"currentLiabilities":[null,2000962000,2321774000,2747000000,2922000000,5747000000,8530000000,9996000000,9332000000,7798000000,8888000000,8913000000,9742000000,14028000000,14434000000,14337000000,13252000000,15329000000,14475000000,15908000000,16270000000,17097000000,17920000000,16779000000,14336000000,17362000000,18457000000,19310000000,17684000000,17341000000,14323000000,16756000000,15256000000,18685000000,20693000000,24183000000,25394000000,29903000000,31301000000,34620000000,34910000000,37000000000,39224000000,45221000000,40189000000,43658000000,48200000000,56834000000,55453000000,55741000000,61782000000,64254000000,61948000000,61354000000,65979000000,69300000000,68854000000,77709000000,86295000000,81814000000,76997000000,77913000000,80803000000,89122000000,91654000000,87310000000,99550000000,102745000000,111188000000,126111000000],"totalLiabilities":[null,3563904000,3981092000,4493000000,4588000000,7432000000,10052000000,11610000000,11109000000,12870000000,14258000000,14429000000,15432000000,21330000000,21702000000,22228000000,21219000000,22330000000,22079000000,23943000000,24815000000,25859000000,26966000000,25327000000,24952000000,27024000000,28040000000,27130000000,26178000000,26413000000,25845000000,28461000000,27807000000,30335000000,32436000000,44793000000,46110000000,49610000000,51698000000,55164000000,61877000000,64909000000,68075000000,74467000000,69744000000,71170000000,86323000000,97072000000,97082000000,97822000000,102836000000,107633000000,103092000000,99766000000,104629000000,109120000000,108597000000,115903000000,123509000000,119013000000,114506000000,114017000000,116147000000,125172000000,130107000000,139137000000,149602000000,180016000000,225173000000,281503000000],"equity":[null,31594856000,33721753000,36004000000,38283000000,40613000000,43290000000,46241000000,48851000000,51991000000,54830000000,58145000000,61712000000,64721000000,68028000000,71570000000,75473000000,78852000000,82989000000,86977000000,91711000000,95749000000,98815000000,103860000000,108448000000,111783000000,116241000000,120331000000,123569000000,127879000000,134103000000,139036000000,144949000000,148286000000,157100000000,152502000000,160825000000,162000000000,169840000000,177628000000,183472000000,192192000000,194969000000,201442000000,203659000000,207322000000,212920000000,222544000000,230013000000,237565000000,244567000000,251635000000,254004000000,255419000000,253626000000,256144000000,260894000000,267141000000,273202000000,283379000000,292844000000,300753000000,314119000000,325084000000,345267000000,362916000000,386867000000,415265000000,478746000000,640480000000],"operatingCashFlow":[2250000000,1609000000,2726000000,2731000000,2584000000,2085000000,2886000000,3526000000,3172000000,3519000000,3950000000,3924000000,3694000000,4252000000,4004000000,4669000000,3633000000,4705000000,5083000000,5719000000,4391000000,5627000000,5994000000,7012000000,6722000000,7096000000,6145000000,6609000000,7658000000,9120000000,9845000000,9413000000,9548000000,7403000000,9872000000,10268000000,11642000000,10132000000,13210000000,12987000000,12000000000,12627000000,15466000000,14427000000,11451000000,13993000000,17003000000,22677000000,19289000000,21890000000,25539000000,24934000000,25106000000,19422000000,23353000000,23614000000,23509000000,28666000000,30656000000,18915000000,28848000000,26640000000,30698000000,39113000000,36150000000,27747000000,48414000000,52402000000,45790000000,39069000000],"capex":[263000000,139000000,187000000,221000000,239000000,476000000,758000000,2545000000,890000000,917000000,680000000,951000000,607000000,774000000,872000000,1020000000,1203000000,1611000000,2289000000,2255000000,2345000000,2646000000,2417000000,3606000000,2927000000,2515000000,2383000000,2102000000,2444000000,2136000000,2554000000,3078000000,2508000000,2831000000,3538000000,4307000000,7299000000,5477000000,5282000000,7081000000,4638000000,6126000000,6732000000,6052000000,6005000000,5391000000,5406000000,5479000000,5942000000,5496000000,6819000000,6383000000,9786000000,6828000000,7276000000,7595000000,6289000000,6888000000,8055000000,11019000000,12012000000,13186000000,13061000000,14276000000,17197000000,22446000000,23953000000,27851000000,35674000000,44924000000],"depreciationAndAmortization":[321000000,311000000,311000000,297000000,264000000,266000000,257000000,280000000,301000000,347000000,363000000,385000000,378000000,473000000,507000000,630000000,584000000,747000000,693000000,757000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2635000000,2824000000,3171000000,3316000000,3413000000,3708000000,3985000000,4205000000,4487000000,4998000000,5611000000,6040000000,6482000000,7104000000],"dilutedShares":[null,null,null,null,null,null,null,null,null,null,null,null,13205440000,13231720000,13332560000,null,13466520000,13533480000,13569400000,13640080000,13704240000,13727260000,13764300000,13769780000,13789960000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12764000000,12696000000,12605000000,12527000000,12495000000,12419000000,12348000000,12291000000,12198000000,12203000000,12230000000,12238000000,12309000000],"sharesOutstanding":[null,12656880000,12677400000,12710880000,12730960000,12744520000,12769360000,12852040000,12885080000,12906720000,12950280000,12995800000,13036240000,13077760000,13142080000,13199160000,13240320000,13325360000,13366280000,13433280000,13489240000,null,null,13603440000,null,null,null,13746960000,13735840000,13735560000,13782720000,13825860000,13842160000,13857520000,13895800000,13895660000,13898900000,13918920000,13919140000,13911120000,13895640000,13881000000,13818120000,13766700000,13679440000,13624300000,13554480000,13504440000,13421880000,13352740000,13293640000,13242000000,13175260000,13078000000,12971000000,12849000000,12722000000,12629000000,12541000000,12460000000,12381000000,12322000000,12264000000,12211000000,12155000000,12104000000,12077000000,12088000000,12116000000,12230000000],"totalCosts":[3625000000,3649000000,3871000000,4193000000,4287000000,4455000000,4739000000,5458000000,6279000000,6145000000,6662000000,7076000000,7256000000,8570000000,10564000000,5815000000,9203000000,9642000000,9993000000,11278000000,11305000000,11697000000,12799000000,13704000000,12811000000,12902000000,13967000000,15949000000,14915000000,15532000000,16684000000,19425000000,18182000000,21878000000,19990000000,24627000000,23513000000,29612000000,25115000000,31055000000,29731000000,29764000000,31322000000,36809000000,33182000000,31914000000,34960000000,41247000000,38877000000,42519000000,44087000000,53440000000,47917000000,50232000000,51957000000,57888000000,52372000000,52766000000,55350000000,62613000000,55067000000,57317000000,59747000000,65497000000,59628000000,65157000000,71118000000,77895000000,70200000000,79026000000],"operatingIncome":[1884000000,1874000000,2074000000,2481000000,2488000000,2365000000,2547000000,2982000000,2296000000,2881000000,3058000000,3507000000,3389000000,3237000000,2740000000,4468000000,3748000000,3465000000,3761000000,4429000000,4115000000,4258000000,3724000000,4399000000,4447000000,4825000000,4708000000,5380000000,5342000000,5968000000,5767000000,6639000000,6568000000,4132000000,7782000000,7696000000,7633000000,3045000000,8625000000,8221000000,6608000000,9180000000,9177000000,9266000000,7977000000,6383000000,11213000000,15651000000,16437000000,19361000000,21031000000,21885000000,20094000000,19453000000,17135000000,18160000000,17415000000,21838000000,21343000000,23697000000,25472000000,27425000000,28521000000,30972000000,30606000000,31271000000,31228000000,35934000000,39696000000,40770000000],"freeCashFlow":[1987000000,1470000000,2539000000,2510000000,2345000000,1609000000,2128000000,981000000,2282000000,2602000000,3270000000,2973000000,3087000000,3478000000,3132000000,3649000000,2430000000,3094000000,2794000000,3464000000,2046000000,2981000000,3577000000,3406000000,3795000000,4581000000,3762000000,4507000000,5214000000,6984000000,7291000000,6335000000,7040000000,4572000000,6334000000,5961000000,4343000000,4655000000,7928000000,5906000000,7362000000,6501000000,8734000000,8375000000,5446000000,8602000000,11597000000,17198000000,13347000000,16394000000,18720000000,18551000000,15320000000,12594000000,16077000000,16019000000,17220000000,21778000000,22601000000,7896000000,16836000000,13454000000,17637000000,24837000000,18953000000,5301000000,24461000000,24551000000,10116000000,-5855000000],"capexOutflow":[-263000000,-139000000,-187000000,-221000000,-239000000,-476000000,-758000000,-2545000000,-890000000,-917000000,-680000000,-951000000,-607000000,-774000000,-872000000,-1020000000,-1203000000,-1611000000,-2289000000,-2255000000,-2345000000,-2646000000,-2417000000,-3606000000,-2927000000,-2515000000,-2383000000,-2102000000,-2444000000,-2136000000,-2554000000,-3078000000,-2508000000,-2831000000,-3538000000,-4307000000,-7299000000,-5477000000,-5282000000,-7081000000,-4638000000,-6126000000,-6732000000,-6052000000,-6005000000,-5391000000,-5406000000,-5479000000,-5942000000,-5496000000,-6819000000,-6383000000,-9786000000,-6828000000,-7276000000,-7595000000,-6289000000,-6888000000,-8055000000,-11019000000,-12012000000,-13186000000,-13061000000,-14276000000,-17197000000,-22446000000,-23953000000,-27851000000,-35674000000,-44924000000],"grossMargin":[61.844254855690686,61.83233749773673,62.556770395290165,63.9196883428229,63.80811808118081,63.82697947214076,64.97392259127093,65.09478672985782,65.76093294460641,64.85707954797253,65.24691358024691,65.00992157233298,64.40582433067168,null,null,null,60.34283066944638,60.36469062333104,60.67325868838156,60.189724326733305,61.342412451361874,61.67972422438107,59.48072383949646,61.76876760757886,63.170703441882026,62.86455689061883,62.3186077643909,61.61095222467063,62.245149824751934,62.1860465116279,61.253396285243426,59.09683855125844,60.42424242424242,60.119184928873516,59.85885064093331,55.861151502026416,56.76170294740898,57.488440456869895,57.673384706579725,54.37926469090538,55.93714741737528,55.58751027115859,56.62115113953431,54.378730330982094,53.881289632887096,51.554952085019714,54.26547982587226,54.16359098738093,56.42513649347363,57.616354234001285,57.58315673085783,56.20577497510787,56.47909896928438,56.79988519767525,54.90360678515602,53.526719966337055,56.13509679453193,57.21945204010509,56.67270806983689,56.465067778936394,58.14201815269621,58.099879634655785,58.678116644763676,57.90046543449191,59.70365937451515,59.514871199236744,59.579270318331936,59.7931985697845,62.44540292640315,61.648969915523054],"operatingMargin":[34.19858413505173,33.93083469129097,34.88645920941968,37.174108480671265,36.723247232472325,34.67741935483871,34.95745264891573,35.33175355450237,26.77551020408163,31.918900952803014,31.46090534979424,33.13805159217613,31.83654297792391,27.415939696790037,20.595309681298858,43.45035495477973,28.939850204617407,26.436255436026553,27.344772429838592,28.197618896033617,26.686121919584956,26.687558759009715,22.538279973370454,24.29983980555709,25.767759879476188,27.21836746206352,25.21017402945114,25.223873599324865,26.371130967073107,27.758139534883718,25.687051801701482,25.471915285451196,26.537373737373738,15.886197616301423,28.021028373901775,23.80967113201126,24.507159827907277,9.324187769850262,25.563129816241847,20.93135757205418,18.184319876716476,23.57230895645029,22.65981876095706,20.110689093868693,19.38093734055735,16.66710186176463,24.284755159941955,27.507118000632712,29.715804317171056,31.2879767291532,32.296753585798086,29.054098904746102,29.545220626075192,27.9156202913109,24.800266311584554,23.87965495476541,24.95450442059409,29.271888906761028,27.829136948613304,27.455683003128257,31.62691366915407,32.362936914399,32.31182308424344,32.10565051985612,33.91847862224882,32.42937735927324,30.512184159615423,31.568405239438103,36.121423891679406,34.03285585495342],"netMargin":[25.830459248502454,26.88756110809343,27.56938603868797,29.577464788732392,28.856088560885606,26.97947214076246,29.741970903101837,30.1303317535545,20.96793002915452,27.753157544870376,28.0761316872428,25.550411036568082,27.148896195396897,23.58770221055306,16.35598316295851,28.06573957016435,25.83584279206239,24.628061341268026,21.593718191071687,20.303049595721653,22.386511024643323,21.00282043246631,16.57689281607456,25.824448986355854,20.367365859311622,22.175212951994133,21.30655957161981,23.081250879084813,20.76812953546922,22.68372093023256,22.542425727139104,20.461172498465316,21.923232323232323,13.548635140330642,24.24024197032983,-9.343192154193607,30.183651191164195,9.783507364424167,27.243627741553052,22.78236072919849,18.3191612317345,25.541803615447822,17.452282772414137,23.160065111231688,16.608761145800433,18.17113612032274,24.358391267623936,26.761924847973567,32.414940159814876,29.936974789915965,29.079517184188703,27.40391636242947,24.166678919586538,22.963335007533903,20.13257685404967,17.915001051967177,21.56705403585195,24.62066377137955,25.672486406842864,23.96825396825397,29.37955524652653,27.871657501593074,29.796755336022112,27.507282132083883,38.27825431655473,29.240469573153028,34.177202821800556,30.26908784228975,56.94292785906675,93.65337740826071],"currentRatio":[null,11.911696973755623,11.350606906615372,10.617764834364761,10.654346338124572,6.118148599269184,4.624501758499414,4.157863145258103,4.641020145735105,5.955629648627854,5.63028802880288,5.91921911814204,5.83648121535619,3.8392500712859996,3.9366080088679505,4.216642254307038,4.739511017204951,4.361732663578837,4.757029360967185,4.581719889363842,4.6290104486785495,4.556647365034801,4.470703125,4.6877644674891235,5.602190290178571,4.847598202972008,4.773419298910983,4.666701191092698,5.1433499208323905,5.434404013609365,6.880262514836278,6.290761518262115,7.1312270582066075,6.014771206850415,5.7674092688348715,5.140305173055452,4.873631566511775,4.151991438986055,4.143701479185968,3.919006354708261,3.958951589802349,3.984783783783784,3.7823271466449113,3.374051878552,3.658165169573764,3.4144715745109715,3.4101452282157676,3.0667558151810534,3.104196346455557,3.152024542078542,2.9799941730601147,2.928113424845146,2.871004713630787,2.809450076604622,2.517604086148623,2.377994227994228,2.35258663258489,2.1720521432523903,2.0431079436815573,2.096584936563424,2.149057755496967,2.079178057577041,1.9496924619135427,1.8369313974102914,1.7680843171056364,1.9037452754552744,1.7473329984932195,2.005333592875566,1.9224466669065008,2.723981254609035],"netDebt":[null,null,null,null,null,null,null,-10165000000,null,-6118000000,-6426000000,-5779000000,-17653000000,-9232000000,-10054000000,-9241000000,-10236000000,-11175000000,-12243000000,-15899000000,-12639000000,-16620000000,-12604000000,-13345000000,-13974000000,-15451000000,-14837000000,-11329000000,-11901000000,-11423000000,-5468000000,-8983000000,-14195000000,-11772000000,-6640000000,-6772000000,-7414000000,-10201000000,-9495000000,-12751000000,-15196000000,-12633000000,-12076000000,-14540000000,-15684000000,-13643000000,-5228000000,-11534000000,-11735000000,-9302000000,-9431000000,-6128000000,-6095000000,-3202000000,-7331000000,-7178000000,-11228000000,-11225000000,-15921000000,-11178000000,-11265000000,-13987000000,-5663000000,-9284000000,-8878000000,6571000000,3512000000,17835000000,41436000000,44253000000],"ebit":[null,null,null,null,null,null,2714000000,3147000000,2396000000,3098000000,3381000000,3509000000,3565000000,3512000000,2826000000,4651000000,3903000000,3720000000,3794000000,4563000000,4496000000,4430000000,3882000000,4552000000,4630000000,4982000000,4917000000,5226000000,5159000000,6151000000,6074000000,6890000000,6844000000,4398000000,8006000000,8054000000,10573000000,4242000000,10111000000,10101000000,8181000000,12172000000,8651000000,10721000000,7778000000,8290000000,13407000000,18742000000,21359000000,22061000000,23141000000,24519000000,19017000000,19097000000,16334000000,17237000000,18285000000,21946000000,21313000000,24481000000,28409000000,27618000000,31760000000,32296000000,41823000000,34194000000,44130000000,39415000000,77945000000,140031000000],"fcfMargin":[36.06825195135233,26.61596958174905,42.70815811606392,37.608630506442914,34.61254612546125,23.592375366568916,29.20669777655778,11.623222748815166,26.612244897959187,28.82783071127853,33.641975308641975,28.09222337711424,28.999530295913573,29.457101719319045,23.541791942273,35.48575318486823,18.763029881862405,23.605706874189362,20.31409044641559,22.05386133571019,13.268482490272374,18.683798182387967,21.6486110270532,18.81456112246589,21.98980183103488,25.841936029785074,20.14457831325301,21.130854704861925,25.73925062941205,32.48372093023256,32.47516814395796,24.305555555555554,28.444444444444443,17.577854671280278,22.807143885928273,18.441976301704667,13.944005650805883,14.254218084943505,23.497332542975695,15.037172828190243,20.259225625361182,16.69320049301561,21.565964591718316,18.17688551275095,13.231613984790691,22.461289396036243,25.116410023173717,30.226018489226337,24.129515131793035,26.49321266968326,28.747811664977423,24.627945569200133,22.525767890488304,18.07275597330846,23.26897470039947,21.064327792972858,24.67508275180191,29.19146426465069,29.469443104325038,9.148418491484184,20.904158233899107,15.876424913266149,19.981193637558345,25.746094600337933,21.00427776669548,5.497365910316505,23.900298985793288,21.568317388363248,9.205066608429787,-4.8874753748038335],"ebitda":[null,null,null,null,null,null,2971000000,3427000000,2697000000,3445000000,3744000000,3894000000,3943000000,3985000000,3333000000,5281000000,4487000000,4467000000,4487000000,5320000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20920000000,24770000000,24484000000,27797000000,31822000000,31326000000,35745000000,36501000000,46310000000,39192000000,49741000000,45455000000,84427000000,147135000000],"debtToCapital":[null,null,null,null,null,null,null,6.970989417776526,null,7.4777997259445135,7.121319917335772,6.742690339861104,8.121547783881965,8.74855483179652,8.360050650645256,7.180930395424539,6.374981392348533,5.950549253944967,3.4876959575754753,3.333111051836045,4.179247944332418,3.0380054481564374,2.9474738744401665,4.594808105675075,2.6935845670704355,2.6153243019558308,2.704399357171555,4.157672977515113,2.5319650730799266,1.6943028681687844,2.8527756246332614,2.7523064117898035,2.6443050387544833,2.5876170142880603,2.4472028862215214,2.5203745725334783,3.15772359681819,2.378470234472452,2.271733376297558,2.175373668616242,2.108588014341813,2.015845339695941,1.9886892044740478,1.9269717624148002,1.9073398870045615,1.9387856457021773,6.54066130865899,6.287398673544583,6.078807676602695,5.688129483550555,5.51969249193564,5.560851485445784,5.502706523558846,5.453946467372193,5.4618512816880935,5.427827724344183,5.332559236547044,5.217051925703845,5.132594632322047,4.344318461834471,4.321858909014872,4.216044408916179,4.353028942039797,4.180200786403589,3.999966634506038,7.069237919405515,6.433855984366421,10.466184283151648,14.240879900402154,13.523906222152613],"returnOnAssets":[null,13.028110206389531,13.074832946956654,18.047570334427345,16.451680623265144,17.80688757335005,17.43316713867765,17.295725383332655,16.236348960916455,15.965493419304554,15.641591113289227,14.929653057312631,15.795308670790057,14.721162001696353,13.291944238058658,12.907219964897939,12.877654801076876,12.429432845705618,12.761938007577081,12.439550992096445,12.043073286495511,11.636069841554827,11.029720726535528,11.84222034343022,11.427382505221544,11.412553040339459,11.923188008679489,11.818628726757469,12.036150833312732,12.272986260615014,12.535294136982339,12.368633278087872,12.835229439726142,11.621054149282244,12.026301633265042,6.942038202592162,8.763441851400218,8.358126340552134,9.131202654509893,14.292922129708641,12.378063340732815,14.825340134965895,13.463149683644874,13.502234121812224,13.309635432730863,11.77535927467312,12.702765669489068,13.523865496830528,17.106801354875454,20.502085915954122,21.841316578158683,22.39940844091185,21.788944899889064,20.856912820096962,18.98653455356561,16.554686335455163,16.12663039663523,16.513304137334078,17.678147095365883,19.226059589190992,21.215667041260698,21.974294760432883,22.79845751453789,23.484016851033488,25.148517543422404,25.21162754424791,25.705286350447643,25.2827016164899,27.170177385942257,34.29758798232629],"returnOnEquity":[null,14.497682787349941,14.618409665713406,20.30104447177124,18.423321056343546,20.518543023905874,20.609841201770852,20.682108334853183,19.1612918034292,19.46568182799879,19.516918059518957,18.65384246929665,19.587022783390466,19.034889300157655,17.182438262058636,16.554754654434724,16.318110580602834,16.20917581996615,16.4617228523941,16.062114073429328,15.359125275145946,14.847566737876644,14.005192405007591,14.899626382724524,14.268656418147573,14.320683075381147,14.972844282419462,14.583993113015243,14.68857885413569,15.009471672605587,15.2334387882274,15.019643979380568,15.415726320023238,14.00901634892184,14.43323042688434,8.686346205297422,10.881893162924252,10.511592530761943,11.48100568911727,18.62054342228819,16.260379846469764,19.61873785969192,17.883330729230913,18.1196085155776,17.834789774004147,15.786180208953878,17.51113660824391,18.99543852863066,23.687487317604088,28.289880351639855,30.872134071569246,32.06932403164206,30.8001578456955,29.216364019927628,26.893191995873085,23.621299817440264,22.756740169897725,23.328612982241275,25.333505432513075,27.355645635125843,29.76353437907458,30.870901964098934,32.10135513628833,32.90849238162386,34.7889317062392,34.82850637893287,35.45035136222407,35.70478247421149,38.884823419048,48.675697331861],"revenueGrowth":[null,2.902587041465843,7.283532239468404,17.059912434835645,22.980577237248134,23.483613977910565,22.556770395290158,26.460893017680554,26.568265682656822,32.34604105571848,33.406533077134235,25.39099526066351,24.139941690962097,30.810990471969866,36.87242798353909,-2.8347349522819587,21.662752465946443,11.010417548911654,3.3824413710162426,52.74725274725274,19.064164929349083,21.728847180895695,20.132325141776942,15.254345196409247,11.919584954604412,11.106236289564396,13.024269200508387,17.82025078716234,17.377448139993046,21.28391718846956,20.219544846050862,22.19982183881102,22.179987164930637,20.976744186046513,23.700503318337706,24.013965623081646,25.842424242424244,25.555555555555554,21.48926976811176,21.510998360300704,16.67308803698708,19.251615273907575,20.03260225251926,17.31082594968938,13.263986350752631,-1.661359901396875,14.010222474628996,23.489962018448175,34.39102018999489,61.57923597148602,41.0304723539731,32.386024113325604,22.95440575622807,12.613122171945701,6.102767284007493,0.959840690341851,2.6113422828660138,7.058907942885839,11.001273664100042,13.494108983799702,15.406880937710454,13.58908369524423,15.092642092498654,11.770362646275046,12.03764635766522,13.790092280097245,15.94915484660353,17.995418217251146,21.790012633818744,24.23362508814868]}},"filings":[{"accn":"0001193125-12-025336","filed":"2012-01-26","form":"10-K"},{"accn":"0001193125-11-282235","filed":"2011-10-26","form":"10-Q"},{"accn":"0001288776-14-000040","filed":"2014-04-24","form":"10-Q"},{"accn":"0001288776-14-000065","filed":"2014-07-25","form":"10-Q"},{"accn":"0001288776-14-000075","filed":"2014-10-23","form":"10-Q"},{"accn":"0001652044-16-000022","filed":"2016-05-03","form":"8-K"},{"accn":"0001288776-15-000023","filed":"2015-04-29","form":"10-Q"},{"accn":"0001288776-15-000035","filed":"2015-07-23","form":"10-Q"},{"accn":"0001652044-15-000005","filed":"2015-10-29","form":"10-Q"},{"accn":"0001193125-12-182401","filed":"2012-04-25","form":"10-Q"},{"accn":"0001193125-11-199078","filed":"2011-07-27","form":"10-Q"},{"accn":"0001193125-12-440217","filed":"2012-10-30","form":"10-Q"},{"accn":"0001288776-14-000020","filed":"2014-02-12","form":"10-K"},{"accn":"0001288776-13-000030","filed":"2013-04-25","form":"10-Q"},{"accn":"0001288776-13-000055","filed":"2013-07-25","form":"10-Q"},{"accn":"0001288776-13-000068","filed":"2013-10-24","form":"10-Q"},{"accn":"0001288776-15-000008","filed":"2015-02-09","form":"10-K"},{"accn":"0001652044-20-000032","filed":"2020-07-31","form":"10-Q"},{"accn":"0001652044-20-000050","filed":"2020-10-30","form":"10-Q"},{"accn":"0001652044-22-000019","filed":"2022-02-02","form":"10-K"},{"accn":"0001652044-21-000020","filed":"2021-04-28","form":"10-Q"},{"accn":"0001652044-21-000047","filed":"2021-07-28","form":"10-Q"},{"accn":"0001652044-21-000057","filed":"2021-10-27","form":"10-Q"},{"accn":"0001652044-23-000016","filed":"2023-02-03","form":"10-K"},{"accn":"0001652044-22-000029","filed":"2022-04-27","form":"10-Q"},{"accn":"0001652044-22-000071","filed":"2022-07-27","form":"10-Q"},{"accn":"0001652044-22-000090","filed":"2022-10-26","form":"10-Q"},{"accn":"0001652044-24-000022","filed":"2024-01-31","form":"10-K"},{"accn":"0001652044-23-000045","filed":"2023-04-26","form":"10-Q"},{"accn":"0001652044-23-000070","filed":"2023-07-26","form":"10-Q"},{"accn":"0001652044-23-000094","filed":"2023-10-25","form":"10-Q"},{"accn":"0001652044-25-000014","filed":"2025-02-05","form":"10-K"},{"accn":"0001652044-24-000053","filed":"2024-04-26","form":"10-Q"},{"accn":"0001652044-24-000079","filed":"2024-07-24","form":"10-Q"},{"accn":"0001652044-24-000118","filed":"2024-10-30","form":"10-Q"},{"accn":"0001652044-26-000018","filed":"2026-02-05","form":"10-K"},{"accn":"0001652044-25-000043","filed":"2025-04-25","form":"10-Q"},{"accn":"0001652044-25-000062","filed":"2025-07-24","form":"10-Q"},{"accn":"0001652044-25-000091","filed":"2025-10-30","form":"10-Q"},{"accn":"0001652044-26-000048","filed":"2026-04-30","form":"10-Q"},{"accn":"0001652044-26-000071","filed":"2026-07-23","form":"10-Q"},{"accn":"0001193125-10-108704","filed":"2010-05-05","form":"10-Q"},{"accn":"0001193125-10-172387","filed":"2010-07-30","form":"10-Q"},{"accn":"0001193125-10-241317","filed":"2010-10-29","form":"10-Q"},{"accn":"0001193125-11-134428","filed":"2011-05-10","form":"10-Q"},{"accn":"0001652044-18-000016","filed":"2018-04-24","form":"10-Q"},{"accn":"0001652044-18-000035","filed":"2018-10-26","form":"10-Q"},{"accn":"0001193125-13-028362","filed":"2013-01-29","form":"10-K"},{"accn":"0001193125-12-312575","filed":"2012-07-24","form":"10-Q"},{"accn":"0001652044-17-000008","filed":"2017-02-03","form":"10-K"},{"accn":"0001652044-16-000021","filed":"2016-05-03","form":"10-Q"},{"accn":"0001652044-16-000032","filed":"2016-08-04","form":"10-Q"},{"accn":"0001652044-16-000038","filed":"2016-11-03","form":"10-Q"},{"accn":"0001652044-18-000007","filed":"2018-02-06","form":"10-K"},{"accn":"0001652044-17-000014","filed":"2017-05-02","form":"10-Q"},{"accn":"0001652044-17-000026","filed":"2017-07-25","form":"10-Q"},{"accn":"0001652044-17-000042","filed":"2017-10-27","form":"10-Q"},{"accn":"0001652044-19-000004","filed":"2019-02-05","form":"10-K"},{"accn":"0001652044-18-000027","filed":"2018-07-24","form":"10-Q"},{"accn":"0001652044-20-000008","filed":"2020-02-04","form":"10-K"},{"accn":"0001652044-19-000015","filed":"2019-04-30","form":"10-Q"},{"accn":"0001652044-19-000023","filed":"2019-07-26","form":"10-Q"},{"accn":"0001652044-19-000032","filed":"2019-10-29","form":"10-Q"},{"accn":"0001652044-21-000010","filed":"2021-02-03","form":"10-K"},{"accn":"0001652044-20-000021","filed":"2020-04-29","form":"10-Q"},{"accn":"0001193125-09-163845","filed":"2009-08-04","form":"10-Q"},{"accn":"0001193125-09-222384","filed":"2009-11-04","form":"10-Q"},{"accn":"0001193125-11-032930","filed":"2011-02-11","form":"10-K"},{"accn":"0001193125-10-030774","filed":"2010-02-12","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10417000000},"#1":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7471000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":2946000000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":12951000000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":12951000000},"#3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":13107000000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":13107000000},"#4":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":13754000000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":13754000000},"#5":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":55519000000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":39812000000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":15707000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":15707000000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":55519000000},"#8":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15420000000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":15420000000},"#9":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":15955000000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":15955000000},"#10":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":16523000000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":16523000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10417000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2936000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3172000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3378000000},"#11":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":9720000000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":9720000000},"#12":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":37905000000},"#13":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":27322000000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":10583000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":10583000000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":37905000000},"#15":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10645000000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":10645000000},"#16":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":11807000000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":11807000000},"#17":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":13304000000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":13304000000},"#18":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":46039000000},"#19":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":35756000000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":10283000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":10283000000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":46039000000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":38944000000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":40499000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":15403000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":71896000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18982000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":18553000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":21117000000},"#21":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":84732000000},"#22":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":58652000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":26080000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":84732000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":24103000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":26227000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":27621000000},"#23":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":110939000000},"#24":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":77951000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":32988000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":110939000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":29599000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":30104000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":31158000000},"#25":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":126203000000},"#26":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":90861000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":35342000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":126203000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":30612000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":31916000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":33229000000},"#27":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":133332000000},"#28":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":95757000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":37575000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":133332000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":33712000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":35507000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":36474000000},"#29":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":146306000000},"#30":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":105693000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":40613000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":146306000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36361000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39039000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":41369000000},"#31":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":162535000000},"#32":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":116768000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":45767000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":162535000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":41271000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":45943000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":2102000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2108000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2226000000},"#33":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8844000000},"#34":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":6436000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":2408000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8844000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2452000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2467000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2552000000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":55134000000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":14955000000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":15637000000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":16624000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":18056000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":65272000000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":17679000000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":18774000000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":19459000000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":21358000000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":77270000000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":20327000000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":89961000000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":22177000000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":19744000000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":97795000000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":31211000000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":35653000000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":146698000000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":174062000000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":49235000000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":51794000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":55856000000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":203712000000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":53873000000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":57389000000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":60977000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":68062000000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":240301000000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":68625000000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":73853000000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":18904000000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":5639000000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":5854000000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":6342000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":6880000000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":24717000000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":6856000000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":28863000000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":21648000000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":22931000000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":25055000000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":25056000000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":30818000000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":37497000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":42337000000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":38412000000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":39581000000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":37934000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":40706000000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":156633000000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":39175000000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":42688000000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":43464000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":48735000000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":46827000000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":3407000000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":3415000000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":3719000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":4266000000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":14807000000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":4323000000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":4353000000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":4734000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":5494000000},"#35":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1801000000},"#36":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2644000000},"#37":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3942000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36"},{"ref":"#37"}],"rule":"component-sum","value":8387000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7979000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10796000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2392000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3085000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3360000000},"#38":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":12326000000},"#39":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":8837000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":3489000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":12326000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3545000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3490000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2805000000},"#40":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14469000000},"#41":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9840000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":4629000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14469000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":357000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":43000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":116000000},"#42":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":308000000},"#43":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":239000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":308000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":94000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":67000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":54000000},"#44":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":268000000},"#45":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":215000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":268000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":34000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":261000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":143000000},"#46":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":736000000},"#47":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":438000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":298000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":736000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":533000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1278000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":21000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":19000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":19000000},"#48":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":81000000},"#49":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":59000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":81000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":24000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":25000000},"#50":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":101000000},"#51":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":76000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":101000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":26000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":26000000},"#52":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":104000000},"#53":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":78000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":104000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":30000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":32000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":29000000},"#54":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":124000000},"#55":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":91000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":124000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":25000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":21000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":27000000},"#56":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":109000000},"#57":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":73000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":109000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":30000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":27000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":28000000},"#58":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":114000000},"#59":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":85000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":114000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":35000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":25000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":23000000},"#60":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":100000000},"#61":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":83000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":100000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":21000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":48000000},"#62":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":135000000},"#63":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":82000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":135000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":76000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":76000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":77000000},"#64":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":346000000},"#65":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":229000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":117000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":346000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":83000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":83000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":101000000},"#66":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":357000000},"#67":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":267000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":80000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":0},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":0},"#68":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5000000},"#69":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":0},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":13000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":21000000},"#70":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":58000000},"#71":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":38000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":58000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":20000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":22000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":21000000},"#72":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":85000000},"#73":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":63000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":85000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3346000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3228000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2970000000},"#74":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":12733000000},"#75":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":9544000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":3189000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":12733000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3452000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3351000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2739000000},"#76":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14136000000},"#77":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":9461000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":4675000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14136000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3515000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3931000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3979000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30736000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6657000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9947000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7068000000},"#78":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34343000000},"#79":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":23672000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":10671000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34343000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6836000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6959000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11247000000},"#80":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":40269000000},"#81":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":25042000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":15227000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":40269000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17930000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":18525000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":18936000000},"#82":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":76033000000},"#83":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":55391000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":20642000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":76033000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":16436000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16002000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":13910000000},"#84":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":59972000000},"#85":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":46348000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":13624000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":59972000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15051000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18368000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":19689000000},"#86":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":73795000000},"#87":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":53108000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":20687000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":73795000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":23662000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":23619000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":26301000000},"#88":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":100118000000},"#89":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":73582000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":26536000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":100118000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":34540000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":28196000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":34979000000},"#90":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":132170000000},"#91":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":97715000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":34455000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":132170000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":62578000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":112193000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1955000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1840000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2167000000},"#92":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8505000000},"#93":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":5962000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":2543000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8505000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1423000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1485000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1639000000},"#94":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6520000000},"#95":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":4546000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":1974000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6520000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1798000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2505000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2729000000},"#96":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9737000000},"#97":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":7033000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":2704000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9737000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2890000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2785000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2176000000},"#98":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":10737000000},"#99":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":7851000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":2886000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":10737000000},"#100":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":4.97},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#100"}],"scale":0.05,"rule":"split-restated","value":0.2485},"#101":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":4.77},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#101"}],"scale":0.05,"rule":"split-restated","value":0.2385},"#102":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":4.38},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#102"}],"scale":0.05,"rule":"split-restated","value":0.219},"#103":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":7.25},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#103"}],"scale":0.05,"rule":"split-restated","value":0.36250000000000004},"#104":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":13.06},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#104"}],"scale":0.05,"rule":"split-restated","value":0.653},"#105":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":43.7},"#106":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":30.95},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":12.750000000000004},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#107"}],"scale":0.05,"rule":"split-restated","value":0.6375000000000002},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#105"}],"scale":0.05,"rule":"split-restated","value":2.185},"#108":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":9.5},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#108"}],"scale":0.05,"rule":"split-restated","value":0.47500000000000003},"#109":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":14.21},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#109"}],"scale":0.05,"rule":"split-restated","value":0.7105000000000001},"#110":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":10.12},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#110"}],"scale":0.05,"rule":"split-restated","value":0.506},"#111":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":49.16},"#112":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":33.83},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":15.329999999999998},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#113"}],"scale":0.05,"rule":"split-restated","value":0.7665},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#111"}],"scale":0.05,"rule":"split-restated","value":2.458},"#114":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":9.87},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#114"}],"scale":0.05,"rule":"split-restated","value":0.4935},"#115":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":10.13},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#115"}],"scale":0.05,"rule":"split-restated","value":0.5065000000000001},"#116":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":16.4},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#116"}],"scale":0.05,"rule":"split-restated","value":0.82},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.93},"#117":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":26.29},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#117"}],"scale":0.05,"rule":"split-restated","value":1.3145},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.36},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.4},"#118":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.61},"#119":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":4.08},"dilutedEps@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":1.5300000000000002},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.61},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.23},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.21},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.06},"#120":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.56},"#121":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":3.5},"dilutedEps@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":1.0599999999999996},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.56},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.17},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.44},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.55},"#122":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":4.49},"dilutedEps@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":0.025,"rule":"split-restated","value":0.11225000000000002},"#123":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":4.66},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#123"}],"scale":0.025,"rule":"split-restated","value":0.1165},"#124":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":5.13},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#124"}],"scale":0.025,"rule":"split-restated","value":0.12825},"#125":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":8.33},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#125"}],"scale":0.025,"rule":"split-restated","value":0.20825000000000002},"#126":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2014-12-31","value":2992000000},"#127":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":10000000},"#128":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2014-12-31","value":2000000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":5002000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-12-31","value":12918000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2017-03-31","value":18132000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-06-30","value":15711000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2017-09-30","value":10581000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2017-12-31","value":10715000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2017-12-31","value":10715000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-03-31","value":12658000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2018-06-30","value":14148000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2018-09-30","value":13443000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2018-12-31","value":16701000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2018-12-31","value":16701000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2019-03-31","value":19148000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2019-06-30","value":16587000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2019-09-30","value":16032000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-12-31","value":18498000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-12-31","value":18498000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2020-03-31","value":19644000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-06-30","value":17742000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-09-30","value":20129000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-12-31","value":26465000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-12-31","value":26465000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-03-31","value":26622000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-06-30","value":23630000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2021-09-30","value":23719000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-12-31","value":20945000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-12-31","value":20945000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-03-31","value":20886000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-06-30","value":17936000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2022-09-30","value":21984000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-12-31","value":21879000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-12-31","value":21879000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-03-31","value":25924000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-06-30","value":25929000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2023-09-30","value":30702000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-12-31","value":24048000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-12-31","value":24048000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-03-31","value":24493000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-06-30","value":27225000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2024-09-30","value":19959000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-12-31","value":23466000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-12-31","value":23466000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-03-31","value":23264000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2025-06-30","value":21036000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-09-30","value":23090000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-12-31","value":30708000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-12-31","value":30708000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2026-03-31","value":38063000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2026-06-30","value":55911000000},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2009-03-31","value":10426000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2009-06-30","value":11911000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2009-09-30","value":12087000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-12-31","value":10198000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-12-31","value":10198000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-03-31","value":9192000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2010-06-30","value":10713000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-09-30","value":11257000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2010-12-31","value":13630000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2010-12-31","value":13630000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-03-31","value":12415000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-06-30","value":10320000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2011-09-30","value":10630000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-12-31","value":9983000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-12-31","value":9983000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-03-31","value":23108000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-06-30","value":15437000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2012-09-30","value":16260000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-03-31","value":15375000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2013-06-30","value":16164000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-09-30","value":15242000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-03-31","value":16639000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-06-30","value":19620000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":78656000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":78656000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-09-30","value":88103000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-12-31","value":90114000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-12-31","value":90114000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-03-31","value":90955000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-06-30","value":94238000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2016-09-30","value":98546000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-12-31","value":105408000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-12-31","value":105408000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-03-31","value":108794000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2017-06-30","value":112386000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2017-09-30","value":119345000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-12-31","value":124308000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-12-31","value":124308000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2018-03-31","value":123761000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-06-30","value":124157000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2018-09-30","value":129702000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-12-31","value":135676000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2018-12-31","value":135676000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2019-03-31","value":138207000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2019-06-30","value":147437000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2019-09-30","value":148358000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-12-31","value":152578000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2019-12-31","value":152578000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2020-03-31","value":147018000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":149069000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":164369000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":174296000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":174296000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":172137000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":175697000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2021-09-30","value":184110000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":188143000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":188143000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-03-31","value":177853000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-06-30","value":172371000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2022-09-30","value":166109000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":164795000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":164795000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-03-31","value":161985000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-06-30","value":168788000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":176310000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":171530000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":171530000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-03-31","value":165471000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-06-30","value":161995000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2024-09-30","value":157541000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":163711000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":163711000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-03-31","value":162052000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2025-06-30","value":166216000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-09-30","value":173947000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":206038000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":206038000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2026-03-31","value":213753000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2026-06-30","value":343524000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":23834853000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":26353544000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":29167000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":29167000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2010-03-31","value":31132000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2010-06-30","value":35161000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2010-09-30","value":39447000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":41562000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":41562000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":43310000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2011-06-30","value":46442000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":50042000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":52758000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":52758000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-03-31","value":56859000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-06-30","value":53857000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-09-30","value":56821000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":60454000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":60454000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-03-31","value":62808000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-06-30","value":66861000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-09-30","value":68858000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-12-31","value":72886000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-12-31","value":72886000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2014-03-31","value":75314000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-06-30","value":77905000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-09-30","value":80115000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-03-31","value":80313000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-06-30","value":84164000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-12-31","value":129187000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-12-31","value":129187000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-09-30","value":144281000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-12-31","value":147461000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-12-31","value":147461000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2016-03-31","value":149747000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-06-30","value":154292000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-09-30","value":159948000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-12-31","value":167497000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-12-31","value":167497000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2017-03-31","value":172756000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-06-30","value":178621000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-09-30","value":189536000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-12-31","value":197295000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-12-31","value":197295000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2018-03-31","value":206935000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-06-30","value":211610000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2018-09-30","value":221538000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-12-31","value":232792000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2018-12-31","value":232792000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2019-03-31","value":245349000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2019-06-30","value":257101000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2019-09-30","value":263044000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-12-31","value":275909000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2019-12-31","value":275909000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2020-03-31","value":273403000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-06-30","value":278492000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-09-30","value":299243000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":319616000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":319616000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-03-31","value":327095000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-06-30","value":335387000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2021-09-30","value":347403000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-31","value":359268000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-31","value":359268000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-03-31","value":357096000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2022-06-30","value":355185000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-09-30","value":358255000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-12-31","value":365264000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-12-31","value":365264000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-03-31","value":369491000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-06-30","value":383044000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-09-30","value":396711000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-12-31","value":402392000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-12-31","value":402392000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-03-31","value":407350000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-06-30","value":414770000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2024-09-30","value":430266000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-12-31","value":450256000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-12-31","value":450256000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-03-31","value":475374000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2025-06-30","value":502053000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-09-30","value":536469000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-12-31","value":595281000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-12-31","value":595281000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2026-03-31","value":703919000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2026-06-30","value":921983000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-06-30","value":35158760000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-09-30","value":37702845000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-12-31","value":40497000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-12-31","value":40497000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2010-03-31","value":42871000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2010-06-30","value":48045000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2010-09-30","value":53342000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-12-31","value":57851000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-12-31","value":57851000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-03-31","value":59960000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2011-06-30","value":64861000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2011-09-30","value":69088000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-12-31","value":72574000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-12-31","value":72574000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-03-31","value":77144000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2012-06-30","value":86051000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-09-30","value":89730000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-12-31","value":93798000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-12-31","value":93798000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-03-31","value":96692000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-06-30","value":101182000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-09-30","value":105068000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-12-31","value":110920000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-12-31","value":110920000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2014-03-31","value":116526000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-06-30","value":121608000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-09-30","value":125781000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-03-31","value":133400000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-06-30","value":138807000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":16779000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":16779000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-09-30","value":18457000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-12-31","value":19310000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-12-31","value":19310000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-03-31","value":17684000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-06-30","value":17341000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2016-09-30","value":14323000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-12-31","value":16756000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-12-31","value":16756000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-03-31","value":15256000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2017-06-30","value":18685000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2017-09-30","value":20693000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-12-31","value":24183000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-12-31","value":24183000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2018-03-31","value":25394000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-06-30","value":29903000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2018-09-30","value":31301000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-12-31","value":34620000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2018-12-31","value":34620000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2019-03-31","value":34910000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2019-06-30","value":37000000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2019-09-30","value":39224000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-12-31","value":45221000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2019-12-31","value":45221000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2020-03-31","value":40189000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":43658000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":48200000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":56834000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":56834000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":55453000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":55741000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2021-09-30","value":61782000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":64254000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":64254000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-03-31","value":61948000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-06-30","value":61354000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2022-09-30","value":65979000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":69300000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":69300000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-03-31","value":68854000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-06-30","value":77709000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":86295000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":81814000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":81814000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-03-31","value":76997000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-06-30","value":77913000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2024-09-30","value":80803000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":89122000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":89122000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-03-31","value":91654000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2025-06-30","value":87310000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-09-30","value":99550000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":102745000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":102745000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2026-03-31","value":111188000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2026-06-30","value":126111000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":2000962000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":2321774000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":2747000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":2747000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2010-03-31","value":2922000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2010-06-30","value":5747000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2010-09-30","value":8530000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":9996000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":9996000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":9332000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2011-06-30","value":7798000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":8888000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":8913000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":8913000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-03-31","value":9742000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-06-30","value":14028000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-09-30","value":14434000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":14337000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":14337000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-03-31","value":13252000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-06-30","value":15329000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-09-30","value":14475000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-12-31","value":15908000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-12-31","value":15908000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2014-03-31","value":16270000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-06-30","value":17097000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-09-30","value":17920000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-03-31","value":14336000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-06-30","value":17362000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-12-31","value":27130000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-12-31","value":27130000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2016-03-31","value":26178000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-06-30","value":26413000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2016-09-30","value":25845000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2016-12-31","value":28461000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2016-12-31","value":28461000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-03-31","value":27807000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2017-06-30","value":30335000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2017-09-30","value":32436000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2017-12-31","value":44793000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2017-12-31","value":44793000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2018-03-31","value":46110000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-06-30","value":49610000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2018-09-30","value":51698000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-12-31","value":55164000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2018-12-31","value":55164000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2019-03-31","value":61877000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2019-06-30","value":64909000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2019-09-30","value":68075000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2019-12-31","value":74467000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2019-12-31","value":74467000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2020-03-31","value":69744000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-06-30","value":71170000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2020-09-30","value":86323000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":97072000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":97072000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-03-31","value":97082000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-06-30","value":97822000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2021-09-30","value":102836000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-12-31","value":107633000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-12-31","value":107633000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2022-03-31","value":103092000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2022-06-30","value":99766000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2022-09-30","value":104629000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-12-31","value":109120000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-12-31","value":109120000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2023-03-31","value":108597000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-06-30","value":115903000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2023-09-30","value":123509000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-12-31","value":119013000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-12-31","value":119013000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-03-31","value":114506000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-06-30","value":114017000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2024-09-30","value":116147000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-12-31","value":125172000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-12-31","value":125172000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2025-03-31","value":130107000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2025-06-30","value":139137000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2025-09-30","value":149602000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2025-12-31","value":180016000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2025-12-31","value":180016000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2026-03-31","value":225173000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2026-06-30","value":281503000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":21219000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":22330000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":22079000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":23943000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":23943000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":24815000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":25859000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":26966000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":25327000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":25327000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":24952000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":27024000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":28040000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":11610000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":11109000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":12870000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":14258000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":14429000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":14429000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":15432000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":21330000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":21702000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":22228000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":22228000000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":3563904000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":3981092000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":4493000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":4493000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":4588000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":7432000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":10052000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":11610000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":5002000000},"#129":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2015-09-30","value":1994000000},"#130":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2015-09-30","value":1237000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130"}],"rule":"component-sum","value":3231000000},"#131":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2017-03-31","value":3937000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":3937000000},"#132":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2017-06-30","value":3939000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":3939000000},"#133":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2017-09-30","value":3941000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":3941000000},"#134":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2017-12-31","value":3943000000},"#135":{"kind":"filed","concept":"CommercialPaper","filing":57,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":3943000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":3943000000},"#136":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2018-03-31","value":3944000000},"#137":{"kind":"filed","concept":"CommercialPaper","filing":45,"unit":"USD","end":"2018-03-31","value":1300000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":5244000000},"#138":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2018-06-30","value":3947000000},"#139":{"kind":"filed","concept":"CommercialPaper","filing":58,"unit":"USD","end":"2018-06-30","value":0},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":3947000000},"#140":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2018-09-30","value":3948000000},"#141":{"kind":"filed","concept":"CommercialPaper","filing":46,"unit":"USD","end":"2018-09-30","value":0},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":3948000000},"#142":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2018-12-31","value":3950000000},"#143":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":3950000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":3950000000},"#144":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2019-03-31","value":3952000000},"#145":{"kind":"filed","concept":"CommercialPaper","filing":60,"unit":"USD","end":"2019-03-31","value":0},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":3952000000},"#146":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2019-06-30","value":3954000000},"#147":{"kind":"filed","concept":"CommercialPaper","filing":61,"unit":"USD","end":"2019-06-30","value":0},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"}],"rule":"component-sum","value":3954000000},"#148":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2019-09-30","value":3956000000},"#149":{"kind":"filed","concept":"CommercialPaper","filing":62,"unit":"USD","end":"2019-09-30","value":0},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":3956000000},"#150":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2019-12-31","value":3958000000},"#151":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2019-12-31","value":0},"#152":{"kind":"filed","concept":"CommercialPaper","filing":63,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":3958000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":3958000000},"#153":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2020-03-31","value":3960000000},"#154":{"kind":"filed","concept":"CommercialPaper","filing":64,"unit":"USD","end":"2020-03-31","value":0},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":3960000000},"#155":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2020-06-30","value":2963000000},"#156":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":1136000000},"#157":{"kind":"filed","concept":"CommercialPaper","filing":17,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":4099000000},"#158":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2023-12-31","value":11870000000},"#159":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":1000000000},"#160":{"kind":"filed","concept":"CommercialPaper","filing":31,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":12870000000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2011-12-31","value":2986000000},"#162":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2011-12-31","value":1218000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":4204000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":4204000000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2012-03-31","value":2987000000},"#164":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2012-03-31","value":2468000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":5455000000},"#165":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2012-06-30","value":2987000000},"#166":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2012-06-30","value":3218000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":6205000000},"#167":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2012-09-30","value":2988000000},"#168":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2012-09-30","value":3218000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":6206000000},"#169":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2012-12-31","value":2988000000},"#170":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2012-12-31","value":0},"#171":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2012-12-31","value":2549000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":5537000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":5537000000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2013-03-31","value":2989000000},"#173":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2013-03-31","value":2150000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":5139000000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2013-06-30","value":1989000000},"#175":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2013-06-30","value":3000000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":4989000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-12-31","value":86977000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-12-31","value":103860000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-12-31","value":103860000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2015-09-30","value":116241000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2015-12-31","value":120331000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2015-12-31","value":120331000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2016-03-31","value":123569000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2016-06-30","value":127879000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2016-09-30","value":134103000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2016-12-31","value":139036000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2016-12-31","value":139036000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2017-03-31","value":144949000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2017-06-30","value":148286000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2017-09-30","value":157100000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2018-03-31","value":160825000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2018-06-30","value":162000000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2018-09-30","value":169840000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-12-31","value":177628000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-12-31","value":177628000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2019-03-31","value":183472000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2019-06-30","value":192192000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2019-09-30","value":194969000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-12-31","value":201442000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-12-31","value":201442000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2020-03-31","value":203659000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2020-06-30","value":207322000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2020-09-30","value":212920000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2020-12-31","value":222544000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2020-12-31","value":222544000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2021-03-31","value":230013000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2021-06-30","value":237565000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2021-09-30","value":244567000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-12-31","value":251635000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-12-31","value":251635000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2022-03-31","value":254004000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2022-06-30","value":255419000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2022-09-30","value":253626000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2022-12-31","value":256144000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2022-12-31","value":256144000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2023-03-31","value":260894000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2023-06-30","value":267141000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2023-09-30","value":273202000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2023-12-31","value":283379000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2023-12-31","value":283379000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2024-03-31","value":292844000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-06-30","value":300753000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-09-30","value":314119000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2024-12-31","value":325084000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2024-12-31","value":325084000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2025-03-31","value":345267000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2025-06-30","value":362916000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-09-30","value":386867000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2025-12-31","value":415265000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2025-12-31","value":415265000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2026-03-31","value":478746000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2026-06-30","value":640480000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2013-09-30","value":82989000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2009-06-30","value":31594856000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-09-30","value":33721753000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2009-12-31","value":36004000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2009-12-31","value":36004000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2010-03-31","value":38283000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2010-06-30","value":40613000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2010-09-30","value":43290000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2010-12-31","value":46241000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2010-12-31","value":46241000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2011-03-31","value":48851000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2011-06-30","value":51991000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2011-09-30","value":54830000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2011-12-31","value":58145000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2011-12-31","value":58145000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-03-31","value":61712000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2012-06-30","value":64721000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2012-09-30","value":68028000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-03-31","value":75473000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2013-06-30","value":78852000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2014-03-31","value":91711000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2014-06-30","value":95749000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2014-09-30","value":98815000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2015-03-31","value":108448000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2015-06-30","value":111783000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3633000000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":8338000000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3633000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":4705000000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":13421000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":5083000000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19140000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":5719000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":19140000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4391000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7658000000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":16778000000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7658000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":9120000000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":26623000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":9845000000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":36036000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":9413000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":36036000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9548000000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":16951000000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9548000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":7403000000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":26823000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":9872000000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":37091000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":10268000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":37091000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11642000000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":21774000000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":11642000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":10132000000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":34984000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":13210000000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":47971000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":12987000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":47971000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12000000000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":24627000000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12000000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":12627000000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":40093000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":15466000000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1203000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":1203000000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2814000000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":1611000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":1611000000},"#198":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":5103000000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":2289000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":2289000000},"#200":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7358000000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":2255000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":2255000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":7358000000},"#202":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2345000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":2345000000},"#203":{"kind":"filed","concept":"Depreciation","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":7121000000},"#204":{"kind":"filed","concept":"Depreciation","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3413000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":3708000000},"#205":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3538000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":3538000000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":13184000000},"#207":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8877000000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":4307000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":4307000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":13184000000},"#209":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7299000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":7299000000},"#210":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5477000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":5477000000},"#211":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5282000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":5282000000},"#212":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":25139000000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":18058000000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":7081000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":7081000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":25139000000},"#215":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4638000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":4638000000},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6126000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":6126000000},"#217":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6732000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":6732000000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":23548000000},"#219":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":17496000000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":6052000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":6052000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":23548000000},"#221":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6005000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":6005000000},"#222":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5391000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":5391000000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5406000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":5406000000},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22281000000},"#225":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":16802000000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":5479000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":5479000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":22281000000},"#227":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5942000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":5942000000},"#228":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":52535000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":52535000000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17197000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":17197000000},"#230":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4018000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":4018000000},"#231":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":890000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":890000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"Depreciation","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3413000000},"#232":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":664610000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#232"}],"scale":20,"rule":"split-restated","value":13292200000},"#233":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":673326000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#233"}],"scale":20,"rule":"split-restated","value":13466520000},"#234":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":676674000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#234"}],"scale":20,"rule":"split-restated","value":13533480000},"#235":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":678470000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#235"}],"scale":20,"rule":"split-restated","value":13569400000},"dilutedShares@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"dilutedEps@FY2019"}],"rule":"accounting-identity","value":13971928397.07079},"dilutedShares@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"dilutedEps@FY2020"}],"rule":"accounting-identity","value":13743686006.825937},"dilutedShares@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"dilutedEps@FY2021"}],"rule":"accounting-identity","value":13553119429.590017},"dilutedShares@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"dilutedEps@FY2010"}],"rule":"accounting-identity","value":12930444697.833523},"dilutedShares@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"dilutedEps@FY2011"}],"rule":"accounting-identity","value":13087365591.397848},"dilutedShares@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"dilutedEps@FY2009"}],"rule":"accounting-identity","value":12778049975.502205},"#236":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-12-31","value":680172000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#236"}],"scale":20,"rule":"split-restated","value":13603440000},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#236"}],"scale":20,"rule":"split-restated","value":13603440000},"#237":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-12-31","value":687348000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#237"}],"scale":20,"rule":"split-restated","value":13746960000},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#237"}],"scale":20,"rule":"split-restated","value":13746960000},"#238":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-03-31","value":686792000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#238"}],"scale":20,"rule":"split-restated","value":13735840000},"#239":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-06-30","value":686778000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#239"}],"scale":20,"rule":"split-restated","value":13735560000},"#240":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2016-09-30","value":689136000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#240"}],"scale":20,"rule":"split-restated","value":13782720000},"#241":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2016-12-31","value":691293000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#241"}],"scale":20,"rule":"split-restated","value":13825860000},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#241"}],"scale":20,"rule":"split-restated","value":13825860000},"#242":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2017-03-31","value":692108000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#242"}],"scale":20,"rule":"split-restated","value":13842160000},"#243":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2017-06-30","value":692876000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#243"}],"scale":20,"rule":"split-restated","value":13857520000},"#244":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2017-09-30","value":694790000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#244"}],"scale":20,"rule":"split-restated","value":13895800000},"#245":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2017-12-31","value":694783000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#245"}],"scale":20,"rule":"split-restated","value":13895660000},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#245"}],"scale":20,"rule":"split-restated","value":13895660000},"#246":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2018-03-31","value":694945000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#246"}],"scale":20,"rule":"split-restated","value":13898900000},"#247":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2018-06-30","value":695946000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#247"}],"scale":20,"rule":"split-restated","value":13918920000},"#248":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2018-09-30","value":695957000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#248"}],"scale":20,"rule":"split-restated","value":13919140000},"#249":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2018-12-31","value":695556000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#249"}],"scale":20,"rule":"split-restated","value":13911120000},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#249"}],"scale":20,"rule":"split-restated","value":13911120000},"#250":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2019-03-31","value":694782000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#250"}],"scale":20,"rule":"split-restated","value":13895640000},"#251":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2019-06-30","value":694050000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#251"}],"scale":20,"rule":"split-restated","value":13881000000},"#252":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2019-09-30","value":690906000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#252"}],"scale":20,"rule":"split-restated","value":13818120000},"#253":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2019-12-31","value":688335000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#253"}],"scale":20,"rule":"split-restated","value":13766700000},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#253"}],"scale":20,"rule":"split-restated","value":13766700000},"#254":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2020-03-31","value":683972000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#254"}],"scale":20,"rule":"split-restated","value":13679440000},"#255":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2020-06-30","value":681215000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#255"}],"scale":20,"rule":"split-restated","value":13624300000},"#256":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2020-09-30","value":677724000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#256"}],"scale":20,"rule":"split-restated","value":13554480000},"#257":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2020-12-31","value":675222000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#257"}],"scale":20,"rule":"split-restated","value":13504440000},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#257"}],"scale":20,"rule":"split-restated","value":13504440000},"#258":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-03-31","value":671094000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#258"}],"scale":20,"rule":"split-restated","value":13421880000},"#259":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-06-30","value":667637000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#259"}],"scale":20,"rule":"split-restated","value":13352740000},"#260":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2021-09-30","value":664682000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#260"}],"scale":20,"rule":"split-restated","value":13293640000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2021-12-31","value":13242000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2021-12-31","value":13242000000},"#261":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2022-03-31","value":658763000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#261"}],"scale":20,"rule":"split-restated","value":13175260000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2022-06-30","value":13078000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2022-09-30","value":12971000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2022-12-31","value":12849000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2022-12-31","value":12849000000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2023-03-31","value":12722000000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2023-06-30","value":12629000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2023-09-30","value":12541000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2023-12-31","value":12460000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2023-12-31","value":12460000000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2024-03-31","value":12381000000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2024-06-30","value":12322000000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2024-09-30","value":12264000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2024-12-31","value":12211000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2024-12-31","value":12211000000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-03-31","value":12155000000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2025-06-30","value":12104000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2025-09-30","value":12077000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2025-12-31","value":12088000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2025-12-31","value":12088000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2026-03-31","value":12116000000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2026-06-30","value":12230000000},"#262":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-06-30","value":316422000},"sharesOutstanding@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#262"}],"scale":40,"rule":"split-restated","value":12656880000},"#263":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-09-30","value":316935000},"sharesOutstanding@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#263"}],"scale":40,"rule":"split-restated","value":12677400000},"#264":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-12-31","value":317772000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#264"}],"scale":40,"rule":"split-restated","value":12710880000},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#264"}],"scale":40,"rule":"split-restated","value":12710880000},"#265":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2010-03-31","value":318274000},"sharesOutstanding@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#265"}],"scale":40,"rule":"split-restated","value":12730960000},"#266":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2010-06-30","value":318613000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#266"}],"scale":40,"rule":"split-restated","value":12744520000},"#267":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2010-09-30","value":319234000},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#267"}],"scale":40,"rule":"split-restated","value":12769360000},"#268":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-12-31","value":321301000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#268"}],"scale":40,"rule":"split-restated","value":12852040000},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#268"}],"scale":40,"rule":"split-restated","value":12852040000},"#269":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2011-03-31","value":322127000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#269"}],"scale":40,"rule":"split-restated","value":12885080000},"#270":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2011-06-30","value":322668000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#270"}],"scale":40,"rule":"split-restated","value":12906720000},"#271":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2011-09-30","value":323757000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#271"}],"scale":40,"rule":"split-restated","value":12950280000},"#272":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2011-12-31","value":324895000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#272"}],"scale":40,"rule":"split-restated","value":12995800000},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#272"}],"scale":40,"rule":"split-restated","value":12995800000},"#273":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2012-03-31","value":325906000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#273"}],"scale":40,"rule":"split-restated","value":13036240000},"#274":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2012-06-30","value":326944000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#274"}],"scale":40,"rule":"split-restated","value":13077760000},"#275":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-09-30","value":328552000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#275"}],"scale":40,"rule":"split-restated","value":13142080000},"#276":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2012-12-31","value":329979000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#276"}],"scale":40,"rule":"split-restated","value":13199160000},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#276"}],"scale":40,"rule":"split-restated","value":13199160000},"#277":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-03-31","value":331008000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#277"}],"scale":40,"rule":"split-restated","value":13240320000},"#278":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2013-06-30","value":333134000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#278"}],"scale":40,"rule":"split-restated","value":13325360000},"#279":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-09-30","value":334157000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#279"}],"scale":40,"rule":"split-restated","value":13366280000},"#280":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2013-12-31","value":671664000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#280"}],"scale":20,"rule":"split-restated","value":13433280000},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#280"}],"scale":20,"rule":"split-restated","value":13433280000},"#281":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2014-03-31","value":674462000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#281"}],"scale":20,"rule":"split-restated","value":13489240000},"#282":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9203000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":9203000000},"#283":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9642000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":9642000000},"#284":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":9993000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":9993000000},"#285":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3649000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":3649000000},"#286":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3871000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":3871000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-12-31","value":16549000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-12-31","value":16549000000},"#287":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":66001000000},"#288":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":47898000000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":18103000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":18103000000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":66001000000},"#290":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":17258000000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":17258000000},"#291":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":17727000000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":17727000000},"#292":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":18675000000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":18675000000},"#293":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":74989000000},"#294":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":53660000000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":21329000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":21329000000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":74989000000},"#296":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20257000000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":20257000000},"#297":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":21500000000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":21500000000},"#298":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":22451000000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":22451000000},"#299":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":88268000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":88268000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-03-31","value":15111000000},"#300":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":90272000000},"#301":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":64208000000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":26064000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":26064000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":90272000000},"#303":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":24750000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":24750000000},"#304":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":26010000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":26010000000},"#305":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":27772000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":27772000000},"#306":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":110855000000},"#307":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":78532000000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":32323000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":32323000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":110855000000},"#309":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":31146000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":31146000000},"#310":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":32657000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":32657000000},"#311":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":33740000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":33740000000},"#312":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9026000000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":9026000000},"#313":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":136819000000},"#314":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":97543000000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":39276000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":39276000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":136819000000},"#316":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36339000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":36339000000},"#317":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":161857000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":161857000000},"#318":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":41159000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":41159000000},"#319":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":38297000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":38297000000},"#320":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":182527000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":182527000000},"#321":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":55314000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":55314000000},"#322":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":61880000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":61880000000},"#323":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":257637000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":257637000000},"#324":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":307394000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":307394000000},"#325":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":84742000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":84742000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7648000000},"#326":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":350018000000},"#327":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":253549000000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":96469000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":96469000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":350018000000},"#329":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":90234000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":90234000000},"#330":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":96428000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":96428000000},"#331":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":102346000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":102346000000},"#332":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":402836000000},"#333":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":289007000000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":113829000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":113829000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":402836000000},"#335":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":109896000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":109896000000},"#336":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":119796000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":119796000000},"#337":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29321000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":29321000000},"#338":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":8575000000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":8575000000},"#339":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":161857000000},"#340":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":115782000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":46075000000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":46173000000},"#341":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":182527000000},"#342":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":125629000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":56898000000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":65118000000},"#343":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":257637000000},"#344":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":182312000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":75325000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":68011000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":69685000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":69092000000},"#345":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":282836000000},"#346":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":206788000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":76048000000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":282836000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":69787000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":74604000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":76693000000},"#347":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":307394000000},"#348":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":221084000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":86310000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":80539000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":5509000000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":5523000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":5945000000},"#349":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":23651000000},"#350":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":16977000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":6674000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":23651000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6775000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6820000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7286000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":8130000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":8699000000},"#351":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29321000000},"#352":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":20881000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":8440000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5136000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":5195000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5409000000},"#353":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":21993000000},"#354":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":15740000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":6253000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":21993000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5961000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6114000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":6695000000},"#355":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":25691000000},"#356":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":18770000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":6921000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":25691000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6356000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6583000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7037000000},"#357":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":28164000000},"#358":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":19976000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":8188000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":28164000000},"#359":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":35138000000},"#360":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":24477000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":10661000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":35138000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9795000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":10373000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":11148000000},"#361":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":45583000000},"#362":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":31316000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":14267000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":45583000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":13467000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":13883000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":14281000000},"#363":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":59549000000},"#364":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":41631000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":17918000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":59549000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16012000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":17296000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17568000000},"#365":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":71896000000},"#366":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":50876000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":21020000000},"#367":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13188000000},"#368":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":9485000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":3703000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13188000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3789000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17176000000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":7815000000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":7912000000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":8345000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":9454000000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":33526000000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":9459000000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":9841000000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":9828000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":11182000000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":40310000000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":10902000000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":11144000000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":11638000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":13141000000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":46825000000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":12609000000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":13370000000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":13752000000},"#369":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1700000000},"#370":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2897000000},"#371":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4172000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":8769000000},"#372":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1595000000},"#373":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3042000000},"#374":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4205000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":8842000000},"#375":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6840000000},"#376":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5096000000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":1744000000},"#378":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":12893000000},"#379":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8583000000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":4310000000},"#381":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":16625000000},"#382":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12319000000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":4306000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#380"},{"ref":"#383"}],"rule":"component-sum","value":10360000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378"},{"ref":"#381"}],"rule":"component-sum","value":36358000000},"#384":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1015000000},"#385":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1435000000},"#386":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1617000000},"#387":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":63000000},"#388":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":315000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"},{"ref":"#386"},{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":4445000000},"#389":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1098000000},"#390":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1583000000},"#391":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1766000000},"#392":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":145000000},"#393":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":598000000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":283000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"},{"ref":"#391"},{"ref":"#392"},{"ref":"#394"}],"rule":"component-sum","value":4875000000},"#395":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1135000000},"#396":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1628000000},"#397":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1821000000},"#398":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11000000},"#399":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":879000000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":281000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"},{"ref":"#397"},{"ref":"#398"},{"ref":"#400"}],"rule":"component-sum","value":4876000000},"#401":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4432000000},"#402":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3248000000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":1184000000},"#404":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6554000000},"#405":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4646000000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":1908000000},"#407":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7137000000},"#408":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":5204000000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":1933000000},"#410":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":190000000},"#411":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":219000000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":-29000000},"#413":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1158000000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":279000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406"},{"ref":"#409"},{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":5275000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#404"},{"ref":"#407"},{"ref":"#410"},{"ref":"#413"}],"rule":"component-sum","value":19471000000},"#415":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1489000000},"#416":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1729000000},"#417":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2126000000},"#418":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3000000},"#419":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":270000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"},{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":5617000000},"#420":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1404000000},"#421":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1941000000},"#422":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2238000000},"#423":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":536000000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"},{"ref":"#422"},{"ref":"#424"}],"rule":"component-sum","value":5849000000},"#425":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1365000000},"#426":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2084000000},"#427":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2655000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":6104000000},"#428":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5851000000},"#429":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4258000000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":1593000000},"#431":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":8131000000},"#432":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":5754000000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":2377000000},"#434":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":9832000000},"#435":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7019000000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":2813000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#433"},{"ref":"#436"}],"rule":"component-sum","value":6783000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#431"},{"ref":"#434"}],"rule":"component-sum","value":23814000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7633000000},"#437":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1637000000},"#438":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2065000000},"#439":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2753000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":6455000000},"#440":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1450000000},"#441":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2080000000},"#442":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2789000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":6319000000},"#443":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1477000000},"#444":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2223000000},"#445":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3230000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":6930000000},"#446":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":6136000000},"#447":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4564000000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":1572000000},"#449":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":9047000000},"#450":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":6368000000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":2679000000},"#452":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12282000000},"#453":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":8772000000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":3510000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#451"},{"ref":"#454"}],"rule":"component-sum","value":7761000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#449"},{"ref":"#452"}],"rule":"component-sum","value":27465000000},"#455":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1513000000},"#456":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2387000000},"#457":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3367000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":7267000000},"#458":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1624000000},"#459":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2415000000},"#460":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3363000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":7402000000},"#461":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1824000000},"#462":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2565000000},"#463":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3596000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":7985000000},"#464":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6985000000},"#465":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4961000000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":2024000000},"#467":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10485000000},"#468":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7367000000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":3118000000},"#470":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13948000000},"#471":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":10326000000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":3622000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#469"},{"ref":"#472"}],"rule":"component-sum","value":8764000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#467"},{"ref":"#470"}],"rule":"component-sum","value":31418000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3465000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3761000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3045000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8625000000},"#473":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1403000000},"#474":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3604000000},"#475":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5039000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":10046000000},"#476":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1764000000},"#477":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3780000000},"#478":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":5114000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":10658000000},"#479":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1753000000},"#480":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3849000000},"#481":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5232000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":10834000000},"#482":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6923000000},"#483":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":4920000000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":2003000000},"#485":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":16333000000},"#486":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":11233000000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":5100000000},"#488":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":21419000000},"#489":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":15385000000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":6034000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#487"},{"ref":"#490"}],"rule":"component-sum","value":13137000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#485"},{"ref":"#488"}],"rule":"component-sum","value":44675000000},"#491":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15403000000},"#492":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":10974000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":4429000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15403000000},"#493":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2088000000},"#494":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3905000000},"#495":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6029000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":12022000000},"#496":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2043000000},"#497":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4212000000},"#498":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6213000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":12468000000},"#499":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2591000000},"#500":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4609000000},"#501":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6554000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":13754000000},"#502":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9551000000},"#503":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6722000000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":2829000000},"#505":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":18464000000},"#506":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":12726000000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":5738000000},"#508":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":26018000000},"#509":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":18796000000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":7222000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#507"},{"ref":"#510"}],"rule":"component-sum","value":15789000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#505"},{"ref":"#508"}],"rule":"component-sum","value":54033000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4115000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4258000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3724000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-06-30","value":13627000000},"#511":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2880000000},"#512":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":4500000000},"#513":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6820000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":14200000000},"#514":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2585000000},"#515":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3901000000},"#516":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6875000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":13361000000},"#517":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2756000000},"#518":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4231000000},"#519":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6856000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":13843000000},"#520":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11052000000},"#521":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":8221000000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":2831000000},"#523":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17946000000},"#524":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12632000000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":5314000000},"#526":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":27573000000},"#527":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":20551000000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":7022000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#525"},{"ref":"#528"}],"rule":"component-sum","value":15167000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#523"},{"ref":"#526"}],"rule":"component-sum","value":56571000000},"#529":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":16496000000},"#530":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":12097000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":4399000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":16496000000},"#531":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2773000000},"#532":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4516000000},"#533":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7485000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":14774000000},"#534":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3341000000},"#535":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":5276000000},"#536":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7675000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":16292000000},"#537":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3256000000},"#538":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5516000000},"#539":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":7694000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":16466000000},"#540":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":13510000000},"#541":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9370000000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":4140000000},"#543":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22912000000},"#544":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":15308000000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":7604000000},"#546":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":31562000000},"#547":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":22854000000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":8708000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#545"},{"ref":"#548"}],"rule":"component-sum","value":20452000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#543"},{"ref":"#546"}],"rule":"component-sum","value":67984000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4447000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4825000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4708000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-09-30","value":9406000000},"#549":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3374000000},"#550":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5825000000},"#551":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9119000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":18318000000},"#552":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3657000000},"#553":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6630000000},"#554":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":9841000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":20128000000},"#555":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3597000000},"#556":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":6929000000},"#557":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10273000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":20799000000},"#558":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15724000000},"#559":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10628000000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":5096000000},"#561":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":26567000000},"#562":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":19384000000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":7183000000},"#564":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39500000000},"#565":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":29233000000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":10267000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#563"},{"ref":"#566"}],"rule":"component-sum","value":22546000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#561"},{"ref":"#564"}],"rule":"component-sum","value":81791000000},"#567":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19360000000},"#568":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":13980000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":5380000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19360000000},"#569":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3759000000},"#570":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6533000000},"#571":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11468000000},"#572":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2558000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"},{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":24318000000},"#573":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3481000000},"#574":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6781000000},"#575":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10588000000},"#576":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":70000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"},{"ref":"#575"},{"ref":"#576"}],"rule":"component-sum","value":20920000000},"#577":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3979000000},"#578":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6884000000},"#579":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11258000000},"#580":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":102000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"},{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":22223000000},"#581":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16425000000},"#582":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":11219000000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":5206000000},"#584":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":27917000000},"#585":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":20198000000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":7719000000},"#587":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45427000000},"#588":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":33314000000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":12113000000},"#590":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3933000000},"#591":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2730000000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":1203000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#586"},{"ref":"#589"},{"ref":"#592"}],"rule":"component-sum","value":26241000000},"#593":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14188000000},"#594":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":27808000000},"#595":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":49326000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":91322000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#584"},{"ref":"#587"},{"ref":"#590"}],"rule":"component-sum","value":93702000000},"#596":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3026000000},"#597":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6426000000},"#598":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11903000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":21355000000},"#599":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3158000000},"#600":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6792000000},"#601":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":11860000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":21810000000},"#602":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3599000000},"#603":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7227000000},"#604":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12447000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":23273000000},"#605":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9783000000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":4405000000},"#607":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":20445000000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":7363000000},"#609":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":36210000000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":13116000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#608"},{"ref":"#610"}],"rule":"component-sum","value":24884000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5342000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":5968000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-12-31","value":12918000000},"#611":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3539000000},"#612":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6172000000},"#613":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13556000000},"#614":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":122000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"},{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":23389000000},"#615":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5209000000},"#616":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7101000000},"#617":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":13808000000},"#618":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":124000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"},{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":26242000000},"#619":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7393000000},"#620":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":7205000000},"#621":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":15151000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":29749000000},"#622":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":21482000000},"#623":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":16141000000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":5341000000},"#625":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":28693000000},"#626":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":20478000000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":8215000000},"#628":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":61087000000},"#629":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":42515000000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":18572000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#627"},{"ref":"#630"}],"rule":"component-sum","value":32128000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#625"},{"ref":"#628"}],"rule":"component-sum","value":111262000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5767000000},"#631":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4291000000},"#632":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7606000000},"#633":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17032000000},"#634":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":178000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"},{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":29107000000},"#635":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6461000000},"#636":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8403000000},"#637":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":18219000000},"#638":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":367000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"},{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":33450000000},"#639":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":447000000},"#640":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":434000000},"#641":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":642000000},"#642":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":82000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640"},{"ref":"#641"},{"ref":"#642"}],"rule":"component-sum","value":1605000000},"#643":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":364000000},"#644":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":469000000},"#645":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":708000000},"#646":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":148000000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644"},{"ref":"#645"},{"ref":"#647"}],"rule":"component-sum","value":1607000000},"#648":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":389000000},"#649":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":498000000},"#650":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":758000000},"#651":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":216000000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649"},{"ref":"#650"},{"ref":"#652"}],"rule":"component-sum","value":1713000000},"#653":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1668000000},"#654":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1202000000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":466000000},"#656":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1984000000},"#657":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1401000000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":583000000},"#659":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2843000000},"#660":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2107000000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":736000000},"#662":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":284000000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#658"},{"ref":"#661"},{"ref":"#663"}],"rule":"component-sum","value":1853000000},"#664":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":23716000000},"#665":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":17077000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":6639000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":23716000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#656"},{"ref":"#659"},{"ref":"#662"}],"rule":"component-sum","value":6779000000},"#666":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":410000000},"#667":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":607000000},"#668":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":818000000},"#669":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":67000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"},{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":1902000000},"#670":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":461000000},"#671":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":629000000},"#672":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":898000000},"#673":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":143000000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"},{"ref":"#672"},{"ref":"#674"}],"rule":"component-sum","value":2064000000},"#675":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":532000000},"#676":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":661000000},"#677":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":994000000},"#678":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":228000000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"},{"ref":"#677"},{"ref":"#679"}],"rule":"component-sum","value":2272000000},"#680":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1962000000},"#681":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1403000000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":559000000},"#683":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2799000000},"#684":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1897000000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":902000000},"#686":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3762000000},"#687":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2711000000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":1051000000},"#689":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":329000000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#685"},{"ref":"#688"},{"ref":"#690"}],"rule":"component-sum","value":2613000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6568000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4132000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7782000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18934000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#683"},{"ref":"#686"},{"ref":"#689"}],"rule":"component-sum","value":8852000000},"#691":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":591000000},"#692":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1026000000},"#693":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1226000000},"#694":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":100000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"},{"ref":"#693"},{"ref":"#694"}],"rule":"component-sum","value":2943000000},"#695":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":648000000},"#696":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1091000000},"#697":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1234000000},"#698":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":208000000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696"},{"ref":"#697"},{"ref":"#699"}],"rule":"component-sum","value":3081000000},"#700":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":676000000},"#701":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1204000000},"#702":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1404000000},"#703":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":337000000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"},{"ref":"#702"},{"ref":"#704"}],"rule":"component-sum","value":3413000000},"#705":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2724000000},"#706":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1919000000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":805000000},"#708":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4589000000},"#709":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3322000000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":1267000000},"#711":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5162000000},"#712":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3861000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":1301000000},"#714":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":455000000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":118000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#710"},{"ref":"#713"},{"ref":"#715"}],"rule":"component-sum","value":3491000000},"#716":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":26178000000},"#717":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":18482000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":7696000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":26178000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#708"},{"ref":"#711"},{"ref":"#714"}],"rule":"component-sum","value":12930000000},"#718":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":757000000},"#719":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1269000000},"#720":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1441000000},"#721":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":133000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719"},{"ref":"#720"},{"ref":"#721"}],"rule":"component-sum","value":3600000000},"#722":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":942000000},"#723":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1413000000},"#724":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1538000000},"#725":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":157000000},"#726":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":330000000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":197000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723"},{"ref":"#724"},{"ref":"#725"},{"ref":"#727"}],"rule":"component-sum","value":4247000000},"#728":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1020000000},"#729":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1710000000},"#730":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1879000000},"#731":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":297000000},"#732":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":651000000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":321000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"},{"ref":"#730"},{"ref":"#731"},{"ref":"#733"}],"rule":"component-sum","value":5227000000},"#734":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3481000000},"#735":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2719000000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":762000000},"#737":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5465000000},"#738":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4392000000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":1073000000},"#740":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6083000000},"#741":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4858000000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":1225000000},"#743":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":631000000},"#744":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":454000000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"#746":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":974000000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":323000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#739"},{"ref":"#742"},{"ref":"#745"},{"ref":"#747"}],"rule":"component-sum","value":3560000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#737"},{"ref":"#740"},{"ref":"#743"},{"ref":"#746"}],"rule":"component-sum","value":16634000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3748000000},"#748":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":27524000000},"#749":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":19303000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":8221000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":27524000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6608000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9180000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":9177000000},"#750":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34231000000},"#751":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":24965000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":9266000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34231000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7977000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6383000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11213000000},"#752":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":41224000000},"#753":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":25573000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":15651000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":41224000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":16437000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":19361000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21031000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19014000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16233000000},"#754":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":78714000000},"#755":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":56829000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":21885000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":78714000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":20094000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19453000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":17135000000},"#756":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":74842000000},"#757":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":56682000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":18160000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":74842000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":17415000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":21838000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":21343000000},"#758":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":84293000000},"#759":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":60596000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":23697000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":84293000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":25472000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":27425000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":28521000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":41789000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":33933000000},"#760":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":112390000000},"#761":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":81418000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":30972000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":112390000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30606000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":31271000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":31228000000},"#762":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":129039000000},"#763":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":93105000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":35934000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":129039000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39696000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":40770000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1884000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1874000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2074000000},"#764":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8312000000},"#765":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":5831000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":2481000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8312000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2488000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2365000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2547000000},"#766":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10381000000},"#767":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7399000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":2982000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10381000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2296000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2881000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3058000000},"#768":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":11742000000},"#769":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":8235000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":3507000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":11742000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3389000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3237000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2740000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":43987000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":4377000000},"#770":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13834000000},"#771":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9366000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":4468000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13834000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27193000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":34913000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":39625000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13359000000},"#772":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":48082000000},"#773":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":29393000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":18689000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":48082000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":21283000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":21985000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":23064000000},"#774":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":90734000000},"#775":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":66332000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":24402000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":90734000000},"#776":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":71328000000},"#777":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":54181000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":17147000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":71328000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18205000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":21903000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":21197000000},"#778":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":85717000000},"#779":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":61305000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":24412000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":85717000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28315000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":27551000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":31706000000},"#780":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":119815000000},"#781":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":87572000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":32243000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":119815000000},"#782":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":158826000000},"#783":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":119709000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":39117000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":158826000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":77412000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":138753000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3882000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3701000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3775000000},"#784":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15899000000},"#785":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":11358000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":4541000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":15899000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4472000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4403000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3857000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":24150000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6819000000},"#786":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17259000000},"#787":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":12732000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":4527000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17259000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":4604000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4956000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4891000000},"#788":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19651000000},"#789":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":14451000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":5200000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19651000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5129000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6119000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6045000000},"#790":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":24150000000},"#791":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":17293000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":6857000000},"#792":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":27193000000},"#793":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":19175000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":8018000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10543000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4215000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10083000000},"#794":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":34913000000},"#795":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":24841000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":10072000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8146000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":12147000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8628000000},"#796":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":39625000000},"#797":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":28921000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":10704000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7757000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":8277000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1890000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1856000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2067000000},"#798":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8381000000},"#799":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":5812000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":2569000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8381000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2506000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2434000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2714000000},"#800":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10796000000},"#801":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7654000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":3142000000},"#802":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16348000000},"#803":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":11425000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":4923000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":16348000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4207000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4877000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5061000000},"#804":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19478000000},"#805":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":14145000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":5333000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19478000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5426000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3524000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6732000000},"#806":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":12662000000},"#807":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":15682000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":-3020000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":12662000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9401000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3195000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9192000000},"#808":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":30736000000},"#809":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":21788000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":8948000000},"#810":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":18.79},"#811":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":677618000},"#812":{"kind":"computed","op":"product","terms":[{"ref":"#810"},{"ref":"#811"}],"value":12732442220},"#813":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":14.12},"#814":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":676156000},"#815":{"kind":"computed","op":"product","terms":[{"ref":"#813"},{"ref":"#814"}],"value":9547322720},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#815","weight":-1}],"value":3185119500},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#811","weight":4},{"ref":"#814","weight":-3}],"rule":"unaverage-quarter","value":682004000},"#818":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"rule":"per-share-quarter","value":4.670235805068592},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#818"}],"scale":0.05,"rule":"split-restated","value":0.2335117902534296},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#810"}],"scale":0.05,"rule":"split-restated","value":0.9395},"#819":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":5.04},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#819"}],"scale":0.05,"rule":"split-restated","value":0.252},"#820":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":4.88},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#820"}],"scale":0.05,"rule":"split-restated","value":0.244},"#821":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":3.98},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#821"}],"scale":0.05,"rule":"split-restated","value":0.199},"#822":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":20.57},"#823":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":687070000},"#824":{"kind":"computed","op":"product","terms":[{"ref":"#822"},{"ref":"#823"}],"value":14133029900},"#825":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":13.78},"#826":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":686597000},"#827":{"kind":"computed","op":"product","terms":[{"ref":"#825"},{"ref":"#826"}],"value":9461306660},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#827","weight":-1}],"value":4671723240},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#823","weight":4},{"ref":"#826","weight":-3}],"rule":"unaverage-quarter","value":688489000},"#830":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"rule":"per-share-quarter","value":6.785472592880932},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#830"}],"scale":0.05,"rule":"split-restated","value":0.3392736296440466},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#822"}],"scale":0.05,"rule":"split-restated","value":1.0285},"#831":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":5.1},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#831"}],"scale":0.05,"rule":"split-restated","value":0.255},"#832":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":6.02},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#832"}],"scale":0.05,"rule":"split-restated","value":0.301},"#833":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":7},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#833"}],"scale":0.05,"rule":"split-restated","value":0.35000000000000003},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-09-30","value":18068000000},"#834":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":27.85},"#835":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":20.26},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":7.59},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#836"}],"scale":0.05,"rule":"split-restated","value":0.3795},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#834"}],"scale":0.05,"rule":"split-restated","value":1.3925},"#837":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":7.73},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#837"}],"scale":0.05,"rule":"split-restated","value":0.38650000000000007},"#838":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":5.01},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#838"}],"scale":0.05,"rule":"split-restated","value":0.2505},"#839":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":9.57},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#839"}],"scale":0.05,"rule":"split-restated","value":0.47850000000000004},"#840":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":18},"#841":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":22.3},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":-4.300000000000001},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#842"}],"scale":0.05,"rule":"split-restated","value":-0.21500000000000005},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#840"}],"scale":0.05,"rule":"split-restated","value":0.9},"#843":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":13.33},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#843"}],"scale":0.05,"rule":"split-restated","value":0.6665000000000001},"#844":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":4.54},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#844"}],"scale":0.05,"rule":"split-restated","value":0.227},"#845":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.8},"#846":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":12722000000},"#847":{"kind":"computed","op":"product","terms":[{"ref":"#845"},{"ref":"#846"}],"value":73787600000},"#848":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":4.16},"#849":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":12761000000},"#850":{"kind":"computed","op":"product","terms":[{"ref":"#848"},{"ref":"#849"}],"value":53085760000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#850","weight":-1}],"value":20701840000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#846","weight":4},{"ref":"#849","weight":-3}],"rule":"unaverage-quarter","value":12605000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"rule":"per-share-quarter","value":1.6423514478381596},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.8},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.89},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.89},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":2.12},"#853":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":8.04},"#854":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":12447000000},"#855":{"kind":"computed","op":"product","terms":[{"ref":"#853"},{"ref":"#854"}],"value":100073879999.99998},"#856":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":5.9},"#857":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":12480000000},"#858":{"kind":"computed","op":"product","terms":[{"ref":"#856"},{"ref":"#857"}],"value":73632000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#858","weight":-1}],"value":26441879999.999985},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"#854","weight":4},{"ref":"#857","weight":-3}],"rule":"unaverage-quarter","value":12348000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"rule":"per-share-quarter","value":2.1413896987366363},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":8.04},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":2.81},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":2.31},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.87},"#861":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":10.81},"#862":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":12230000000},"#863":{"kind":"computed","op":"product","terms":[{"ref":"#861"},{"ref":"#862"}],"value":132206300000},"#864":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":7.99},"#865":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":12230000000},"#866":{"kind":"computed","op":"product","terms":[{"ref":"#864"},{"ref":"#865"}],"value":97717700000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#866","weight":-1}],"value":34488600000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#862","weight":4},{"ref":"#865","weight":-3}],"rule":"unaverage-quarter","value":12230000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"rule":"per-share-quarter","value":2.82},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":10.81},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":5.11},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":9.11},"#869":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":20.41},"#870":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":14.27},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":6.140000000000001},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#871"}],"scale":0.025,"rule":"split-restated","value":0.15350000000000003},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#869"}],"scale":0.025,"rule":"split-restated","value":0.51025},"#872":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":6.06},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#872"}],"scale":0.025,"rule":"split-restated","value":0.1515},"#873":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":5.71},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#873"}],"scale":0.025,"rule":"split-restated","value":0.14275000000000002},"#874":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":6.72},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#874"}],"scale":0.025,"rule":"split-restated","value":0.168},"#875":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":26.31},"#876":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":18.49},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":7.82},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#877"}],"scale":0.025,"rule":"split-restated","value":0.1955},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#875"}],"scale":0.025,"rule":"split-restated","value":0.6577500000000001},"#878":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":5.51},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#878"}],"scale":0.025,"rule":"split-restated","value":0.13775},"#879":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":7.68},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#879"}],"scale":0.025,"rule":"split-restated","value":0.192},"#880":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":29.76},"#881":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":21.53},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":8.23},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#882"}],"scale":0.025,"rule":"split-restated","value":0.20575000000000002},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#880"}],"scale":0.025,"rule":"split-restated","value":0.7440000000000001},"#883":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":8.75},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#883"}],"scale":0.025,"rule":"split-restated","value":0.21875},"#884":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":8.42},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#884"}],"scale":0.025,"rule":"split-restated","value":0.21050000000000002},"#885":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":6.53},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#885"}],"scale":0.025,"rule":"split-restated","value":0.16325},"#886":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":16.16},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#886"}],"scale":0.05,"rule":"split-restated","value":0.808},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-12-31","value":14778000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-12-31","value":14778000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-12-31","value":18898000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-12-31","value":18898000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-09-30","value":15605000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-12-31","value":18347000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2014-12-31","value":18347000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2015-03-31","value":16976000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-06-30","value":18453000000},"#887":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2015-12-31","value":1995000000},"#888":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2015-12-31","value":1225000000},"#889":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2015-12-31","value":2000000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888"},{"ref":"#889"}],"rule":"component-sum","value":5220000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888"},{"ref":"#889"}],"rule":"component-sum","value":5220000000},"#890":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2016-03-31","value":1987000000},"#891":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2016-03-31","value":1223000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891"}],"rule":"component-sum","value":3210000000},"#892":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2016-06-30","value":1984000000},"#893":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2016-06-30","value":220000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893"}],"rule":"component-sum","value":2204000000},"#894":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2016-09-30","value":3938000000},"#895":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2016-09-30","value":0},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895"}],"rule":"component-sum","value":3938000000},"#896":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2016-12-31","value":3935000000},"#897":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":0},"#898":{"kind":"filed","concept":"CommercialPaper","filing":53,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897"},{"ref":"#898"}],"rule":"component-sum","value":3935000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897"},{"ref":"#898"}],"rule":"component-sum","value":3935000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":12870000000},"#899":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2024-12-31","value":10883000000},"#900":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":999000000},"#901":{"kind":"filed","concept":"CommercialPaper","filing":35,"unit":"USD","end":"2024-12-31","value":2300000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900"},{"ref":"#901"}],"rule":"component-sum","value":14182000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900"},{"ref":"#901"}],"rule":"component-sum","value":14182000000},"#902":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2025-03-31","value":10886000000},"#903":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2025-03-31","value":1000000000},"#904":{"kind":"filed","concept":"CommercialPaper","filing":36,"unit":"USD","end":"2025-03-31","value":2500000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903"},{"ref":"#904"}],"rule":"component-sum","value":14386000000},"#905":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2025-06-30","value":23607000000},"#906":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2025-06-30","value":1000000000},"#907":{"kind":"filed","concept":"CommercialPaper","filing":37,"unit":"USD","end":"2025-06-30","value":3000000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906"},{"ref":"#907"}],"rule":"component-sum","value":27607000000},"#908":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2025-09-30","value":21607000000},"#909":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2025-09-30","value":1995000000},"#910":{"kind":"filed","concept":"CommercialPaper","filing":38,"unit":"USD","end":"2025-09-30","value":3000000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909"},{"ref":"#910"}],"rule":"component-sum","value":26602000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2017-12-31","value":152502000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2012-12-31","value":71570000000},"#911":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2025-12-31","value":46547000000},"#912":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":1996000000},"#913":{"kind":"filed","concept":"CommercialPaper","filing":40,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912"},{"ref":"#913"}],"rule":"component-sum","value":48543000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912"},{"ref":"#913"}],"rule":"component-sum","value":48543000000},"#914":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2026-03-31","value":77501000000},"#915":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2026-03-31","value":1998000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915"}],"rule":"component-sum","value":79499000000},"#916":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2026-06-30","value":98165000000},"#917":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2026-06-30","value":1999000000},"#918":{"kind":"filed","concept":"CommercialPaper","filing":40,"unit":"USD","end":"2026-06-30","value":0},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917"},{"ref":"#918"}],"rule":"component-sum","value":100164000000},"#919":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2010-12-31","value":0},"#920":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2010-12-31","value":3465000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920"}],"rule":"component-sum","value":3465000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920"}],"rule":"component-sum","value":3465000000},"#921":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2011-06-30","value":2985000000},"#922":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2011-06-30","value":1217000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#922"}],"rule":"component-sum","value":4202000000},"#923":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2011-09-30","value":2986000000},"#924":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2011-09-30","value":1218000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924"}],"rule":"component-sum","value":4204000000},"#925":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2013-09-30","value":1990000000},"#926":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2013-09-30","value":1009000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926"}],"rule":"component-sum","value":2999000000},"#927":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2013-12-31","value":1990000000},"#928":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2013-12-31","value":1009000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928"}],"rule":"component-sum","value":2999000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#928"}],"rule":"component-sum","value":2999000000},"#929":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2014-03-31","value":2991000000},"#930":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2014-03-31","value":1009000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930"}],"rule":"component-sum","value":4000000000},"#931":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2014-06-30","value":2991000000},"#932":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2014-06-30","value":9000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#932"}],"rule":"component-sum","value":3000000000},"#933":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2014-09-30","value":2992000000},"#934":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2014-09-30","value":9000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934"}],"rule":"component-sum","value":3001000000},"#935":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2015-03-31","value":2993000000},"#936":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2015-03-31","value":9000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936"}],"rule":"component-sum","value":3002000000},"#937":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2015-06-30","value":1994000000},"#938":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2015-06-30","value":1008000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938"}],"rule":"component-sum","value":3002000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2012-12-31","value":71570000000},"#939":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2020-09-30","value":13902000000},"#940":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":999000000},"#941":{"kind":"filed","concept":"CommercialPaper","filing":18,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940"},{"ref":"#941"}],"rule":"component-sum","value":14901000000},"#942":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2020-12-31","value":13932000000},"#943":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":999000000},"#944":{"kind":"filed","concept":"CommercialPaper","filing":19,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943"},{"ref":"#944"}],"rule":"component-sum","value":14931000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#943"},{"ref":"#944"}],"rule":"component-sum","value":14931000000},"#945":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2021-03-31","value":13887000000},"#946":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":1000000000},"#947":{"kind":"filed","concept":"CommercialPaper","filing":20,"unit":"USD","end":"2021-03-31","value":0},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#945"},{"ref":"#946"},{"ref":"#947"}],"rule":"component-sum","value":14887000000},"#948":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2021-06-30","value":14328000000},"#949":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":0},"#950":{"kind":"filed","concept":"CommercialPaper","filing":21,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#949"},{"ref":"#950"}],"rule":"component-sum","value":14328000000},"#951":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2021-09-30","value":14288000000},"#952":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2021-09-30","value":0},"#953":{"kind":"filed","concept":"CommercialPaper","filing":22,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#952"},{"ref":"#953"}],"rule":"component-sum","value":14288000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-12-31","value":86977000000},"#954":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2021-12-31","value":14817000000},"#955":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2021-12-31","value":0},"#956":{"kind":"filed","concept":"CommercialPaper","filing":23,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#955"},{"ref":"#956"}],"rule":"component-sum","value":14817000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#955"},{"ref":"#956"}],"rule":"component-sum","value":14817000000},"#957":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2022-03-31","value":14791000000},"#958":{"kind":"filed","concept":"CommercialPaper","filing":24,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#958"}],"rule":"component-sum","value":14791000000},"#959":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2022-06-30","value":14734000000},"#960":{"kind":"filed","concept":"CommercialPaper","filing":25,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#960"}],"rule":"component-sum","value":14734000000},"#961":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2022-09-30","value":14653000000},"#962":{"kind":"filed","concept":"CommercialPaper","filing":26,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#962"}],"rule":"component-sum","value":14653000000},"#963":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2022-12-31","value":14701000000},"#964":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":0},"#965":{"kind":"filed","concept":"CommercialPaper","filing":27,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#964"},{"ref":"#965"}],"rule":"component-sum","value":14701000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#964"},{"ref":"#965"}],"rule":"component-sum","value":14701000000},"#966":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2023-03-31","value":13697000000},"#967":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2023-03-31","value":999000000},"#968":{"kind":"filed","concept":"CommercialPaper","filing":28,"unit":"USD","end":"2023-03-31","value":0},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#967"},{"ref":"#968"}],"rule":"component-sum","value":14696000000},"#969":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2023-06-30","value":13705000000},"#970":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2023-06-30","value":999000000},"#971":{"kind":"filed","concept":"CommercialPaper","filing":29,"unit":"USD","end":"2023-06-30","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#970"},{"ref":"#971"}],"rule":"component-sum","value":14704000000},"#972":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2023-09-30","value":13781000000},"#973":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":1000000000},"#974":{"kind":"filed","concept":"CommercialPaper","filing":30,"unit":"USD","end":"2023-09-30","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#973"},{"ref":"#974"}],"rule":"component-sum","value":14781000000},"#975":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2024-03-31","value":13228000000},"#976":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2024-03-31","value":0},"#977":{"kind":"filed","concept":"CommercialPaper","filing":32,"unit":"USD","end":"2024-03-31","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#976"},{"ref":"#977"}],"rule":"component-sum","value":13228000000},"#978":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2024-06-30","value":13238000000},"#979":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2024-06-30","value":0},"#980":{"kind":"filed","concept":"CommercialPaper","filing":33,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#979"},{"ref":"#980"}],"rule":"component-sum","value":13238000000},"#981":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2024-09-30","value":12297000000},"#982":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2024-09-30","value":999000000},"#983":{"kind":"filed","concept":"CommercialPaper","filing":34,"unit":"USD","end":"2024-09-30","value":1000000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#982"},{"ref":"#983"}],"rule":"component-sum","value":14296000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2017-12-31","value":152502000000},"#984":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":10018000000},"#985":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4391000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#985","weight":-1}],"rule":"quarter-from-ytd","value":5627000000},"#986":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":16012000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":5994000000},"#987":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":23024000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":7012000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":23024000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6722000000},"#988":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":13818000000},"#989":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6722000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989","weight":-1}],"rule":"quarter-from-ytd","value":7096000000},"#990":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":19963000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":6145000000},"#991":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":26572000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":6609000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":26572000000},"#992":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":54520000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":14427000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":54520000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11451000000},"#993":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":25444000000},"#994":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11451000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#994","weight":-1}],"rule":"quarter-from-ytd","value":13993000000},"#995":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":42447000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":17003000000},"#996":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65124000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#995","weight":-1}],"rule":"quarter-from-ytd","value":22677000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":65124000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19289000000},"#997":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":41179000000},"#998":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":19289000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#998","weight":-1}],"rule":"quarter-from-ytd","value":21890000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36150000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3172000000},"#999":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":66718000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#997","weight":-1}],"rule":"quarter-from-ytd","value":25539000000},"#1000":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91652000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":24934000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91652000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":25106000000},"#1001":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":44528000000},"#1002":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":25106000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":19422000000},"#1003":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":67881000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1001","weight":-1}],"rule":"quarter-from-ytd","value":23353000000},"#1004":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":91495000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1003","weight":-1}],"rule":"quarter-from-ytd","value":23614000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":91495000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23509000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":2250000000},"#1005":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":52175000000},"#1006":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23509000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":28666000000},"#1007":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":82831000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#1005","weight":-1}],"rule":"quarter-from-ytd","value":30656000000},"#1008":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":101746000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1007","weight":-1}],"rule":"quarter-from-ytd","value":18915000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":101746000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28848000000},"#1009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":55488000000},"#1010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28848000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1010","weight":-1}],"rule":"quarter-from-ytd","value":26640000000},"#1011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":86186000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#1009","weight":-1}],"rule":"quarter-from-ytd","value":30698000000},"#1012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":125299000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1011","weight":-1}],"rule":"quarter-from-ytd","value":39113000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":125299000000},"#1013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":63897000000},"#1014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36150000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1014","weight":-1}],"rule":"quarter-from-ytd","value":27747000000},"#1015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":112311000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"},{"ref":"#1013","weight":-1}],"rule":"quarter-from-ytd","value":48414000000},"#1016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":164713000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1015","weight":-1}],"rule":"quarter-from-ytd","value":52402000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":164713000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":45790000000},"#1017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":84859000000},"#1018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":45790000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#1018","weight":-1}],"rule":"quarter-from-ytd","value":39069000000},"#1019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":3859000000},"#1020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":2250000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#1020","weight":-1}],"rule":"quarter-from-ytd","value":1609000000},"#1021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":6585000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"},{"ref":"#1019","weight":-1}],"rule":"quarter-from-ytd","value":2726000000},"#1022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9316000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1021","weight":-1}],"rule":"quarter-from-ytd","value":2731000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9316000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2584000000},"#1023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":4669000000},"#1024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2584000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1024","weight":-1}],"rule":"quarter-from-ytd","value":2085000000},"#1025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7555000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1023","weight":-1}],"rule":"quarter-from-ytd","value":2886000000},"#1026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11081000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1025","weight":-1}],"rule":"quarter-from-ytd","value":3526000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11081000000},"#1027":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":6691000000},"#1028":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3172000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"},{"ref":"#1028","weight":-1}],"rule":"quarter-from-ytd","value":3519000000},"#1029":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10641000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1027","weight":-1}],"rule":"quarter-from-ytd","value":3950000000},"#1030":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14565000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1029","weight":-1}],"rule":"quarter-from-ytd","value":3924000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14565000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3694000000},"#1031":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":7946000000},"#1032":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3694000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":4252000000},"#1033":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":11950000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"},{"ref":"#1031","weight":-1}],"rule":"quarter-from-ytd","value":4004000000},"#1034":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16619000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":4669000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16619000000},"#1035":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":4991000000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":2646000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"}],"rule":"component-sum","value":2646000000},"#1037":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":7408000000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1035","weight":-1}],"rule":"quarter-from-ytd","value":2417000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"}],"rule":"component-sum","value":2417000000},"#1039":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":11014000000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1037","weight":-1}],"rule":"quarter-from-ytd","value":3606000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"}],"rule":"component-sum","value":3606000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"}],"rule":"component-sum","value":11014000000},"#1041":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2927000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"}],"rule":"component-sum","value":2927000000},"#1042":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2515000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"}],"rule":"component-sum","value":2515000000},"#1043":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2383000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"}],"rule":"component-sum","value":2383000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"Depreciation","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11946000000},"#1044":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":9950000000},"#1045":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":7848000000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1045","weight":-1}],"rule":"quarter-from-ytd","value":2102000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"}],"rule":"component-sum","value":2102000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"}],"rule":"component-sum","value":9950000000},"#1047":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2444000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"}],"rule":"component-sum","value":2444000000},"#1048":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2136000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"}],"rule":"component-sum","value":2136000000},"#1049":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2554000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"}],"rule":"component-sum","value":2554000000},"#1050":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":10212000000},"#1051":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7134000000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"},{"ref":"#1051","weight":-1}],"rule":"quarter-from-ytd","value":3078000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"}],"rule":"component-sum","value":3078000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"}],"rule":"component-sum","value":10212000000},"#1053":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2508000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"}],"rule":"component-sum","value":2508000000},"#1054":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2831000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"}],"rule":"component-sum","value":2831000000},"#1055":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":11438000000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":5496000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"}],"rule":"component-sum","value":5496000000},"#1057":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":18257000000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"},{"ref":"#1055","weight":-1}],"rule":"quarter-from-ytd","value":6819000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"}],"rule":"component-sum","value":6819000000},"#1059":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":24640000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1057","weight":-1}],"rule":"quarter-from-ytd","value":6383000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"}],"rule":"component-sum","value":6383000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"}],"rule":"component-sum","value":24640000000},"#1061":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9786000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"}],"rule":"component-sum","value":9786000000},"#1062":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":16614000000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"},{"ref":"#1061","weight":-1}],"rule":"quarter-from-ytd","value":6828000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"}],"rule":"component-sum","value":6828000000},"#1064":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":23890000000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#1062","weight":-1}],"rule":"quarter-from-ytd","value":7276000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"}],"rule":"component-sum","value":7276000000},"#1066":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":31485000000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"},{"ref":"#1064","weight":-1}],"rule":"quarter-from-ytd","value":7595000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"}],"rule":"component-sum","value":7595000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"}],"rule":"component-sum","value":31485000000},"#1068":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6289000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"}],"rule":"component-sum","value":6289000000},"#1069":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":13177000000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"},{"ref":"#1068","weight":-1}],"rule":"quarter-from-ytd","value":6888000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"}],"rule":"component-sum","value":6888000000},"#1071":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":21232000000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#1069","weight":-1}],"rule":"quarter-from-ytd","value":8055000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"}],"rule":"component-sum","value":8055000000},"#1073":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":32251000000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1071","weight":-1}],"rule":"quarter-from-ytd","value":11019000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"}],"rule":"component-sum","value":11019000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"}],"rule":"component-sum","value":32251000000},"#1075":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":12012000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"}],"rule":"component-sum","value":12012000000},"#1076":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":25198000000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"},{"ref":"#1075","weight":-1}],"rule":"quarter-from-ytd","value":13186000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"}],"rule":"component-sum","value":13186000000},"#1078":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":38259000000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"#1078"},{"ref":"#1076","weight":-1}],"rule":"quarter-from-ytd","value":13061000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"}],"rule":"component-sum","value":13061000000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#1078","weight":-1}],"rule":"quarter-from-ytd","value":14276000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"}],"rule":"component-sum","value":14276000000},"#1081":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":39643000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":22446000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"}],"rule":"component-sum","value":22446000000},"#1083":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":63596000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1081","weight":-1}],"rule":"quarter-from-ytd","value":23953000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"}],"rule":"component-sum","value":23953000000},"#1085":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":91447000000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"},{"ref":"#1083","weight":-1}],"rule":"quarter-from-ytd","value":27851000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"}],"rule":"component-sum","value":27851000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"}],"rule":"component-sum","value":91447000000},"#1087":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":35674000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"}],"rule":"component-sum","value":35674000000},"#1088":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":80598000000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"},{"ref":"#1087","weight":-1}],"rule":"quarter-from-ytd","value":44924000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"}],"rule":"component-sum","value":44924000000},"#1090":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":263000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"}],"rule":"component-sum","value":263000000},"#1091":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":402000000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"#1091"},{"ref":"#1090","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1092"}],"rule":"component-sum","value":139000000},"#1093":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":589000000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"},{"ref":"#1091","weight":-1}],"rule":"quarter-from-ytd","value":187000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"}],"rule":"component-sum","value":187000000},"#1095":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":810000000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"},{"ref":"#1093","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"}],"rule":"component-sum","value":221000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"}],"rule":"component-sum","value":810000000},"#1097":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":239000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"}],"rule":"component-sum","value":239000000},"#1098":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":715000000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"#1098"},{"ref":"#1097","weight":-1}],"rule":"quarter-from-ytd","value":476000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"}],"rule":"component-sum","value":476000000},"#1100":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1473000000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"},{"ref":"#1098","weight":-1}],"rule":"quarter-from-ytd","value":758000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"}],"rule":"component-sum","value":758000000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#1100","weight":-1}],"rule":"quarter-from-ytd","value":2545000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1102"}],"rule":"component-sum","value":2545000000},"#1103":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1807000000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":917000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1104"}],"rule":"component-sum","value":917000000},"#1105":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2487000000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"#1105"},{"ref":"#1103","weight":-1}],"rule":"quarter-from-ytd","value":680000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"}],"rule":"component-sum","value":680000000},"#1107":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3438000000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"#1107"},{"ref":"#1105","weight":-1}],"rule":"quarter-from-ytd","value":951000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"}],"rule":"component-sum","value":951000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1107"}],"rule":"component-sum","value":3438000000},"#1109":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":607000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1109"}],"rule":"component-sum","value":607000000},"#1110":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1381000000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"},{"ref":"#1109","weight":-1}],"rule":"quarter-from-ytd","value":774000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1111"}],"rule":"component-sum","value":774000000},"#1112":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2253000000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"#1112"},{"ref":"#1110","weight":-1}],"rule":"quarter-from-ytd","value":872000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1113"}],"rule":"component-sum","value":872000000},"#1114":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3273000000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"#1114"},{"ref":"#1112","weight":-1}],"rule":"quarter-from-ytd","value":1020000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1115"}],"rule":"component-sum","value":1020000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1114"}],"rule":"component-sum","value":3273000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"Depreciation","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":10273000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"Depreciation","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13475000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"Depreciation","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2635000000},"#1116":{"kind":"filed","concept":"Depreciation","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":5459000000},"#1117":{"kind":"filed","concept":"Depreciation","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2635000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1116"},{"ref":"#1117","weight":-1}],"rule":"quarter-from-ytd","value":2824000000},"#1118":{"kind":"filed","concept":"Depreciation","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8630000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1118"},{"ref":"#1116","weight":-1}],"rule":"quarter-from-ytd","value":3171000000},"#1119":{"kind":"filed","concept":"Depreciation","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11946000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1119"},{"ref":"#1118","weight":-1}],"rule":"quarter-from-ytd","value":3316000000},"#1120":{"kind":"filed","concept":"Depreciation","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11106000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1120"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":3985000000},"#1121":{"kind":"filed","concept":"Depreciation","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15311000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1121"},{"ref":"#1120","weight":-1}],"rule":"quarter-from-ytd","value":4205000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"Depreciation","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15311000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"Depreciation","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4487000000},"#1122":{"kind":"filed","concept":"Depreciation","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":9485000000},"#1123":{"kind":"filed","concept":"Depreciation","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4487000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1122"},{"ref":"#1123","weight":-1}],"rule":"quarter-from-ytd","value":4998000000},"#1124":{"kind":"filed","concept":"Depreciation","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":15096000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1124"},{"ref":"#1122","weight":-1}],"rule":"quarter-from-ytd","value":5611000000},"#1125":{"kind":"filed","concept":"Depreciation","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":21136000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1125"},{"ref":"#1124","weight":-1}],"rule":"quarter-from-ytd","value":6040000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"Depreciation","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":21136000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"Depreciation","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6482000000},"#1126":{"kind":"filed","concept":"Depreciation","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":13586000000},"#1127":{"kind":"filed","concept":"Depreciation","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6482000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1126"},{"ref":"#1127","weight":-1}],"rule":"quarter-from-ytd","value":7104000000},"dilutedShares@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"dilutedEps@FY2017"}],"rule":"accounting-identity","value":14068888888.88889},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"Depreciation","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":321000000},"#1128":{"kind":"filed","concept":"Depreciation","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":632000000},"#1129":{"kind":"filed","concept":"Depreciation","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":321000000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1128"},{"ref":"#1129","weight":-1}],"rule":"quarter-from-ytd","value":311000000},"#1130":{"kind":"filed","concept":"Depreciation","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":943000000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1130"},{"ref":"#1128","weight":-1}],"rule":"quarter-from-ytd","value":311000000},"#1131":{"kind":"filed","concept":"Depreciation","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1240000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1131"},{"ref":"#1130","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"Depreciation","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1240000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"Depreciation","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":264000000},"#1132":{"kind":"filed","concept":"Depreciation","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":530000000},"#1133":{"kind":"filed","concept":"Depreciation","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":264000000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1132"},{"ref":"#1133","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"#1134":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":330136000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1134"}],"scale":40,"rule":"split-restated","value":13205440000},"#1135":{"kind":"filed","concept":"Depreciation","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":787000000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1135"},{"ref":"#1132","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"#1136":{"kind":"filed","concept":"Depreciation","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1067000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1136"},{"ref":"#1135","weight":-1}],"rule":"quarter-from-ytd","value":280000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"Depreciation","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1067000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"Depreciation","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":301000000},"#1137":{"kind":"filed","concept":"Depreciation","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":648000000},"#1138":{"kind":"filed","concept":"Depreciation","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":301000000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1137"},{"ref":"#1138","weight":-1}],"rule":"quarter-from-ytd","value":347000000},"#1139":{"kind":"filed","concept":"Depreciation","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1011000000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"},{"ref":"#1137","weight":-1}],"rule":"quarter-from-ytd","value":363000000},"#1140":{"kind":"filed","concept":"Depreciation","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1396000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1140"},{"ref":"#1139","weight":-1}],"rule":"quarter-from-ytd","value":385000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"Depreciation","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1396000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"Depreciation","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":378000000},"#1141":{"kind":"filed","concept":"Depreciation","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":851000000},"#1142":{"kind":"filed","concept":"Depreciation","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":378000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1141"},{"ref":"#1142","weight":-1}],"rule":"quarter-from-ytd","value":473000000},"#1143":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":330793000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1143"}],"scale":40,"rule":"split-restated","value":13231720000},"#1144":{"kind":"filed","concept":"Depreciation","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1358000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1144"},{"ref":"#1141","weight":-1}],"rule":"quarter-from-ytd","value":507000000},"#1145":{"kind":"filed","concept":"Depreciation","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1988000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1145"},{"ref":"#1144","weight":-1}],"rule":"quarter-from-ytd","value":630000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"Depreciation","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1988000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"Depreciation","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":584000000},"#1146":{"kind":"filed","concept":"Depreciation","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1331000000},"#1147":{"kind":"filed","concept":"Depreciation","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":584000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1146"},{"ref":"#1147","weight":-1}],"rule":"quarter-from-ytd","value":747000000},"#1148":{"kind":"filed","concept":"Depreciation","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2024000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1148"},{"ref":"#1146","weight":-1}],"rule":"quarter-from-ytd","value":693000000},"#1149":{"kind":"filed","concept":"Depreciation","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2781000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1149"},{"ref":"#1148","weight":-1}],"rule":"quarter-from-ytd","value":757000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"Depreciation","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2781000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":13159000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":12764000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":12696000000},"#1150":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":333314000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1150"}],"scale":40,"rule":"split-restated","value":13332560000},"dilutedShares@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"dilutedEps@FY2018"}],"rule":"accounting-identity","value":14066819221.967962},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846","weight":4},{"ref":"#849","weight":-3}],"rule":"unaverage-quarter","value":12605000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":12722000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":12527000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":12495000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":12419000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#854","weight":4},{"ref":"#857","weight":-3}],"rule":"unaverage-quarter","value":12348000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":12447000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":12291000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":12198000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":12203000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862","weight":4},{"ref":"#865","weight":-3}],"rule":"unaverage-quarter","value":12230000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":12230000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":12238000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":12309000000},"dilutedShares@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"dilutedEps@FY2016"}],"rule":"accounting-identity","value":13987791741.472172},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#817"}],"scale":20,"rule":"split-restated","value":13640080000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#811"}],"scale":20,"rule":"split-restated","value":13552360000},"#1151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":685212000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1151"}],"scale":20,"rule":"split-restated","value":13704240000},"#1152":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":686363000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1152"}],"scale":20,"rule":"split-restated","value":13727260000},"#1153":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":688215000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1153"}],"scale":20,"rule":"split-restated","value":13764300000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#829"}],"scale":20,"rule":"split-restated","value":13769780000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#823"}],"scale":20,"rule":"split-restated","value":13741400000},"#1154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":689498000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1154"}],"scale":20,"rule":"split-restated","value":13789960000},"#1155":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":40116000000},"#1156":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":28838000000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"#1155"},{"ref":"#1156","weight":-1}],"rule":"quarter-from-ytd","value":11278000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1157"}],"rule":"component-sum","value":11278000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#1155"}],"rule":"component-sum","value":40116000000},"#1158":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11305000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1158"}],"rule":"component-sum","value":11305000000},"#1159":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":11697000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1159"}],"rule":"component-sum","value":11697000000},"#1160":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":12799000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1160"}],"rule":"component-sum","value":12799000000},"#1161":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":49505000000},"#1162":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":35801000000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"#1161"},{"ref":"#1162","weight":-1}],"rule":"quarter-from-ytd","value":13704000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1163"}],"rule":"component-sum","value":13704000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1161"}],"rule":"component-sum","value":49505000000},"#1164":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":12811000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1164"}],"rule":"component-sum","value":12811000000},"#1165":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":12902000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1165"}],"rule":"component-sum","value":12902000000},"#1166":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13967000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1166"}],"rule":"component-sum","value":13967000000},"#1167":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":55629000000},"#1168":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":39680000000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"#1167"},{"ref":"#1168","weight":-1}],"rule":"quarter-from-ytd","value":15949000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1169"}],"rule":"component-sum","value":15949000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1167"}],"rule":"component-sum","value":55629000000},"#1170":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14915000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1170"}],"rule":"component-sum","value":14915000000},"#1171":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":15532000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1171"}],"rule":"component-sum","value":15532000000},"#1172":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":16684000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1172"}],"rule":"component-sum","value":16684000000},"#1173":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":66556000000},"#1174":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":47131000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"#1173"},{"ref":"#1174","weight":-1}],"rule":"quarter-from-ytd","value":19425000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1175"}],"rule":"component-sum","value":19425000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1173"}],"rule":"component-sum","value":66556000000},"#1176":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":18182000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1176"}],"rule":"component-sum","value":18182000000},"#1177":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":21878000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1177"}],"rule":"component-sum","value":21878000000},"#1178":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":19990000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1178"}],"rule":"component-sum","value":19990000000},"#1179":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":84677000000},"#1180":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":60050000000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"#1179"},{"ref":"#1180","weight":-1}],"rule":"quarter-from-ytd","value":24627000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1181"}],"rule":"component-sum","value":24627000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1179"}],"rule":"component-sum","value":84677000000},"#1182":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":23513000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1182"}],"rule":"component-sum","value":23513000000},"#1183":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":29612000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1183"}],"rule":"component-sum","value":29612000000},"#1184":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":25115000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1184"}],"rule":"component-sum","value":25115000000},"#1185":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":109295000000},"#1186":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":78240000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"#1185"},{"ref":"#1186","weight":-1}],"rule":"quarter-from-ytd","value":31055000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1187"}],"rule":"component-sum","value":31055000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1185"}],"rule":"component-sum","value":109295000000},"#1188":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":29731000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1188"}],"rule":"component-sum","value":29731000000},"#1189":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":29764000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1189"}],"rule":"component-sum","value":29764000000},"#1190":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":31322000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1190"}],"rule":"component-sum","value":31322000000},"#1191":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":127626000000},"#1192":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":90817000000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"#1191"},{"ref":"#1192","weight":-1}],"rule":"quarter-from-ytd","value":36809000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1193"}],"rule":"component-sum","value":36809000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1191"}],"rule":"component-sum","value":127626000000},"#1194":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":33182000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1194"}],"rule":"component-sum","value":33182000000},"#1195":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31914000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1195"}],"rule":"component-sum","value":31914000000},"#1196":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":34960000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1196"}],"rule":"component-sum","value":34960000000},"#1197":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":141303000000},"#1198":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":100056000000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"#1197"},{"ref":"#1198","weight":-1}],"rule":"quarter-from-ytd","value":41247000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1199"}],"rule":"component-sum","value":41247000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1197"}],"rule":"component-sum","value":141303000000},"#1200":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":38877000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1200"}],"rule":"component-sum","value":38877000000},"#1201":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":42519000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1201"}],"rule":"component-sum","value":42519000000},"#1202":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":44087000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1202"}],"rule":"component-sum","value":44087000000},"#1203":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":178923000000},"#1204":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":125483000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"#1203"},{"ref":"#1204","weight":-1}],"rule":"quarter-from-ytd","value":53440000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1205"}],"rule":"component-sum","value":53440000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1203"}],"rule":"component-sum","value":178923000000},"#1206":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":47917000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1206"}],"rule":"component-sum","value":47917000000},"#1207":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":50232000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1207"}],"rule":"component-sum","value":50232000000},"#1208":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":51957000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1208"}],"rule":"component-sum","value":51957000000},"#1209":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":207994000000},"#1210":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":150106000000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"#1209"},{"ref":"#1210","weight":-1}],"rule":"quarter-from-ytd","value":57888000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1211"}],"rule":"component-sum","value":57888000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1209"}],"rule":"component-sum","value":207994000000},"#1212":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":52372000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1212"}],"rule":"component-sum","value":52372000000},"#1213":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":52766000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1213"}],"rule":"component-sum","value":52766000000},"#1214":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":55350000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1214"}],"rule":"component-sum","value":55350000000},"#1215":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":223101000000},"#1216":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":160488000000},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"#1215"},{"ref":"#1216","weight":-1}],"rule":"quarter-from-ytd","value":62613000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1217"}],"rule":"component-sum","value":62613000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1215"}],"rule":"component-sum","value":223101000000},"#1218":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":55067000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1218"}],"rule":"component-sum","value":55067000000},"#1219":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":57317000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1219"}],"rule":"component-sum","value":57317000000},"#1220":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":59747000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1220"}],"rule":"component-sum","value":59747000000},"#1221":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":237628000000},"#1222":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":172131000000},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"#1221"},{"ref":"#1222","weight":-1}],"rule":"quarter-from-ytd","value":65497000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1223"}],"rule":"component-sum","value":65497000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1221"}],"rule":"component-sum","value":237628000000},"#1224":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":59628000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1224"}],"rule":"component-sum","value":59628000000},"#1225":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":65157000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1225"}],"rule":"component-sum","value":65157000000},"#1226":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":71118000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1226"}],"rule":"component-sum","value":71118000000},"#1227":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":273797000000},"#1228":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":195902000000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"#1227"},{"ref":"#1228","weight":-1}],"rule":"quarter-from-ytd","value":77895000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1229"}],"rule":"component-sum","value":77895000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1227"}],"rule":"component-sum","value":273797000000},"#1230":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":70200000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1230"}],"rule":"component-sum","value":70200000000},"#1231":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":79026000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1231"}],"rule":"component-sum","value":79026000000},"#1232":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3625000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1232"}],"rule":"component-sum","value":3625000000},"#1233":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15339000000},"#1234":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":11146000000},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"#1233"},{"ref":"#1234","weight":-1}],"rule":"quarter-from-ytd","value":4193000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1235"}],"rule":"component-sum","value":4193000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#1233"}],"rule":"component-sum","value":15339000000},"#1236":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4287000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1236"}],"rule":"component-sum","value":4287000000},"#1237":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4455000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1237"}],"rule":"component-sum","value":4455000000},"#1238":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4739000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1238"}],"rule":"component-sum","value":4739000000},"#1239":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18940000000},"#1240":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":13482000000},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"#1239"},{"ref":"#1240","weight":-1}],"rule":"quarter-from-ytd","value":5458000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1241"}],"rule":"component-sum","value":5458000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#1239"}],"rule":"component-sum","value":18940000000},"#1242":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6279000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1242"}],"rule":"component-sum","value":6279000000},"#1243":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6145000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1243"}],"rule":"component-sum","value":6145000000},"#1244":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6662000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1244"}],"rule":"component-sum","value":6662000000},"#1245":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26163000000},"#1246":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":19087000000},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"#1245"},{"ref":"#1246","weight":-1}],"rule":"quarter-from-ytd","value":7076000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1247"}],"rule":"component-sum","value":7076000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1245"}],"rule":"component-sum","value":26163000000},"#1248":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7256000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1248"}],"rule":"component-sum","value":7256000000},"#1249":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8570000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1249"}],"rule":"component-sum","value":8570000000},"#1250":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10564000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1250"}],"rule":"component-sum","value":10564000000},"#1251":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":32205000000},"#1252":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":26390000000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"#1251"},{"ref":"#1252","weight":-1}],"rule":"quarter-from-ytd","value":5815000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1253"}],"rule":"component-sum","value":5815000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1251"}],"rule":"component-sum","value":32205000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":981000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-2545000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":65.09478672985782},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":35.33175355450237},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":30.1303317535545},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":4.157863145258103},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-10165000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":3147000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":7063000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-4018000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":64.47256232734217},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":35.40465877698578},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":29.006514102520377},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":4.157863145258103},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-10165000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":10801000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":2282000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-890000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":65.76093294460641},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":26.77551020408163},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":20.96793002915452},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":4.641020145735105},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":2396000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":2602000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-917000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":64.85707954797253},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":31.918900952803014},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":27.753157544870376},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":5.955629648627854},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-6118000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":3098000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":3270000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-680000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":65.24691358024691},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":31.46090534979424},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":28.0761316872428},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":5.63028802880288},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-6426000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":3381000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":30972000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-23548000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":55.58054331910266},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":21.14891540063142},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":21.21811228430034},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.374051878552},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-14540000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":39725000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":5446000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-6005000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":53.881289632887096},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":19.38093734055735},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":16.608761145800433},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.658165169573764},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-15684000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":7778000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":8602000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-5391000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":51.554952085019714},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.66710186176463},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":18.17113612032274},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.4144715745109715},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-13643000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":8290000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":11597000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-5406000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":54.26547982587226},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.284755159941955},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.358391267623936},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.4101452282157676},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-5228000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":13407000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":17198000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-5479000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":54.16359098738093},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.507118000632712},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":26.761924847973567},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.0667558151810534},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-11534000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":18742000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":42843000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-22281000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":53.57837470620785},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.585151785763202},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.061941520980458},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.0667558151810534},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-11534000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":48217000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":13347000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-5942000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":56.42513649347363},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":29.715804317171056},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":32.414940159814876},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.104196346455557},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-11735000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":21359000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":16394000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-5496000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":57.616354234001285},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":31.2879767291532},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.936974789915965},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.152024542078542},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-9302000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":22061000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":18720000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-6819000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":57.58315673085783},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":32.296753585798086},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":29.079517184188703},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.9799941730601147},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-9431000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":23141000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":18551000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-6383000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":56.20577497510787},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":29.054098904746102},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":27.40391636242947},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.928113424845146},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-6128000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":24519000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":67012000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-24640000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":56.93980290098084},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":30.55228868524319},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":29.511677282377917},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.928113424845146},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-6128000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":91080000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":15320000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-9786000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":56.47909896928438},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":29.545220626075192},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":24.166678919586538},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.871004713630787},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-6095000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":19017000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":12594000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-6828000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":56.79988519767525},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":27.9156202913109},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":22.963335007533903},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.809450076604622},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-3202000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":19097000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":16077000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-7276000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":54.90360678515602},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":24.800266311584554},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.13257685404967},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.517604086148623},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-7331000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":16334000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":16019000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-7595000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":53.526719966337055},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":23.87965495476541},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":17.915001051967177},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.377994227994228},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-7178000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":17237000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":60010000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-31485000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":55.37944250378312},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":26.46127084246701},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":21.203807153261963},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.377994227994228},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-7178000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":71685000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":17220000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-6289000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":56.13509679453193},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":24.95450442059409},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":21.56705403585195},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.35258663258489},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-11228000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":18285000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":21778000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-6888000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":57.21945204010509},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.271888906761028},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.62066377137955},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.1720521432523903},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-11225000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":21946000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":22601000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-8055000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":56.67270806983689},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":27.829136948613304},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.672486406842864},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.0431079436815573},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-15921000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":21313000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":7896000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-11019000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":56.465067778936394},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":27.455683003128257},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":23.96825396825397},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.096584936563424},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-11178000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":24481000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":69495000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-32251000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":56.625047984020505},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":27.421810445226647},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":24.006649446638516},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.096584936563424},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-11178000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":86025000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":16836000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-12012000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":58.14201815269621},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":31.62691366915407},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":29.37955524652653},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.149057755496967},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-11265000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":28409000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":13454000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-13186000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":58.099879634655785},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":32.362936914399},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":27.871657501593074},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.079178057577041},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-13987000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":27618000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":17637000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-13061000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":58.678116644763676},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":32.31182308424344},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":29.796755336022112},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.9496924619135427},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-5663000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":31760000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":24837000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-14276000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":57.90046543449191},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":32.10565051985612},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":27.507282132083883},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.8369313974102914},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-9284000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":32296000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":72764000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-52535000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":58.20043540617911},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":32.1097772114577},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":28.603671811164},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.8369313974102914},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-9284000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":120083000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":18953000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-17197000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":59.70365937451515},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":33.91847862224882},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":38.27825431655473},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.7680843171056364},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-8878000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":41823000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":5301000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-22446000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":59.514871199236744},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":32.42937735927324},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":29.240469573153028},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.9037452754552744},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":6571000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":34194000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":24461000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-23953000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":59.579270318331936},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":30.512184159615423},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":34.177202821800556},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.7473329984932195},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":3512000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":44130000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":24551000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-27851000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":59.7931985697845},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.568405239438103},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":30.26908784228975},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.005333592875566},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":17835000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":39415000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":73266000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-91447000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":59.65231508603998},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":32.032638592380025},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":32.80987796522654},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.005333592875566},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":17835000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":159562000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":10116000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-35674000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":62.44540292640315},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":36.121423891679406},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":56.94292785906675},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.9224466669065008},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":41436000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":77945000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-5855000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-44924000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":61.648969915523054},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":34.03285585495342},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":93.65337740826071},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.723981254609035},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":44253000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":140031000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":1987000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-263000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":61.844254855690686},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":34.19858413505173},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":25.830459248502454},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":1470000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-139000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":61.83233749773673},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":33.93083469129097},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":26.88756110809343},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":11.911696973755623},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":2539000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-187000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":62.556770395290165},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":34.88645920941968},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":27.56938603868797},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":11.350606906615372},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":2510000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-221000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":63.9196883428229},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":37.174108480671265},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":29.577464788732392},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":10.617764834364761},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":8506000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-810000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":62.606232294617556},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":35.144391357659295},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":27.56754471269714},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":10.617764834364761},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":8381000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":2345000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-239000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":63.80811808118081},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":36.723247232472325},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":28.856088560885606},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":10.654346338124572},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":1609000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-476000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":63.82697947214076},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":34.67741935483871},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":26.97947214076246},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":6.118148599269184},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":2128000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-758000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":64.97392259127093},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":34.95745264891573},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":29.741970903101837},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":4.624501758499414},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":2714000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":5214000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2444000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":62.245149824751934},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":26.371130967073107},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.76812953546922},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":5.1433499208323905},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-11901000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":5159000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":6984000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-2136000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":62.1860465116279},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":27.758139534883718},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":22.68372093023256},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":5.434404013609365},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-11423000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":6151000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":7291000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-2554000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":61.253396285243426},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":25.687051801701482},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":22.542425727139104},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":6.880262514836278},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-5468000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":6074000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":2430000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1203000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":60.34283066944638},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":28.939850204617407},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":25.83584279206239},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":4.739511017204951},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-10236000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":3903000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":3094000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-1611000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":60.36469062333104},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":26.436255436026553},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":24.628061341268026},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":4.361732663578837},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-11175000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":3720000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":2794000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-2289000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":60.67325868838156},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":27.344772429838592},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.593718191071687},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":4.757029360967185},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-12243000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":3794000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":3464000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-2255000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":60.189724326733305},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":28.197618896033617},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":20.303049595721653},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":4.581719889363842},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-15899000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":4563000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":11782000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-7358000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":60.38653433959546},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":27.743655325203985},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":22.934490895008917},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":4.581719889363842},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-15899000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":15980000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":2046000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-2345000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":61.342412451361874},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":26.686121919584956},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":22.386511024643323},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":4.6290104486785495},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-12639000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":4496000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":2981000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-2646000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":61.67972422438107},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":26.687558759009715},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":21.00282043246631},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":4.556647365034801},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-16620000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":4430000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":3577000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-2417000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":59.48072383949646},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":22.538279973370454},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":16.57689281607456},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":4.470703125},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-12604000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":3882000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":3406000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-3606000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":61.76876760757886},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":24.29983980555709},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.824448986355854},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":4.6877644674891235},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-13345000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":4552000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":12010000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-11014000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":61.07483219951213},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":24.993560703625704},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":21.417857305192346},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":4.6877644674891235},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-13345000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":17360000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":3795000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-2927000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":63.170703441882026},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":25.767759879476188},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.367365859311622},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":5.602190290178571},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-13974000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":4630000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":4581000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-2515000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":62.86455689061883},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":27.21836746206352},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":22.175212951994133},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":4.847598202972008},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-15451000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":4982000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":3762000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-2383000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":62.3186077643909},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":25.21017402945114},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":21.30655957161981},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":4.773419298910983},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-14837000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":4917000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":4507000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-2102000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":61.61095222467063},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":25.223873599324865},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":23.081250879084813},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":4.666701191092698},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-11329000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":5226000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":16622000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-9950000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":62.44249156542959},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":25.817119844243823},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":21.800530744509196},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":4.666701191092698},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-11329000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":19755000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":6335000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-3078000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":59.09683855125844},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":25.471915285451196},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":20.461172498465316},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":6.290761518262115},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-8983000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":6890000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":25824000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-10212000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":61.07541651896491},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":26.271712158808935},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":21.57701169797944},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":6.290761518262115},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-8983000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":24274000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":7040000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2508000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":60.42424242424242},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":26.537373737373738},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":21.923232323232323},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":7.1312270582066075},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-14195000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":6844000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":4572000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2831000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":60.119184928873516},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.886197616301423},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.548635140330642},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":6.014771206850415},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-11772000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":4398000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":6334000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3538000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":59.85885064093331},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":28.021028373901775},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.24024197032983},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":5.7674092688348715},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-6640000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":8006000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":5961000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-4307000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":55.861151502026416},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":23.80967113201126},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-9.343192154193607},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":5.140305173055452},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-6772000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":8054000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":23907000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-13184000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":58.88051959767263},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":23.614631726128728},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.422128005051645},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":5.140305173055452},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-6772000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":27302000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":4343000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-7299000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":56.76170294740898},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":24.507159827907277},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":30.183651191164195},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":4.873631566511775},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-7414000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":10573000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":4655000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-5477000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":57.488440456869895},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.324187769850262},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.783507364424167},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":4.151991438986055},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-10201000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":4242000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":7928000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-5282000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":57.673384706579725},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":25.563129816241847},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":27.243627741553052},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":4.143701479185968},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-9495000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":10111000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":5906000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-7081000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":54.37926469090538},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.93135757205418},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":22.78236072919849},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":3.919006354708261},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-12751000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":10101000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":22832000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-25139000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":56.47607422945643},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":20.117089000796675},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":22.464716157843576},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":3.919006354708261},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-12751000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":35027000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":7362000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4638000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":55.93714741737528},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":18.184319876716476},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":18.3191612317345},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.958951589802349},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-15196000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":8181000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":6501000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-6126000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":55.58751027115859},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.57230895645029},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":25.541803615447822},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.984783783783784},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-12633000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":12172000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":8734000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-6732000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":56.62115113953431},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":22.65981876095706},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.452282772414137},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":3.7823271466449113},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-12076000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":8651000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":8375000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6052000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":54.378730330982094},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":20.110689093868693},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":23.160065111231688},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.374051878552},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-14540000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":10721000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":2973000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-951000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":65.00992157233298},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":33.13805159217613},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":25.550411036568082},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":5.91921911814204},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-5779000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":3509000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":11127000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-3438000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":65.20775623268698},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":30.977443609022558},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":25.687903970452446},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":5.91921911814204},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-5779000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":12384000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":3087000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-607000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":64.40582433067168},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":31.83654297792391},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":27.148896195396897},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":5.83648121535619},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-17653000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":3565000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":13346000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-3273000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":62.69249983709464},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":30.048437194552445},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":23.321531744825037},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":4.216642254307038},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-9241000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":14554000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":3478000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-774000000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":27.415939696790037},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":23.58770221055306},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.8392500712859996},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-9232000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":3512000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":3132000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-872000000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":20.595309681298858},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.35598316295851},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.9366080088679505},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-10054000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":2826000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":3649000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-1020000000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":43.45035495477973},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":28.06573957016435},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":4.216642254307038},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-9241000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":4651000000},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.623222748815166},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":24.08853722587906},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":26.612244897959187},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":28.82783071127853},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":33.641975308641975},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":19.135409651729614},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.231613984790691},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":22.461289396036243},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":25.116410023173717},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":30.226018489226337},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":23.472143847211647},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.129515131793035},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":26.49321266968326},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":28.747811664977423},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":24.627945569200133},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":26.010239212535467},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":22.525767890488304},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":18.07275597330846},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":23.26897470039947},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":21.064327792972858},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":21.217242500954615},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":24.67508275180191},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.19146426465069},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":29.469443104325038},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.148418491484184},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.60779325556127},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.904158233899107},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.876424913266149},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.981193637558345},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.746094600337933},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.788645155392008},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.00427776669548},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.497365910316505},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":23.900298985793288},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.568317388363248},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":18.187550268595658},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.205066608429787},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-4.8874753748038335},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":36.06825195135233},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":26.61596958174905},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":42.70815811606392},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":37.608630506442914},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":35.96465265739292},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":34.61254612546125},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":23.592375366568916},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":29.20669777655778},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":25.73925062941205},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":32.48372093023256},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":32.47516814395796},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.763029881862405},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":23.605706874189362},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":20.31409044641559},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.05386133571019},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":21.221563788973143},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":13.268482490272374},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":18.683798182387967},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":21.6486110270532},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":18.81456112246589},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":18.19669398948501},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":21.98980183103488},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":25.841936029785074},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.14457831325301},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":21.130854704861925},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":22.165917667924628},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":24.305555555555554},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":28.606876993973767},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":28.444444444444443},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":17.577854671280278},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":22.807143885928273},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":18.441976301704667},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":21.566009652248432},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.944005650805883},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.254218084943505},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":23.497332542975695},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.037172828190243},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.68774073776303},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":20.259225625361182},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.69320049301561},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":21.565964591718316},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.17688551275095},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":28.09222337711424},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":29.354966363276613},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":28.999530295913573},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":28.988466300310606},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":29.457101719319045},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":23.541791942273},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":35.48575318486823},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":3427000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":11868000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":2697000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":3445000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":3744000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":101353000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":85160000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":20920000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":24770000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":24484000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":27797000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":97971000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":31822000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":31326000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":35745000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":36501000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":135394000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":46310000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":39192000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":49741000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":45455000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":180698000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":84427000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":147135000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":9621000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":2971000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":4487000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":4467000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":4487000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":5320000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":18761000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":3894000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":13780000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":3943000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":16542000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":3985000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":3333000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":5281000000},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":49706000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1254"}],"scale":100,"value":6.970989417776526},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":49706000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1255"}],"scale":100,"value":6.970989417776526},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":56193000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1256"}],"scale":100,"value":7.4777997259445135},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":59034000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1257"}],"scale":100,"value":7.121319917335772},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":205400000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1258"}],"scale":100,"value":1.9269717624148002},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":207619000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1259"}],"scale":100,"value":1.9073398870045615},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":211421000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1260"}],"scale":100,"value":1.9387856457021773},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":227821000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1261"}],"scale":100,"value":6.54066130865899},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":237475000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1262"}],"scale":100,"value":6.287398673544583},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":237475000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1263"}],"scale":100,"value":6.287398673544583},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":244900000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1264"}],"scale":100,"value":6.078807676602695},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":251893000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1265"}],"scale":100,"value":5.688129483550555},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":258855000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1266"}],"scale":100,"value":5.51969249193564},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":266452000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1267"}],"scale":100,"value":5.560851485445784},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":266452000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1268"}],"scale":100,"value":5.560851485445784},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":268795000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1269"}],"scale":100,"value":5.502706523558846},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":270153000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1270"}],"scale":100,"value":5.453946467372193},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":268279000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1271"}],"scale":100,"value":5.4618512816880935},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":270845000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1272"}],"scale":100,"value":5.427827724344183},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":270845000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1273"}],"scale":100,"value":5.427827724344183},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":275590000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1274"}],"scale":100,"value":5.332559236547044},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":281845000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1275"}],"scale":100,"value":5.217051925703845},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":287983000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1276"}],"scale":100,"value":5.132594632322047},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":296249000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1277"}],"scale":100,"value":4.344318461834471},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":296249000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1278"}],"scale":100,"value":4.344318461834471},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":306072000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1279"}],"scale":100,"value":4.321858909014872},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":313991000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1280"}],"scale":100,"value":4.216044408916179},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":328415000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1281"}],"scale":100,"value":4.353028942039797},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":339266000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1282"}],"scale":100,"value":4.180200786403589},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":339266000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1283"}],"scale":100,"value":4.180200786403589},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":359653000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1284"}],"scale":100,"value":3.999966634506038},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":390523000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1285"}],"scale":100,"value":7.069237919405515},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":413469000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1286"}],"scale":100,"value":6.433855984366421},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":463808000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1287"}],"scale":100,"value":10.466184283151648},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":463808000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1288"}],"scale":100,"value":10.466184283151648},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":558245000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1289"}],"scale":100,"value":14.240879900402154},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":740644000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1290"}],"scale":100,"value":13.523906222152613},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":126779000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1291"}],"scale":100,"value":2.5319650730799266},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":130083000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1292"}],"scale":100,"value":1.6943028681687844},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":138041000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1293"}],"scale":100,"value":2.8527756246332614},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":80612000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1294"}],"scale":100,"value":6.374981392348533},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":83841000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1295"}],"scale":100,"value":5.950549253944967},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":85988000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1296"}],"scale":100,"value":3.4876959575754753},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":89976000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1297"}],"scale":100,"value":3.333111051836045},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":89976000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1298"}],"scale":100,"value":3.333111051836045},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":95711000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1299"}],"scale":100,"value":4.179247944332418},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":98749000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1300"}],"scale":100,"value":3.0380054481564374},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":101816000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1301"}],"scale":100,"value":2.9474738744401665},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":108862000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1302"}],"scale":100,"value":4.594808105675075},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":108862000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1303"}],"scale":100,"value":4.594808105675075},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":111450000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1304"}],"scale":100,"value":2.6935845670704355},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":114785000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1305"}],"scale":100,"value":2.6153243019558308},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":119472000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1306"}],"scale":100,"value":2.704399357171555},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":125551000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1307"}],"scale":100,"value":4.157672977515113},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":125551000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1308"}],"scale":100,"value":4.157672977515113},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":142971000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1309"}],"scale":100,"value":2.7523064117898035},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":142971000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1310"}],"scale":100,"value":2.7523064117898035},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":148886000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1311"}],"scale":100,"value":2.6443050387544833},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":152225000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1312"}],"scale":100,"value":2.5876170142880603},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":161041000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1313"}],"scale":100,"value":2.4472028862215214},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":156445000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1314"}],"scale":100,"value":2.5203745725334783},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":156445000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1315"}],"scale":100,"value":2.5203745725334783},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":166069000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1316"}],"scale":100,"value":3.15772359681819},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":165947000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1317"}],"scale":100,"value":2.378470234472452},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":173788000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1318"}],"scale":100,"value":2.271733376297558},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":181578000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1319"}],"scale":100,"value":2.175373668616242},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":181578000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1320"}],"scale":100,"value":2.175373668616242},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":187424000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1321"}],"scale":100,"value":2.108588014341813},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":196146000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1322"}],"scale":100,"value":2.015845339695941},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":198925000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1323"}],"scale":100,"value":1.9886892044740478},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":205400000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1324"}],"scale":100,"value":1.9269717624148002},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":62349000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1325"}],"scale":100,"value":6.742690339861104},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":62349000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1326"}],"scale":100,"value":6.742690339861104},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":67167000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1327"}],"scale":100,"value":8.121547783881965},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":77107000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1328"}],"scale":100,"value":7.180930395424539},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":70926000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1329"}],"scale":100,"value":8.74855483179652},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":74234000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1330"}],"scale":100,"value":8.360050650645256},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":77107000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1331"}],"scale":100,"value":7.180930395424539},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":8505000000},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":49174000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"#1333"}],"scale":100,"value":17.295725383332655},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":49174000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1334"}],"scale":100,"value":17.295725383332655},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":8348000000},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":51415500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"#1336"}],"scale":100,"value":16.236348960916455},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":9013000000},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":56453000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"#1338"}],"scale":100,"value":15.965493419304554},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":9575000000},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":61215000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"#1340"}],"scale":100,"value":15.641591113289227},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":254350500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1341"}],"scale":100,"value":13.502234121812224},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":34522000000},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":259376000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"#1343"}],"scale":100,"value":13.309635432730863},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":31534000000},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":267796500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"#1345"}],"scale":100,"value":11.77535927467312},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":35713000000},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":281143500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"#1347"}],"scale":100,"value":12.702765669489068},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":40269000000},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":297762500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"#1349"}],"scale":100,"value":13.523865496830528},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":297762500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1350"}],"scale":100,"value":13.523865496830528},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":51363000000},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":300249000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"#1352"}],"scale":100,"value":17.106801354875454},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":62929000000},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":306939500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"#1354"}],"scale":100,"value":20.502085915954122},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":70618000000},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":323323000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"#1356"}],"scale":100,"value":21.841316578158683},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":76033000000},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":339442000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"#1358"}],"scale":100,"value":22.39940844091185},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":339442000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1359"}],"scale":100,"value":22.39940844091185},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":74539000000},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":342095500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"#1361"}],"scale":100,"value":21.788944899889064},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":72016000000},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":345286000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"#1363"}],"scale":100,"value":20.856912820096962},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":66990000000},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":352829000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"#1365"}],"scale":100,"value":18.98653455356561},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":59972000000},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":362266000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"#1367"}],"scale":100,"value":16.554686335455163},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":362266000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1368"}],"scale":100,"value":16.554686335455163},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":58587000000},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":363293500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1369"},{"ref":"#1370"}],"scale":100,"value":16.12663039663523},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":60953000000},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":369114500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1371"},{"ref":"#1372"}],"scale":100,"value":16.513304137334078},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":66732000000},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":377483000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1373"},{"ref":"#1374"}],"scale":100,"value":17.678147095365883},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":73795000000},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":383828000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"#1376"}],"scale":100,"value":19.226059589190992},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":383828000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1377"}],"scale":100,"value":19.226059589190992},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":82406000000},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":388420500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"#1379"}],"scale":100,"value":21.215667041260698},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":87657000000},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":398907000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"#1381"}],"scale":100,"value":21.974294760432883},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":94269000000},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":413488500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"#1383"}],"scale":100,"value":22.79845751453789},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":100118000000},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":426324000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"#1385"}],"scale":100,"value":23.484016851033488},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":426324000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1386"}],"scale":100,"value":23.484016851033488},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":110996000000},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":441362000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"#1388"}],"scale":100,"value":25.148517543422404},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":115573000000},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":458411500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"#1390"}],"scale":100,"value":25.21162754424791},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":124251000000},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":483367500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"#1392"}],"scale":100,"value":25.705286350447643},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":132170000000},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":522768500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"#1394"}],"scale":100,"value":25.2827016164899},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":522768500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1395"}],"scale":100,"value":25.2827016164899},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":160208000000},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":589646500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"#1397"}],"scale":100,"value":27.170177385942257},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":244205000000},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":712018000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"#1399"}],"scale":100,"value":34.29758798232629},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":4580522000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":13.028110206389531},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":4929584000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":13.074832946956654},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":6521000000},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":36132287500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"#1403"}],"scale":100,"value":18.047570334427345},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":36132287500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1404"}],"scale":100,"value":18.044802726647184},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":7053000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":16.451680623265144},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":7408000000},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":41601880000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"#1407"}],"scale":100,"value":17.80688757335005},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":7936000000},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":45522422500},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"#1409"}],"scale":100,"value":17.43316713867765},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":17040000000},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":141573500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"#1411"}],"scale":100,"value":12.036150833312732},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":17986000000},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":146549500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"#1413"}],"scale":100,"value":12.272986260615014},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":19068000000},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":152114500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"#1415"}],"scale":100,"value":12.535294136982339},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":11193000000},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":86918000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"#1417"}],"scale":100,"value":12.877654801076876},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":11636000000},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":93616500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"#1419"}],"scale":100,"value":12.429432845705618},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":12430000000},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":97399000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"#1421"}],"scale":100,"value":12.761938007577081},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":12733000000},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":102359000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"#1423"}],"scale":100,"value":12.439550992096445},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":102359000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1424"}],"scale":100,"value":12.439550992096445},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":12839000000},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":106609000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"#1426"}],"scale":100,"value":12.043073286495511},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":12962000000},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":111395000000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"#1428"}],"scale":100,"value":11.636069841554827},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":12731000000},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":115424500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"#1430"}],"scale":100,"value":11.029720726535528},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":14217000000},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":120053500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"#1432"}],"scale":100,"value":11.84222034343022},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":120053500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1433"}],"scale":100,"value":11.774750423769403},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":14280000000},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":124963000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"#1435"}],"scale":100,"value":11.427382505221544},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":14860000000},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":130207500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"#1437"}],"scale":100,"value":11.412553040339459},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":16100000000},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":135031000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"#1439"}],"scale":100,"value":11.923188008679489},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":16348000000},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":138324000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"#1441"}],"scale":100,"value":11.818628726757469},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":138324000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1442"}],"scale":100,"value":11.818628726757469},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":19478000000},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":157479000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"#1444"}],"scale":100,"value":12.368633278087872},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":157479000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1445"}],"scale":100,"value":12.368633278087872},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":20697000000},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":161251500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"#1447"}],"scale":100,"value":12.835229439726142},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":19344000000},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":166456500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"#1449"}],"scale":100,"value":11.621054149282244},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":21015000000},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":174742000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"#1451"}],"scale":100,"value":12.026301633265042},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":12662000000},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":182396000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"#1453"}],"scale":100,"value":6.942038202592162},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":182396000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1454"}],"scale":100,"value":6.942038202592162},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":16637000000},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":189845500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"#1456"}],"scale":100,"value":8.763441851400218},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":16308000000},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":195115500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"#1458"}],"scale":100,"value":8.358126340552134},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":18768000000},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":205537000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"#1460"}],"scale":100,"value":9.131202654509893},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":30736000000},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":215043500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"#1462"}],"scale":100,"value":14.292922129708641},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":215043500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1463"}],"scale":100,"value":14.292922129708641},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":27992000000},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":226142000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"#1465"}],"scale":100,"value":12.378063340732815},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":34744000000},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":234355500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"#1467"}],"scale":100,"value":14.825340134965895},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":32620000000},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":242291000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"#1469"}],"scale":100,"value":13.463149683644874},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":34343000000},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":254350500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"#1471"}],"scale":100,"value":13.502234121812224},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":9736000000},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":65212500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"#1473"}],"scale":100,"value":14.929653057312631},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":65212500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1474"}],"scale":100,"value":14.931186505654589},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":10828000000},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":68552000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"#1476"}],"scale":100,"value":15.795308670790057},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":83186000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1477"}],"scale":100,"value":12.907219964897939},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":11108000000},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":75456000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"#1479"}],"scale":100,"value":14.721162001696353},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":10555000000},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":79409000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"#1481"}],"scale":100,"value":13.291944238058658},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":10737000000},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":83186000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"#1483"}],"scale":100,"value":12.907219964897939},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":41122500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"#1484"}],"scale":100,"value":20.682108334853183},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":41122500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1485"}],"scale":100,"value":20.682108334853183},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":43567000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"#1486"}],"scale":100,"value":19.1612918034292},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":46302000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"#1487"}],"scale":100,"value":19.46568182799879},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":49060000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"#1488"}],"scale":100,"value":19.516918059518957},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":189535000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1489"}],"scale":100,"value":18.1196085155776},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":193565500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"#1490"}],"scale":100,"value":17.834789774004147},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":199757000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"#1491"}],"scale":100,"value":15.786180208953878},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":203944500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"#1492"}],"scale":100,"value":17.51113660824391},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":211993000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"#1493"}],"scale":100,"value":18.99543852863066},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":211993000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1494"}],"scale":100,"value":18.99543852863066},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":216836000000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"#1495"}],"scale":100,"value":23.687487317604088},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":222443500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"#1496"}],"scale":100,"value":28.289880351639855},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":228743500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"#1497"}],"scale":100,"value":30.872134071569246},"#1498":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":237089500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"#1498"}],"scale":100,"value":32.06932403164206},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":237089500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1499"}],"scale":100,"value":32.06932403164206},"#1500":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":242008500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"#1500"}],"scale":100,"value":30.8001578456955},"#1501":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":246492000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"#1501"}],"scale":100,"value":29.216364019927628},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":249096500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"#1502"}],"scale":100,"value":26.893191995873085},"#1503":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":253889500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"#1503"}],"scale":100,"value":23.621299817440264},"#1504":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":253889500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1504"}],"scale":100,"value":23.621299817440264},"#1505":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":257449000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1369"},{"ref":"#1505"}],"scale":100,"value":22.756740169897725},"#1506":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":261280000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1371"},{"ref":"#1506"}],"scale":100,"value":23.328612982241275},"#1507":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":263414000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1373"},{"ref":"#1507"}],"scale":100,"value":25.333505432513075},"#1508":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":269761500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"#1508"}],"scale":100,"value":27.355645635125843},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":269761500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1509"}],"scale":100,"value":27.355645635125843},"#1510":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":276869000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"#1510"}],"scale":100,"value":29.76353437907458},"#1511":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":283947000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"#1511"}],"scale":100,"value":30.870901964098934},"#1512":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":293660500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"#1512"}],"scale":100,"value":32.10135513628833},"#1513":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":304231500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"#1513"}],"scale":100,"value":32.90849238162386},"#1514":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":304231500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1514"}],"scale":100,"value":32.90849238162386},"#1515":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":319055500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"#1515"}],"scale":100,"value":34.7889317062392},"#1516":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":331834500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"#1516"}],"scale":100,"value":34.82850637893287},"#1517":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":350493000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"#1517"}],"scale":100,"value":35.45035136222407},"#1518":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":370174500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"#1518"}],"scale":100,"value":35.70478247421149},"#1519":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":370174500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1519"}],"scale":100,"value":35.70478247421149},"#1520":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":412006500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"#1520"}],"scale":100,"value":38.884823419048},"#1521":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":501698000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"#1521"}],"scale":100,"value":48.675697331861},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"equity@2009Q2"}],"scale":100,"value":14.497682787349941},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"equity@2009Q3"}],"scale":100,"value":14.618409665713406},"#1522":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":32121500000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"#1522"}],"scale":100,"value":20.30104447177124},"#1523":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":32121500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1523"}],"scale":100,"value":20.297931292125213},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"equity@2010Q1"}],"scale":100,"value":18.423321056343546},"#1524":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":36103928000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"#1524"}],"scale":100,"value":20.518543023905874},"#1525":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":38505876500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"#1525"}],"scale":100,"value":20.609841201770852},"#1526":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":116008500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"#1526"}],"scale":100,"value":14.68857885413569},"#1527":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":119831000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"#1527"}],"scale":100,"value":15.009471672605587},"#1528":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":125172000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"#1528"}],"scale":100,"value":15.2334387882274},"#1529":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":68592500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"#1529"}],"scale":100,"value":16.318110580602834},"#1530":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":71786500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"#1530"}],"scale":100,"value":16.20917581996615},"#1531":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":75508500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"#1531"}],"scale":100,"value":16.4617228523941},"#1532":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":79273500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"#1532"}],"scale":100,"value":16.062114073429328},"#1533":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":79273500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1533"}],"scale":100,"value":16.062114073429328},"#1534":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":83592000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"#1534"}],"scale":100,"value":15.359125275145946},"#1535":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":87300500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"#1535"}],"scale":100,"value":14.847566737876644},"#1536":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":90902000000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"#1536"}],"scale":100,"value":14.005192405007591},"#1537":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":95418500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"#1537"}],"scale":100,"value":14.899626382724524},"#1538":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":95418500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1538"}],"scale":100,"value":14.814737184089038},"#1539":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":100079500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"#1539"}],"scale":100,"value":14.268656418147573},"#1540":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":103766000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"#1540"}],"scale":100,"value":14.320683075381147},"#1541":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":107528000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"#1541"}],"scale":100,"value":14.972844282419462},"#1542":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":112095500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"#1542"}],"scale":100,"value":14.583993113015243},"#1543":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":112095500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1543"}],"scale":100,"value":14.583993113015243},"#1544":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":129683500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"#1544"}],"scale":100,"value":15.019643979380568},"#1545":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":129683500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1545"}],"scale":100,"value":15.019643979380568},"#1546":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":134259000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"#1546"}],"scale":100,"value":15.415726320023238},"#1547":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":138082500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"#1547"}],"scale":100,"value":14.00901634892184},"#1548":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":145601500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"#1548"}],"scale":100,"value":14.43323042688434},"#1549":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":145769000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"#1549"}],"scale":100,"value":8.686346205297422},"#1550":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":145769000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1550"}],"scale":100,"value":8.686346205297422},"#1551":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":152887000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1455"},{"ref":"#1551"}],"scale":100,"value":10.881893162924252},"#1552":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":155143000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1457"},{"ref":"#1552"}],"scale":100,"value":10.511592530761943},"#1553":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":163470000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1459"},{"ref":"#1553"}],"scale":100,"value":11.48100568911727},"#1554":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":165065000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"#1554"}],"scale":100,"value":18.62054342228819},"#1555":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":165065000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1555"}],"scale":100,"value":18.62054342228819},"#1556":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":172148500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1464"},{"ref":"#1556"}],"scale":100,"value":16.260379846469764},"#1557":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":177096000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"#1557"}],"scale":100,"value":19.61873785969192},"#1558":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":182404500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"#1558"}],"scale":100,"value":17.883330729230913},"#1559":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":189535000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"#1559"}],"scale":100,"value":18.1196085155776},"#1560":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":52193000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1472"},{"ref":"#1560"}],"scale":100,"value":18.65384246929665},"#1561":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":52193000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1561"}],"scale":100,"value":18.655758435039182},"#1562":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":55281500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"#1562"}],"scale":100,"value":19.587022783390466},"#1563":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":64857500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1563"}],"scale":100,"value":16.554754654434724},"#1564":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":58356000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1478"},{"ref":"#1564"}],"scale":100,"value":19.034889300157655},"#1565":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":61429000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1480"},{"ref":"#1565"}],"scale":100,"value":17.182438262058636},"#1566":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":64857500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"#1566"}],"scale":100,"value":16.554754654434724},"#1567":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":2306000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1567"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":21.662752465946443},"#1568":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":1300000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1568"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":11.010417548911654},"#1569":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":450000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1569"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":3.3824413710162426},"#1570":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":5424000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1570"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":52.74725274725274},"#1571":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":9480000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1571"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":20.59123786355046},"#1572":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":2469000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1572"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":19.064164929349083},"#1573":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":2848000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1573"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":21.728847180895695},"#1574":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":2769000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1574"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":20.132325141776942},"#1575":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":2434000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1575"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":33.406533077134235},"#1576":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":2143000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1576"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":25.39099526066351},"#1577":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":8584000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1577"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":29.27594556802291},"#1578":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":2070000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1578"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":24.139941690962097},"#1579":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":2781000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1579"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":30.810990471969866},"#1580":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":3584000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1580"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":36.87242798353909},"#1581":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-300000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1581"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-2.8347349522819587},"#1582":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":8134000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1582"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":21.458910433979696},"#1583":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":6287000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1583"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":19.251615273907575},"#1584":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":6759000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1584"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":20.03260225251926},"#1585":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":2396000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1585"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":15.254345196409247},"#1586":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":10482000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1586"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":18.88002305517029},"#1587":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":1838000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1587"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":11.919584954604412},"#1588":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":1772000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1588"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":11.106236289564396},"#1589":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":2152000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1589"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":13.024269200508387},"#1590":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":3226000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1590"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":17.82025078716234},"#1591":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":8988000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1591"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":13.617975485219924},"#1592":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":2999000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1592"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":17.377448139993046},"#1593":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":3773000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1593"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":21.28391718846956},"#1594":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":3776000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1594"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":20.219544846050862},"#1595":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":11575000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1595"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":15.092642092498654},"#1596":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":4735000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1596"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":22.19982183881102},"#1597":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":15283000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1597"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":20.380322447292265},"#1598":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":4493000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1598"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":22.179987164930637},"#1599":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":4510000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1599"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":20.976744186046513},"#1600":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":5321000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1600"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":23.700503318337706},"#1601":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":6259000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1601"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":24.013965623081646},"#1602":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":20583000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1602"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":22.801090038993266},"#1603":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":6396000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1603"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":25.842424242424244},"#1604":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":6647000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1604"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":25.555555555555554},"#1605":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":5968000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1605"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":21.48926976811176},"#1606":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":2206000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1606"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":32.34604105571848},"#1607":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":6953000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1607"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":21.510998360300704},"#1608":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":25964000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1608"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":23.421586757475986},"#1609":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":5193000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1609"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":16.67308803698708},"#1610":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":25038000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1610"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":18.300089899794614},"#1611":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":4820000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1611"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":13.263986350752631},"#1612":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-647000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1612"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-1.661359901396875},"#1613":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":20670000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1613"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":12.770532012826141},"#1614":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":14155000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1614"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":34.39102018999489},"#1615":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":23583000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1615"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":61.57923597148602},"#1616":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":75110000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1616"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":41.15007642704916},"#1617":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":24558000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1617"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":8.68277022726951},"#1618":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":10138000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1618"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":13.58908369524423},"#1619":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":10159000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1619"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":11.770362646275046},"#1620":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":42624000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1620"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":13.86624332290156},"#1621":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":9695000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1621"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":12.03764635766522},"#1622":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":11686000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1622"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":13.790092280097245},"#1623":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":14078000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1623"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":15.94915484660353},"#1624":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":17360000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1624"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":17.995418217251146},"#1625":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":52818000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1625"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":15.090081081544371},"#1626":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":19662000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1626"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":21.790012633818744},"#1627":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":23368000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1627"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":24.23362508814868},"#1628":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":5670000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1628"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":23.973616337575578},"#1629":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":1800000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1629"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":26.568265682656822},"#1630":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":6799000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1630"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":17.31082594968938},"#1631":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":5674000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1631"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":14.010222474628996},"#1632":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":10823000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1632"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":23.489962018448175},"#1633":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":18945000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1633"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":41.0304723539731},"#1634":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":18427000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1634"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":32.386024113325604},"#1635":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":12697000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1635"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":22.95440575622807},"#1636":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":7805000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1636"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":12.613122171945701},"#1637":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":3974000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1637"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":6.102767284007493},"#1638":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":723000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1638"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":0.959840690341851},"#1639":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":25199000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1639"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":9.78081564371578},"#1640":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":1776000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1640"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":2.6113422828660138},"#1641":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":4919000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1641"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":7.058907942885839},"#1642":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":7601000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1642"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":11.001273664100042},"#1643":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":10262000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1643"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":13.494108983799702},"#1644":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":10752000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1644"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":15.406880937710454},"#1645":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":155788000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1645"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":2.902587041465843},"#1646":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":403609000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1646"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":7.283532239468404},"#1647":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":972646000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1647"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":17.059912434835645},"#1648":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":1855000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1648"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":8.510735914846768},"#1649":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":1266000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1649"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":22.980577237248134},"#1650":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":1297000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1650"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":23.483613977910565},"#1651":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":1341000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1651"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":22.556770395290158},"#1652":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":1766000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1652"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":26.460893017680554},"#1653":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":4227000000},"#1654":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":3844416000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1653"},{"ref":"#1654","weight":-1}],"rule":"quarter-from-ytd","value":382584000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":1289938000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":31767575000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":31767575000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2008-12-31","value":28239000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2008-12-31","value":28239000000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":5367212000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":5541391000},"#1655":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":21796000000},"#1656":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":16094646000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1655"},{"ref":"#1656","weight":-1}],"rule":"quarter-from-ytd","value":5701354000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":21796000000}},"quality":[{"metric":"netIncome","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.4217e+10 but the year reports 1.4136e+10 (0.57% apart) — likely a restatement between the quarterly and annual filings."}]}