{"schemaVersion":2,"ticker":"GEHC","company":{"ticker":"GEHC","name":"GE HealthCare Technologies Inc.","exchange":"Nasdaq","cik":1932393,"sic":"3844","sicDescription":"X-Ray Apparatus & Tubes & Related Irradiation Apparatus","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:40.306Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2021","2022","2023","2024","2025"],"series":{"revenue":[17585000000,18341000000,19552000000,19672000000,20625000000],"costOfRevenue":[10411000000,11162000000,11630000000,11467000000,12377000000],"grossProfit":[7174000000,7179000000,7922000000,8205000000,8248000000],"operatingExpenses":[4379000000,4657000000,5487000000,5580000000,5485000000],"operatingIncome":[2795000000,2522000000,2435000000,2625000000,2763000000],"pretaxIncome":[2875000000,2512000000,2361000000,2581000000,2768000000],"interestExpense":[40000000,77000000,542000000,504000000,440000000],"netIncome":[2247000000,1916000000,1568000000,1993000000,2084000000],"dilutedEps":[4.95,4.22,3.03,4.34,4.55],"cash":[561000000,1440000000,2494000000,2874000000,4492000000],"currentAssets":[null,8318000000,9410000000,9901000000,12501000000],"totalAssets":[null,27539000000,32454000000,33089000000,36906000000],"currentLiabilities":[null,7191000000,8981000000,9553000000,9105000000],"totalLiabilities":[null,17947000000,25144000000,24437000000,26307000000],"totalDebt":[null,8256000000,10444000000,10451000000,10505000000],"equity":[16676000000,9362000000,7145000000,8464000000,10390000000],"temporaryEquity":[220000000,230000000,165000000,188000000,209000000],"operatingCashFlow":[1607000000,2134000000,2101000000,1955000000,1987000000],"capex":[248000000,310000000,387000000,401000000,482000000],"dilutedShares":[454000000,454000000,458000000,459000000,458000000],"sharesOutstanding":[null,454000000,455342290,456955918,455736583],"freeCashFlow":[1359000000,1824000000,1714000000,1554000000,1505000000],"totalCosts":[14790000000,15819000000,17117000000,17047000000,17862000000],"capexOutflow":[-248000000,-310000000,-387000000,-401000000,-482000000],"grossMargin":[40.796133067955644,39.14181342347746,40.51759410801964,41.70902806018707,39.99030303030303],"operatingMargin":[15.89422803525732,13.750613379859331,12.453968903436989,13.343838958926394,13.396363636363636],"netMargin":[12.777935740688088,10.44654053759337,8.01963993453355,10.131150874339163,10.104242424242424],"ebit":[2915000000,2589000000,2903000000,3085000000,3208000000],"currentRatio":[null,1.1567236823807536,1.0477675091860594,1.036428347116089,1.3729818780889622],"netDebt":[null,6816000000,7950000000,7577000000,6013000000],"fcfMargin":[7.728177423940859,9.944932119295567,8.766366612111293,7.899552663684424,7.296969696969698],"debtToCapital":[null,46.86116471790214,59.37802035363011,55.25244514935237,50.27518545106485],"returnOnAssets":[null,6.957405860779259,5.227276515593486,6.081503745632638,5.954711050789342],"returnOnEquity":[14.299805899385879,14.716952146862278,18.998000848125038,25.536549426612854,22.106714755489552],"revenueGrowth":[null,4.29911856696048,6.602693419115635,0.6137479541734825,4.844448962993098]}},"quarterly":{"keys":["2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[4343000000,4484000000,4576000000,4938000000,4707000000,4817000000,4822000000,5206000000,4650000000,4839000000,4863000000,5319000000,4777000000,5007000000,5143000000,5698000000,5131000000],"costOfRevenue":[2665000000,2688000000,2803000000,3006000000,2816000000,2877000000,2887000000,3050000000,2748000000,2837000000,2837000000,3044000000,2765000000,3022000000,3153000000,3437000000,3154000000],"grossProfit":[1678000000,1796000000,1773000000,1932000000,1891000000,1940000000,1935000000,2156000000,1902000000,2002000000,2026000000,2275000000,2012000000,1985000000,1990000000,2261000000,1977000000],"operatingExpenses":[1169000000,1165000000,1168000000,1155000000,1332000000,1370000000,1318000000,1467000000,1362000000,1395000000,1350000000,1474000000,1383000000,1331000000,1337000000,1434000000,1462000000],"operatingIncome":[509000000,631000000,605000000,777000000,559000000,570000000,617000000,689000000,540000000,608000000,676000000,801000000,629000000,654000000,653000000,827000000,515000000],"pretaxIncome":[533000000,639000000,622000000,718000000,546000000,570000000,636000000,609000000,512000000,578000000,658000000,834000000,692000000,613000000,643000000,821000000,505000000],"interestExpense":[4000000,12000000,2000000,59000000,136000000,137000000,138000000,131000000,122000000,131000000,130000000,121000000,110000000,113000000,111000000,105000000,96000000],"netIncome":[389000000,485000000,487000000,554000000,372000000,418000000,375000000,403000000,374000000,428000000,470000000,721000000,564000000,486000000,446000000,589000000,389000000],"dilutedEps":[0.86,1.07,1.07,1.22,0.41,0.91,0.82,0.88,0.81,0.93,1.02,1.57,1.23,1.06,0.98,1.29,0.85],"cash":[506000000,530000000,504000000,1440000000,2324000000,1936000000,2408000000,2494000000,2551000000,1997000000,3550000000,2874000000,2454000000,3737000000,4005000000,4492000000,2261000000],"currentAssets":[null,null,null,8318000000,9604000000,9240000000,9468000000,9410000000,9373000000,8806000000,10638000000,9901000000,9735000000,11308000000,11893000000,12501000000,10426000000],"totalAssets":[null,null,null,27539000000,32637000000,32311000000,32382000000,32454000000,32208000000,31852000000,33855000000,33089000000,33586000000,35500000000,36127000000,36906000000,37125000000],"currentLiabilities":[null,null,null,7191000000,8236000000,7581000000,7565000000,8981000000,8859000000,8318000000,8670000000,9553000000,9969000000,9748000000,10073000000,9105000000,8529000000],"totalLiabilities":[null,null,null,17947000000,25740000000,24988000000,25079000000,25144000000,24609000000,23858000000,25343000000,24437000000,24168000000,25548000000,25907000000,26307000000,26227000000],"totalDebt":[null,null,null,8256000000,10244000000,10243000000,10267000000,10444000000,10258000000,10243000000,11317000000,10451000000,10759000000,12277000000,12284000000,10505000000,10136000000],"equity":[16578000000,17054000000,16878000000,9362000000,6696000000,7114000000,7142000000,7145000000,7423000000,7817000000,8335000000,8464000000,9207000000,9733000000,10016000000,10390000000,10680000000],"temporaryEquity":[229000000,220000000,198000000,230000000,201000000,209000000,161000000,165000000,177000000,177000000,177000000,188000000,211000000,220000000,204000000,209000000,218000000],"operatingCashFlow":[468000000,-19000000,622000000,null,468000000,-67000000,650000000,1050000000,419000000,-119000000,null,913000000,250000000,94000000,null,1050000000,290000000],"capex":[100000000,59000000,null,77000000,143000000,70000000,80000000,94000000,145000000,64000000,90000000,102000000,152000000,86000000,110000000,134000000,178000000],"dilutedShares":[454000000,454000000,454000000,454000000,457000000,458000000,458000000,458000000,459000000,459000000,459000000,459000000,459000000,458000000,457000000,458000000,457000000],"sharesOutstanding":[null,null,null,454000000,454617131,454808732,455224438,455342290,456328270,456654068,456853390,456955918,457843210,456557014,455511986,455736583,454888983],"freeCashFlow":[368000000,-78000000,null,null,325000000,-137000000,570000000,956000000,274000000,-183000000,null,811000000,98000000,8000000,null,916000000,112000000],"totalCosts":[3834000000,3853000000,3971000000,4161000000,4148000000,4247000000,4205000000,4517000000,4110000000,4231000000,4187000000,4518000000,4148000000,4353000000,4490000000,4871000000,4616000000],"capexOutflow":[-100000000,-59000000,null,-77000000,-143000000,-70000000,-80000000,-94000000,-145000000,-64000000,-90000000,-102000000,-152000000,-86000000,-110000000,-134000000,-178000000],"grossMargin":[38.636886944508404,40.05352363960749,38.745629370629366,39.12515188335359,40.174208625451456,40.27402947892879,40.12857735379511,41.413753361505954,40.903225806451616,41.37218433560653,41.661525807114955,42.77119759353262,42.118484404437936,39.6444977032155,38.693369628621426,39.68058968058968,38.53050087702202],"operatingMargin":[11.720009210223347,14.072256913470117,13.221153846153847,15.735115431348722,11.875929466751646,11.833091135561553,12.795520530900042,13.23472915866308,11.612903225806452,12.56457945856582,13.900884227842894,15.059221658206429,13.167259786476867,13.061713600958658,12.696869531401905,14.513864513864513,10.037029818748781],"netMargin":[8.956942205848492,10.816235504014273,10.642482517482517,11.219117051437829,7.903123008285533,8.677600166078472,7.77685607631688,7.741067998463312,8.043010752688172,8.844802645174623,9.664815957228049,13.55517954502726,11.80657316307306,9.70641102456561,8.671981333851837,10.336960336960336,7.581368154355876],"ebit":[537000000,651000000,624000000,777000000,682000000,707000000,774000000,740000000,634000000,709000000,788000000,955000000,802000000,726000000,754000000,926000000,601000000],"currentRatio":[null,null,null,1.1567236823807536,1.1661000485672657,1.2188365650969528,1.2515532055518837,1.0477675091860594,1.058020092561237,1.0586679490262083,1.2269896193771626,1.036428347116089,0.9765272344267228,1.1600328272466147,1.1806810284920084,1.3729818780889622,1.2224176339547426],"netDebt":[null,null,null,6816000000,7920000000,8307000000,7859000000,7950000000,7707000000,8246000000,7767000000,7577000000,8305000000,8540000000,8279000000,6013000000,7875000000],"fcfMargin":[8.473405480082892,-1.7395182872435324,null,null,6.904610155088167,-2.844093834336724,11.82082123600166,18.363426815213217,5.89247311827957,-3.781773093614383,null,15.247226922353827,2.0514967552857444,0.15977631316157379,null,16.07581607581608,2.1828103683492497],"debtToCapital":[null,null,null,46.86116471790214,60.472255017709564,59.01365443336982,58.975242690562354,59.37802035363011,58.017080481873194,56.71650055370986,57.587014044372076,55.25244514935237,53.88660723229491,55.77919127669241,55.08520179372197,50.27518545106485,48.69331283627979],"returnOnAssets":[null,null,null,6.953774646864447,5.815485491926341,5.666800779920151,5.308504724847137,5.227276515593486,4.842316292697972,4.924956750775369,5.05759620755771,6.081503745632638,6.635863452594462,6.654590806509086,6.3359149495584575,5.957568397742696,5.402271216642389],"returnOnEquity":[null,null,null,14.709271065366003,16.31004554438429,15.152267461105595,14.31307243963364,18.998000848125038,22.23953537785962,21.164021164021165,21.645021645021643,25.536549426612854,26.25375826819002,25.538461538461537,24.162170998855647,22.117322584067043,19.20852818424096],"revenueGrowth":[null,null,null,null,8.381303246603732,7.426404995539704,5.375874125874125,5.427298501417588,-1.210962396430848,0.45671579821464636,0.8502695976773111,2.170572416442562,2.7311827956989276,3.4717916924984493,5.757762697923097,7.125399511186314,7.4105086874607595]}},"filings":[{"accn":"0001932393-24-000013","filed":"2024-02-06","form":"10-K"},{"accn":"0001932393-23-000087","filed":"2023-04-25","form":"10-Q"},{"accn":"0001932393-23-000112","filed":"2023-07-25","form":"10-Q"},{"accn":"0001932393-23-000125","filed":"2023-10-31","form":"10-Q"},{"accn":"0001932393-25-000005","filed":"2025-02-13","form":"10-K"},{"accn":"0001932393-24-000034","filed":"2024-04-30","form":"10-Q"},{"accn":"0001932393-24-000044","filed":"2024-07-31","form":"10-Q"},{"accn":"0001932393-24-000050","filed":"2024-10-30","form":"10-Q"},{"accn":"0001932393-26-000007","filed":"2026-02-04","form":"10-K"},{"accn":"0001932393-25-000014","filed":"2025-04-30","form":"10-Q"},{"accn":"0001932393-25-000049","filed":"2025-07-30","form":"10-Q"},{"accn":"0001932393-25-000053","filed":"2025-10-29","form":"10-Q"},{"accn":"0001932393-26-000031","filed":"2026-04-29","form":"10-Q"}],"provenance":{"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17585000000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4343000000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4484000000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4576000000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":18341000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":13403000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":4938000000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":18341000000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4707000000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4817000000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4822000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19552000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14346000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":5206000000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19552000000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4650000000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4839000000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4863000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":19672000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14353000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":5319000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":19672000000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4777000000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5007000000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5143000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20625000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":14927000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":5698000000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20625000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5131000000},"costOfRevenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"grossProfit@FY2021","weight":-1}],"rule":"accounting-identity","value":10411000000},"costOfRevenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"grossProfit@2022Q1","weight":-1}],"rule":"accounting-identity","value":2665000000},"costOfRevenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"grossProfit@2022Q2","weight":-1}],"rule":"accounting-identity","value":2688000000},"costOfRevenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"grossProfit@2022Q3","weight":-1}],"rule":"accounting-identity","value":2803000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"grossProfit@2022Q4","weight":-1}],"rule":"accounting-identity","value":3006000000},"costOfRevenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"grossProfit@FY2022","weight":-1}],"rule":"accounting-identity","value":11162000000},"costOfRevenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"grossProfit@2023Q1","weight":-1}],"rule":"accounting-identity","value":2816000000},"costOfRevenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"grossProfit@2023Q2","weight":-1}],"rule":"accounting-identity","value":2877000000},"costOfRevenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"grossProfit@2023Q3","weight":-1}],"rule":"accounting-identity","value":2887000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"grossProfit@2023Q4","weight":-1}],"rule":"accounting-identity","value":3050000000},"costOfRevenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"grossProfit@FY2023","weight":-1}],"rule":"accounting-identity","value":11630000000},"costOfRevenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"grossProfit@2024Q1","weight":-1}],"rule":"accounting-identity","value":2748000000},"costOfRevenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"grossProfit@2024Q2","weight":-1}],"rule":"accounting-identity","value":2837000000},"costOfRevenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"grossProfit@2024Q3","weight":-1}],"rule":"accounting-identity","value":2837000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"grossProfit@2024Q4","weight":-1}],"rule":"accounting-identity","value":3044000000},"costOfRevenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"grossProfit@FY2024","weight":-1}],"rule":"accounting-identity","value":11467000000},"costOfRevenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"grossProfit@2025Q1","weight":-1}],"rule":"accounting-identity","value":2765000000},"costOfRevenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"grossProfit@2025Q2","weight":-1}],"rule":"accounting-identity","value":3022000000},"costOfRevenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"grossProfit@2025Q3","weight":-1}],"rule":"accounting-identity","value":3153000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"grossProfit@2025Q4","weight":-1}],"rule":"accounting-identity","value":3437000000},"costOfRevenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"grossProfit@FY2025","weight":-1}],"rule":"accounting-identity","value":12377000000},"costOfRevenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"grossProfit@2026Q1","weight":-1}],"rule":"accounting-identity","value":3154000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7174000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1678000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1796000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1773000000},"#8":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7179000000},"#9":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5247000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":1932000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7179000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1891000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1940000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1935000000},"#10":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7922000000},"#11":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5766000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":2156000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7922000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1902000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2002000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2026000000},"#12":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8205000000},"#13":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5930000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":2275000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8205000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2012000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1985000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1990000000},"#14":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8248000000},"#15":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5987000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":2261000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8248000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1977000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4379000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1169000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1165000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1168000000},"#16":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4657000000},"#17":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3502000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":1155000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4657000000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1332000000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1370000000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1318000000},"#18":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5487000000},"#19":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4020000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":1467000000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5487000000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1362000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1395000000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1350000000},"#20":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5580000000},"#21":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4106000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":1474000000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5580000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1383000000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1331000000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1337000000},"#22":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5485000000},"#23":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4051000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":1434000000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5485000000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1462000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2795000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":509000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":631000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":605000000},"#24":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2522000000},"#25":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1745000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":777000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2522000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":559000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":570000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":617000000},"#26":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2435000000},"#27":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1746000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":689000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2435000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":540000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":608000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":676000000},"#28":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2625000000},"#29":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1824000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":801000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2625000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":629000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":654000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":653000000},"#30":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2763000000},"#31":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1936000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":827000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2763000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":515000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2875000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":533000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":639000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":622000000},"#32":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2512000000},"#33":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1794000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":718000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2512000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":546000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":570000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":636000000},"#34":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2361000000},"#35":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1752000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":609000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2361000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":512000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":578000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":658000000},"#36":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2581000000},"#37":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1747000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":834000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2581000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":692000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":613000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":643000000},"#38":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2768000000},"#39":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1947000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":821000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2768000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":505000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":40000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":12000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2000000},"#40":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":77000000},"#41":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":18000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":77000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":136000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":137000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":138000000},"#42":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":542000000},"#43":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":411000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":542000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":122000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":131000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":130000000},"#44":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":504000000},"#45":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":383000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":504000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":110000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":113000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":111000000},"#46":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":440000000},"#47":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":335000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":440000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":96000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2247000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":389000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":485000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":487000000},"#48":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1916000000},"#49":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1362000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":554000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1916000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":372000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":418000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":375000000},"#50":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1568000000},"#51":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1165000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":403000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1568000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":374000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":428000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":470000000},"#52":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1993000000},"#53":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1272000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":721000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1993000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":564000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":486000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":446000000},"#54":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2084000000},"#55":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1495000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":589000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2084000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":389000000},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.95},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.86},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.07},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.07},"#56":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.22},"#57":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":454000000},"#58":{"kind":"computed","op":"product","terms":[{"ref":"#56"},{"ref":"#57"}],"value":1915880000},"#59":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":3},"#60":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":454000000},"#61":{"kind":"computed","op":"product","terms":[{"ref":"#59"},{"ref":"#60"}],"value":1362000000},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#61","weight":-1}],"value":553880000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#57","weight":4},{"ref":"#60","weight":-3}],"rule":"unaverage-quarter","value":454000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#62"},{"ref":"#63"}],"rule":"per-share-quarter","value":1.22},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.22},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.41},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.91},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.82},"#64":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.03},"#65":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":458000000},"#66":{"kind":"computed","op":"product","terms":[{"ref":"#64"},{"ref":"#65"}],"value":1387740000},"#67":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.15},"#68":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":458000000},"#69":{"kind":"computed","op":"product","terms":[{"ref":"#67"},{"ref":"#68"}],"value":984700000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#69","weight":-1}],"value":403040000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#65","weight":4},{"ref":"#68","weight":-3}],"rule":"unaverage-quarter","value":458000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"per-share-quarter","value":0.88},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.03},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.81},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.93},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.02},"#72":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.34},"#73":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":459000000},"#74":{"kind":"computed","op":"product","terms":[{"ref":"#72"},{"ref":"#73"}],"value":1992060000},"#75":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.77},"#76":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":459000000},"#77":{"kind":"computed","op":"product","terms":[{"ref":"#75"},{"ref":"#76"}],"value":1271430000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#77","weight":-1}],"value":720630000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#73","weight":4},{"ref":"#76","weight":-3}],"rule":"unaverage-quarter","value":459000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"per-share-quarter","value":1.57},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.34},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.23},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.06},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.98},"#80":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.55},"#81":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":458000000},"#82":{"kind":"computed","op":"product","terms":[{"ref":"#80"},{"ref":"#81"}],"value":2083900000},"#83":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":3.26},"#84":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":458000000},"#85":{"kind":"computed","op":"product","terms":[{"ref":"#83"},{"ref":"#84"}],"value":1493080000},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#85","weight":-1}],"value":590820000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#81","weight":4},{"ref":"#84","weight":-3}],"rule":"unaverage-quarter","value":458000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"per-share-quarter","value":1.29},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.55},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.85},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":1440000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":1440000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-03-31","value":2324000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2023-06-30","value":1936000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-09-30","value":2408000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-12-31","value":2494000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-12-31","value":2494000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-03-31","value":2551000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-06-30","value":1997000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-09-30","value":3550000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-12-31","value":2874000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-12-31","value":2874000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-03-31","value":2454000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-06-30","value":3737000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-09-30","value":4005000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":4492000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":4492000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-03-31","value":2261000000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2021-12-31","value":561000000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2022-03-31","value":506000000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2022-06-30","value":530000000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2022-09-30","value":504000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":8318000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":8318000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-03-31","value":9604000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-06-30","value":9240000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-09-30","value":9468000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-12-31","value":9410000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-12-31","value":9410000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-03-31","value":9373000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-06-30","value":8806000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-09-30","value":10638000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":9901000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":9901000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-03-31","value":9735000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-06-30","value":11308000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-09-30","value":11893000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":12501000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":12501000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-03-31","value":10426000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":27539000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-12-31","value":27539000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-03-31","value":32637000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-06-30","value":32311000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-09-30","value":32382000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-12-31","value":32454000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-12-31","value":32454000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-03-31","value":32208000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-06-30","value":31852000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-09-30","value":33855000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-12-31","value":33089000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-12-31","value":33089000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-03-31","value":33586000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-06-30","value":35500000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-09-30","value":36127000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":36906000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":36906000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-03-31","value":37125000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":7191000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":7191000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-03-31","value":8236000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-06-30","value":7581000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-09-30","value":7565000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-12-31","value":8981000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-12-31","value":8981000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-03-31","value":8859000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-06-30","value":8318000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-09-30","value":8670000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":9553000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":9553000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-03-31","value":9969000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-06-30","value":9748000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-09-30","value":10073000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":9105000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":9105000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-03-31","value":8529000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":17947000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":17947000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-03-31","value":25740000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-06-30","value":24988000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-09-30","value":25079000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-12-31","value":25144000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-12-31","value":25144000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-03-31","value":24609000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-06-30","value":23858000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-09-30","value":25343000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-12-31","value":24437000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-12-31","value":24437000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-03-31","value":24168000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-06-30","value":25548000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-09-30","value":25907000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":26307000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":26307000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-03-31","value":26227000000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-12-31","value":8234000000},"#89":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":7000000},"#90":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2022-12-31","value":15000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":8256000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":8256000000},"#91":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2023-03-31","value":10234000000},"#92":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2023-03-31","value":5000000},"#93":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2023-03-31","value":5000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":10244000000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2023-06-30","value":10233000000},"#95":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2023-06-30","value":5000000},"#96":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2023-06-30","value":5000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":10243000000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2023-09-30","value":10253000000},"#98":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2023-09-30","value":7000000},"#99":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2023-09-30","value":7000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":10267000000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2023-12-31","value":8436000000},"#101":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2023-12-31","value":1002000000},"#102":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2023-12-31","value":1006000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":10444000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":10444000000},"#103":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2024-03-31","value":8247000000},"#104":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2024-03-31","value":1003000000},"#105":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2024-03-31","value":1008000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":10258000000},"#106":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2024-06-30","value":8233000000},"#107":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2024-06-30","value":1003000000},"#108":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2024-06-30","value":1007000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"},{"ref":"#108"}],"rule":"component-sum","value":10243000000},"#109":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-09-30","value":9306000000},"#110":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2024-09-30","value":1004000000},"#111":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2024-09-30","value":1007000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":11317000000},"#112":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2024-12-31","value":7449000000},"#113":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":1500000000},"#114":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2024-12-31","value":1502000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":10451000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":10451000000},"#115":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2025-03-31","value":6757000000},"#116":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2025-03-31","value":2000000000},"#117":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2025-03-31","value":2002000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":10759000000},"#118":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-06-30","value":8270000000},"#119":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2025-06-30","value":2002000000},"#120":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2025-06-30","value":2005000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"},{"ref":"#120"}],"rule":"component-sum","value":12277000000},"#121":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-09-30","value":8277000000},"#122":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2025-09-30","value":2002000000},"#123":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2025-09-30","value":2005000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":12284000000},"#124":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-12-31","value":9495000000},"#125":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":502000000},"#126":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2025-12-31","value":508000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":10505000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":10505000000},"#127":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2026-03-31","value":10127000000},"#128":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2026-03-31","value":2000000},"#129":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2026-03-31","value":7000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":10136000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-12-31","value":16676000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2022-03-31","value":16578000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2022-06-30","value":17054000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2022-09-30","value":16878000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2022-12-31","value":9362000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2022-12-31","value":9362000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2023-03-31","value":6696000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2023-06-30","value":7114000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2023-09-30","value":7142000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-12-31","value":7145000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-12-31","value":7145000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2024-03-31","value":7423000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-06-30","value":7817000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-09-30","value":8335000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-12-31","value":8464000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-12-31","value":8464000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-03-31","value":9207000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-06-30","value":9733000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-09-30","value":10016000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":10390000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":10390000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2026-03-31","value":10680000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2021-12-31","value":220000000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2022-03-31","value":229000000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2022-06-30","value":220000000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2022-09-30","value":198000000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2022-12-31","value":230000000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2022-12-31","value":230000000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2023-03-31","value":201000000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2023-06-30","value":209000000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2023-09-30","value":161000000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2023-12-31","value":165000000},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2023-12-31","value":165000000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2024-03-31","value":177000000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2024-06-30","value":177000000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2024-09-30","value":177000000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2024-12-31","value":188000000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2024-12-31","value":188000000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2025-03-31","value":211000000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2025-06-30","value":220000000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-09-30","value":204000000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2025-12-31","value":209000000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2025-12-31","value":209000000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2026-03-31","value":218000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":468000000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":449000000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":468000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":-19000000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1071000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":622000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":468000000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":401000000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":468000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-67000000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1051000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":650000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":419000000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":300000000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":419000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-119000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":250000000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":344000000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":250000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":290000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1607000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2134000000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2101000000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1051000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":1050000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2101000000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1955000000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1042000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":913000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1955000000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1987000000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":937000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":1050000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1987000000},"#146":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":100000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":100000000},"#147":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":159000000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":59000000},"#149":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":143000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":143000000},"#150":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":213000000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":70000000},"#152":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":248000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":248000000},"#153":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":310000000},"#154":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":233000000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":77000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":310000000},"#156":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":293000000},"#157":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":213000000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":80000000},"#159":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":387000000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":94000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":94000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":387000000},"#161":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":145000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":145000000},"#162":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":209000000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":64000000},"#164":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":299000000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":90000000},"#166":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":401000000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":102000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":401000000},"#168":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":152000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":152000000},"#169":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":238000000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":86000000},"#171":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":348000000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":110000000},"#173":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":482000000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":134000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":482000000},"#175":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":178000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":178000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":454000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":454000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":454000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":454000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57","weight":4},{"ref":"#60","weight":-3}],"rule":"unaverage-quarter","value":454000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":454000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":457000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":458000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":458000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65","weight":4},{"ref":"#68","weight":-3}],"rule":"unaverage-quarter","value":458000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":458000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":459000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":459000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":459000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73","weight":4},{"ref":"#76","weight":-3}],"rule":"unaverage-quarter","value":459000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":459000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":459000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":458000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":457000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81","weight":4},{"ref":"#84","weight":-3}],"rule":"unaverage-quarter","value":458000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":458000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":457000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-01-03","value":454000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-01-03","value":454000000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2023-03-31","value":454617131},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2023-06-30","value":454808732},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-09-30","value":455224438},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":455342290},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":455342290},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-03-31","value":456328270},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2024-06-30","value":456654068},"#176":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2024-09-30","value":457144443},"#177":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":7,"unit":"shares","end":"2024-09-30","value":291053},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"component-sum","value":456853390},"#178":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2024-12-31","value":457246971},"#179":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2024-12-31","value":291053},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"component-sum","value":456955918},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"component-sum","value":456955918},"#180":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2025-03-31","value":458134263},"#181":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":9,"unit":"shares","end":"2025-03-31","value":291053},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"component-sum","value":457843210},"#182":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2025-06-30","value":458275427},"#183":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2025-06-30","value":1718413},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"component-sum","value":456557014},"#184":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2025-09-30","value":458619612},"#185":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2025-09-30","value":3107626},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"component-sum","value":455511986},"#186":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2025-12-31","value":458844209},"#187":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2025-12-31","value":3107626},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"component-sum","value":455736583},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"component-sum","value":455736583},"#188":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2026-03-31","value":459398178},"#189":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2026-03-31","value":4509195},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"component-sum","value":454888983},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1359000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":14790000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-248000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":40.796133067955644},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.89422803525732},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.777935740688088},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":2915000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":368000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":3834000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-100000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":38.636886944508404},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.720009210223347},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.956942205848492},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":537000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-78000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":3853000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-59000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":40.05352363960749},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.072256913470117},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.816235504014273},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":651000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":3971000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":38.745629370629366},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.221153846153847},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.642482517482517},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":624000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":4161000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-77000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":39.12515188335359},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.735115431348722},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.219117051437829},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.1567236823807536},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":6816000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":777000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1824000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":15819000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-310000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":39.14181342347746},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":13.750613379859331},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.44654053759337},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.1567236823807536},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":6816000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":2589000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":325000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":4148000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-143000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":40.174208625451456},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.875929466751646},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.903123008285533},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.1661000485672657},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":7920000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":682000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-137000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":4247000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-70000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":40.27402947892879},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.833091135561553},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.677600166078472},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.2188365650969528},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":8307000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":707000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":570000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":4205000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-80000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":40.12857735379511},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.795520530900042},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.77685607631688},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.2515532055518837},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":7859000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":774000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":956000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":4517000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-94000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":41.413753361505954},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.23472915866308},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.741067998463312},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0477675091860594},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":7950000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":740000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1714000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":17117000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-387000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":40.51759410801964},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.453968903436989},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.01963993453355},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0477675091860594},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":7950000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2903000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":274000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":4110000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-145000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":40.903225806451616},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.612903225806452},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.043010752688172},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.058020092561237},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":7707000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":634000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-183000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":4231000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-64000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":41.37218433560653},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.56457945856582},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.844802645174623},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0586679490262083},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":8246000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":709000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":4187000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-90000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":41.661525807114955},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.900884227842894},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.664815957228049},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.2269896193771626},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":7767000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":788000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":811000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":4518000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-102000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":42.77119759353262},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.059221658206429},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.55517954502726},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.036428347116089},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":7577000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":955000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1554000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":17047000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-401000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":41.70902806018707},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.343838958926394},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.131150874339163},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.036428347116089},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":7577000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":3085000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":98000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":4148000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-152000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":42.118484404437936},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.167259786476867},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.80657316307306},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.9765272344267228},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":8305000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":802000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":8000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":4353000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-86000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":39.6444977032155},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.061713600958658},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.70641102456561},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.1600328272466147},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":8540000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":726000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":4490000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-110000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":38.693369628621426},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.696869531401905},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.671981333851837},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.1806810284920084},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":8279000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":754000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":916000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":4871000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-134000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":39.68058968058968},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.513864513864513},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.336960336960336},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.3729818780889622},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":6013000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":926000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1505000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":17862000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-482000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":39.99030303030303},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.396363636363636},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.104242424242424},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.3729818780889622},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":6013000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":3208000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":112000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":4616000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-178000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":38.53050087702202},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.037029818748781},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.581368154355876},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.2224176339547426},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":7875000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":601000000},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.728177423940859},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.473405480082892},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1.7395182872435324},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.944932119295567},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.904610155088167},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-2.844093834336724},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.82082123600166},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":18.363426815213217},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.766366612111293},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.89247311827957},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-3.781773093614383},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.247226922353827},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.899552663684424},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.0514967552857444},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.15977631316157379},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.07581607581608},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.296969696969698},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.1828103683492497},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":17618000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#190"}],"scale":100,"value":46.86116471790214},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":17618000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#191"}],"scale":100,"value":46.86116471790214},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":16940000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#192"}],"scale":100,"value":60.472255017709564},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":17357000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#193"}],"scale":100,"value":59.01365443336982},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":17409000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#194"}],"scale":100,"value":58.975242690562354},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":17589000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#195"}],"scale":100,"value":59.37802035363011},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":17589000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#196"}],"scale":100,"value":59.37802035363011},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":17681000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#197"}],"scale":100,"value":58.017080481873194},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":18060000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#198"}],"scale":100,"value":56.71650055370986},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":19652000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#199"}],"scale":100,"value":57.587014044372076},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":18915000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#200"}],"scale":100,"value":55.25244514935237},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":18915000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#201"}],"scale":100,"value":55.25244514935237},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":19966000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#202"}],"scale":100,"value":53.88660723229491},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":22010000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#203"}],"scale":100,"value":55.77919127669241},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":22300000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#204"}],"scale":100,"value":55.08520179372197},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":20895000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#205"}],"scale":100,"value":50.27518545106485},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":20895000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#206"}],"scale":100,"value":50.27518545106485},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":20816000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#207"}],"scale":100,"value":48.69331283627979},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1915000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#208"},{"ref":"totalAssets@2022Q4"}],"scale":100,"value":6.953774646864447},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"totalAssets@FY2022"}],"scale":100,"value":6.957405860779259},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1898000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#209"},{"ref":"totalAssets@2023Q1"}],"scale":100,"value":5.815485491926341},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1831000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#210"},{"ref":"totalAssets@2023Q2"}],"scale":100,"value":5.666800779920151},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1719000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#211"},{"ref":"totalAssets@2023Q3"}],"scale":100,"value":5.308504724847137},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1568000000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":29996500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#212"},{"ref":"#213"}],"scale":100,"value":5.227276515593486},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":29996500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#214"}],"scale":100,"value":5.227276515593486},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1570000000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":32422500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#215"},{"ref":"#216"}],"scale":100,"value":4.842316292697972},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1580000000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":32081500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#217"},{"ref":"#218"}],"scale":100,"value":4.924956750775369},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1675000000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":33118500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#219"},{"ref":"#220"}],"scale":100,"value":5.05759620755771},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1993000000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":32771500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#221"},{"ref":"#222"}],"scale":100,"value":6.081503745632638},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":32771500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#223"}],"scale":100,"value":6.081503745632638},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2183000000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":32897000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#224"},{"ref":"#225"}],"scale":100,"value":6.635863452594462},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":2241000000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":33676000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#226"},{"ref":"#227"}],"scale":100,"value":6.654590806509086},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":2217000000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":34991000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#228"},{"ref":"#229"}],"scale":100,"value":6.3359149495584575},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2085000000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":34997500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#230"},{"ref":"#231"}],"scale":100,"value":5.957568397742696},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":34997500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#232"}],"scale":100,"value":5.954711050789342},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1910000000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":35355500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#233"},{"ref":"#234"}],"scale":100,"value":5.402271216642389},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":15713500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#235"}],"scale":100,"value":14.299805899385879},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":13019000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#208"},{"ref":"#236"}],"scale":100,"value":14.709271065366003},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":13019000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#237"}],"scale":100,"value":14.716952146862278},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":11637000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#209"},{"ref":"#238"}],"scale":100,"value":16.31004554438429},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":12084000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#210"},{"ref":"#239"}],"scale":100,"value":15.152267461105595},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":12010000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#211"},{"ref":"#240"}],"scale":100,"value":14.31307243963364},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":8253500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#212"},{"ref":"#241"}],"scale":100,"value":18.998000848125038},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":8253500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#242"}],"scale":100,"value":18.998000848125038},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":7059500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#215"},{"ref":"#243"}],"scale":100,"value":22.23953537785962},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":7465500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#217"},{"ref":"#244"}],"scale":100,"value":21.164021164021165},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":7738500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#219"},{"ref":"#245"}],"scale":100,"value":21.645021645021643},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":7804500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#221"},{"ref":"#246"}],"scale":100,"value":25.536549426612854},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":7804500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#247"}],"scale":100,"value":25.536549426612854},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":8315000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#224"},{"ref":"#248"}],"scale":100,"value":26.25375826819002},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":8775000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#226"},{"ref":"#249"}],"scale":100,"value":25.538461538461537},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":9175500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#228"},{"ref":"#250"}],"scale":100,"value":24.162170998855647},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":9427000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#230"},{"ref":"#251"}],"scale":100,"value":22.117322584067043},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":9427000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#252"}],"scale":100,"value":22.106714755489552},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":9943500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#233"},{"ref":"#253"}],"scale":100,"value":19.20852818424096},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":756000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#254"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":4.29911856696048},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":364000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#255"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":8.381303246603732},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":333000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#256"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":7.426404995539704},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":246000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#257"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":5.375874125874125},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":268000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#258"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":5.427298501417588},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1211000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#259"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":6.602693419115635},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-57000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#260"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-1.210962396430848},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":22000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#261"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":0.45671579821464636},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":41000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#262"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":0.8502695976773111},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":113000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":2.170572416442562},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":120000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#264"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":0.6137479541734825},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":127000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#265"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":2.7311827956989276},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":168000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#266"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":3.4717916924984493},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":280000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":5.757762697923097},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":379000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#268"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":7.125399511186314},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":953000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":4.844448962993098},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":354000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":7.4105086874607595},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":14751000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-12-31","value":16676000000}},"quality":[]}