{"schemaVersion":2,"ticker":"GEF","company":{"ticker":"GEF","name":"GREIF, INC","exchange":"NYSE","cik":43920,"sic":"3412","sicDescription":"Metal Shipping Barrels, Drums, Kegs & Pails","fiscalYearEnd":"1031"},"updatedAt":"2026-09-11T02:29:40.293Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[2792217000,3461537000,4248200000,4129500000,4219900000,4239100000,3616700000,3323600000,3638200000,3873800000,4595000000,4515000000,5556100000,6349500000,4175300000,4354900000,3933100000],"costOfRevenue":[2292573000,2759500000,3449900000,3350000000,3387700000,3428100000,2946900000,2638700000,2923500000,3084900000,3635100000,3600300000,4463100000,5064100000,3246700000,3455800000,3061600000],"grossProfit":[499644000,702000000,798300000,779500000,832200000,811000000,669800000,684900000,714700000,788900000,959900000,914700000,1093000000,1285400000,928600000,899100000,871500000],"operatingExpenses":[334179000,405746000,498300000,514000000,503300000,534800000,471600000,420500000,405900000,431000000,586700000,623800000,655900000,652200000,599300000,685300000,730600000],"operatingIncome":[199897000,322100000,330200000,281000000,341600000,249300000,192800000,225600000,299500000,370500000,399100000,304900000,585200000,621200000,426800000,337800000,167600000],"pretaxIncome":[138329000,249200000,240100000,183400000,243400000,158000000,114800000,141200000,200300000,299800000,262000000,186100000,478600000,525700000,396400000,281700000,103700000],"interestExpense":[53593000,65787000,79552000,2200000,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[110646000,206800000,174700000,118100000,144700000,91500000,71900000,74900000,118600000,209400000,171000000,108800000,390700000,376700000,359200000,268800000,840000000],"cash":[111900000,107000000,127300000,91500000,78100000,85100000,106200000,103700000,142300000,94200000,77300000,105900000,124600000,147100000,180900000,197700000,256700000],"currentAssets":[845180000,1135900000,1285100000,1055100000,1100300000,1139400000,1008500000,912300000,994500000,976700000,1249000000,1302800000,1664100000,1499400000,1369100000,1549400000,1430400000],"totalAssets":[2823929000,3481500000,4186900000,3853400000,3886700000,3667400000,3315700000,3153000000,3232300000,3194800000,5426700000,5510900000,5815800000,5469900000,5960800000,6647600000,5766800000],"currentLiabilities":[581644000,786300000,932000000,867300000,809400000,851700000,647000000,659200000,687900000,670200000,825400000,1000100000,1314100000,1047900000,939300000,1014400000,1129600000],"totalLiabilities":[null,null,null,null,null,null,2255800000,2163300000,2153300000,2005100000,4214300000,4290200000,4216100000,3659800000,3849200000,4400200000,2722100000],"totalDebt":[758192000,1026497000,1521200000,1276400000,1281300000,1153100000,1187600000,1026200000,967300000,910200000,2751900000,2487000000,2225600000,1916100000,2215100000,2740600000,1202500000],"equity":[1066800000,1305800000,1321400000,1291900000,1379900000,1223200000,1059900000,957900000,1047500000,1154200000,1191100000,1200700000,1575600000,1794300000,1986300000,2117500000,2952400000],"temporaryEquity":[null,null,null,null,null,null,0,31800000,31500000,35500000,21300000,20000000,24100000,15800000,125300000,129900000,92300000],"operatingCashFlow":[266524000,178111000,172200000,473300000,250300000,261800000,206300000,301000000,305000000,253000000,389500000,454700000,396000000,657500000,649500000,356000000,58600000],"capex":[129663000,144137000,163100000,166000000,136400000,137900000,135800000,100100000,96800000,140200000,156800000,null,null,null,null,null,null],"depreciationAndAmortization":[102627000,115974000,144300000,155600000,157600000,155800000,134600000,127700000,120500000,126900000,206100000,242500000,234400000,216600000,230600000,261300000,236900000],"totalCosts":[2592320000,3139437000,3918000000,3848500000,3878300000,3989800000,3423900000,3098000000,3338700000,3503300000,4195900000,4210100000,5066600000,5728300000,3748500000,4017400000,3765500000],"ebitda":[294549000,430961000,463952000,341200000,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[41.54494923813365,44.01227630957807,53.51438823612186,49.69824397461356,48.1474522771682,48.52501788494719,52.840934371523915,51.72118340809435,48.00972801270598,44.090292578957566,69.79203652041592,67.44041001166039,58.5499316005472,51.64133247089263,52.72290188984624,56.41300096745642,28.941731449613712],"grossMargin":[17.89416796760424,20.280008562670282,18.791488159691163,18.87637728538564,19.720846465556054,19.131419405062395,18.519644980230595,20.607172944999398,19.644329613545157,20.365016263100834,20.890097932535365,20.259136212624583,19.67207213693058,20.244113709740923,22.240318060977653,20.64570943075616,22.15809412422771],"operatingMargin":[7.159078252155904,9.305115039937462,7.772703733345887,6.804697905315414,8.09497855399417,5.880965299238046,5.330826443995908,6.787820435672162,8.232092793139465,9.564252155506221,8.685527747551687,6.753045404208195,10.53256780835478,9.783447515552405,10.222019974612603,7.756779719396542,4.261269736340291],"netMargin":[3.9626576301197223,5.974224744672671,4.112329927969493,2.859910400774912,3.4289912083224716,2.15847703521974,1.988000110598059,2.253580454928391,3.259853773844209,5.405544942950074,3.721436343852013,2.409745293466224,7.031910872734472,5.932750610284274,8.602974636553062,6.172357574226734,21.357199155882128],"currentRatio":[1.4530881432628893,1.4446140150069948,1.378862660944206,1.216534071255621,1.3594020261922413,1.3377949982388164,1.5587326120556415,1.3839502427184467,1.4457043174880069,1.4573261712921517,1.5132057184395444,1.3026697330266974,1.2663419831063085,1.4308617234468939,1.4575747897370381,1.5274053627760253,1.2662889518413598],"netDebt":[646292000,919497000,1393900000,1184900000,1203200000,1068000000,1081400000,922500000,825000000,816000000,2674600000,2381100000,2101000000,1769000000,2034200000,2542900000,945800000],"freeCashFlow":[136861000,33974000,9100000,307300000,113900000,123900000,70500000,200900000,208200000,112800000,232700000,null,null,null,null,null,null],"capexOutflow":[-129663000,-144137000,-163100000,-166000000,-136400000,-137900000,-135800000,-100100000,-96800000,-140200000,-156800000,null,null,null,null,null,null],"ebit":[191922000,314987000,319652000,185600000,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[4.901517324763799,0.9814715255101997,0.21420837060402054,7.441578883642087,2.6991160927984077,2.922790214904107,1.9492907899466363,6.044650379106993,5.722610081908637,2.911869482162218,5.064200217627857,null,null,null,null,null,null],"returnOnAssets":[3.9181579990148476,6.5594268050595765,4.556361170517969,2.93770132955238,3.738969780752187,2.4225255159449834,2.0592573498875857,2.3157666919164592,3.7147823908038777,6.5161581428638105,3.9668271182508845,1.989467524868344,6.89874367644592,6.675704652790699,6.2848294505148425,4.263824117255163,13.53267173604846],"revenueGrowth":[-26.33704881980915,23.970916300559743,22.725829595350277,-2.7941245704062867,2.1891270129555718,0.45498708500202323,-14.682361822084877,-8.10407277352283,9.465639667830072,6.475729756472992,18.617378284888233,-1.7410228509249226,23.058693244739747,14.279800579543211,-34.242066304433415,4.301487318276531,-9.685641461342398],"returnOnEquity":[10.362043114775132,17.432352693247914,13.299330085261877,9.03838059158918,10.831649075529604,7.030079520571626,6.298453856598485,7.4239270492615725,11.82806422658821,19.021665076985965,14.582356201765231,9.097750648047494,28.145373338616142,22.3567464909938,19.00227477120034,13.100053608850335,33.1367482593345]}},"quarterly":{"keys":["2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[717567000,760493000,709682000,836580000,921333000,993942000,943900000,1050700000,1121900000,1131600000,992800000,1098200000,1102900000,1075600000,976200000,1054700000,1094800000,1094200000,1001500000,1065500000,1124000000,1048100000,902300000,915900000,930000000,868500000,771400000,839600000,845000000,867600000,820900000,887400000,961800000,968100000,905700000,968300000,1012100000,987700000,897000000,1213300000,1252600000,1232100000,1112400000,1158300000,1083000000,1161300000,1146500000,1340600000,1490800000,1578200000,1564300000,1667300000,1622100000,1495800000,1271000000,1308900000,1330300000,265100000,965500000,1117500000,1164900000,1107000000,995800000,1101300000,1134700000,701300000,null,1072800000],"costOfRevenue":[578140000,591937000,571970000,668064000,730294000,789172000,768300000,843400000,911100000,927500000,815400000,892700000,900700000,741100000,821900000,886300000,912400000,767100000,815400000,861200000,906300000,845200000,748400000,734800000,763200000,700500000,620100000,665900000,668500000,684200000,657600000,705500000,774700000,785700000,734000000,773000000,795000000,782900000,724200000,964600000,973200000,973100000,889800000,917600000,863300000,929600000,934300000,1074700000,1172000000,1282100000,1274600000,1328600000,1275200000,1185700000,1019400000,997100000,1023300000,206900000,781800000,874900000,920000000,879100000,801100000,841400000,877400000,541700000,null,825800000],"grossProfit":[139427000,168556000,137712000,168516000,191039000,206395000,175600000,207300000,210800000,205000000,177300000,205500000,202200000,194600000,186500000,202400000,217200000,226100000,186100000,204300000,217700000,202900000,153900000,181100000,166800000,168000000,151300000,173700000,176500000,183400000,163300000,181900000,187100000,182400000,171700000,195300000,217100000,204800000,172800000,248700000,279400000,259000000,222600000,240700000,219700000,231700000,212200000,265900000,318800000,296100000,289700000,338700000,346900000,310100000,251600000,311800000,307000000,58200000,183700000,242600000,244900000,227900000,194700000,259900000,257300000,159600000,null,247000000],"operatingExpenses":[77651000,84928000,88379000,96458000,103040000,106289000,110500000,118900000,118100000,144200000,127200000,135100000,125700000,136500000,128900000,127000000,125200000,124500000,129000000,142200000,138700000,122500000,119800000,120400000,117600000,113800000,99700000,104200000,107000000,109600000,100100000,105200000,99600000,101000000,111500000,112600000,106900000,100000000,105500000,162200000,165100000,153900000,156200000,142900000,156700000,168000000,137400000,158800000,146300000,146500000,155100000,151100000,144700000,143100000,141800000,139600000,144400000,103200000,140600000,149100000,155500000,150100000,159800000,173000000,169700000,139700000,null,202500000],"operatingIncome":[67032000,108250000,50661000,72759000,95674000,103006000,67200000,91300000,106200000,63400000,56500000,78300000,84800000,62300000,64000000,83900000,96700000,97000000,71400000,79100000,61300000,37500000,65400000,51100000,44200000,32100000,17600000,82800000,71600000,53600000,65600000,81500000,90500000,61900000,65500000,87700000,114000000,103300000,67200000,90600000,125600000,115700000,79200000,72000000,61900000,91800000,70000000,200600000,173100000,141500000,72000000,190100000,205700000,153400000,156400000,181100000,155600000,-66300000,41900000,81900000,136700000,77300000,19700000,69800000,73100000,5000000,null,35400000],"pretaxIncome":[50662000,89266000,33010000,55104000,79026000,82060000,53200000,65400000,84200000,37000000,33800000,52300000,64700000,33500000,38000000,61700000,73500000,70200000,48200000,56500000,39000000,14300000,45700000,30400000,27400000,11300000,-3900000,61200000,49100000,34800000,19800000,62900000,74400000,43200000,44500000,72200000,96700000,86400000,55700000,32500000,92100000,81700000,47300000,41600000,31000000,66200000,36300000,171000000,149400000,121900000,52900000,155900000,184400000,132500000,130300000,154800000,126900000,-15600000,30400000,74100000,117100000,60100000,3100000,54400000,55800000,-9600000,null,21800000],"interestExpense":[12125000,15866000,14888000,16759000,15935000,18205000,15900000,18600000,17500000,25752000,22900000,23300000,21900000,null,21600000,21400000,19200000,null,null,null,500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[37811000,73554000,24819000,42634000,65975000,76557000,40400000,50900000,66000000,20800000,20700000,38400000,37500000,25800000,22900000,37600000,46200000,38000000,30700000,38400000,13700000,8700000,30100000,20800000,8600000,12400000,-11100000,31400000,46100000,8500000,5400000,36000000,43900000,33300000,56500000,45100000,67700000,40100000,29700000,13600000,62700000,65000000,32300000,11400000,20700000,44400000,23400000,149800000,113000000,104500000,10300000,125100000,141800000,99500000,89900000,111200000,90300000,67800000,67200000,44400000,87100000,70100000,8600000,47300000,64000000,720100000,null,12600000],"cash":[85670000,111900000,89409000,85033000,84174000,107000000,117700000,95500000,109100000,127300000,104000000,104900000,91500000,91500000,91400000,85400000,94900000,78100000,82000000,87400000,65000000,85100000,55800000,67400000,101700000,106200000,65300000,89600000,94300000,103700000,106800000,87000000,94600000,142300000,94300000,108200000,100900000,94200000,84500000,89800000,75800000,77300000,90800000,72400000,98500000,105900000,101400000,110400000,99800000,124600000,119700000,108700000,127500000,147100000,161000000,158500000,157700000,180900000,179300000,196000000,194200000,197700000,201100000,252700000,285200000,256700000,243500000,286100000],"currentAssets":[null,845180000,null,null,1078716000,1135900000,1174400000,1246600000,1359200000,1285100000,1215300000,1166800000,1144900000,1055100000,1126500000,1123700000,1134300000,1100300000,1114500000,1169500000,1234600000,1139400000,1072100000,1070600000,1080000000,1008500000,922300000,928100000,946300000,912300000,1037100000,1065600000,1125000000,994500000,1044000000,1088600000,1075200000,976700000,1110100000,1353100000,1341800000,1249000000,1307600000,1247900000,1305900000,1302800000,1346300000,1382700000,1566900000,1664100000,1704000000,1616800000,1647700000,1499400000,1471500000,1481700000,1443400000,1369100000,1389300000,1614200000,1713300000,1549400000,1597100000,1754400000,1995400000,1430400000,1440400000,1563800000],"totalAssets":[null,2823929000,null,null,3217258000,3481500000,3509800000,3694800000,3983700000,4186900000,4046700000,4011300000,3904600000,3853400000,3942900000,3893200000,3894200000,3886700000,3932300000,3996600000,3951400000,3667400000,3507500000,3420800000,3415300000,3315700000,3162800000,3207200000,3183900000,3153000000,3199300000,3225800000,3336700000,3232300000,3328100000,3346800000,3299400000,3194800000,3300200000,5510400000,5552400000,5426700000,5721500000,5529000000,5593800000,5510900000,5566600000,5587900000,5723600000,5815800000,5766600000,5622900000,5626100000,5469900000,5690600000,5911500000,5873500000,5960800000,5969100000,6828800000,6834900000,6647600000,6585700000,6754400000,6735100000,5766800000,5502500000,5596600000],"currentLiabilities":[null,581644000,null,null,680263000,786300000,693600000,786400000,874900000,932000000,761400000,798800000,828100000,867300000,795900000,783600000,818900000,809400000,730800000,805900000,869800000,851700000,729000000,710300000,696400000,647000000,570000000,908700000,914300000,659200000,620300000,660400000,719100000,687900000,633400000,667100000,680200000,670200000,606400000,809400000,837000000,825400000,824200000,840500000,914900000,1000100000,990500000,1109900000,1241700000,1314100000,1280500000,1121900000,1116000000,1047900000,880500000,937400000,951200000,939300000,882700000,1026400000,1010200000,1014400000,1217800000,1385800000,1411700000,1129600000,1168900000,1226100000],"totalLiabilities":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2255800000,2172500000,2171300000,2157400000,2163300000,2201600000,2206000000,2264200000,2153300000,2168100000,2183700000,2107400000,2005100000,2104800000,4349700000,4354300000,4214300000,4481000000,4373800000,4384300000,4290200000,4284800000,4138900000,4197700000,4216100000,4190200000,3886700000,3872500000,3659800000,3793100000,3943900000,3829700000,3849200000,3807800000,4656000000,4609100000,4400200000,4375800000,4448200000,4405600000,2722100000,2430900000,2522700000],"totalDebt":[null,758192000,null,null,1019584000,1026497000,1165645000,1206413000,1360735000,1521200000,1540300000,1436300000,1343800000,1276400000,1418100000,1340200000,1316300000,1281300000,1452600000,1386200000,1324200000,1153100000,1206500000,1216100000,1229700000,1187600000,1178400000,1154100000,1114100000,1026200000,1113700000,1084100000,1068300000,967300000,1033900000,1044300000,1040600000,910200000,1085700000,2942500000,2878500000,2751900000,2808100000,2682300000,2637600000,2487000000,2539400000,2313400000,2267600000,2225600000,2296800000,2099900000,2058700000,1916100000,2229300000,2289200000,2171500000,2215100000,2291800000,2916100000,2909500000,2740600000,2840200000,2775200000,2717000000,1202500000,944000000,1005900000],"equity":[null,1066800000,null,null,1169316000,1305800000,1319200000,1399800000,1448700000,1321400000,1340000000,1363000000,1314300000,1291900000,1338200000,1337600000,1335100000,1379900000,1355800000,1394300000,1370300000,1223200000,1148300000,1103700000,1092500000,1059900000,958100000,1000500000,994200000,957900000,965200000,986800000,1042700000,1047500000,1126500000,1129300000,1157400000,1154200000,1171500000,1136400000,1175600000,1191100000,1222700000,1135200000,1190900000,1200700000,1262600000,1429700000,1507500000,1575600000,1557300000,1718400000,1736600000,1794300000,1882200000,1914900000,1988800000,1986300000,2036400000,2047400000,2099600000,2117500000,2078900000,2175000000,2238100000,2952400000,2978500000,2981200000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,32200000,35400000,32300000,31800000,32500000,33000000,29800000,31500000,33500000,33800000,34600000,35500000,23900000,24300000,22500000,21300000,17800000,20000000,18600000,20000000,19200000,19300000,18400000,24100000,19100000,17800000,17000000,15800000,15300000,52700000,55000000,125300000,124900000,125400000,126200000,129900000,131000000,131200000,91400000,92300000,93100000,92700000],"operatingCashFlow":[null,177220000,-82784000,26562000,73997000,160336000,-68200000,55700000,35200000,149500000,14000000,165400000,154800000,139100000,-68800000,107700000,79800000,131600000,-62800000,104300000,75300000,145000000,-59900000,33400000,99900000,132900000,-26200000,83900000,100300000,143000000,-44100000,59600000,89600000,199900000,-53700000,58200000,51300000,197200000,-9600000,62200000,141500000,195400000,19500000,99800000,135000000,200400000,11500000,152300000,94900000,137300000,22400000,139200000,209300000,286600000,32900000,210800000,202300000,203500000,4500000,87500000,76800000,187200000,-30800000,136400000,197700000,-244700000,null,null],"capex":[null,38675000,33714000,30844000,36488000,43091000,41124000,33176000,44100000,44700000,46900000,33800000,44900000,40400000,28500000,27000000,27100000,53800000,34500000,27500000,32000000,43900000,39200000,30600000,38400000,27600000,29800000,15000000,26600000,28700000,21300000,18400000,25400000,31700000,28000000,28300000,35700000,48200000,26000000,37600000,40200000,53000000,37500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"depreciationAndAmortization":[null,28065000,29506000,27673000,27749000,31047000,33100000,34600000,34900000,41700000,38700000,39700000,37400000,39700000,39500000,38900000,39500000,39700000,39200000,39400000,38800000,38400000,34600000,34700000,31600000,33700000,32300000,32000000,31500000,31900000,30700000,31000000,27700000,31100000,31700000,32400000,32400000,30400000,31300000,55500000,60000000,59300000,61300000,61200000,59900000,60100000,59300000,58800000,58100000,58200000,59400000,54600000,51400000,51200000,55100000,56600000,57700000,61200000,60400000,65900000,67100000,67900000,66600000,66400000,64700000,39200000,null,null],"totalCosts":[650535000,652243000,659021000,763821000,825659000,890936000,876700000,959400000,1015700000,1068200000,936300000,1019900000,1018100000,1013300000,912200000,970800000,998100000,997200000,930100000,986400000,1062700000,1010600000,836900000,864800000,885800000,836400000,753800000,756800000,773400000,814000000,755300000,805900000,871300000,906200000,840200000,880600000,898100000,884400000,829800000,1122700000,1127000000,1116400000,1033200000,1086300000,1021100000,1069500000,1076500000,1140000000,1317700000,1436700000,1492300000,1477200000,1416400000,1342400000,1114600000,1127800000,1174700000,331400000,923600000,1035600000,1028200000,1029700000,976100000,1028100000,1050300000,696300000,null,1037400000],"ebitda":[null,133197000,77404000,99536000,122710000,131312000,102200000,118600000,136600000,104452000,95400000,115300000,124000000,null,99100000,122000000,132200000,null,null,null,78300000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,41.54494923813365,null,null,46.57974325003426,44.01227630957807,46.910169447188856,46.289884978702815,48.434471699825764,53.51438823612186,53.477068360934624,51.30925588539992,50.55490764079605,49.69824397461356,51.44940681348184,50.04854731496005,49.645470317568076,48.1474522771682,51.72340122489673,49.85434274411077,49.14455372054184,48.52501788494719,51.235773738746396,52.422622639882746,52.95409525450005,52.840934371523915,55.15562836414697,53.56446672236146,52.84352321775838,51.72118340809435,53.57160036557795,52.34922014583031,50.606347702510654,48.00972801270598,47.856878355860026,48.04471843945528,47.343039126478615,44.090292578957566,48.099415204678365,72.13954742700238,71.00219530845318,69.79203652041592,69.66607125136449,70.26326129666012,68.8938226459449,67.44041001166039,66.7911625460284,61.80438673826507,60.067282985881164,58.5499316005472,59.59367945823928,54.99567870518294,54.2434063183411,51.64133247089263,54.221087194454576,54.45160676482481,52.19575511381392,52.72290188984624,52.95041818769928,58.750881434471644,58.08428659839093,56.41300096745642,57.7382041430343,56.062381317926544,54.832394906258195,28.941731449613712,24.066284257488846,25.228863083444107],"grossMargin":[19.43052007687087,22.164043587514943,19.404747478448094,20.14344115326687,20.735065388952744,20.765296164162496,18.60366564254688,19.729704006852575,18.78955343613513,18.115942028985508,17.858581788879935,18.71243853578583,18.33348445008614,18.09222759390108,19.104691661544766,19.190291078031667,19.839240043843624,20.6634984463535,18.582126809785322,19.174096668230877,19.368327402135233,19.35883980536208,17.056411393106504,19.772900971721803,17.93548387096774,19.343696027633854,19.613689395903553,20.688423058599334,20.88757396449704,21.138773628400184,19.892800584724082,20.49808429118774,19.4531087544188,18.841028819336845,18.957712266754996,20.16936899721161,21.450449560320127,20.735041004353548,19.26421404682274,20.497815874062475,22.305604342966628,21.02102102102102,20.010787486515643,20.780454113787446,20.28624192059095,19.95177817962628,18.508504143044046,19.834402506340446,21.38449154816206,18.76188062349512,18.51946557565684,20.314280573382113,21.385857838604277,20.73138120069528,19.79543666404406,23.821529528611812,23.077501315492746,21.953979630328178,19.026411185914032,21.70917225950783,21.023263799467763,20.58717253839205,19.552118899377387,23.59938254789794,22.675597074116506,22.7577356338229,null,23.02386278896346],"operatingMargin":[9.341566710843727,14.234187559911792,7.138549378454012,8.697195725453632,10.384301875651909,10.36338136430496,7.119398241339125,8.689445131816884,9.466084321240752,5.602686461647225,5.690975020145044,7.129848843562192,7.688820382627617,5.792116028263295,6.556033599672198,7.95486868303783,8.832663500182681,8.864924145494426,7.129306040938592,7.4237447207883625,5.4537366548042705,3.577902871863372,7.2481436329380475,5.579211704334535,4.75268817204301,3.696027633851468,2.2815659839253306,9.861838970938543,8.47337278106509,6.177962194559705,7.991229138750152,9.184133423484337,9.409440632148055,6.393967565334159,7.231975267748703,9.057110399669524,11.263709119652209,10.458641287840438,7.4916387959866215,7.467238110937114,10.027143541433817,9.390471552633715,7.119741100323624,6.216006216006216,5.715604801477378,7.904934125548954,6.105538595726124,14.963449201849919,11.611215454789376,8.965910530984667,4.602697692258518,11.401667366400767,12.681092411072067,10.25538173552614,12.305271439811172,13.836045534418215,11.696609787266029,-25.009430403621273,4.339720352149145,7.328859060402684,11.734912868057345,6.982836495031616,1.9783088973689495,6.337964224098792,6.442231426808847,0.7129616426636247,null,3.2997762863534676],"netMargin":[5.269333734689583,9.671883896367225,3.497200154435367,5.096225106983193,7.16082024631702,7.702360902346414,4.280114418900307,4.844389454649281,5.882877261788038,1.838105337575115,2.0850120870265916,3.496630850482608,3.400126938072354,2.398661212346597,2.3458307723827088,3.5649947852469897,4.219948849104859,3.4728568817400842,3.0654018971542687,3.6039418113561705,1.2188612099644127,0.8300734662723023,3.335919317300233,2.270990282781963,0.9247311827956989,1.427748992515832,-1.4389421830438165,3.739876131491186,5.455621301775148,0.9797141539880129,0.6578145937385796,4.056795131845842,4.564358494489499,3.4397273008986673,6.238268742409186,4.6576474233192195,6.689062345618021,4.05993722790321,3.311036789297659,1.1209099151075579,5.005588376177551,5.275545816086356,2.903631787126933,0.9842009842009842,1.9113573407202216,3.8233014724877292,2.0409943305713036,11.174101148739371,7.579822913871746,6.621467494614117,0.6584414754203157,7.503148803454687,8.741754515751186,6.651958818023799,7.073170731707316,8.49568339827336,6.787942569345261,25.575254620897773,6.960124287933713,3.973154362416107,7.477036655506911,6.332429990966576,0.8636272343844146,4.294924180513938,5.640257336740988,102.68073577641523,null,1.174496644295302],"currentRatio":[null,1.4530881432628893,null,null,1.5857337529749522,1.4446140150069948,1.6931949250288352,1.5851983723296033,1.5535489770259459,1.378862660944206,1.5961386918833727,1.4606910365548322,1.3825624924526023,1.216534071255621,1.4153788164342254,1.4340224604389995,1.3851508120649652,1.3594020261922413,1.5250410509031198,1.4511726020598088,1.4194067601747529,1.3377949982388164,1.4706447187928668,1.5072504575531465,1.5508328546812178,1.5587326120556415,1.6180701754385964,1.0213491801474635,1.0349994531335447,1.3839502427184467,1.6719329356762858,1.6135675348273772,1.5644555694618272,1.4457043174880069,1.6482475528891696,1.6318393044521062,1.580711555424875,1.4573261712921517,1.8306398416886545,1.6717321472695823,1.60310633213859,1.5132057184395444,1.58650812909488,1.4847114812611542,1.4273691113782927,1.3026697330266974,1.3592125189298334,1.2457879088206145,1.261899009422566,1.2663419831063085,1.3307301835220617,1.4411266601301365,1.4764336917562724,1.4308617234468939,1.6712095400340716,1.5806486025176019,1.5174516400336417,1.4575747897370381,1.5739209244363883,1.572681215900234,1.6960007919223916,1.5274053627760253,1.3114632944654294,1.2659835474094385,1.4134731175178863,1.2662889518413598,1.232269655231414,1.2754261479487807],"netDebt":[null,646292000,null,null,935410000,919497000,1047945000,1110913000,1251635000,1393900000,1436300000,1331400000,1252300000,1184900000,1326700000,1254800000,1221400000,1203200000,1370600000,1298800000,1259200000,1068000000,1150700000,1148700000,1128000000,1081400000,1113100000,1064500000,1019800000,922500000,1006900000,997100000,973700000,825000000,939600000,936100000,939700000,816000000,1001200000,2852700000,2802700000,2674600000,2717300000,2609900000,2539100000,2381100000,2438000000,2203000000,2167800000,2101000000,2177100000,1991200000,1931200000,1769000000,2068300000,2130700000,2013800000,2034200000,2112500000,2720100000,2715300000,2542900000,2639100000,2522500000,2431800000,945800000,700500000,719800000],"freeCashFlow":[null,138545000,-116498000,-4282000,37509000,117245000,-109324000,22524000,-8900000,104800000,-32900000,131600000,109900000,98700000,-97300000,80700000,52700000,77800000,-97300000,76800000,43300000,101100000,-99100000,2800000,61500000,105300000,-56000000,68900000,73700000,114300000,-65400000,41200000,64200000,168200000,-81700000,29900000,15600000,149000000,-35600000,24600000,101300000,142400000,-18000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"capexOutflow":[null,-38675000,-33714000,-30844000,-36488000,-43091000,-41124000,-33176000,-44100000,-44700000,-46900000,-33800000,-44900000,-40400000,-28500000,-27000000,-27100000,-53800000,-34500000,-27500000,-32000000,-43900000,-39200000,-30600000,-38400000,-27600000,-29800000,-15000000,-26600000,-28700000,-21300000,-18400000,-25400000,-31700000,-28000000,-28300000,-35700000,-48200000,-26000000,-37600000,-40200000,-53000000,-37500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebit":[62787000,105132000,47898000,71863000,94961000,100265000,69100000,84000000,101700000,62752000,56700000,75600000,86600000,null,59600000,83100000,92700000,null,null,null,39500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,18.217787671944382,-16.415521317998767,-0.5118458485739559,4.071166451217963,11.795959925227026,-11.582159127026168,2.1437137146664127,-0.7932970853017203,9.261223047013079,-3.3138597904915392,11.983245310508105,9.964638679844047,9.17627370769803,-9.96721983200164,7.651464871527448,4.813664596273292,7.110217510509961,-9.715426859710433,7.207883622712341,3.852313167259786,9.64602614254365,-10.98304333370276,0.305710230374495,6.612903225806452,12.124352331606218,-7.259528130671507,8.206288708909003,8.721893491124261,13.174273858921163,-7.966865635278353,4.642776650890241,6.674984404242046,17.37423819853321,-9.020647013359833,3.0878859857482186,1.541349669005039,15.085552293206439,-3.9687848383500555,2.0275282287974945,8.087178668369791,11.557503449395341,-1.6181229773462782,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,6.433490879500494,6.660450859093013,6.426747962846886,6.328678142253978,6.495163560181854,4.645036774294507,4.192417124330047,3.786610607181324,2.9765602221010865,3.0446625125928137,3.1190547712025634,3.132392940729964,3.397958660306714,3.738969780752187,3.872917513206014,3.886030064133438,3.0794330580197817,2.4225255159449834,2.443614075647195,1.9764337908161889,1.8515753322383157,2.0592573498875857,0.9204983284110161,1.2462281231140615,2.3881682628197356,2.3157666919164592,2.8732651168639283,2.9846106015855742,2.8770358555961106,3.7147823908038777,5.199620063118546,5.44076925417643,6.105995991621585,6.5161581428638105,5.509708371679013,3.41191347152599,3.3010235206398697,3.9668271182508845,3.8484986199940145,3.1052412268782725,2.3218675423014123,1.989467524868344,1.770005581098679,4.287166386312731,5.8423312775019,6.89874367644592,6.6636078071506715,6.295714846398116,6.726168973629259,6.675704652790699,7.965296931187376,7.67096684699681,6.798497339037879,6.2848294505148425,5.772018147979794,4.2338092509595535,4.194076358943691,4.263824117255163,3.348520087934495,3.1376995111608457,2.800294767870302,13.53267173604846,null,null],"revenueGrowth":[null,null,null,null,28.396790822320426,30.697060985439716,33.003232433681575,25.59468311458557,21.76921916397221,13.849701491636335,5.1806335416887395,4.520795660036159,-1.6935555753632259,-4.94874513962531,-1.6720386784850882,-3.961027135312334,-0.7344274186236288,1.7292673856452279,2.5916820323704126,1.023987863847542,2.667153818048962,-4.213123743374158,-9.905142286570145,-14.04035664007508,-17.25978647686833,-17.135769487644303,-14.507370054305667,-8.330603777704992,-9.139784946236562,-0.10362694300518616,6.416904329789985,5.69318723201524,13.822485207100588,11.58367911479945,10.330125472042884,9.1165201712869,5.22977750051985,2.024584237165583,-0.9605829744948613,25.302075802953627,23.762474063827675,24.74435557355472,24.0133779264214,-4.533091568449688,-13.539837138751398,-5.746286827367908,3.065444084861557,15.73858240524908,37.65466297322253,35.899423060363375,36.44134321849106,24.36968521557512,8.80735175744567,-5.221138005322523,-18.749600460269768,-21.495831583998083,-17.989026570495035,-82.27704238534564,-24.036191974822973,-14.622965849186343,-12.433285725024435,317.5782723500566,3.138270326255821,-1.4496644295302064,-2.592497210060951,-36.64859981933153,null,-2.587850721874152],"returnOnEquity":[null,null,null,null,17.701117576429297,17.70083452752255,17.098696179502728,16.704672096013716,17.86520785205285,13.55816077953715,11.913357400722022,10.561748950340235,8.498009410061528,9.367466421765585,9.304756926293779,9.168332963045248,10.00226466369744,10.831649075529604,11.321455085374907,11.222958380614225,8.930287573002143,7.030079520571626,7.260093446747335,5.868694955964772,5.538411564073412,6.298453856598485,2.914925939992404,3.9254823685961413,7.552595006469545,7.4239270492615725,9.50449747829252,9.661349569768026,9.210074132259805,11.82806422658821,16.226036238466317,16.89901233401068,18.41734466615154,19.021665076985965,15.892080069625761,13.338041223462948,12.524646378054008,14.582356201765231,14.501712471806865,15.090684979749955,10.935981407141348,9.097750648047494,8.039270912968254,18.581621115832974,24.50340942780907,28.145373338616142,26.781091528068373,22.419872303929353,23.531950309793164,22.3567464909938,26.53292629742695,24.352516995568767,20.985665968755033,19.00227477120034,17.17450109733068,13.613305403427303,13.03688484492711,13.100053608850335,10.21553714188516,10.093785524820008,8.760402978537012,33.1367482593345,null,null]}},"filings":[{"accn":"0000043920-18-000034","filed":"2018-12-20","form":"10-K"},{"accn":"0000043920-19-000063","filed":"2019-12-18","form":"10-K"},{"accn":"0000043920-20-000074","filed":"2020-12-17","form":"10-K"},{"accn":"0000043920-21-000076","filed":"2021-12-16","form":"10-K"},{"accn":"0000043920-21-000020","filed":"2021-02-26","form":"10-Q"},{"accn":"0000043920-21-000038","filed":"2021-06-09","form":"10-Q"},{"accn":"0000043920-21-000057","filed":"2021-09-02","form":"10-Q"},{"accn":"0000043920-22-000087","filed":"2022-12-16","form":"10-K"},{"accn":"0000043920-22-000019","filed":"2022-03-04","form":"10-Q"},{"accn":"0000043920-22-000040","filed":"2022-06-09","form":"10-Q"},{"accn":"0000043920-22-000066","filed":"2022-09-01","form":"10-Q"},{"accn":"0000043920-23-000068","filed":"2023-12-18","form":"10-K"},{"accn":"0000043920-23-000015","filed":"2023-03-03","form":"10-Q"},{"accn":"0000043920-23-000033","filed":"2023-06-08","form":"10-Q"},{"accn":"0000043920-23-000048","filed":"2023-08-31","form":"10-Q"},{"accn":"0000043920-24-000056","filed":"2024-12-23","form":"10-K"},{"accn":"0000043920-24-000010","filed":"2024-02-29","form":"10-Q"},{"accn":"0000043920-24-000030","filed":"2024-06-06","form":"10-Q"},{"accn":"0000043920-24-000043","filed":"2024-08-29","form":"10-Q"},{"accn":"0001628280-25-053146","filed":"2025-11-19","form":"10-KT"},{"accn":"0001628280-26-028403","filed":"2026-04-29","form":"10-Q"},{"accn":"0001193125-13-483163","filed":"2013-12-23","form":"10-K"},{"accn":"0001193125-15-015537","filed":"2015-01-21","form":"10-K"},{"accn":"0000950123-10-084929","filed":"2010-09-09","form":"10-Q"},{"accn":"0001193125-11-343838","filed":"2011-12-16","form":"10-K"},{"accn":"0001193125-12-514736","filed":"2012-12-26","form":"10-K"},{"accn":"0001193125-12-264849","filed":"2012-06-08","form":"10-Q"},{"accn":"0001193125-15-408980","filed":"2015-12-21","form":"10-K"},{"accn":"0000043920-16-000025","filed":"2016-12-21","form":"10-K"},{"accn":"0000043920-17-000051","filed":"2017-12-20","form":"10-K"},{"accn":"0000950123-11-022672","filed":"2011-03-07","form":"10-Q"},{"accn":"0000950123-11-057839","filed":"2011-06-09","form":"10-Q"},{"accn":"0000950123-11-082380","filed":"2011-09-02","form":"10-Q"},{"accn":"0001193125-12-384726","filed":"2012-09-07","form":"10-Q"},{"accn":"0001193125-13-087255","filed":"2013-03-01","form":"10-Q"},{"accn":"0001193125-13-251430","filed":"2013-06-07","form":"10-Q"},{"accn":"0001193125-13-359816","filed":"2013-09-06","form":"10-Q"},{"accn":"0001193125-14-079892","filed":"2014-03-03","form":"10-Q"},{"accn":"0001193125-14-228469","filed":"2014-06-06","form":"10-Q"},{"accn":"0001193125-14-326555","filed":"2014-08-29","form":"10-Q"},{"accn":"0001193125-15-080731","filed":"2015-03-06","form":"10-Q"},{"accn":"0001193125-15-216549","filed":"2015-06-08","form":"10-Q"},{"accn":"0001193125-15-312705","filed":"2015-09-04","form":"10-Q"},{"accn":"0001193125-16-498175","filed":"2016-03-09","form":"10-Q"},{"accn":"0001193125-16-617688","filed":"2016-06-09","form":"10-Q"},{"accn":"0000043920-16-000007","filed":"2016-09-02","form":"10-Q"},{"accn":"0000043920-17-000015","filed":"2017-03-03","form":"10-Q"},{"accn":"0000043920-17-000023","filed":"2017-06-08","form":"10-Q"},{"accn":"0000043920-17-000040","filed":"2017-09-01","form":"10-Q"},{"accn":"0000043920-18-000006","filed":"2018-03-02","form":"10-Q"},{"accn":"0000043920-18-000013","filed":"2018-06-08","form":"10-Q"},{"accn":"0000043920-18-000022","filed":"2018-08-30","form":"10-Q"},{"accn":"0000043920-19-000021","filed":"2019-03-01","form":"10-Q"},{"accn":"0000043920-19-000034","filed":"2019-06-07","form":"10-Q"},{"accn":"0000043920-19-000046","filed":"2019-08-29","form":"10-Q"},{"accn":"0000043920-20-000021","filed":"2020-02-28","form":"10-Q"},{"accn":"0000043920-20-000045","filed":"2020-06-04","form":"10-Q"},{"accn":"0000043920-20-000059","filed":"2020-08-28","form":"10-Q"},{"accn":"0001193125-12-094248","filed":"2012-03-02","form":"10-Q"},{"accn":"0000043920-25-000009","filed":"2025-02-27","form":"10-Q"},{"accn":"0000043920-25-000025","filed":"2025-06-05","form":"10-Q"},{"accn":"0000043920-25-000048","filed":"2025-08-28","form":"10-Q"},{"accn":"0001628280-26-004414","filed":"2026-01-30","form":"10-Q"},{"accn":"0000950123-10-115754","filed":"2010-12-22","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":3323600000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":3323600000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":820900000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":820900000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":887400000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":887400000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":961800000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":961800000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":968100000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":968100000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":3638200000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":3638200000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":905700000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":905700000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":968300000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":968300000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":1012100000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1012100000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":987700000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":987700000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":3873800000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":3873800000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":897000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":897000000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1213300000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1213300000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":1252600000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1252600000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":1232100000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1232100000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":4595000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":4595000000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":1112400000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":1112400000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1158300000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1158300000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":1083000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1083000000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":1161300000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1161300000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":4515000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":4515000000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":1146500000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1146500000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":1340600000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1340600000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1490800000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1490800000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":5556100000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":3977900000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1578200000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1578200000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":5556100000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":1564300000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1564300000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1667300000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1667300000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1622100000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1622100000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":6349500000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":4853700000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":1495800000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1495800000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":6349500000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":1271000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1271000000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1308900000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1308900000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1330300000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1330300000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":4175300000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":3910200000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":265100000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":265100000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":4175300000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":965500000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":965500000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1117500000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1117500000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":1164900000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1164900000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1107000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1107000000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":4354900000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":4354900000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":995800000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":995800000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1101300000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1101300000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1134700000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1134700000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-09-30","value":701300000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":701300000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":3933100000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":3933100000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1072800000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1072800000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":992800000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":1098200000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":1102900000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":1075600000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":4129500000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":717567000},"#50":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":2792217000},"#51":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":2031724000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":760493000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":2792217000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":709682000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":836580000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":921333000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":993942000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":3461537000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":943900000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":1050700000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":1121900000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":1131600000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":4248200000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":976200000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":1054700000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":1094800000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":1094200000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":4219900000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":1001500000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":1065500000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":1124000000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":1048100000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":4239100000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":902300000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":915900000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":930000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":868500000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":3616700000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":771400000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":839600000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":845000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":867600000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":578140000},"#52":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":2292573000},"#53":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":1700636000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":591937000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":2292573000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":571970000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":668064000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":730294000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":2759500000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-07-31","value":1970328000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":789172000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":2759500000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":768300000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":843400000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":911100000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":3449900000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":2522400000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":927500000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":3449900000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":815400000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":892700000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":900700000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":3350000000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":2608900000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":741100000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":3350000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":821900000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":886300000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":912400000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":3387700000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2012-11-01","end":"2013-07-31","value":2620600000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":767100000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":3387700000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":815400000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":861200000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":906300000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":3428100000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":2582900000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":845200000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":3428100000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":748400000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":734800000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":763200000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":2946900000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":2246400000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":700500000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":2946900000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":620100000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":665900000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":668500000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":2638700000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2015-11-01","end":"2016-07-31","value":1954500000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":684200000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":2638700000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":657600000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":705500000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":774700000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":2923500000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2016-11-01","end":"2017-07-31","value":2137800000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":785700000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":2923500000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":734000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":773000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":795000000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":3084900000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2017-11-01","end":"2018-07-31","value":2302000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":782900000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":3084900000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":724200000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":964600000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":973200000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":3635100000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2018-11-01","end":"2019-07-31","value":2662000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":973100000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":3635100000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":889800000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":917600000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":863300000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":3600300000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-07-31","value":2670700000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":929600000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":3600300000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":934300000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":1074700000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1172000000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":4463100000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":3181000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":1282100000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":4463100000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":1274600000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1328600000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1275200000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":5064100000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":3878400000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":1185700000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":5064100000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":1019400000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":997100000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1023300000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":3246700000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":3039800000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":206900000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":3246700000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":781800000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":874900000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":920000000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":879100000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":3455800000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":801100000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":841400000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":877400000},"costOfRevenue@2025Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-09-30","value":541700000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":3061600000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":825800000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":139427000},"#82":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":499644000},"#83":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":331088000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":168556000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":499644000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":137712000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":168516000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":191039000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":206395000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":702000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":175600000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":207300000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":210800000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":205000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":798300000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":177300000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":205500000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":202200000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":194600000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":779500000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":186500000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":202400000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":217200000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":226100000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":832200000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":186100000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":204300000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":217700000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":202900000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":811000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":153900000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":181100000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":166800000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":168000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":669800000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":151300000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":173700000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":176500000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":183400000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":684900000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":163300000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":181900000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":187100000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":182400000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":714700000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":171700000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":195300000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":217100000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":204800000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":788900000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":172800000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":248700000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":279400000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":259000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":959900000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":222600000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":240700000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":219700000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":231700000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":914700000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":212200000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":265900000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":318800000},"#84":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":1093000000},"#85":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":796900000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":296100000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":1093000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":289700000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":338700000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":346900000},"#86":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":1285400000},"#87":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":975300000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":310100000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":1285400000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":251600000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":311800000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":307000000},"#88":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":928600000},"#89":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":870400000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":58200000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":928600000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":183700000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":242600000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":244900000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":227900000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":899100000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":194700000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":259900000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":257300000},"grossProfit@2025Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-09-30","value":159600000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":871500000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":247000000},"#90":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":67374000},"#91":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":10277000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":77651000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":267589000},"#93":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":191503000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":76086000},"#95":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":66590000},"#96":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":57748000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":8842000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97"}],"rule":"component-sum","value":84928000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#95"}],"rule":"component-sum","value":334179000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":82382000},"#99":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":5997000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":88379000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":91668000},"#101":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":4790000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":96458000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":90461000},"#103":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":9779000},"#104":{"kind":"filed","concept":"AmortizationOfAcquisitionCosts","filing":23,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":2800000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"},{"ref":"#104"}],"rule":"component-sum","value":103040000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":364600000},"#106":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-07-31","value":264511000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":100089000},"#108":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":6200000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108"}],"rule":"component-sum","value":106289000},"#109":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":26746000},"#110":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2009-10-31","end":"2010-10-31","value":14400000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#109"},{"ref":"#110"}],"rule":"component-sum","value":405746000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":107500000},"#112":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":3000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":110500000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":113900000},"#114":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":5000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":118900000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":110400000},"#116":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":3400000},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":4300000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":118100000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":449200000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":330000000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":119200000},"#121":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":19100000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":18600000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":12700000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"},{"ref":"#124"}],"rule":"component-sum","value":144200000},"#125":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":30500000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#125"},{"ref":"#122"}],"rule":"component-sum","value":498300000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":113100000},"#127":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":8900000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":5200000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":127200000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":119100000},"#130":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":10100000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":5900000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130"},{"ref":"#131"}],"rule":"component-sum","value":135100000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":116800000},"#133":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":3900000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":5000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":125700000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":469800000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":349800000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"#138":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":10500000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":21100000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":15100000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":136500000},"#142":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":23100000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#142"},{"ref":"#139"}],"rule":"component-sum","value":514000000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":122600000},"#144":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":1300000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":5000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":128900000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":121900000},"#147":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":-100000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":5200000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":127000000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":118200000},"#150":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":1900000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":5100000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":125200000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":477300000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-11-01","end":"2013-07-31","value":360900000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":116400000},"#155":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":2200000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":21200000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2012-11-01","end":"2013-07-31","value":15300000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"},{"ref":"#158"}],"rule":"component-sum","value":124500000},"#159":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":4800000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#159"},{"ref":"#156"}],"rule":"component-sum","value":503300000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":121300000},"#161":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":2400000},"#162":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":5300000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":129000000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":132700000},"#164":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":3900000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":5600000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"},{"ref":"#165"}],"rule":"component-sum","value":142200000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":129100000},"#167":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":4200000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":5400000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":138700000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":496700000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":383100000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":113600000},"#172":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":5600000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":22000000},"#174":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":18700000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"},{"ref":"#175"}],"rule":"component-sum","value":122500000},"#176":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":16100000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#176"},{"ref":"#173"}],"rule":"component-sum","value":534800000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":111800000},"#178":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":3200000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":4800000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":119800000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":108500000},"#181":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":7300000},"#182":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":4600000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":120400000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":96900000},"#184":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":16200000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":4500000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":117600000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":413200000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":317200000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"#189":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":13300000},"#190":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":18400000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":13900000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":4500000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"},{"ref":"#192"}],"rule":"component-sum","value":113800000},"#193":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":40000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#193"},{"ref":"#190"}],"rule":"component-sum","value":471600000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":93200000},"#195":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":2300000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":4200000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":99700000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":94500000},"#198":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":5400000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":4300000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":104200000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":92600000},"#201":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":10200000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":4200000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":107000000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":376800000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2015-11-01","end":"2016-07-31","value":280300000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":96500000},"#206":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":9000000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":16800000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2015-11-01","end":"2016-07-31","value":12700000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#209"}],"rule":"component-sum","value":109600000},"#210":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":26900000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#210"},{"ref":"#207"}],"rule":"component-sum","value":420500000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":96600000},"#212":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-300000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":3800000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":100100000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":97000000},"#215":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":5100000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":3100000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":105200000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":92600000},"#218":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":3900000},"#219":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":3100000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":99600000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":379700000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2016-11-01","end":"2017-07-31","value":286200000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":93500000},"#223":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":4000000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":13500000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2016-11-01","end":"2017-07-31","value":10000000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":3500000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"},{"ref":"#226"}],"rule":"component-sum","value":101000000},"#227":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":12700000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#227"},{"ref":"#224"}],"rule":"component-sum","value":405900000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":103600000},"#229":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":4100000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":3800000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":111500000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":102700000},"#232":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":6000000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":3900000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":112600000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":99400000},"#235":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":3700000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":3800000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":106900000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":397200000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2017-11-01","end":"2018-07-31","value":305700000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":91500000},"#240":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":4800000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":15200000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2017-11-01","end":"2018-07-31","value":11500000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"},{"ref":"#243"}],"rule":"component-sum","value":100000000},"#244":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":18600000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#244"},{"ref":"#241"}],"rule":"component-sum","value":431000000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":98100000},"#246":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":3700000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":3700000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":105500000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":140000000},"#249":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":7500000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":14700000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":162200000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":138900000},"#252":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":9100000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":17100000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":165100000},"#254":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":507400000},"#255":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2018-11-01","end":"2019-07-31","value":377000000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":130400000},"#257":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":5800000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":53200000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2018-11-01","end":"2019-07-31","value":35500000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":17700000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#260"}],"rule":"component-sum","value":153900000},"#261":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":26100000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#261"},{"ref":"#258"}],"rule":"component-sum","value":586700000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":135400000},"#263":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":3300000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":17500000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":156200000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":121100000},"#266":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":4400000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":17400000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":142900000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":120400000},"#269":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":19100000},"#270":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":17200000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":156700000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":516000000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-07-31","value":376900000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":139100000},"#274":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":11900000},"#275":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":69100000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2019-11-01","end":"2020-07-31","value":52100000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"},{"ref":"#277"}],"rule":"component-sum","value":168000000},"#278":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":38700000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#278"},{"ref":"#275"}],"rule":"component-sum","value":623800000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":134300000},"#280":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":3100000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":137400000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":146800000},"#282":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":12000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":158800000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":142600000},"#284":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":3700000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":146300000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":565900000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":423700000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":142200000},"#288":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":23100000},"#289":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":18800000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#290"}],"rule":"component-sum","value":146500000},"#291":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":66900000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#288"},{"ref":"#291"}],"rule":"component-sum","value":655900000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":151600000},"#293":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":3500000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":155100000},"#294":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":147400000},"#295":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":3700000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":151100000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":141600000},"#297":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":3100000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":144700000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":581000000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":440600000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":140400000},"#301":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":13000000},"#302":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":10300000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#303"}],"rule":"component-sum","value":143100000},"#304":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":58200000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#301"},{"ref":"#304"}],"rule":"component-sum","value":652200000},"#305":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":139400000},"#306":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":2400000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306"}],"rule":"component-sum","value":141800000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":137200000},"#308":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":2400000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":139600000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":135700000},"#310":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":8700000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":144400000},"#311":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":510300000},"#312":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":412300000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"#314":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":18700000},"#315":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":13500000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":5200000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#316"}],"rule":"component-sum","value":103200000},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":70300000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#314"},{"ref":"#317"}],"rule":"component-sum","value":599300000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":134900000},"#319":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":5700000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":140600000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":155900000},"#321":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-6800000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":149100000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":152800000},"#323":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":2700000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":155500000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":146300000},"#325":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":5400000},"#326":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2023-11-01","end":"2024-07-31","value":1600000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#327"}],"rule":"component-sum","value":150100000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":589900000},"#329":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":90000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#325"},{"ref":"#329"}],"rule":"component-sum","value":685300000},"#330":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":157100000},"#331":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":2700000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":159800000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":161800000},"#333":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":11200000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":173000000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":157000000},"#335":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":12700000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":169700000},"#336":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-09-30","value":126000000},"#337":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":40300000},"#338":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2024-11-01","end":"2025-07-31","value":26600000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":13700000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#339"}],"rule":"component-sum","value":139700000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":601900000},"#341":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":88400000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#337"},{"ref":"#341"}],"rule":"component-sum","value":730600000},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":191700000},"#343":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10800000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":202500000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":67032000},"#344":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":199897000},"#345":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":91647000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":108250000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":199897000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":50661000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":72759000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":95674000},"#346":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":322100000},"#347":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-07-31","value":219094000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":103006000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":322100000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":67200000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":91300000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":106200000},"#348":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":330200000},"#349":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":266800000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":63400000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":330200000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":56500000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":78300000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":84800000},"#350":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":281000000},"#351":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":218700000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":62300000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":281000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":64000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":83900000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":96700000},"#352":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":341600000},"#353":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-11-01","end":"2013-07-31","value":244600000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":97000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":341600000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":71400000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":79100000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":61300000},"#354":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":249300000},"#355":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":211800000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":37500000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":249300000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":65400000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":51100000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":44200000},"#356":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":192800000},"#357":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":160700000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":32100000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":192800000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":17600000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":82800000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":71600000},"#358":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":225600000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-11-01","end":"2016-07-31","value":172000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":53600000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":225600000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":65600000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":81500000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":90500000},"#360":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":299500000},"#361":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2016-11-01","end":"2017-07-31","value":237600000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":61900000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":299500000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":65500000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":87700000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":114000000},"#362":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":370500000},"#363":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2017-11-01","end":"2018-07-31","value":267200000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":103300000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":370500000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":67200000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":90600000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":125600000},"#364":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":399100000},"#365":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2018-11-01","end":"2019-07-31","value":283400000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":115700000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":399100000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":79200000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":72000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":61900000},"#366":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":304900000},"#367":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-07-31","value":213100000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":91800000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":304900000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":70000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":200600000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":173100000},"#368":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":585200000},"#369":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":443700000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":141500000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":585200000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":72000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":190100000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":205700000},"#370":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":621200000},"#371":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":467800000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":153400000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":621200000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":156400000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":181100000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":155600000},"#372":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":426800000},"#373":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":493100000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":-66300000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":426800000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":41900000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":81900000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":136700000},"operatingIncome@2024Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":77300000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":337800000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":19700000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":69800000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":73100000},"operatingIncome@2025Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-09-30","value":5000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":167600000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":35400000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":19800000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":44500000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":50662000},"#374":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":138329000},"#375":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":49063000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":89266000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":138329000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":33010000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":55104000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":79026000},"#376":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":249200000},"#377":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-07-31","value":167140000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":82060000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":249200000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":53200000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":65400000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":84200000},"#378":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":240100000},"#379":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":203100000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":240100000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":33800000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":52300000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":64700000},"#380":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":183400000},"#381":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":149900000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":33500000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":183400000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":38000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":61700000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":73500000},"#382":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":243400000},"#383":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2012-11-01","end":"2013-07-31","value":173200000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":70200000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":243400000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":48200000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":56500000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":39000000},"#384":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":158000000},"#385":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":143700000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":158000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":45700000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":30400000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":27400000},"#386":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":114800000},"#387":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":103500000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":11300000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":114800000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-3900000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":61200000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":49100000},"#388":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":141200000},"#389":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2015-11-01","end":"2016-07-31","value":106400000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":34800000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":141200000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":62900000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":74400000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":200300000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2016-11-01","end":"2017-07-31","value":157100000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":43200000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":200300000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":72200000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":96700000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":299800000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2017-11-01","end":"2018-07-31","value":213400000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":86400000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":299800000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":55700000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":32500000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":92100000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":262000000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2018-11-01","end":"2019-07-31","value":180300000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":81700000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":262000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":47300000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":41600000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":31000000},"#396":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":186100000},"#397":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-07-31","value":119900000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":66200000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":186100000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":36300000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":171000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":149400000},"#398":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":478600000},"#399":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":356700000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":121900000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":478600000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":52900000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":155900000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":184400000},"#400":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":525700000},"#401":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":393200000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":132500000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":525700000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":130300000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":154800000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":126900000},"#402":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":396400000},"#403":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":412000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":-15600000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":396400000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":30400000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":74100000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":117100000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":60100000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":281700000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":3100000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":54400000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":55800000},"pretaxIncome@2025Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-09-30","value":-9600000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":103700000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":21800000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":12125000},"#404":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":53593000},"#405":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":37727000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":15866000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":53593000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":14888000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":16759000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":15935000},"#406":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":65787000},"#407":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-07-31","value":47582000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":18205000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":65787000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":15900000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":18600000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":17500000},"#408":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":79552000},"#409":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":53800000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":25752000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":79552000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":22900000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":23300000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":21900000},"#410":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":2200000},"#411":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":68100000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":-65900000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":2200000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":21600000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":21400000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":19200000},"#412":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":1700000},"#413":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2013-11-01","end":"2014-04-30","value":1200000},"interestExpense@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":500000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2009-05-01","end":"2009-07-31","value":37811000},"#414":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":110646000},"#415":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":37092000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":73554000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":110646000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":24819000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":42634000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":65975000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":76557000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":206800000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":40400000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":50900000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":66000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":20800000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":174700000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":20700000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":38400000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":37500000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":25800000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":118100000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":22900000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":37600000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":46200000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":38000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":144700000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":30700000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":38400000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":13700000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":8700000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":91500000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":30100000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":20800000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":8600000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":12400000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":71900000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-11100000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":31400000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":46100000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":8500000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":74900000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":5400000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":36000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":43900000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":33300000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":118600000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":56500000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":45100000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":67700000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":40100000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":209400000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":29700000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":13600000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":62700000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":65000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":171000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":32300000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":11400000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":20700000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":44400000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":108800000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":23400000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":149800000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":113000000},"#416":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":390700000},"#417":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":286200000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":104500000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":390700000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":10300000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":125100000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":141800000},"#418":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":376700000},"#419":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":277200000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":99500000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":376700000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":89900000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":111200000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":90300000},"#420":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":359200000},"#421":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":291400000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":67800000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":359200000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":67200000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":44400000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":87100000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":70100000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":268800000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":8600000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":47300000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":64000000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-08-01","end":"2025-09-30","value":720100000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":840000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12600000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2009-07-31","value":85670000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2009-10-31","value":111900000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2009-10-31","value":111900000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-01-31","value":89409000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2010-04-30","value":85033000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-07-31","value":84174000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-10-31","value":107000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-10-31","value":107000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-01-31","value":117700000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-04-30","value":95500000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-07-31","value":109100000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-10-31","value":127300000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2011-10-31","value":127300000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-01-31","value":104000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2012-04-30","value":104900000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2012-07-31","value":91500000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2012-10-31","value":91500000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2012-10-31","value":91500000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2013-01-31","value":91400000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2013-04-30","value":85400000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2013-07-31","value":94900000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-10-31","value":78100000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2013-10-31","value":78100000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2014-01-31","value":82000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2014-04-30","value":87400000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-07-31","value":65000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-10-31","value":85100000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-10-31","value":85100000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2015-01-31","value":55800000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2015-04-30","value":67400000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2015-07-31","value":101700000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-10-31","value":106200000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-10-31","value":106200000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-01-31","value":65300000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-04-30","value":89600000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2016-07-31","value":94300000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-10-31","value":103700000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-10-31","value":103700000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-01-31","value":106800000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-04-30","value":87000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2017-07-31","value":94600000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-10-31","value":142300000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-10-31","value":142300000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2018-01-31","value":94300000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2018-04-30","value":108200000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-07-31","value":100900000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-10-31","value":94200000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-10-31","value":94200000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2019-01-31","value":84500000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-04-30","value":89800000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-07-31","value":75800000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-10-31","value":77300000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-10-31","value":77300000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2020-01-31","value":90800000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2020-04-30","value":72400000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2020-07-31","value":98500000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-10-31","value":105900000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-10-31","value":105900000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-01-31","value":101400000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-04-30","value":110400000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-07-31","value":99800000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-10-31","value":124600000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2021-10-31","value":124600000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-01-31","value":119700000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-04-30","value":108700000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-07-31","value":127500000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-10-31","value":147100000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-10-31","value":147100000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-01-31","value":161000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-04-30","value":158500000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-07-31","value":157700000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-10-31","value":180900000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2023-10-31","value":180900000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-01-31","value":179300000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-04-30","value":196000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-07-31","value":194200000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-10-31","value":197700000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-10-31","value":197700000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2025-01-31","value":201100000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2025-04-30","value":252700000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2025-07-31","value":285200000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-09-30","value":256700000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-09-30","value":256700000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2025-12-31","value":243500000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2026-03-31","value":286100000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-10-31","value":845180000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2009-10-31","value":845180000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2010-07-31","value":1078716000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-10-31","value":1135900000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-10-31","value":1135900000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2011-01-31","value":1174400000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2011-04-30","value":1246600000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2011-07-31","value":1359200000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2011-10-31","value":1285100000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2011-10-31","value":1285100000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-01-31","value":1215300000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-04-30","value":1166800000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2012-07-31","value":1144900000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-10-31","value":1055100000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-10-31","value":1055100000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2013-01-31","value":1126500000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2013-04-30","value":1123700000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2013-07-31","value":1134300000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2013-10-31","value":1100300000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2013-10-31","value":1100300000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-01-31","value":1114500000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-04-30","value":1169500000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2014-07-31","value":1234600000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-10-31","value":1139400000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-10-31","value":1139400000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2015-01-31","value":1072100000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2015-04-30","value":1070600000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2015-07-31","value":1080000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-10-31","value":1008500000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-10-31","value":1008500000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2016-01-31","value":922300000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2016-04-30","value":928100000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2016-07-31","value":946300000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-10-31","value":912300000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-10-31","value":912300000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2017-01-31","value":1037100000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-04-30","value":1065600000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-07-31","value":1125000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-10-31","value":994500000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-10-31","value":994500000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-01-31","value":1044000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-04-30","value":1088600000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-07-31","value":1075200000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":976700000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":976700000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2019-01-31","value":1110100000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-04-30","value":1353100000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-07-31","value":1341800000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-10-31","value":1249000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-10-31","value":1249000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2020-01-31","value":1307600000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2020-04-30","value":1247900000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2020-07-31","value":1305900000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-10-31","value":1302800000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-10-31","value":1302800000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-01-31","value":1346300000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-04-30","value":1382700000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-07-31","value":1566900000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-10-31","value":1664100000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-10-31","value":1664100000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-01-31","value":1704000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-04-30","value":1616800000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-07-31","value":1647700000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-10-31","value":1499400000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-10-31","value":1499400000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-01-31","value":1471500000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-04-30","value":1481700000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-07-31","value":1443400000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-10-31","value":1369100000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-10-31","value":1369100000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-01-31","value":1389300000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-04-30","value":1614200000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-07-31","value":1713300000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-10-31","value":1549400000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-10-31","value":1549400000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2025-01-31","value":1597100000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2025-04-30","value":1754400000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2025-07-31","value":1995400000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-09-30","value":1430400000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-09-30","value":1430400000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":1440400000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2026-03-31","value":1563800000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2009-10-31","value":2823929000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2009-10-31","value":2823929000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-07-31","value":3217258000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-10-31","value":3481500000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-10-31","value":3481500000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2011-01-31","value":3509800000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2011-04-30","value":3694800000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2011-07-31","value":3983700000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2011-10-31","value":4186900000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2011-10-31","value":4186900000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-01-31","value":4046700000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-04-30","value":4011300000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2012-07-31","value":3904600000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-10-31","value":3853400000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-10-31","value":3853400000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2013-01-31","value":3942900000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2013-04-30","value":3893200000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-07-31","value":3894200000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-10-31","value":3886700000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-10-31","value":3886700000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-01-31","value":3932300000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-04-30","value":3996600000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2014-07-31","value":3951400000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2014-10-31","value":3667400000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2014-10-31","value":3667400000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2015-01-31","value":3507500000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2015-04-30","value":3420800000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-07-31","value":3415300000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-10-31","value":3315700000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-10-31","value":3315700000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2016-01-31","value":3162800000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2016-04-30","value":3207200000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2016-07-31","value":3183900000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-10-31","value":3153000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-10-31","value":3153000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2017-01-31","value":3199300000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-04-30","value":3225800000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-07-31","value":3336700000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-10-31","value":3232300000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-10-31","value":3232300000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-01-31","value":3328100000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-04-30","value":3346800000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-07-31","value":3299400000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-10-31","value":3194800000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-10-31","value":3194800000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2019-01-31","value":3300200000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-04-30","value":5510400000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-07-31","value":5552400000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-10-31","value":5426700000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-10-31","value":5426700000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2020-01-31","value":5721500000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2020-04-30","value":5529000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2020-07-31","value":5593800000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-10-31","value":5510900000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-10-31","value":5510900000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-01-31","value":5566600000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-04-30","value":5587900000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-07-31","value":5723600000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-10-31","value":5815800000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-10-31","value":5815800000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-01-31","value":5766600000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-04-30","value":5622900000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-07-31","value":5626100000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-10-31","value":5469900000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-10-31","value":5469900000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-01-31","value":5690600000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-04-30","value":5911500000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-07-31","value":5873500000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-10-31","value":5960800000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-10-31","value":5960800000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-01-31","value":5969100000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-04-30","value":6828800000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-07-31","value":6834900000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-10-31","value":6647600000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-10-31","value":6647600000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2025-01-31","value":6585700000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2025-04-30","value":6754400000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2025-07-31","value":6735100000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-09-30","value":5766800000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-09-30","value":5766800000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2025-12-31","value":5502500000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2026-03-31","value":5596600000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2009-10-31","value":581644000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2009-10-31","value":581644000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2010-07-31","value":680263000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-10-31","value":786300000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-10-31","value":786300000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2011-01-31","value":693600000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2011-04-30","value":786400000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2011-07-31","value":874900000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2011-10-31","value":932000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2011-10-31","value":932000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-01-31","value":761400000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-04-30","value":798800000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2012-07-31","value":828100000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-10-31","value":867300000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-10-31","value":867300000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2013-01-31","value":795900000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2013-04-30","value":783600000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2013-07-31","value":818900000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2013-10-31","value":809400000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2013-10-31","value":809400000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-01-31","value":730800000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-04-30","value":805900000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2014-07-31","value":869800000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-10-31","value":851700000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-10-31","value":851700000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2015-01-31","value":729000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2015-04-30","value":710300000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2015-07-31","value":696400000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-10-31","value":647000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-10-31","value":647000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2016-01-31","value":570000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2016-04-30","value":908700000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2016-07-31","value":914300000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-10-31","value":659200000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-10-31","value":659200000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2017-01-31","value":620300000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-04-30","value":660400000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-07-31","value":719100000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-10-31","value":687900000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-10-31","value":687900000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-01-31","value":633400000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-04-30","value":667100000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-07-31","value":680200000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":670200000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":670200000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2019-01-31","value":606400000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-04-30","value":809400000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-07-31","value":837000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-10-31","value":825400000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-10-31","value":825400000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2020-01-31","value":824200000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2020-04-30","value":840500000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2020-07-31","value":914900000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-10-31","value":1000100000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-10-31","value":1000100000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-01-31","value":990500000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-04-30","value":1109900000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-07-31","value":1241700000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-10-31","value":1314100000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-10-31","value":1314100000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-01-31","value":1280500000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-04-30","value":1121900000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-07-31","value":1116000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-10-31","value":1047900000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-10-31","value":1047900000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-01-31","value":880500000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-04-30","value":937400000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-07-31","value":951200000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-10-31","value":939300000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-10-31","value":939300000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-01-31","value":882700000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-04-30","value":1026400000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-07-31","value":1010200000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-10-31","value":1014400000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-10-31","value":1014400000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2025-01-31","value":1217800000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2025-04-30","value":1385800000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2025-07-31","value":1411700000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-09-30","value":1129600000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-09-30","value":1129600000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2025-12-31","value":1168900000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2026-03-31","value":1226100000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"temporaryEquity@FY2016","weight":-1},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":2163300000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"temporaryEquity@2017Q1","weight":-1},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":2201600000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"temporaryEquity@2017Q2","weight":-1},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":2206000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"temporaryEquity@2017Q3","weight":-1},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":2264200000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"temporaryEquity@2017Q4","weight":-1},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":2153300000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"temporaryEquity@FY2017","weight":-1},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":2153300000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"temporaryEquity@2018Q1","weight":-1},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":2168100000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"temporaryEquity@2018Q2","weight":-1},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":2183700000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"temporaryEquity@2018Q3","weight":-1},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":2107400000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"temporaryEquity@2018Q4","weight":-1},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":2005100000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"temporaryEquity@FY2018","weight":-1},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":2005100000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"temporaryEquity@2019Q1","weight":-1},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":2104800000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"temporaryEquity@2019Q2","weight":-1},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":4349700000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"temporaryEquity@2019Q3","weight":-1},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":4354300000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"temporaryEquity@2019Q4","weight":-1},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":4214300000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"temporaryEquity@FY2019","weight":-1},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":4214300000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"temporaryEquity@2020Q1","weight":-1},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":4481000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"temporaryEquity@2020Q2","weight":-1},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":4373800000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"temporaryEquity@2020Q3","weight":-1},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":4384300000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"temporaryEquity@2020Q4","weight":-1},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":4290200000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"temporaryEquity@FY2020","weight":-1},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":4290200000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"temporaryEquity@2021Q1","weight":-1},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":4284800000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"temporaryEquity@2021Q2","weight":-1},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":4138900000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"temporaryEquity@2021Q3","weight":-1},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":4197700000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"temporaryEquity@2021Q4","weight":-1},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":4216100000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"temporaryEquity@FY2021","weight":-1},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":4216100000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"temporaryEquity@2022Q1","weight":-1},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":4190200000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"temporaryEquity@2022Q2","weight":-1},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":3886700000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"temporaryEquity@2022Q3","weight":-1},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":3872500000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"temporaryEquity@2022Q4","weight":-1},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":3659800000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"temporaryEquity@FY2022","weight":-1},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":3659800000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"temporaryEquity@2023Q1","weight":-1},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":3793100000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"temporaryEquity@2023Q2","weight":-1},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":3943900000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"temporaryEquity@2023Q3","weight":-1},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":3829700000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"temporaryEquity@2023Q4","weight":-1},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":3849200000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"temporaryEquity@FY2023","weight":-1},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":3849200000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"temporaryEquity@2024Q1","weight":-1},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":3807800000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"temporaryEquity@2024Q2","weight":-1},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":4656000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"temporaryEquity@2024Q3","weight":-1},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":4609100000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"temporaryEquity@2024Q4","weight":-1},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":4400200000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"temporaryEquity@FY2024","weight":-1},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":4400200000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"temporaryEquity@2025Q1","weight":-1},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":4375800000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"temporaryEquity@2025Q2","weight":-1},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":4448200000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"temporaryEquity@2025Q3","weight":-1},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":4405600000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"temporaryEquity@2025Q4","weight":-1},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":2722100000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"temporaryEquity@FY2025","weight":-1},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":2722100000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"temporaryEquity@2026Q2","weight":-1},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":2522700000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"temporaryEquity@2015Q4","weight":-1},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":2255800000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"temporaryEquity@FY2015","weight":-1},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":2255800000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"temporaryEquity@2016Q1","weight":-1},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":2172500000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"temporaryEquity@2016Q2","weight":-1},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":2171300000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"temporaryEquity@2016Q3","weight":-1},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":2157400000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"temporaryEquity@2016Q4","weight":-1},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":2163300000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"temporaryEquity@2026Q1","weight":-1},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":2430900000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2009-10-31","value":721108000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2009-10-31","value":17500000},"#424":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2009-10-31","value":19584000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":758192000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":758192000},"#425":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2010-07-31","value":948626000},"#426":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2010-07-31","value":20000000},"#427":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2010-07-31","value":50958000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":1019584000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2010-10-31","value":953066000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2010-10-31","value":12523000},"#430":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2010-10-31","value":60908000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":1026497000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":1026497000},"#431":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2011-01-31","value":1065572000},"#432":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2011-01-31","value":12500000},"#433":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2011-01-31","value":87573000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":1165645000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2011-04-30","value":1088215000},"#435":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2011-04-30","value":12500000},"#436":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2011-04-30","value":105698000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":1206413000},"#437":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2011-07-31","value":1255823000},"#438":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2011-07-31","value":-12500000},"#439":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2011-07-31","value":117412000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":1360735000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2011-10-31","value":1371400000},"#441":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2011-10-31","value":12500000},"#442":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2011-10-31","value":137300000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":1521200000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":1521200000},"#443":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2012-01-31","value":1414300000},"#444":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2012-01-31","value":15600000},"#445":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2012-01-31","value":110400000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":1540300000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2012-04-30","value":1312300000},"#447":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2012-04-30","value":18800000},"#448":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2012-04-30","value":105200000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":1436300000},"#449":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2012-07-31","value":1224500000},"#450":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2012-07-31","value":21900000},"#451":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2012-07-31","value":97400000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":1343800000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2012-10-31","value":1175300000},"#453":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2012-10-31","value":25000000},"#454":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2012-10-31","value":76100000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":1276400000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":1276400000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2013-01-31","value":1305200000},"#456":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2013-01-31","value":10000000},"#457":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2013-01-31","value":102900000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"}],"rule":"component-sum","value":1418100000},"#458":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2013-04-30","value":1269400000},"#459":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2013-04-30","value":10000000},"#460":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2013-04-30","value":60800000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":1340200000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2013-07-31","value":1240800000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2013-07-31","value":10000000},"#463":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2013-07-31","value":65500000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":1316300000},"#464":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2013-10-31","value":1207200000},"#465":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2013-10-31","value":10000000},"#466":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2013-10-31","value":64100000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":1281300000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":1281300000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2014-01-31","value":1345800000},"#468":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2014-01-31","value":12500000},"#469":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2014-01-31","value":94300000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"},{"ref":"#469"}],"rule":"component-sum","value":1452600000},"#470":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2014-04-30","value":1300800000},"#471":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2014-04-30","value":15000000},"#472":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2014-04-30","value":70400000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":1386200000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2014-07-31","value":1228900000},"#474":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2014-07-31","value":17500000},"#475":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2014-07-31","value":77800000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":1324200000},"#476":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2014-10-31","value":1087400000},"#477":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2014-10-31","value":17600000},"#478":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2014-10-31","value":48100000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":1153100000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":1153100000},"#479":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2015-01-31","value":1127800000},"#480":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2015-01-31","value":20200000},"#481":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2015-01-31","value":58500000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":1206500000},"#482":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2015-04-30","value":1127200000},"#483":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2015-04-30","value":25800000},"#484":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2015-04-30","value":63100000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":1216100000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2015-07-31","value":1154900000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2015-07-31","value":24100000},"#487":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2015-07-31","value":50700000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":1229700000},"#488":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2015-10-31","value":1116200000},"#489":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2015-10-31","value":30700000},"#490":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2015-10-31","value":40700000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":1187600000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":1187600000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2016-01-31","value":1112100000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2016-01-31","value":22200000},"#493":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2016-01-31","value":44100000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":1178400000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2016-04-30","value":777000000},"#495":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2016-04-30","value":317700000},"#496":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2016-04-30","value":59400000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":1154100000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2016-07-31","value":758600000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2016-07-31","value":300300000},"#499":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2016-07-31","value":55200000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":1114100000},"#500":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2016-10-31","value":974600000},"#501":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2016-10-31","value":0},"#502":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2016-10-31","value":51600000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":1026200000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":1026200000},"#503":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2017-01-31","value":1074800000},"#504":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2017-01-31","value":0},"#505":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2017-01-31","value":38900000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":1113700000},"#506":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-04-30","value":1033600000},"#507":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2017-04-30","value":15000000},"#508":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2017-04-30","value":35500000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":1084100000},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2017-07-31","value":1033700000},"#510":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2017-07-31","value":16300000},"#511":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2017-07-31","value":18300000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":1068300000},"#512":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-10-31","value":937800000},"#513":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-10-31","value":15000000},"#514":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2017-10-31","value":14500000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":967300000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":967300000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-01-31","value":1010800000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2018-01-31","value":15000000},"#517":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2018-01-31","value":8100000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":1033900000},"#518":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-04-30","value":1020500000},"#519":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2018-04-30","value":15000000},"#520":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2018-04-30","value":8800000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":1044300000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2018-07-31","value":1020100000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2018-07-31","value":15000000},"#523":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2018-07-31","value":5500000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":1040600000},"#524":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-10-31","value":884100000},"#525":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":18800000},"#526":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2018-10-31","value":7300000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":910200000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":910200000},"#527":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2019-01-31","value":1060500000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2019-01-31","value":18800000},"#529":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2019-01-31","value":6400000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":1085700000},"#530":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2019-04-30","value":2851800000},"#531":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2019-04-30","value":83800000},"#532":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2019-04-30","value":6900000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":2942500000},"#533":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2019-07-31","value":2786000000},"#534":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2019-07-31","value":83700000},"#535":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2019-07-31","value":8800000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":2878500000},"#536":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-10-31","value":2659000000},"#537":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2019-10-31","value":83700000},"#538":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2019-10-31","value":9200000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":2751900000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":2751900000},"#539":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2020-01-31","value":2719000000},"#540":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2020-01-31","value":83800000},"#541":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2020-01-31","value":5300000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":2808100000},"#542":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2020-04-30","value":2595100000},"#543":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2020-04-30","value":83800000},"#544":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2020-04-30","value":3400000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":2682300000},"#545":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2020-07-31","value":2535300000},"#546":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2020-07-31","value":99700000},"#547":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2020-07-31","value":2600000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":2637600000},"#548":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-10-31","value":2335500000},"#549":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-10-31","value":123100000},"#550":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2020-10-31","value":28400000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":2487000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":2487000000},"#551":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-01-31","value":2359600000},"#552":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-01-31","value":133600000},"#553":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2021-01-31","value":46200000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":2539400000},"#554":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-04-30","value":2154600000},"#555":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2021-04-30","value":114100000},"#556":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2021-04-30","value":44700000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":2313400000},"#557":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-07-31","value":2089700000},"#558":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-07-31","value":120300000},"#559":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2021-07-31","value":57600000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":2267600000},"#560":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-10-31","value":2054800000},"#561":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-10-31","value":120300000},"#562":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2021-10-31","value":50500000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":2225600000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":2225600000},"#563":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-01-31","value":2139100000},"#564":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2022-01-31","value":120300000},"#565":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2022-01-31","value":37400000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":2296800000},"#566":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-04-30","value":1991300000},"#567":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-04-30","value":80800000},"#568":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2022-04-30","value":27800000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":2099900000},"#569":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-07-31","value":1986100000},"#570":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-07-31","value":50900000},"#571":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2022-07-31","value":21700000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":2058700000},"#572":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-10-31","value":1839300000},"#573":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2022-10-31","value":71100000},"#574":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2022-10-31","value":5700000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":1916100000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":1916100000},"#575":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-01-31","value":2143900000},"#576":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2023-01-31","value":80800000},"#577":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2023-01-31","value":4600000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":2229300000},"#578":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-04-30","value":2206100000},"#579":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2023-04-30","value":80800000},"#580":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2023-04-30","value":2300000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":2289200000},"#581":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-07-31","value":2081400000},"#582":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2023-07-31","value":88300000},"#583":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2023-07-31","value":1800000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":2171500000},"#584":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-10-31","value":2121400000},"#585":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2023-10-31","value":88300000},"#586":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2023-10-31","value":5400000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":2215100000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":2215100000},"#587":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-01-31","value":2185300000},"#588":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2024-01-31","value":88300000},"#589":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2024-01-31","value":18200000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":2291800000},"#590":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-04-30","value":2782900000},"#591":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2024-04-30","value":95800000},"#592":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2024-04-30","value":37400000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":2916100000},"#593":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-07-31","value":2793400000},"#594":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2024-07-31","value":95800000},"#595":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2024-07-31","value":20300000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":2909500000},"#596":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-10-31","value":2626200000},"#597":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2024-10-31","value":95800000},"#598":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2024-10-31","value":18600000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":2740600000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":2740600000},"#599":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2025-01-31","value":2422200000},"#600":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2025-01-31","value":95800000},"#601":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2025-01-31","value":322200000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":2840200000},"#602":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2025-04-30","value":2290900000},"#603":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2025-04-30","value":95800000},"#604":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2025-04-30","value":388500000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":2775200000},"#605":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2025-07-31","value":2219300000},"#606":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2025-07-31","value":95800000},"#607":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2025-07-31","value":401900000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":2717000000},"#608":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2025-09-30","value":914800000},"#609":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2025-09-30","value":0},"#610":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2025-09-30","value":287700000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":1202500000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":1202500000},"#611":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2025-12-31","value":655100000},"#612":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2025-12-31","value":288900000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":944000000},"#613":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2026-03-31","value":701200000},"#614":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2026-03-31","value":12500000},"#615":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2026-03-31","value":292200000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":1005900000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2009-10-31","value":1066800000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2009-10-31","value":1066800000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2010-07-31","value":1169316000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2010-10-31","value":1305800000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2010-10-31","value":1305800000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2011-01-31","value":1319200000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2011-04-30","value":1399800000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2011-07-31","value":1448700000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2011-10-31","value":1321400000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2011-10-31","value":1321400000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2012-01-31","value":1340000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2012-04-30","value":1363000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2012-07-31","value":1314300000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2012-10-31","value":1291900000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2012-10-31","value":1291900000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2013-01-31","value":1338200000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2013-04-30","value":1337600000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2013-07-31","value":1335100000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2013-10-31","value":1379900000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2013-10-31","value":1379900000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2014-01-31","value":1355800000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2014-04-30","value":1394300000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2014-07-31","value":1370300000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2014-10-31","value":1223200000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2014-10-31","value":1223200000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2015-01-31","value":1148300000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2015-04-30","value":1103700000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2015-07-31","value":1092500000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2015-10-31","value":1059900000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2015-10-31","value":1059900000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2016-01-31","value":958100000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2016-04-30","value":1000500000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2016-07-31","value":994200000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2016-10-31","value":957900000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2016-10-31","value":957900000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2017-01-31","value":965200000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2017-04-30","value":986800000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2017-07-31","value":1042700000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-10-31","value":1047500000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-10-31","value":1047500000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2018-01-31","value":1126500000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2018-04-30","value":1129300000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2018-07-31","value":1157400000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-10-31","value":1154200000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-10-31","value":1154200000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2019-01-31","value":1171500000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2019-04-30","value":1136400000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2019-07-31","value":1175600000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-10-31","value":1191100000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-10-31","value":1191100000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-01-31","value":1222700000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-04-30","value":1135200000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-07-31","value":1190900000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-10-31","value":1200700000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-10-31","value":1200700000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-01-31","value":1262600000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-04-30","value":1429700000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-07-31","value":1507500000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-10-31","value":1575600000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-10-31","value":1575600000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-01-31","value":1557300000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-04-30","value":1718400000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-07-31","value":1736600000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-10-31","value":1794300000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-10-31","value":1794300000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2023-01-31","value":1882200000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-04-30","value":1914900000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-07-31","value":1988800000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-10-31","value":1986300000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-10-31","value":1986300000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2024-01-31","value":2036400000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2024-04-30","value":2047400000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2024-07-31","value":2099600000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-10-31","value":2117500000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2024-10-31","value":2117500000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2025-01-31","value":2078900000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-04-30","value":2175000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-07-31","value":2238100000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2025-09-30","value":2952400000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2025-09-30","value":2952400000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2025-12-31","value":2978500000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2026-03-31","value":2981200000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2015-10-31","value":0},"temporaryEquity@FY2015":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2015-10-31","value":0},"temporaryEquity@2016Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":43,"unit":"USD","end":"2016-01-31","value":32200000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":44,"unit":"USD","end":"2016-04-30","value":35400000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":45,"unit":"USD","end":"2016-07-31","value":32300000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2016-10-31","value":31800000},"temporaryEquity@FY2016":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2016-10-31","value":31800000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":46,"unit":"USD","end":"2017-01-31","value":32500000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":47,"unit":"USD","end":"2017-04-30","value":33000000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":48,"unit":"USD","end":"2017-07-31","value":29800000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2017-10-31","value":31500000},"temporaryEquity@FY2017":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2017-10-31","value":31500000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":49,"unit":"USD","end":"2018-01-31","value":33500000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":50,"unit":"USD","end":"2018-04-30","value":33800000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":51,"unit":"USD","end":"2018-07-31","value":34600000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2018-10-31","value":35500000},"temporaryEquity@FY2018":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2018-10-31","value":35500000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":52,"unit":"USD","end":"2019-01-31","value":23900000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":53,"unit":"USD","end":"2019-04-30","value":24300000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":54,"unit":"USD","end":"2019-07-31","value":22500000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2019-10-31","value":21300000},"temporaryEquity@FY2019":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2019-10-31","value":21300000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2020-01-31","value":17800000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":56,"unit":"USD","end":"2020-04-30","value":20000000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":57,"unit":"USD","end":"2020-07-31","value":18600000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2020-10-31","value":20000000},"temporaryEquity@FY2020":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2020-10-31","value":20000000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2021-01-31","value":19200000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2021-04-30","value":19300000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2021-07-31","value":18400000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2021-10-31","value":24100000},"temporaryEquity@FY2021":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2021-10-31","value":24100000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2022-01-31","value":19100000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2022-04-30","value":17800000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2022-07-31","value":17000000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2022-10-31","value":15800000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2022-10-31","value":15800000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2023-01-31","value":15300000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2023-04-30","value":52700000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2023-07-31","value":55000000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":19,"unit":"USD","end":"2023-10-31","value":125300000},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":19,"unit":"USD","end":"2023-10-31","value":125300000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":16,"unit":"USD","end":"2024-01-31","value":124900000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":17,"unit":"USD","end":"2024-04-30","value":125400000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":18,"unit":"USD","end":"2024-07-31","value":126200000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":19,"unit":"USD","end":"2024-10-31","value":129900000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":19,"unit":"USD","end":"2024-10-31","value":129900000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":59,"unit":"USD","end":"2025-01-31","value":131000000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":60,"unit":"USD","end":"2025-04-30","value":131200000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":61,"unit":"USD","end":"2025-07-31","value":91400000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2025-09-30","value":92300000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2025-09-30","value":92300000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":62,"unit":"USD","end":"2025-12-31","value":93100000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":20,"unit":"USD","end":"2026-03-31","value":92700000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":266524000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":89304000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":177220000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":266524000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":-82784000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-11-01","end":"2010-04-30","value":-56222000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":-82784000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":26562000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-07-31","value":17775000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":73997000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":178111000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":160336000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":178111000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":-68200000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2010-11-01","end":"2011-04-30","value":-12500000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":-68200000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":55700000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":22700000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":35200000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":172200000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":149500000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":172200000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":14000000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2011-11-01","end":"2012-04-30","value":179400000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":14000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":165400000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":334200000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":154800000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":473300000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":139100000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":473300000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":-68800000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2012-11-01","end":"2013-04-30","value":38900000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":-68800000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":107700000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2012-11-01","end":"2013-07-31","value":118700000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":79800000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":250300000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":131600000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":250300000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":-62800000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":261800000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":206300000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":73400000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":132900000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":206300000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-26200000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2015-11-01","end":"2016-04-30","value":57700000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":-26200000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":83900000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2015-11-01","end":"2016-07-31","value":158000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":100300000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":301000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":301000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-44100000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2016-11-01","end":"2017-04-30","value":15500000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":-44100000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":59600000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2016-11-01","end":"2017-07-31","value":105100000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":89600000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":305000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":199900000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":305000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-53700000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-11-01","end":"2018-04-30","value":4500000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":-53700000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":58200000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2017-11-01","end":"2018-07-31","value":55800000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":51300000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":253000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":197200000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":253000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-9600000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-11-01","end":"2019-04-30","value":52600000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":-9600000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":62200000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-11-01","end":"2019-07-31","value":194100000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":141500000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":389500000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":195400000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":389500000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":19500000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-11-01","end":"2020-04-30","value":119300000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":19500000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":99800000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-07-31","value":254300000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":135000000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":454700000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":200400000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":454700000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":11500000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-11-01","end":"2021-04-30","value":163800000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":11500000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":152300000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":258700000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":94900000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":396000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":137300000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":396000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":22400000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-11-01","end":"2022-04-30","value":161600000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":22400000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":139200000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":370900000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":209300000},"#663":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":657500000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":286600000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":657500000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":32900000},"#664":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-11-01","end":"2023-04-30","value":243700000},"#665":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":32900000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":210800000},"#666":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":446000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":202300000},"#667":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":649500000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":203500000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":649500000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":4500000},"#668":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-11-01","end":"2024-04-30","value":92000000},"#669":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":4500000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":87500000},"#670":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2023-11-01","end":"2024-07-31","value":168800000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":76800000},"#671":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":356000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":187200000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":356000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":-30800000},"#672":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2024-11-01","end":"2025-04-30","value":105600000},"#673":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":-30800000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":136400000},"#674":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2024-11-01","end":"2025-07-31","value":303300000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":197700000},"#675":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":58600000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":-244700000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":58600000},"#676":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2013-11-01","end":"2014-04-30","value":41500000},"#677":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":-62800000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":104300000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":116800000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":75300000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":261800000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":-59900000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2014-11-01","end":"2015-04-30","value":-26500000},"#681":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":-59900000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":33400000},"#682":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":73400000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":99900000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":124671000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":81400000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":43271000},"#686":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":4992000},"#687":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":9588000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":-4596000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#688"}],"rule":"component-sum","value":38675000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#686"}],"rule":"component-sum","value":129663000},"#689":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":33714000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":33714000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2009-11-01","end":"2010-04-30","value":64558000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":30844000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":30844000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-07-31","value":101046000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":36488000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":36488000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":144137000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":43091000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":43091000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":144137000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":40500000},"#697":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":624000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":41124000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2010-11-01","end":"2011-04-30","value":73700000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":33200000},"#700":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2010-11-01","end":"2011-04-30","value":600000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":-24000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#701"}],"rule":"component-sum","value":33176000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":117800000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":44100000},"#704":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":600000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#705"}],"rule":"component-sum","value":44100000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":162400000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":44600000},"#708":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":700000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":100000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#709"}],"rule":"component-sum","value":44700000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#708"}],"rule":"component-sum","value":163100000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":46900000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":46900000},"#711":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2011-11-01","end":"2012-04-30","value":80700000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":33800000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":33800000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":125600000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":44900000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":44900000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":166000000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":40400000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":40400000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":166000000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":28500000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":28500000},"#718":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2012-11-01","end":"2013-04-30","value":55500000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":27000000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2012-11-01","end":"2013-07-31","value":82600000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":27100000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":27100000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":136400000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":53800000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":53800000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":136400000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":34500000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":34500000},"#725":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2013-11-01","end":"2014-04-30","value":62000000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":27500000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":27500000},"#727":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":94000000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":32000000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":137900000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":43900000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":43900000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":137900000},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":39200000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":39200000},"#732":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2014-11-01","end":"2015-04-30","value":69800000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":30600000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":30600000},"#734":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":108200000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":38400000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":38400000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":135800000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":27600000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":27600000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":135800000},"#738":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":29800000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":29800000},"#739":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-11-01","end":"2016-04-30","value":44800000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":15000000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2015-11-01","end":"2016-07-31","value":71400000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":26600000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":26600000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":100100000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":28700000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":28700000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":100100000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":21300000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":21300000},"#746":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2016-11-01","end":"2017-04-30","value":39700000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":18400000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":18400000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2016-11-01","end":"2017-07-31","value":65100000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":25400000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":25400000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":96800000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":31700000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":31700000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":96800000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":28000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":28000000},"#753":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2017-11-01","end":"2018-04-30","value":56300000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":28300000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":28300000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2017-11-01","end":"2018-07-31","value":92000000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":35700000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":35700000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":140200000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":48200000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":48200000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":140200000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":26000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":26000000},"#760":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2018-11-01","end":"2019-04-30","value":63600000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":37600000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":37600000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-11-01","end":"2019-07-31","value":103800000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":40200000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":40200000},"#764":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":156800000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":53000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":156800000},"#766":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":37500000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":37500000},"#767":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":102627000},"#768":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2008-11-01","end":"2009-07-31","value":74562000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":28065000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2008-11-01","end":"2009-10-31","value":102627000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":29506000},"#769":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2009-11-01","end":"2010-04-30","value":57179000},"#770":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":29506000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":27673000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":27749000},"#771":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":115974000},"#772":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2009-11-01","end":"2010-07-31","value":84927000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":31047000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2009-11-01","end":"2010-10-31","value":115974000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":33100000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":34600000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":34900000},"#773":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":144300000},"#774":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2010-11-01","end":"2011-07-31","value":102600000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":41700000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2010-11-01","end":"2011-10-31","value":144300000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":38700000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":39700000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":37400000},"#775":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":155600000},"#776":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-11-01","end":"2012-07-31","value":115900000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":39700000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2011-11-01","end":"2012-10-31","value":155600000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":39500000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":38900000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":39500000},"#777":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":157600000},"#778":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2012-11-01","end":"2013-07-31","value":117900000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":39700000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2012-11-01","end":"2013-10-31","value":157600000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":39200000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":39400000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":38800000},"#779":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":155800000},"#780":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-07-31","value":117400000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":38400000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2013-11-01","end":"2014-10-31","value":155800000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":34600000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":34700000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":31600000},"#781":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":134600000},"#782":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-11-01","end":"2015-07-31","value":100900000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":33700000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2014-11-01","end":"2015-10-31","value":134600000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":32300000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":32000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":31500000},"#783":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":127700000},"#784":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-11-01","end":"2016-07-31","value":95800000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":31900000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2015-11-01","end":"2016-10-31","value":127700000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":30700000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":31000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":27700000},"#785":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":120500000},"#786":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2016-11-01","end":"2017-07-31","value":89400000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":31100000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2016-11-01","end":"2017-10-31","value":120500000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":31700000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":32400000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":32400000},"#787":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":126900000},"#788":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2017-11-01","end":"2018-07-31","value":96500000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":30400000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-10-31","value":126900000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":31300000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":55500000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":60000000},"#789":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":206100000},"#790":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-11-01","end":"2019-07-31","value":146800000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":59300000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-11-01","end":"2019-10-31","value":206100000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":61300000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":61200000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":59900000},"#791":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":242500000},"#792":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-07-31","value":182400000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":60100000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-11-01","end":"2020-10-31","value":242500000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":59300000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":58800000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":58100000},"#793":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":234400000},"#794":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":176200000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":58200000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":234400000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":59400000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":54600000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":51400000},"#795":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":216600000},"#796":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":165400000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":51200000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":216600000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":55100000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":56600000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":57700000},"#797":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":230600000},"#798":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":169400000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":61200000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":230600000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":60400000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":65900000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":67100000},"#799":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":261300000},"#800":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2023-11-01","end":"2024-07-31","value":193400000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":67900000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":261300000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":66600000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":66400000},"#801":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2024-11-01","end":"2025-07-31","value":197700000},"#802":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-11-01","end":"2025-04-30","value":133000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":64700000},"#803":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":236900000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":39200000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-09-30","value":236900000},"#804":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":1172000000},"#805":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":2400000},"#806":{"kind":"filed","concept":"AssetImpairmentCharges","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":0},"#807":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":3000000},"#808":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":10,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":0},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#283"},{"ref":"#284"},{"ref":"#805"},{"ref":"#806"},{"ref":"#807","weight":-1},{"ref":"#808","weight":-1}],"rule":"component-sum","value":1317700000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":1282100000},"#810":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":9100000},"#811":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":6200000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"#813":{"kind":"filed","concept":"AssetImpairmentCharges","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":8900000},"#814":{"kind":"filed","concept":"AssetImpairmentCharges","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":1500000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":7400000},"#816":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":3700000},"#817":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":1300000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":2400000},"#819":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":11,"unit":"USD","start":"2020-11-01","end":"2021-10-31","value":-200000},"#820":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":10,"unit":"USD","start":"2020-11-01","end":"2021-07-31","value":0},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":-200000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#287"},{"ref":"#290"},{"ref":"#812"},{"ref":"#815"},{"ref":"#818","weight":-1},{"ref":"#821","weight":-1}],"rule":"component-sum","value":1436700000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#285"},{"ref":"#288"},{"ref":"#810"},{"ref":"#813"},{"ref":"#816","weight":-1},{"ref":"#819","weight":-1}],"rule":"component-sum","value":5066600000},"#822":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":1274600000},"#823":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":1600000},"#824":{"kind":"filed","concept":"AssetImpairmentCharges","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":62400000},"#825":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":1400000},"#826":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":12,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":0},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#292"},{"ref":"#293"},{"ref":"#823"},{"ref":"#824"},{"ref":"#825","weight":-1},{"ref":"#826","weight":-1}],"rule":"component-sum","value":1492300000},"#827":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1328600000},"#828":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":2000000},"#829":{"kind":"filed","concept":"AssetImpairmentCharges","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":0},"#830":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":300000},"#831":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":13,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":4200000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#294"},{"ref":"#295"},{"ref":"#828"},{"ref":"#829"},{"ref":"#830","weight":-1},{"ref":"#831","weight":-1}],"rule":"component-sum","value":1477200000},"#832":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":1275200000},"#833":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":2200000},"#834":{"kind":"filed","concept":"AssetImpairmentCharges","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":700000},"#835":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":6400000},"#836":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":14,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":0},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#296"},{"ref":"#297"},{"ref":"#833"},{"ref":"#834"},{"ref":"#835","weight":-1},{"ref":"#836","weight":-1}],"rule":"component-sum","value":1416400000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":1185700000},"#838":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":8700000},"#839":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":5800000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"#841":{"kind":"filed","concept":"AssetImpairmentCharges","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":71000000},"#842":{"kind":"filed","concept":"AssetImpairmentCharges","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":63100000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":7900000},"#844":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":8100000},"#845":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":8100000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":0},"#847":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":15,"unit":"USD","start":"2021-11-01","end":"2022-10-31","value":1400000},"#848":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":14,"unit":"USD","start":"2021-11-01","end":"2022-07-31","value":4200000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":-2800000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#300"},{"ref":"#303"},{"ref":"#840"},{"ref":"#843"},{"ref":"#846","weight":-1},{"ref":"#849","weight":-1}],"rule":"component-sum","value":1342400000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#298"},{"ref":"#301"},{"ref":"#838"},{"ref":"#841"},{"ref":"#844","weight":-1},{"ref":"#847","weight":-1}],"rule":"component-sum","value":5728300000},"#850":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":1019400000},"#851":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":7500000},"#852":{"kind":"filed","concept":"AssetImpairmentCharges","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":500000},"#853":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":0},"#854":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":16,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":54600000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#305"},{"ref":"#306"},{"ref":"#851"},{"ref":"#852"},{"ref":"#853","weight":-1},{"ref":"#854","weight":-1}],"rule":"component-sum","value":1114600000},"#855":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":997100000},"#856":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":4600000},"#857":{"kind":"filed","concept":"AssetImpairmentCharges","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1300000},"#858":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":5000000},"#859":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":9800000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#307"},{"ref":"#308"},{"ref":"#856"},{"ref":"#857"},{"ref":"#858","weight":-1},{"ref":"#859","weight":-1}],"rule":"component-sum","value":1127800000},"#860":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1023300000},"#861":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":3400000},"#862":{"kind":"filed","concept":"AssetImpairmentCharges","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":1600000},"#863":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-1700000},"#864":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-300000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#309"},{"ref":"#310"},{"ref":"#861"},{"ref":"#862"},{"ref":"#863","weight":-1},{"ref":"#864","weight":-1}],"rule":"component-sum","value":1174700000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":206900000},"#866":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":19000000},"#867":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":15500000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":3500000},"#869":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":20300000},"#870":{"kind":"filed","concept":"AssetImpairmentCharges","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":3400000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":16900000},"#872":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":2500000},"#873":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":3300000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":-800000},"#875":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":19,"unit":"USD","start":"2022-11-01","end":"2023-10-31","value":64000000},"#876":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":18,"unit":"USD","start":"2022-11-01","end":"2023-07-31","value":64100000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":-100000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#313"},{"ref":"#316"},{"ref":"#868"},{"ref":"#871"},{"ref":"#874","weight":-1},{"ref":"#877","weight":-1}],"rule":"component-sum","value":331400000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#311"},{"ref":"#314"},{"ref":"#866"},{"ref":"#869"},{"ref":"#872","weight":-1},{"ref":"#875","weight":-1}],"rule":"component-sum","value":3748500000},"#878":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":781800000},"#879":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":2600000},"#880":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":1300000},"#881":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":2700000},"#882":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":59,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":0},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#318"},{"ref":"#319"},{"ref":"#879"},{"ref":"#880"},{"ref":"#881","weight":-1},{"ref":"#882","weight":-1}],"rule":"component-sum","value":923600000},"#883":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":874900000},"#884":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":11500000},"#885":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":400000},"#886":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":300000},"#887":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":60,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":0},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#320"},{"ref":"#321"},{"ref":"#884"},{"ref":"#885"},{"ref":"#886","weight":-1},{"ref":"#887","weight":-1}],"rule":"component-sum","value":1035600000},"#888":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":920000000},"#889":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":2000000},"#890":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":200000},"#891":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":3400000},"#892":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":18,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":46100000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#322"},{"ref":"#323"},{"ref":"#889"},{"ref":"#890"},{"ref":"#891","weight":-1},{"ref":"#892","weight":-1}],"rule":"component-sum","value":1028200000},"#893":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":879100000},"#894":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":2400000},"#895":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":700000},"#896":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":2700000},"#897":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":46000000},"#898":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":18,"unit":"USD","start":"2023-11-01","end":"2024-07-31","value":46100000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":-100000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#324"},{"ref":"#327"},{"ref":"#894"},{"ref":"#895"},{"ref":"#896","weight":-1},{"ref":"#899","weight":-1}],"rule":"component-sum","value":1029700000},"#900":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":3455800000},"#901":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":18500000},"#902":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":2600000},"#903":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2023-11-01","end":"2024-10-31","value":8800000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#328"},{"ref":"#325"},{"ref":"#901"},{"ref":"#902"},{"ref":"#903","weight":-1},{"ref":"#897","weight":-1}],"rule":"component-sum","value":4017400000},"#904":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":801100000},"#905":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":2200000},"#906":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":13700000},"#907":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":1600000},"#908":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":59,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":-900000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#330"},{"ref":"#331"},{"ref":"#905"},{"ref":"#906"},{"ref":"#907","weight":-1},{"ref":"#908","weight":-1}],"rule":"component-sum","value":976100000},"#909":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":841400000},"#910":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":2000000},"#911":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":10700000},"#912":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":-500000},"#913":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":60,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":-500000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#332"},{"ref":"#333"},{"ref":"#910"},{"ref":"#911"},{"ref":"#912","weight":-1},{"ref":"#913","weight":-1}],"rule":"component-sum","value":1028100000},"#914":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":877400000},"#915":{"kind":"filed","concept":"BusinessCombinationIntegrationRelatedCosts","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1200000},"#916":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":3400000},"#917":{"kind":"filed","concept":"GainLossOnDispositionOfAssets","filing":19,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":2600000},"#918":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":61,"unit":"USD","start":"2024-11-01","end":"2025-07-31","value":-2600000},"#919":{"kind":"filed","concept":"GainLossOnSaleOfBusiness","filing":60,"unit":"USD","start":"2024-11-01","end":"2025-04-30","value":-1400000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":-1200000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#334"},{"ref":"#335"},{"ref":"#915"},{"ref":"#916"},{"ref":"#917","weight":-1},{"ref":"#920","weight":-1}],"rule":"component-sum","value":1050300000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":3765500000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":99536000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":122710000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":131312000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":430961000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":102200000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":118600000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":136600000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":104452000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":463952000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":99100000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":122000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":132200000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":78300000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1984100000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#921"}],"scale":100,"value":51.72118340809435},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":2078900000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#922"}],"scale":100,"value":53.57160036557795},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":2070900000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#923"}],"scale":100,"value":52.34922014583031},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":2111000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#924"}],"scale":100,"value":50.606347702510654},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":2014800000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#925"}],"scale":100,"value":48.00972801270598},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":2014800000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#926"}],"scale":100,"value":48.00972801270598},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":341200000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":133197000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":19.4531087544188},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":294549000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":77404000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.409440632148055},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":4.564358494489499},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.5644555694618272},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":973700000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":168200000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":906200000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-31700000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":18.841028819336845},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.393967565334159},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.4397273008986673},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.056795131845842},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.6135675348273772},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":997100000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":64200000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":871300000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-25400000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":200900000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":3098000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-100100000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.607172944999398},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.787820435672162},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.253580454928391},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.3839502427184467},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":922500000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-65400000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":755300000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-21300000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":19.892800584724082},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.991229138750152},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":0.6578145937385796},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.6719329356762858},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1006900000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":41200000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":805900000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-18400000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":20.49808429118774},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.184133423484337},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.4457043174880069},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":825000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":208200000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":3338700000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-96800000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":19.644329613545157},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.232092793139465},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.259853773844209},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.4457043174880069},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":825000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-81700000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":840200000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-28000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":18.957712266754996},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.231975267748703},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.238268742409186},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.6482475528891696},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":939600000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":29900000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":880600000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-28300000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":20.16936899721161},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.057110399669524},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.6576474233192195},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.6318393044521062},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":936100000},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":2130700000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":15600000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":898100000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-35700000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":21.450449560320127},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.263709119652209},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.689062345618021},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.580711555424875},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":939700000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":149000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":884400000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-48200000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":20.735041004353548},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.458641287840438},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.05993722790321},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.4573261712921517},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":816000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":112800000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":3503300000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-140200000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":20.365016263100834},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.564252155506221},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.405544942950074},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.4573261712921517},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":816000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-35600000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":829800000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-26000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.26421404682274},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.4916387959866215},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.311036789297659},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.8306398416886545},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1001200000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":24600000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":1122700000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-37600000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":20.497815874062475},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.467238110937114},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":1.1209099151075579},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.6717321472695823},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":2852700000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":101300000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":1127000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-40200000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":22.305604342966628},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.027143541433817},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.005588376177551},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.60310633213859},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2802700000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":142400000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1116400000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-53000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.02102102102102},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.390471552633715},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.275545816086356},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.5132057184395444},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2674600000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":232700000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":4195900000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-156800000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":20.890097932535365},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.685527747551687},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.721436343852013},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.5132057184395444},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2674600000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-18000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1033200000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-37500000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.010787486515643},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.119741100323624},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.903631787126933},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.58650812909488},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":2717300000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1086300000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":20.780454113787446},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.216006216006216},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":0.9842009842009842},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.4847114812611542},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2609900000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1021100000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":20.28624192059095},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.715604801477378},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.9113573407202216},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.4273691113782927},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2539100000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1069500000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":19.95177817962628},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.904934125548954},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.8233014724877292},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.3026697330266974},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2381100000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":4210100000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":20.259136212624583},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.753045404208195},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.409745293466224},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.3026697330266974},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2381100000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":1076500000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.508504143044046},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.105538595726124},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.0409943305713036},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.3592125189298334},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2438000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":1140000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.834402506340446},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.963449201849919},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.174101148739371},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.2457879088206145},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2203000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":21.38449154816206},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.611215454789376},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.579822913871746},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.261899009422566},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2167800000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":18.76188062349512},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.965910530984667},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.621467494614117},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.2663419831063085},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":2101000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.67207213693058},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.53256780835478},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.031910872734472},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.2663419831063085},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":2101000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":18.51946557565684},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.602697692258518},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.6584414754203157},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3307301835220617},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":2177100000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.314280573382113},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.401667366400767},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.503148803454687},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.4411266601301365},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1991200000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":21.385857838604277},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.681092411072067},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.741754515751186},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.4764336917562724},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1931200000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.73138120069528},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.25538173552614},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.651958818023799},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.4308617234468939},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1769000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":20.244113709740923},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.783447515552405},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":5.932750610284274},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.4308617234468939},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1769000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.79543666404406},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.305271439811172},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.073170731707316},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.6712095400340716},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":2068300000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":23.821529528611812},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.836045534418215},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.49568339827336},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.5806486025176019},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":23.077501315492746},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.696609787266029},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.787942569345261},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.5174516400336417},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":2013800000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.953979630328178},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-25.009430403621273},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":25.575254620897773},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.4575747897370381},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":2034200000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":22.240318060977653},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.222019974612603},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.602974636553062},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.4575747897370381},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":2034200000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":19.026411185914032},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.339720352149145},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.960124287933713},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.5739209244363883},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":2112500000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.70917225950783},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.328859060402684},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.973154362416107},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.572681215900234},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":2720100000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.023263799467763},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.734912868057345},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.477036655506911},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.6960007919223916},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2715300000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.58717253839205},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.982836495031616},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.332429990966576},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.5274053627760253},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":2542900000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.64570943075616},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.756779719396542},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.172357574226734},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.5274053627760253},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":2542900000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":19.552118899377387},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.9783088973689495},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.8636272343844146},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3114632944654294},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2639100000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":23.59938254789794},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.337964224098792},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.294924180513938},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.2659835474094385},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2522500000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.675597074116506},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.442231426808847},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.640257336740988},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.4134731175178863},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":2431800000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":696300000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.7577356338229},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":0.7129616426636247},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":102.68073577641523},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.2662889518413598},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":945800000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":22.15809412422771},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.261269736340291},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":21.357199155882128},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.2662889518413598},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":945800000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":1037400000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":23.02386278896346},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.2997762863534676},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.174496644295302},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.2754261479487807},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":719800000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-32900000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":936300000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-46900000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":17.858581788879935},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.690975020145044},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.0850120870265916},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.5961386918833727},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1436300000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":56700000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":131600000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":1019900000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-33800000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":18.71243853578583},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.129848843562192},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.496630850482608},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.4606910365548322},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1331400000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":75600000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":109900000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":1018100000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-44900000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":18.33348445008614},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.688820382627617},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.400126938072354},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.3825624924526023},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1252300000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":86600000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":98700000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":1013300000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-40400000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":18.09222759390108},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.792116028263295},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.398661212346597},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.216534071255621},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1184900000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-32400000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":307300000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":3848500000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-166000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":18.87637728538564},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.804697905315414},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.859910400774912},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.216534071255621},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1184900000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":185600000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":650535000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":19.43052007687087},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":9.341566710843727},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":5.269333734689583},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":62787000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":138545000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":124000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":652243000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-38675000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":22.164043587514943},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.234187559911792},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":9.671883896367225},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.4530881432628893},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":646292000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":105132000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":136861000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":2592320000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-129663000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":17.89416796760424},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.159078252155904},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.9626576301197223},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.4530881432628893},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":646292000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":191922000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-116498000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":659021000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-33714000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":19.404747478448094},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.138549378454012},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.497200154435367},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":47898000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-4282000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":763821000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-30844000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":20.14344115326687},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.697195725453632},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.096225106983193},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":71863000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":37509000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":825659000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-36488000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":20.735065388952744},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.384301875651909},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.16082024631702},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.5857337529749522},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":935410000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":94961000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":117245000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":890936000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-43091000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.765296164162496},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":10.36338136430496},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.702360902346414},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.4446140150069948},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":919497000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":100265000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":33974000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":3139437000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-144137000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":20.280008562670282},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":7300000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":9.305115039937462},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.974224744672671},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.4446140150069948},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":919497000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":314987000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-109324000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":876700000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-41124000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":18.60366564254688},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.119398241339125},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.280114418900307},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.6931949250288352},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":1047945000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":69100000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":22524000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":959400000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-33176000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":19.729704006852575},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.689445131816884},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.844389454649281},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.5851983723296033},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":1110913000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":84000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-8900000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":1015700000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-44100000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.78955343613513},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.466084321240752},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.882877261788038},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.5535489770259459},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1251635000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":101700000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":104800000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":1068200000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-44700000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.115942028985508},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.602686461647225},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.838105337575115},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.378862660944206},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1393900000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":62752000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":9100000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":3918000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-163100000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.791488159691163},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.772703733345887},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.112329927969493},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.378862660944206},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1393900000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":319652000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-97300000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":912200000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-28500000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":19.104691661544766},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.556033599672198},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.3458307723827088},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.4153788164342254},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1326700000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":59600000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":80700000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":970800000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-27000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.190291078031667},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.95486868303783},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.5649947852469897},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.4340224604389995},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1254800000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":83100000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":52700000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":998100000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-27100000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.839240043843624},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.832663500182681},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.219948849104859},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.3851508120649652},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":1221400000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":92700000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":77800000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":997200000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-53800000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":20.6634984463535},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.864924145494426},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":3.4728568817400842},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.3594020261922413},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1203200000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":113900000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":3878300000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-136400000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":19.720846465556054},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.09497855399417},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.4289912083224716},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.3594020261922413},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1203200000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-97300000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":930100000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-34500000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.582126809785322},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.129306040938592},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.0654018971542687},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.5250410509031198},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1370600000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":76800000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":986400000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-27500000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.174096668230877},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.4237447207883625},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.6039418113561705},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.4511726020598088},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1298800000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":43300000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1062700000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-32000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.368327402135233},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.4537366548042705},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.2188612099644127},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.4194067601747529},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1259200000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":39500000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":101100000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1010600000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-43900000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":19.35883980536208},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":3.577902871863372},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.8300734662723023},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3377949982388164},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1068000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":123900000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":3989800000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-137900000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.131419405062395},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.880965299238046},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.15847703521974},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3377949982388164},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1068000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-99100000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":836900000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-39200000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":17.056411393106504},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.2481436329380475},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.335919317300233},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.4706447187928668},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1150700000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":2800000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":864800000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-30600000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":19.772900971721803},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.579211704334535},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.270990282781963},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.5072504575531465},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1148700000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":61500000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":885800000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-38400000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.93548387096774},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.75268817204301},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.9247311827956989},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.5508328546812178},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1128000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":105300000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":836400000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-27600000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":19.343696027633854},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.696027633851468},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.427748992515832},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.5587326120556415},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1081400000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":70500000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":3423900000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-135800000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":18.519644980230595},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.330826443995908},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.988000110598059},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.5587326120556415},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1081400000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-56000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":753800000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-29800000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":19.613689395903553},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.2815659839253306},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-1.4389421830438165},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.6180701754385964},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1113100000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":68900000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":756800000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-15000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":20.688423058599334},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.861838970938543},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.739876131491186},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.0213491801474635},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1064500000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":73700000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":773400000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-26600000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":20.88757396449704},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.47337278106509},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.455621301775148},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0349994531335447},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1019800000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":114300000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":814000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-28700000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":21.138773628400184},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.177962194559705},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":0.9797141539880129},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.3839502427184467},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":922500000},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.232269655231414},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":700500000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.044650379106993},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-7.966865635278353},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.642776650890241},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.674984404242046},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":17.37423819853321},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.722610081908637},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-9.020647013359833},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.0878859857482186},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.541349669005039},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.085552293206439},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.911869482162218},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-3.9687848383500555},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.0275282287974945},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.087178668369791},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.557503449395341},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.064200217627857},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1.6181229773462782},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-3.3138597904915392},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.983245310508105},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.964638679844047},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.17627370769803},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.441578883642087},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":18.217787671944382},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.901517324763799},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-16.415521317998767},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-0.5118458485739559},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":4.071166451217963},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.795959925227026},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.9814715255101997},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-11.582159127026168},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.1437137146664127},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-0.7932970853017203},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":9.261223047013079},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.21420837060402054},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-9.96721983200164},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.651464871527448},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.813664596273292},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.110217510509961},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.6991160927984077},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-9.715426859710433},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.207883622712341},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.852313167259786},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.64602614254365},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.922790214904107},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-10.98304333370276},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":0.305710230374495},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.612903225806452},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.124352331606218},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.9492907899466363},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-7.259528130671507},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.206288708909003},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.721893491124261},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":13.174273858921163},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":95400000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":115300000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":2160400000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#927"}],"scale":100,"value":47.856878355860026},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":2173600000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#928"}],"scale":100,"value":48.04471843945528},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":2198000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#929"}],"scale":100,"value":47.343039126478615},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":2064400000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#930"}],"scale":100,"value":44.090292578957566},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":2064400000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#931"}],"scale":100,"value":44.090292578957566},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":2257200000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#932"}],"scale":100,"value":48.099415204678365},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4078900000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#933"}],"scale":100,"value":72.13954742700238},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":4054100000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#934"}],"scale":100,"value":71.00219530845318},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3943000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#935"}],"scale":100,"value":69.79203652041592},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3943000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#936"}],"scale":100,"value":69.79203652041592},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":4030800000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#937"}],"scale":100,"value":69.66607125136449},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3817500000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#938"}],"scale":100,"value":70.26326129666012},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3828500000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#939"}],"scale":100,"value":68.8938226459449},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3687700000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#940"}],"scale":100,"value":67.44041001166039},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3687700000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#941"}],"scale":100,"value":67.44041001166039},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3802000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#942"}],"scale":100,"value":66.7911625460284},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3743100000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#943"}],"scale":100,"value":61.80438673826507},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3775100000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#944"}],"scale":100,"value":60.067282985881164},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3801200000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#945"}],"scale":100,"value":58.5499316005472},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3801200000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#946"}],"scale":100,"value":58.5499316005472},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":3854100000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#947"}],"scale":100,"value":59.59367945823928},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":3818300000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#948"}],"scale":100,"value":54.99567870518294},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":3795300000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#949"}],"scale":100,"value":54.2434063183411},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":3710400000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#950"}],"scale":100,"value":51.64133247089263},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":3710400000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#951"}],"scale":100,"value":51.64133247089263},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4111500000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#952"}],"scale":100,"value":54.221087194454576},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4204100000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#953"}],"scale":100,"value":54.45160676482481},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4160300000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#954"}],"scale":100,"value":52.19575511381392},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4201400000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#955"}],"scale":100,"value":52.72290188984624},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4201400000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#956"}],"scale":100,"value":52.72290188984624},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":4328200000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#957"}],"scale":100,"value":52.95041818769928},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":4963500000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#958"}],"scale":100,"value":58.750881434471644},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5009100000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#959"}],"scale":100,"value":58.08428659839093},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4858100000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#960"}],"scale":100,"value":56.41300096745642},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4858100000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#961"}],"scale":100,"value":56.41300096745642},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4919100000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#962"}],"scale":100,"value":57.7382041430343},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4950200000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#963"}],"scale":100,"value":56.062381317926544},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4955100000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#964"}],"scale":100,"value":54.832394906258195},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4154900000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#965"}],"scale":100,"value":28.941731449613712},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4154900000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#966"}],"scale":100,"value":28.941731449613712},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":3987100000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#967"}],"scale":100,"value":25.228863083444107},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2880300000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#968"}],"scale":100,"value":53.477068360934624},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2799300000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#969"}],"scale":100,"value":51.30925588539992},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2658100000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#970"}],"scale":100,"value":50.55490764079605},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2568300000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#971"}],"scale":100,"value":49.69824397461356},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2568300000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#972"}],"scale":100,"value":49.69824397461356},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1824992000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#973"}],"scale":100,"value":41.54494923813365},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1824992000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#974"}],"scale":100,"value":41.54494923813365},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2188900000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#975"}],"scale":100,"value":46.57974325003426},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2332297000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#976"}],"scale":100,"value":44.01227630957807},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2332297000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#977"}],"scale":100,"value":44.01227630957807},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2484845000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#978"}],"scale":100,"value":46.910169447188856},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2606213000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#979"}],"scale":100,"value":46.289884978702815},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2809435000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#980"}],"scale":100,"value":48.434471699825764},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2842600000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#981"}],"scale":100,"value":53.51438823612186},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2842600000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#982"}],"scale":100,"value":53.51438823612186},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2756300000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#983"}],"scale":100,"value":51.44940681348184},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2677800000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#984"}],"scale":100,"value":50.04854731496005},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2651400000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#985"}],"scale":100,"value":49.645470317568076},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2661200000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#986"}],"scale":100,"value":48.1474522771682},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2661200000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#987"}],"scale":100,"value":48.1474522771682},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2808400000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#988"}],"scale":100,"value":51.72340122489673},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2780500000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#989"}],"scale":100,"value":49.85434274411077},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2694500000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#990"}],"scale":100,"value":49.14455372054184},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2376300000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#991"}],"scale":100,"value":48.52501788494719},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2376300000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#992"}],"scale":100,"value":48.52501788494719},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2354800000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#993"}],"scale":100,"value":51.235773738746396},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2319800000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#994"}],"scale":100,"value":52.422622639882746},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2322200000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#995"}],"scale":100,"value":52.95409525450005},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":2247500000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#996"}],"scale":100,"value":52.840934371523915},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":2247500000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#997"}],"scale":100,"value":52.840934371523915},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2136500000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#998"}],"scale":100,"value":55.15562836414697},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":2154600000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#999"}],"scale":100,"value":53.56446672236146},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":2108300000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1000"}],"scale":100,"value":52.84352321775838},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1984100000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1001"}],"scale":100,"value":51.72118340809435},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":3922500000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1002"}],"scale":100,"value":24.066284257488846},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":3234350000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1003"}],"scale":100,"value":2.3157666919164592},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":91400000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":3181050000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":2.8732651168639283},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":96000000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":3216500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":2.9846106015855742},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":93800000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":3260300000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":2.8770358555961106},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":118600000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":3192650000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":3.7147823908038777},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":3192650000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1012"}],"scale":100,"value":3.7147823908038777},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":169700000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":3263700000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":5.199620063118546},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":116800000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":13.822485207100588},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":178800000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":3286300000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":5.44076925417643},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":202600000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":3318050000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":6.105995991621585},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":209400000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":3213550000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":6.5161581428638105},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":3213550000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1022"}],"scale":100,"value":6.5161581428638105},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":182600000},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":3314150000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1024"}],"scale":100,"value":5.509708371679013},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":151100000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":4428600000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":3.41191347152599},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":146100000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":4425900000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":3.3010235206398697},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":100500000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":11.58367911479945},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":171000000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":4310750000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":3.9668271182508845},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":4310750000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1032"}],"scale":100,"value":3.9668271182508845},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":173600000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4510850000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":3.8484986199940145},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":171400000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5519700000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":3.1052412268782725},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":129400000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":5573100000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":2.3218675423014123},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":108800000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":5468800000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":1.989467524868344},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":5468800000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1041"}],"scale":100,"value":1.989467524868344},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":99900000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5644050000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1043"}],"scale":100,"value":1.770005581098679},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":238300000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":5558450000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":4.287166386312731},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":330600000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":5658700000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":5.8423312775019},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":390700000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":5663350000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":6.89874367644592},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":5663350000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1050"}],"scale":100,"value":6.89874367644592},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":377600000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":5666600000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1052"}],"scale":100,"value":6.6636078071506715},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":352900000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":5605400000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":6.295714846398116},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":381700000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":5674850000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":6.726168973629259},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":314600000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":9.465639667830072},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":376700000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":5642850000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":6.675704652790699},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":5642850000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1060"}],"scale":100,"value":6.675704652790699},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":456300000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5728600000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":7.965296931187376},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":442400000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":5767200000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":7.67096684699681},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":390900000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5749800000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":6.798497339037879},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":359200000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5715350000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":6.2848294505148425},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5715350000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1069"}],"scale":100,"value":6.2848294505148425},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":336500000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5829850000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":5.772018147979794},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":269700000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6370150000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":4.2338092509595535},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":266500000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6354200000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":4.194076358943691},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":268800000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6304200000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":4.263824117255163},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6304200000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1078"}],"scale":100,"value":4.263824117255163},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":210200000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6277400000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":3.348520087934495},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":213100000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":6791600000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":3.1376995111608457},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":190000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":6785000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":2.800294767870302},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":84800000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.330125472042884},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":840000000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":6207200000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":13.53267173604846},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":6207200000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1088"}],"scale":100,"value":13.53267173604846},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":158400000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":3778250000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":4.192417124330047},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":145900000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":3853050000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":3.786610607181324},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":117400000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":3944150000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":2.9765602221010865},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":122400000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4020150000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":3.0446625125928137},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4020150000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1097"}],"scale":100,"value":2.93770132955238},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":3.9181579990148476},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":206982000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":6.433490879500494},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":209985000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":3152714500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":6.660450859093013},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":3152714500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1101"}],"scale":100,"value":6.5594268050595765},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":225566000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":6.426747962846886},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":233832000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":6.328678142253978},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":233857000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":3600479000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":6.495163560181854},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":178100000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":3834200000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":4.645036774294507},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":3834200000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1108"}],"scale":100,"value":4.556361170517969},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":124600000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":3994800000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":3.1190547712025634},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":80900000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":9.1165201712869},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":123800000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":3952250000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":3.132392940729964},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":132500000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3899400000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":3.397958660306714},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":144700000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3870050000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":3.738969780752187},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3870050000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1118"}],"scale":100,"value":3.738969780752187},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":152500000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3937600000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":3.872917513206014},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":153300000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3944900000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":3.886030064133438},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":120800000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3922800000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":3.0794330580197817},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":50300000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":5.22977750051985},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":91500000},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3777050000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1127"}],"scale":100,"value":2.4225255159449834},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3777050000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1128"}],"scale":100,"value":2.4225255159449834},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":90900000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3719900000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":2.443614075647195},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":73300000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":3708700000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":1.9764337908161889},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":68200000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":3683350000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":1.8515753322383157},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":71900000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":3491550000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":2.0592573498875857},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":3491550000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1137"}],"scale":100,"value":2.0592573498875857},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":30700000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":3335150000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":0.9204983284110161},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":41300000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":3314000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":1.2462281231140615},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":78800000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":3299600000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":2.3881682628197356},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":74900000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":3234350000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":2.3157666919164592},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1008900000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1146"}],"scale":100,"value":7.4239270492615725},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":961650000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1147"}],"scale":100,"value":9.50449747829252},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":993650000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1148"}],"scale":100,"value":9.661349569768026},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1018450000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1149"}],"scale":100,"value":9.210074132259805},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":19600000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":2.024584237165583},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1002700000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1151"}],"scale":100,"value":11.82806422658821},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1002700000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1152"}],"scale":100,"value":11.82806422658821},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1045850000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1153"}],"scale":100,"value":16.226036238466317},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1058050000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1154"}],"scale":100,"value":16.89901233401068},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1100050000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1155"}],"scale":100,"value":18.41734466615154},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1100850000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1156"}],"scale":100,"value":19.021665076985965},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1100850000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1157"}],"scale":100,"value":19.021665076985965},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1149000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"#1158"}],"scale":100,"value":15.892080069625761},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1132850000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1159"}],"scale":100,"value":13.338041223462948},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1166500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1160"}],"scale":100,"value":12.524646378054008},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1172650000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1161"}],"scale":100,"value":14.582356201765231},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1172650000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1162"}],"scale":100,"value":14.582356201765231},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1197100000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1163"}],"scale":100,"value":14.501712471806865},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1135800000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1164"}],"scale":100,"value":15.090684979749955},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1183250000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1165"}],"scale":100,"value":10.935981407141348},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":235600000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":6.475729756472992},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1195900000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1167"}],"scale":100,"value":9.097750648047494},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1195900000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1168"}],"scale":100,"value":9.097750648047494},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1242650000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1169"}],"scale":100,"value":8.039270912968254},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1282450000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1170"}],"scale":100,"value":18.581621115832974},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1349200000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1171"}],"scale":100,"value":24.50340942780907},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1388150000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1172"}],"scale":100,"value":28.145373338616142},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1388150000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1173"}],"scale":100,"value":28.145373338616142},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1409950000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1174"}],"scale":100,"value":26.781091528068373},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1574050000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1175"}],"scale":100,"value":22.419872303929353},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1622050000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1176"}],"scale":100,"value":23.531950309793164},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1684950000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1177"}],"scale":100,"value":22.3567464909938},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1684950000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1178"}],"scale":100,"value":22.3567464909938},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1719750000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1179"}],"scale":100,"value":26.53292629742695},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1816650000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1180"}],"scale":100,"value":24.352516995568767},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1862700000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1181"}],"scale":100,"value":20.985665968755033},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-8700000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-0.9605829744948613},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1890300000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1183"}],"scale":100,"value":19.00227477120034},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1890300000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1184"}],"scale":100,"value":19.00227477120034},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1959300000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1185"}],"scale":100,"value":17.17450109733068},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1981150000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1186"}],"scale":100,"value":13.613305403427303},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2044200000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1187"}],"scale":100,"value":13.03688484492711},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2051900000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1188"}],"scale":100,"value":13.100053608850335},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2051900000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1189"}],"scale":100,"value":13.100053608850335},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2057650000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1190"}],"scale":100,"value":10.21553714188516},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2111200000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1191"}],"scale":100,"value":10.093785524820008},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2168850000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1192"}],"scale":100,"value":8.760402978537012},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2534950000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1193"}],"scale":100,"value":33.1367482593345},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2534950000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1194"}],"scale":100,"value":33.1367482593345},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1329600000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1195"}],"scale":100,"value":11.913357400722022},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1381400000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1196"}],"scale":100,"value":10.561748950340235},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1381500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1197"}],"scale":100,"value":8.498009410061528},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":245000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":25.302075802953627},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1306650000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1199"}],"scale":100,"value":9.367466421765585},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1306650000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1200"}],"scale":100,"value":9.03838059158918},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1067801000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1201"}],"scale":100,"value":10.362043114775132},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"equity@2010Q3"}],"scale":100,"value":17.701117576429297},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1186300000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1202"}],"scale":100,"value":17.70083452752255},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1186300000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1203"}],"scale":100,"value":17.432352693247914},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"equity@2011Q1"}],"scale":100,"value":17.098696179502728},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"equity@2011Q2"}],"scale":100,"value":16.704672096013716},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1309008000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1204"}],"scale":100,"value":17.86520785205285},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1313600000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1205"}],"scale":100,"value":13.55816077953715},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1313600000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1206"}],"scale":100,"value":13.299330085261877},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1339100000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1207"}],"scale":100,"value":9.304756926293779},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1350300000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1208"}],"scale":100,"value":9.168332963045248},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1324700000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1209"}],"scale":100,"value":10.00226466369744},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1335900000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1210"}],"scale":100,"value":10.831649075529604},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1335900000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1211"}],"scale":100,"value":10.831649075529604},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1347000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1212"}],"scale":100,"value":11.321455085374907},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1365950000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1213"}],"scale":100,"value":11.222958380614225},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1352700000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1214"}],"scale":100,"value":8.930287573002143},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1301550000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1215"}],"scale":100,"value":7.030079520571626},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1301550000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1216"}],"scale":100,"value":7.030079520571626},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1252050000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1217"}],"scale":100,"value":7.260093446747335},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1249000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1218"}],"scale":100,"value":5.868694955964772},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1231400000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1219"}],"scale":100,"value":5.538411564073412},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":240500000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":23.762474063827675},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1141550000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1221"}],"scale":100,"value":6.298453856598485},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1141550000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1222"}],"scale":100,"value":6.298453856598485},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1053200000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1223"}],"scale":100,"value":2.914925939992404},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1052100000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1224"}],"scale":100,"value":3.9254823685961413},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1043350000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1225"}],"scale":100,"value":7.552595006469545},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1008900000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1226"}],"scale":100,"value":7.4239270492615725},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-293100000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-8.10407277352283},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":49500000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":6.416904329789985},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":47800000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":5.69318723201524},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":244400000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":24.74435557355472},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":721200000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":18.617378284888233},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":215400000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":24.0133779264214},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-55000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-4.533091568449688},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-169600000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-13.539837138751398},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-70800000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-5.746286827367908},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-80000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-1.7410228509249226},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":34100000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":3.065444084861557},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":182300000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":15.73858240524908},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":407800000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":37.65466297322253},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":416900000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":35.899423060363375},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1041100000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":23.058693244739747},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":417800000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":36.44134321849106},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":326700000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":24.36968521557512},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":131300000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":8.80735175744567},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-82400000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-5.221138005322523},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":793400000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":14.279800579543211},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-293300000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-18.749600460269768},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-358400000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-21.495831583998083},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-291800000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-17.989026570495035},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-1230700000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-82.27704238534564},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-2174200000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-34.242066304433415},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-305500000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-24.036191974822973},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-191400000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-14.622965849186343},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-165400000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-12.433285725024435},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":841900000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":317.5782723500566},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":179600000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":4.301487318276531},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":30300000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":3.138270326255821},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-16200000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-1.4496644295302064},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-30200000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-2.592497210060951},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-405700000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-36.64859981933153},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-421800000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-9.685641461342398},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-28500000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-2.587850721874152},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":48900000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":5.1806335416887395},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":47500000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":4.520795660036159},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-19000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-1.6935555753632259},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-56000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-4.94874513962531},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-118700000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-2.7941245704062867},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-998314000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-26.33704881980915},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":203766000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":28.396790822320426},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":233449000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":30.697060985439716},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":669320000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":23.970916300559743},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":234218000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":33.003232433681575},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":214120000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":25.59468311458557},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":200567000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":21.76921916397221},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":137658000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":13.849701491636335},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":786663000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":22.725829595350277},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-16600000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-1.6720386784850882},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-43500000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-3.961027135312334},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-8100000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-0.7344274186236288},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":18600000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":1.7292673856452279},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":90400000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":2.1891270129555718},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":25300000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":2.5916820323704126},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":10800000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":1.023987863847542},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":29200000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":2.667153818048962},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-46100000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-4.213123743374158},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":19200000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":0.45498708500202323},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-99200000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-9.905142286570145},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-149600000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-14.04035664007508},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-194000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-17.25978647686833},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-179600000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-17.135769487644303},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-622400000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-14.682361822084877},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-130900000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-14.507370054305667},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-76300000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-8.330603777704992},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-85000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-9.139784946236562},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-900000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-0.10362694300518616},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2008-10-31","value":1068802000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2007-11-01","end":"2008-10-31","value":3790531000}},"quality":[{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.2695e+9 but the year reports 4.1295e+9 (3.28% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.0999e+8 but the year reports 2.0680e+8 (1.52% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7810e+8 but the year reports 1.7470e+8 (1.91% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.2240e+8 but the year reports 1.1810e+8 (3.51% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2010Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0640e+8 ≠ revenue − cost 2.0477e+8 (0.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2012Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9460e+8 ≠ revenue − cost 3.3450e+8 (41.82% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8650e+8 ≠ revenue − cost 1.5430e+8 (17.27% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0240e+8 ≠ revenue − cost 1.6840e+8 (16.80% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1720e+8 ≠ revenue − cost 1.8240e+8 (16.02% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.2610e+8 ≠ revenue − cost 3.2710e+8 (30.88% apart) — check whether revenue includes a component outside the cost base."},{"metric":"interestExpense","periodKey":"2012Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -6.5900e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2021Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 82 of 85 period(s), by up to 58.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}