{"schemaVersion":2,"ticker":"GD","company":{"ticker":"GD","name":"GENERAL DYNAMICS CORP","exchange":"NYSE","cik":40533,"sic":"3730","sicDescription":"Ship & Boat Building & Repairing","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:40.238Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"operatingExpenses":[3097000000,3392000000,3807000000,4042000000,2182000000,2105000000,2053000000,2009000000,2085000000,2533000000,2694000000,2453000000,2471000000,2613000000,2621000000,2748000000,2769000000],"operatingIncome":[3675000000,3945000000,3826000000,765000000,3689000000,3889000000,4295000000,3744000000,4236000000,4394000000,4570000000,4133000000,4163000000,4211000000,4245000000,4796000000,5356000000],"pretaxIncome":[3513000000,3790000000,3718000000,473000000,3611000000,3802000000,4219000000,3656000000,4077000000,4085000000,4202000000,3738000000,3873000000,4036000000,3984000000,4540000000,5103000000],"interestExpense":[171000000,167000000,155000000,168000000,103000000,103000000,98000000,99000000,117000000,374000000,472000000,489000000,431000000,391000000,399000000,393000000,402000000],"netIncome":[2394000000,2624000000,2526000000,-332000000,2357000000,2533000000,3036000000,2572000000,2912000000,3345000000,3484000000,3167000000,3257000000,3390000000,3315000000,3782000000,4210000000],"dilutedEps":[6.17,6.81,6.87,-0.94,6.67,7.42,9.29,8.29,9.56,11.18,11.98,11,11.55,12.19,12.02,13.63,15.45],"cash":[2263000000,2613000000,2649000000,3296000000,5301000000,4388000000,2785000000,2334000000,2983000000,963000000,902000000,2824000000,1603000000,1242000000,1913000000,1697000000,2333000000],"currentAssets":[13249000000,14186000000,15368000000,15744000000,18162000000,17407000000,14571000000,16534000000,18328000000,18189000000,20288000000,21543000000,19987000000,21063000000,23615000000,24386000000,24248000000],"totalAssets":[31077000000,32545000000,34883000000,34309000000,35473000000,35337000000,32538000000,33172000000,35046000000,45887000000,49349000000,51308000000,50073000000,51585000000,54810000000,55880000000,57249000000],"currentLiabilities":[10371000000,11177000000,11145000000,11620000000,12259000000,13751000000,12445000000,13450000000,13099000000,14739000000,16801000000,15964000000,13978000000,15341000000,16432000000,17824000000,16796000000],"totalLiabilities":[18654000000,19229000000,21651000000,22919000000,20972000000,23508000000,22098000000,22871000000,23245000000,33777000000,35371000000,35647000000,32432000000,33017000000,33511000000,33817000000,31627000000],"totalDebt":[3159000000,2430000000,3907000000,3908000000,3908000000,3392000000,2898000000,2988000000,3980000000,11444000000,9010000000,9995000000,10490000000,9243000000,8754000000,7260000000,7007000000],"equity":[12423000000,13316000000,13232000000,11390000000,14501000000,11829000000,10440000000,10301000000,11801000000,12110000000,13978000000,15661000000,17641000000,18568000000,21299000000,22063000000,25622000000],"operatingCashFlow":[2855000000,2986000000,3238000000,2606000000,3111000000,3728000000,2499000000,2163000000,3876000000,3148000000,2981000000,3858000000,4271000000,4579000000,4710000000,4112000000,5120000000],"capex":[385000000,370000000,458000000,436000000,436000000,521000000,569000000,392000000,428000000,690000000,987000000,967000000,887000000,1114000000,904000000,916000000,1651000000],"depreciationAndAmortization":[562000000,569000000,592000000,590000000,525000000,496000000,481000000,453000000,441000000,763000000,829000000,878000000,890000000,884000000,863000000,886000000,924000000],"dilutedShares":[387923000,385236000,367524000,353346000,353499000,341331000,326652000,310387000,304637000,299160000,290836000,287913000,282017000,278169000,275725000,277485000,272425000],"sharesOutstanding":[385704691,372052313,356437880,353674248,353402794,332164097,312987277,302418528,296895608,288698149,289610336,286477836,277620943,274411106,273599948,270340502,270389759],"totalCosts":[28306000000,28521000000,28851000000,30227000000,27241000000,26963000000,27486000000,26817000000,26737000000,31799000000,34780000000,33792000000,34306000000,35196000000,38027000000,42920000000,47194000000],"revenue":[31981000000,32466000000,32677000000,30992000000,30930000000,30852000000,31781000000,30561000000,30973000000,36193000000,39350000000,37925000000,38469000000,39407000000,42272000000,47716000000,52550000000],"costOfRevenue":[26352000000,26557000000,26821000000,28404000000,25454000000,15335000000,15986000000,24896000000,24731000000,29478000000,32291000000,null,null,null,null,null,null],"grossProfit":[5629000000,5909000000,5856000000,2588000000,5476000000,15517000000,15795000000,5665000000,6242000000,6715000000,7059000000,null,null,null,null,null,null],"freeCashFlow":[2470000000,2616000000,2780000000,2170000000,2675000000,3207000000,1930000000,1771000000,3448000000,2458000000,1994000000,2891000000,3384000000,3465000000,3806000000,3196000000,3469000000],"capexOutflow":[-385000000,-370000000,-458000000,-436000000,-436000000,-521000000,-569000000,-392000000,-428000000,-690000000,-987000000,-967000000,-887000000,-1114000000,-904000000,-916000000,-1651000000],"grossMargin":[17.601075638660454,18.20057906733198,17.920861768216177,8.350542075374289,17.70449401875202,50.29495656683521,49.699505994147444,18.536697097608062,20.153036515674945,18.5533114138093,17.93900889453621,null,null,null,null,null,null],"operatingMargin":[11.491197898752384,12.151173535390871,11.708541175750527,2.4683789364997417,11.926931781441965,12.605341631012577,13.514363928133161,12.250908020025522,13.676427856520196,12.140469151493383,11.613722998729353,10.897824653922216,10.821700590085523,10.685918745400564,10.042108251324754,10.05113588733339,10.19219790675547],"netMargin":[7.485694631187267,8.082301484630076,7.73020779141292,-1.0712441920495612,7.620433236340123,8.210164657072475,9.552877505427771,8.415954975295312,9.401736996739094,9.2421186417263,8.853875476493013,8.350692155570204,8.466557487847357,8.602532544979319,7.842070401211204,7.92606253667533,8.011417697431018],"currentRatio":[1.2775045800790665,1.2692135635680415,1.3789143113503812,1.3549053356282272,1.481523778448487,1.2658715729765109,1.170831659300924,1.2292936802973977,1.3991907779219788,1.2340728679014858,1.2075471698113207,1.3494738160861939,1.429889826870797,1.3729874193338114,1.437134858812074,1.3681552962298025,1.4436770659680875],"netDebt":[896000000,-183000000,1258000000,612000000,-1393000000,-996000000,113000000,654000000,997000000,10481000000,8108000000,7171000000,8887000000,8001000000,6841000000,5563000000,4674000000],"ebit":[3684000000,3957000000,3873000000,641000000,3714000000,3905000000,4317000000,3755000000,4194000000,4459000000,4674000000,4227000000,4304000000,4427000000,4383000000,4933000000,5505000000],"fcfMargin":[7.723335730590038,8.057660321567178,8.5075129295835,7.001806917914301,8.64856126737795,10.394788020225592,6.072810798905006,5.794967442164851,11.132276498886126,6.791368496670628,5.067344345616264,7.622940013183915,8.796693441472355,8.792854061461162,9.003595760787283,6.697962947439014,6.601332064700285],"ebitda":[4246000000,4526000000,4465000000,1231000000,4239000000,4401000000,4798000000,4208000000,4635000000,5222000000,5503000000,5105000000,5194000000,5311000000,5246000000,5819000000,6429000000],"debtToCapital":[20.273392375818254,15.432490791312079,22.795962424878933,25.545822983396523,21.228746808626216,22.285000985480586,21.727395411605936,22.48476183309504,25.220201508142704,48.58622739237497,39.19436227597007,38.95774867477393,37.28982261561978,33.23505087914854,29.128539580075202,24.758721822460185,21.47476171503877],"returnOnAssets":[8.053826745164002,8.248718996573512,7.492436376579463,-0.9596485142791075,6.755323722449916,7.154356729275527,8.945856353591159,7.828336630649825,8.537336186930137,8.266096647844513,7.316560964341215,6.292657241920582,6.425267061875499,6.669420999822935,6.23149584096997,6.8334989610624275,7.442830750735887],"revenueGrowth":[9.150170648464172,1.5165254369782,0.6499106757839046,-5.156532117391432,-0.2000516262261276,-0.25218234723569655,3.0111500064825547,-3.8387715930902067,1.3481234252805896,16.853388435088632,8.722681181443924,-3.6213468869123244,1.434410019775867,2.438326964568871,7.270281929606415,12.878501135503416,10.130773744655874],"returnOnEquity":[21.30272290443139,20.389292513306657,19.029682085279497,-2.6967752416538056,18.207098991927698,19.24041017850361,27.266603799003096,24.801118557446603,26.35055651072301,27.97875454811593,26.709598282735357,21.37049158203718,19.560386763557744,18.72462647408103,16.630295733313265,17.443844841105115,17.657544301142917]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"operatingExpenses":[564000000,563000000,505000000,540000000,543000000,478000000,481000000,519000000,509000000,563000000,552000000,762000000,592000000,583000000,567000000,885000000,554000000,551000000,530000000,564000000,521000000,517000000,508000000,559000000,533000000,496000000,505000000,519000000,488000000,508000000,491000000,522000000,491000000,513000000,522000000,559000000,557000000,696000000,638000000,642000000,684000000,666000000,641000000,703000000,591000000,639000000,577000000,646000000,614000000,612000000,609000000,636000000,676000000,663000000,620000000,654000000,639000000,652000000,648000000,682000000,672000000,688000000,680000000,708000000,669000000,687000000,681000000,732000000,767000000],"operatingIncome":[905000000,945000000,874000000,951000000,918000000,985000000,966000000,1076000000,929000000,949000000,998000000,950000000,860000000,970000000,905000000,-1970000000,847000000,961000000,961000000,924000000,874000000,949000000,999000000,1067000000,1027000000,1081000000,1034000000,1153000000,924000000,1027000000,1015000000,778000000,1046000000,1067000000,1063000000,1060000000,1008000000,1088000000,1135000000,1163000000,1014000000,1090000000,1216000000,1250000000,934000000,834000000,1072000000,1293000000,938000000,959000000,1080000000,1186000000,908000000,978000000,1098000000,1227000000,938000000,962000000,1057000000,1288000000,1036000000,1156000000,1181000000,1423000000,1268000000,1305000000,1331000000,1452000000,1420000000],"pretaxIncome":[869000000,907000000,828000000,909000000,874000000,945000000,928000000,1043000000,896000000,959000000,952000000,911000000,821000000,928000000,863000000,-2139000000,824000000,943000000,943000000,905000000,853000000,925000000,979000000,1045000000,1009000000,1061000000,1013000000,1136000000,912000000,1005000000,994000000,745000000,1010000000,1032000000,1027000000,1008000000,960000000,970000000,1023000000,1132000000,915000000,983000000,1090000000,1214000000,848000000,727000000,978000000,1185000000,845000000,881000000,1015000000,1132000000,849000000,923000000,1053000000,1211000000,880000000,886000000,991000000,1227000000,968000000,1090000000,1114000000,1368000000,1200000000,1232000000,1272000000,1399000000,1369000000],"interestExpense":[null,43000000,42000000,44000000,47000000,45000000,39000000,36000000,36000000,38000000,41000000,40000000,39000000,42000000,40000000,44000000,23000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[590000000,618000000,572000000,614000000,597000000,648000000,650000000,729000000,618000000,653000000,652000000,603000000,564000000,634000000,600000000,-2130000000,571000000,640000000,651000000,495000000,595000000,541000000,696000000,701000000,716000000,752000000,733000000,835000000,641000000,714000000,647000000,570000000,763000000,749000000,764000000,636000000,799000000,786000000,851000000,909000000,745000000,806000000,913000000,1020000000,706000000,625000000,834000000,1002000000,708000000,737000000,860000000,952000000,730000000,766000000,902000000,992000000,730000000,744000000,836000000,1005000000,799000000,905000000,930000000,1148000000,994000000,1014000000,1059000000,1143000000,1125000000],"dilutedEps":[1.53,1.6,1.47,1.5698000512754782,1.53,1.67,1.7,1.9131575340847327,1.64,1.76,1.8,1.6788744773017497,1.57,1.77,1.7,-6.192070430768962,1.62,1.81,1.84,1.40113749541776,1.71,1.58,2.06,2.084776148722253,2.14,2.27,2.28,2.6199768819534732,2.04,2.44,2.09,1.8579672330097072,2.48,2.45993831000858,2.52,2.106796238971014,null,null,2.85,3.0632829294953545,null,null,3.14,3.50998583423302,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"cash":[1126000000,1614000000,1409000000,2263000000,2025000000,1853000000,1843000000,2613000000,2484000000,2157000000,1540000000,2649000000,2632000000,2540000000,2874000000,3296000000,3745000000,3757000000,4065000000,5301000000,4296000000,3841000000,5105000000,4388000000,4412000000,4032000000,3372000000,2785000000,1907000000,1899000000,2303000000,2334000000,2168000000,1856000000,2722000000,2983000000,4332000000,1862000000,1010000000,963000000,673000000,702000000,974000000,902000000,5330000000,2300000000,1469000000,2824000000,1811000000,2950000000,3139000000,1603000000,2907000000,2223000000,2496000000,1242000000,2038000000,1154000000,1352000000,1913000000,1036000000,1362000000,2101000000,1697000000,1242000000,1523000000,2520000000,2333000000,3654000000],"currentAssets":[null,12298000000,12228000000,13249000000,13353000000,13166000000,13390000000,14186000000,14795000000,14673000000,14040000000,15368000000,15510000000,15527000000,15593000000,15744000000,16350000000,16538000000,17118000000,18162000000,16964000000,17183000000,18169000000,17407000000,16352000000,15773000000,15288000000,14571000000,14188000000,14386000000,15297000000,16534000000,16614000000,17126000000,18080000000,18328000000,20464000000,19827000000,19958000000,18189000000,18867000000,19557000000,20151000000,20288000000,24741000000,21135000000,20865000000,21543000000,20408000000,21580000000,21686000000,19987000000,20794000000,20579000000,21005000000,21063000000,21588000000,21825000000,22779000000,23615000000,24196000000,24312000000,25743000000,24386000000,25117000000,25066000000,25852000000,24248000000,26055000000],"totalAssets":[null,28858000000,29775000000,31077000000,31059000000,30872000000,31483000000,32545000000,33104000000,33361000000,33408000000,34883000000,35309000000,35203000000,35503000000,34309000000,34609000000,34731000000,35471000000,35473000000,34382000000,34332000000,35311000000,35337000000,34385000000,33654000000,32980000000,32538000000,31702000000,31769000000,32668000000,33172000000,33211000000,33793000000,34914000000,35046000000,37219000000,47152000000,46963000000,45887000000,47466000000,48074000000,48788000000,49349000000,53710000000,50222000000,50258000000,51308000000,49963000000,51183000000,51370000000,50073000000,50876000000,50481000000,51116000000,51585000000,52096000000,52556000000,53525000000,54810000000,55880000000,55880000000,55880000000,55880000000,57249000000,56888000000,57599000000,57249000000,59029000000],"currentLiabilities":[null,9260000000,9827000000,10371000000,9937000000,9795000000,10311000000,11177000000,11252000000,11493000000,10482000000,11145000000,10953000000,12179000000,12193000000,11620000000,11769000000,11841000000,12065000000,12259000000,12623000000,13222000000,14670000000,13751000000,13112000000,12708000000,13178000000,12445000000,12423000000,12135000000,11893000000,13450000000,13165000000,13503000000,13209000000,13099000000,15242000000,16573000000,15689000000,14739000000,15382000000,18014000000,18227000000,16801000000,18440000000,16606000000,16120000000,15964000000,15153000000,14981000000,14604000000,13978000000,14036000000,14736000000,15659000000,15341000000,15484000000,15686000000,15962000000,16432000000,16790000000,18257000000,19557000000,17824000000,18760000000,18379000000,18464000000,16796000000,18825000000],"totalLiabilities":[null,17857000000,18057000000,18654000000,18280000000,18033000000,17901000000,19229000000,19227000000,19436000000,19789000000,21651000000,21455000000,21541000000,21231000000,22919000000,23027000000,22975000000,22866000000,20972000000,20692000000,21213000000,22301000000,23508000000,22865000000,22378000000,22246000000,22098000000,21510000000,21190000000,21802000000,22871000000,22628000000,22841000000,23350000000,23245000000,25445000000,35158000000,34208000000,33777000000,35232000000,35197000000,35275000000,35371000000,40101000000,35916000000,35118000000,35647000000,34623000000,35862000000,35649000000,32432000000,32862000000,33100000000,33465000000,33017000000,33009000000,33078000000,33568000000,33511000000,34470000000,33844000000,32907000000,33817000000,35024000000,33308000000,33165000000,31627000000,32950000000],"totalDebt":[null,3860000000,3159000000,3159000000,3159000000,3159000000,2430000000,2430000000,2411000000,2409000000,4107000000,3907000000,3905000000,2905000000,2924000000,3908000000,3909000000,3907000000,3908000000,3908000000,3409000000,3409000000,3410000000,3392000000,3410000000,3411000000,2912000000,2898000000,2899000000,2899000000,3885000000,2988000000,2988000000,2989000000,3979000000,3980000000,3981000000,11397000000,11403000000,11444000000,11451000000,8975000000,8989000000,9010000000,12951000000,10470000000,9978000000,9995000000,9995000000,11485000000,11485000000,10490000000,10491000000,9741000000,9239000000,9243000000,9245000000,9247000000,9248000000,8754000000,8752000000,7257000000,7262000000,7260000000,7260000000,7508000000,7008000000,7007000000,6259000000],"equity":[null,11001000000,11718000000,12423000000,12779000000,12839000000,13582000000,13316000000,13877000000,13925000000,13619000000,13232000000,13854000000,13662000000,14272000000,11390000000,11582000000,11756000000,12605000000,14501000000,13690000000,13119000000,13010000000,11829000000,11520000000,11276000000,10734000000,10440000000,10192000000,10579000000,10866000000,10301000000,10583000000,10952000000,11564000000,11801000000,11774000000,11994000000,12755000000,12110000000,12234000000,12877000000,13513000000,13978000000,13609000000,14306000000,15140000000,15661000000,15340000000,15321000000,15721000000,17641000000,18014000000,17381000000,17651000000,18568000000,19087000000,19478000000,19957000000,21299000000,21410000000,22036000000,22973000000,22063000000,22225000000,23580000000,24434000000,25622000000,26079000000],"operatingCashFlow":[154000000,609000000,594000000,1498000000,210000000,477000000,880000000,1419000000,328000000,751000000,137000000,2022000000,414000000,789000000,704000000,699000000,504000000,583000000,466000000,1558000000,422000000,872000000,2504000000,-70000000,745000000,688000000,737000000,329000000,439000000,434000000,499000000,791000000,533000000,477000000,872000000,1994000000,-496000000,787000000,790000000,2067000000,-795000000,291000000,1091000000,2394000000,-666000000,843000000,1119000000,2562000000,3000000,null,1471000000,1682000000,1968000000,659000000,1283000000,669000000,1462000000,731000000,1321000000,1196000000,-278000000,814000000,1416000000,2160000000,-148000000,1598000000,2109000000,1561000000,2155000000],"capex":[81000000,89000000,81000000,134000000,60000000,63000000,96000000,151000000,61000000,91000000,121000000,185000000,65000000,111000000,110000000,150000000,75000000,90000000,102000000,169000000,87000000,75000000,175000000,184000000,98000000,92000000,170000000,209000000,65000000,69000000,110000000,148000000,62000000,91000000,120000000,155000000,104000000,175000000,168000000,243000000,181000000,181000000,244000000,381000000,185000000,221000000,216000000,345000000,134000000,172000000,196000000,385000000,141000000,224000000,255000000,494000000,161000000,212000000,227000000,304000000,159000000,201000000,201000000,355000000,142000000,198000000,212000000,609000000,203000000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106000000,115000000,null,null,215000000,221000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211000000,217000000,218000000,240000000,223000000,223000000,226000000,252000000,232000000],"dilutedShares":[null,387013000,388088000,390050000,388984000,388532000,382540000,380889000,376363000,371417000,362885000,359433000,359360000,357373000,352826000,343827000,353517000,352932000,352918000,354630000,347248000,342785000,338181000,335982000,334682000,331426000,321938000,318366000,313499000,310208000,309728000,308176000,307282000,305350000,303751000,302045000,301104000,300139000,299087000,296406000,290891000,290815000,290892000,290842000,289943000,286933000,287227000,287463000,285198000,282213000,280405000,280766000,279937000,278943000,276382000,277575000,276646000,275087000,274745000,276562000,277004000,277722000,277888000,277386000,271749000,270945000,272640000,274450000,274129000],"sharesOutstanding":[null,null,null,385704691,null,null,null,372052313,null,null,null,356437880,null,null,null,353674248,null,null,null,353402794,null,null,null,332164097,null,null,null,312987277,null,null,null,302418528,null,null,null,296895608,null,null,null,288698149,null,null,null,289610336,null,null,null,286477836,null,null,null,277620943,null,null,null,274411106,null,null,null,273599948,null,null,null,270340502,null,null,null,270389759,null],"totalCosts":[7359000000,7155000000,6845000000,6947000000,6832000000,7119000000,7045000000,7525000000,6869000000,6930000000,6855000000,8197000000,6719000000,6952000000,7029000000,9527000000,6557000000,6873000000,6774000000,7123000000,6391000000,6525000000,6752000000,7295000000,6757000000,6801000000,6960000000,6968000000,6552000000,6747000000,6642000000,6876000000,6395000000,6608000000,6517000000,7217000000,6527000000,8098000000,7959000000,9215000000,8260000000,8478000000,8577000000,9465000000,7815000000,8430000000,8359000000,9188000000,8451000000,8261000000,8488000000,9106000000,8484000000,8211000000,8877000000,9624000000,8943000000,9190000000,9514000000,10380000000,9695000000,10820000000,10490000000,11915000000,10955000000,11736000000,11576000000,12927000000,12061000000],"revenue":[8264000000,8100000000,7719000000,7898000000,7750000000,8104000000,8011000000,8601000000,7798000000,7879000000,7853000000,9147000000,7579000000,7922000000,7934000000,7557000000,7404000000,7834000000,7735000000,8047000000,7265000000,7474000000,7751000000,8362000000,7784000000,7882000000,7994000000,8121000000,7476000000,7774000000,7657000000,7654000000,7441000000,7675000000,7580000000,8277000000,7535000000,9186000000,9094000000,10378000000,9261000000,9555000000,9761000000,10773000000,8749000000,9264000000,9431000000,10481000000,9389000000,9220000000,9568000000,10292000000,9392000000,9189000000,9975000000,10851000000,9881000000,10152000000,10571000000,11668000000,10731000000,11976000000,11671000000,13338000000,12223000000,13041000000,12907000000,14379000000,13481000000],"costOfRevenue":[4690000000,6646000000,6393000000,6464000000,6346000000,6641000000,6564000000,7006000000,6360000000,6425000000,6363000000,7673000000,6184000000,6427000000,6519000000,9274000000,6050000000,6359000000,6277000000,6842000000,5900000000,6039000000,6274000000,4368000000,6254000000,6334000000,6484000000,4099000000,6091000000,6262000000,6171000000,3885000000,5923000000,6114000000,6018000000,6680000000,5990000000,7509000000,7407000000,8595000000,7633000000,7869000000,7973000000,8816000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[3574000000,1454000000,1326000000,1434000000,1404000000,1463000000,1447000000,1595000000,1438000000,1454000000,1490000000,1474000000,1395000000,1495000000,1415000000,-1717000000,1354000000,1475000000,1458000000,1205000000,1365000000,1435000000,1477000000,3994000000,1530000000,1548000000,1510000000,4022000000,1385000000,1512000000,1486000000,3769000000,1518000000,1561000000,1562000000,1597000000,1545000000,1677000000,1687000000,1783000000,1628000000,1686000000,1788000000,1957000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[73000000,520000000,513000000,1364000000,150000000,414000000,784000000,1268000000,267000000,660000000,16000000,1837000000,349000000,678000000,594000000,549000000,429000000,493000000,364000000,1389000000,335000000,797000000,2329000000,-254000000,647000000,596000000,567000000,120000000,374000000,365000000,389000000,643000000,471000000,386000000,752000000,1839000000,-600000000,612000000,622000000,1824000000,-976000000,110000000,847000000,2013000000,-851000000,622000000,903000000,2217000000,-131000000,null,1275000000,1297000000,1827000000,435000000,1028000000,175000000,1301000000,519000000,1094000000,892000000,-437000000,613000000,1215000000,1805000000,-290000000,1400000000,1897000000,952000000,1952000000],"capexOutflow":[-81000000,-89000000,-81000000,-134000000,-60000000,-63000000,-96000000,-151000000,-61000000,-91000000,-121000000,-185000000,-65000000,-111000000,-110000000,-150000000,-75000000,-90000000,-102000000,-169000000,-87000000,-75000000,-175000000,-184000000,-98000000,-92000000,-170000000,-209000000,-65000000,-69000000,-110000000,-148000000,-62000000,-91000000,-120000000,-155000000,-104000000,-175000000,-168000000,-243000000,-181000000,-181000000,-244000000,-381000000,-185000000,-221000000,-216000000,-345000000,-134000000,-172000000,-196000000,-385000000,-141000000,-224000000,-255000000,-494000000,-161000000,-212000000,-227000000,-304000000,-159000000,-201000000,-201000000,-355000000,-142000000,-198000000,-212000000,-609000000,-203000000],"grossMargin":[43.247821878025164,17.950617283950617,17.17839098328799,18.156495315269687,18.116129032258062,18.052813425468905,18.062663837223816,18.54435530752238,18.440625801487563,18.454118542962306,18.97364064688654,16.114573084071278,18.406122179707086,18.871497096692753,17.834635744895387,-22.720656345110495,18.287412209616424,18.828184835333165,18.849385908209438,14.97452466757798,18.788713007570543,19.1998929622692,19.055605728293123,47.76369289643626,19.655704008221996,19.639685359045927,18.88916687515637,49.52592045314616,18.525949705724987,19.44944687419604,19.40707849027034,49.24222628690881,20.400483805940063,20.338762214983714,20.606860158311346,19.294430349160326,20.504313205043132,18.256041802743304,18.550692764460084,17.18057429177105,17.579095130115537,17.645211930926216,18.3177953078578,18.165784832451497,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[10.951113262342691,11.666666666666666,11.322710195621195,12.04102304380856,11.845161290322581,12.154491609081935,12.058419672949693,12.51017323567027,11.913311105411644,12.044675720269069,12.70851903731058,10.38591888050727,11.34714342261512,12.244382731633426,11.406604487017898,-26.068545719200742,11.4397622906537,12.26704110288486,12.4240465416936,11.482540077047346,12.030282174810736,12.697350816162697,12.888659527802865,12.760105237981346,13.193730729701953,13.714793199695507,12.934701025769327,14.197758896687601,12.359550561797752,13.210702341137123,13.255844325453833,10.164619806637052,14.057250369573982,13.90228013029316,14.023746701846965,12.80657242962426,13.377571333775714,11.84411060309166,12.480756542775456,11.206398149932548,10.94914156138646,11.40763997906855,12.457739985657208,11.603081778520375,10.675505772088238,9.00259067357513,11.366769165517972,12.336609102184907,9.990414314623495,10.401301518438178,11.2876254180602,11.523513408472601,9.66780238500852,10.643160300359126,11.007518796992482,11.307713574785733,9.492966298957594,9.475965327029156,9.999054015703338,11.038738429893726,9.654272667971298,9.652638610554442,10.119098620512382,10.668765931923826,10.373885298208297,10.006901311249138,10.312233671651041,10.098059670352598,10.533343223796454],"netMargin":[7.139399806389157,7.629629629629629,7.4102863065163875,7.774120030387439,7.703225806451614,7.996051332675222,8.113843465235302,8.475758632717126,7.925109002308284,8.287853788551846,8.302559531389278,6.592325352574615,7.4416149887848,8.003029537995456,7.562389715149988,-28.18578801111552,7.712047541869261,8.169517487873373,8.416289592760181,6.151360755561078,8.1899518238128,7.238426545357239,8.979486517868661,8.383161922984932,9.198355601233299,9.540725704136007,9.16937703277458,10.281984977219555,8.5741037988229,9.184461023925907,8.449784510905054,7.447086490723804,10.253998118532454,9.758957654723128,10.07915567282322,7.683943457774555,10.603848706038486,8.556499020248204,9.3578183417638,8.758913085372905,8.044487636324371,8.435374149659863,9.353549841204794,9.468114731272625,8.069493656417876,6.746545768566493,8.843176757501855,9.560156473618928,7.5407391628501435,7.993492407809111,8.988294314381271,9.249902837155071,7.772572402044293,8.336053977581892,9.042606516290727,9.142014560869965,7.3879162028134795,7.328605200945626,7.908428720083246,8.613301336990057,7.44571801323269,7.556780227120909,7.968468854425499,8.606987554355976,8.13220976846928,7.775477340694732,8.204850081351205,7.9490924264552465,8.345078258289444],"currentRatio":[null,1.3280777537796977,1.2443268545843085,1.2775045800790665,1.343765724061588,1.3441551812149055,1.2986131316070215,1.2692135635680415,1.3148773551368647,1.2766901592273558,1.3394390383514596,1.3789143113503812,1.4160503971514653,1.2748994170293126,1.2788485196424177,1.3549053356282272,1.3892429263318888,1.396672578329533,1.4188147534189806,1.481523778448487,1.3438960627426126,1.2995764634699742,1.238513974096796,1.2658715729765109,1.2471018913971934,1.2411866540761725,1.1601153437547427,1.170831659300924,1.1420751831280689,1.1854964977338278,1.286218784158749,1.2292936802973977,1.2619825294341056,1.2683107457602014,1.3687637217048982,1.3991907779219788,1.3426059572234614,1.1963434501900683,1.272101472369176,1.2340728679014858,1.2265635157976855,1.0856556011990675,1.105557689142481,1.2075471698113207,1.341702819956616,1.2727327471998073,1.2943548387096775,1.3494738160861939,1.346796013990629,1.4404912889660235,1.4849356340728568,1.429889826870797,1.4814762040467369,1.396511943539631,1.3414011111820678,1.3729874193338114,1.3942133815551536,1.3913680989417314,1.4270768074176168,1.437134858812074,1.441095890410959,1.3316536123130853,1.316306181929744,1.3681552962298025,1.3388592750533048,1.3638391642635617,1.4001299826689775,1.4436770659680875,1.3840637450199202],"netDebt":[null,2246000000,1750000000,896000000,1134000000,1306000000,587000000,-183000000,-73000000,252000000,2567000000,1258000000,1273000000,365000000,50000000,612000000,164000000,150000000,-157000000,-1393000000,-887000000,-432000000,-1695000000,-996000000,-1002000000,-621000000,-460000000,113000000,992000000,1000000000,1582000000,654000000,820000000,1133000000,1257000000,997000000,-351000000,9535000000,10393000000,10481000000,10778000000,8273000000,8015000000,8108000000,7621000000,8170000000,8509000000,7171000000,8184000000,8535000000,8346000000,8887000000,7584000000,7518000000,6743000000,8001000000,7207000000,8093000000,7896000000,6841000000,7716000000,5895000000,5161000000,5563000000,6018000000,5985000000,4488000000,4674000000,2605000000],"ebit":[null,950000000,870000000,953000000,921000000,990000000,967000000,1079000000,932000000,997000000,993000000,951000000,860000000,970000000,903000000,-2095000000,847000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[0.8833494675701838,6.419753086419753,6.645938593082006,17.270194986072422,1.935483870967742,5.108588351431392,9.786543502683811,14.742471805604,3.4239548602205696,8.376697550450565,0.20374379218133198,20.083087351044057,4.60482913313102,8.558444837162332,7.486765817998488,7.264787614132592,5.7941653160453805,6.293081439877457,4.705882352941177,17.26109108984715,4.611149346180317,10.663633930960664,30.0477357760289,-3.0375508251614445,8.311921891058581,7.561532605937579,7.092819614711034,1.4776505356483192,5.002675227394328,4.695137638281452,5.080318662661617,8.400836164097205,6.329794382475473,5.029315960912053,9.92084432717678,22.218194998187748,-7.962840079628402,6.662312214239059,6.839674510666373,17.57564077857005,-10.53881870208401,1.1512297226582942,8.67738961172011,18.68560289612921,-9.726825922962625,6.714162348877374,9.574806489237622,21.152561778456256,-1.3952497603578655,null,13.32566889632107,12.602020987174503,19.452725724020443,4.733920992491022,10.30576441102757,1.6127545848308913,13.166683534055256,5.112293144208038,10.34906820546779,7.644840589646898,-4.072313857049669,5.118570474281897,10.410418987233314,13.532763532763534,-2.3725762905996888,10.735373054213634,14.697450995583791,6.620766395437791,14.479638009049776],"debtToCapital":[null,25.97402597402597,21.234119782214155,20.273392375818254,19.820554649265905,19.74621827728466,15.176117911566326,15.432490791312079,14.802308447937133,14.748377617240113,23.16935574861785,22.795962424878933,21.98885072357678,17.534858453552243,17.00395440800186,25.545822983396523,25.23400684268285,24.944135861584627,23.66620238599891,21.228746808626216,19.936838411603016,20.625605033881897,20.767356881851402,22.285000985480586,22.839919624916277,23.22462041260979,21.339586692070935,21.727395411605936,22.14498510427011,21.509125983083543,26.337197478137075,22.48476183309504,22.017537395917767,21.440355785094326,25.599948529884838,25.220201508142704,25.268168835290382,48.72386815441836,47.20175511217816,48.58622739237497,48.347055098163395,41.07175544572579,39.94756021686961,39.19436227597007,48.76129518072289,42.258637391023576,39.72450035830878,38.95774867477393,39.451351884744426,42.844885473401476,42.214952583988826,37.28982261561978,36.80406946149798,35.91549295774648,34.35849758274451,33.23505087914854,32.63094733869829,32.19147084421236,31.6658106488615,29.128539580075202,29.01664345865659,24.77383675280784,24.01852158094923,24.758721822460185,24.622689503137188,24.15079773546063,22.28865848228484,21.47476171503877,19.35493846248995],"returnOnAssets":[null,8.503707810659089,8.033585222502099,8.053826745164002,7.730448501239576,8.139963167587478,8.191583140161285,8.248718996573512,8.24462696569674,8.251210437002786,8.17370667735125,7.492436376579463,7.226696680455468,7.155358497170526,6.9684085269405465,-0.9596485142791075,-0.9296604593952916,-0.9122887293734092,-0.7552061318229211,6.755323722449916,6.902349581829514,6.608458943283669,6.575117967844932,7.154356729275527,7.718818619395932,8.428205807077928,8.498923723477471,8.945856353591159,8.960915157292659,8.93569539764303,8.643066049232269,7.828336630649825,8.300340455686843,8.324944327506788,8.422360983693883,8.537336186930137,8.371432628141417,7.375378343319539,7.503938835081891,8.266096647844513,7.772332762590778,6.9539831558607945,7.045357228645131,7.316560964341215,6.8099153949553255,6.641165459428665,6.4313551279203605,6.292657241920582,6.11345287586932,6.47108130762783,6.508048962884244,6.425267061875499,6.50343617052926,6.507711677683349,6.53747828971762,6.669420999822935,6.584314182496212,6.5374574182089935,6.311101766993817,6.23149584096997,6.268059568793065,6.538418975248073,6.652346784881861,6.8334989610624275,7.030911614174968,7.2467366628830865,7.428687246098398,7.442830750735887,7.4665886926159715],"revenueGrowth":[null,10.913323291797884,8.109243697478984,0.585838003056538,-6.219748305905126,0.049382716049373165,3.7828734292006727,8.900987591795385,0.6193548387096737,-2.776406712734447,-1.9722881038572004,6.348099058249046,-2.808412413439343,0.5457545373778405,1.031452947917999,-17.382748442112174,-2.30901174297401,-1.1108305983337563,-2.5081925888580825,6.484054518989013,-1.877363587250136,-4.595353586928774,0.20685197155785318,3.9145022989934164,7.143840330351003,5.458924270805454,3.1350793446006886,-2.8820856254484606,-3.9568345323740983,-1.3702106064450659,-4.2156617463097295,-5.750523334564706,-0.46816479400748623,-1.2734756881914056,-1.0056157764137374,8.139534883720923,1.2632710657169754,19.687296416938118,19.97361477572559,25.38359308928355,22.906436629064373,4.016982364467658,7.334506267868934,3.8061283484293718,-5.528560630601442,-3.0455259026687553,-3.380801147423418,-2.7104799034623595,7.3151217281975045,-0.47495682210708656,1.4526561340260757,-1.8032630474191347,0.03195228458834354,-0.33622559652928263,4.253762541806028,5.431403031480753,5.206558773424197,10.479921645445645,5.9749373433583886,7.529259976039082,8.602368181358155,17.966903073286055,10.405827263267419,14.312649982859105,13.903643649240527,8.89278557114228,10.590352154913884,7.804768331084122,10.292072322670375],"returnOnEquity":[null,22.307062994273245,20.413039767878477,21.30272290443139,18.788637608576572,20.394295302013425,19.83399209486166,20.389292513306657,19.845438175270107,19.802720071738158,19.499283114591375,19.029682085279497,17.828423064440518,17.78373871751187,17.217023412570363,-2.6967752416538056,-2.555433244220789,-2.5100322606027228,-1.9942701938460392,18.207098991927698,18.842988287432732,18.347738693467335,18.169041577200858,19.24041017850361,21.05513685045617,23.48841975814716,24.444070080862534,27.266603799003096,27.27523949889462,26.749027682452525,26.26851851851852,24.801118557446603,25.935018050541515,25.34949607542613,25.376727596968347,26.35055651072301,26.37205349554949,26.017606554519308,25.26419671861507,27.97875454811593,27.415861379540154,26.625386996904027,25.68143749048272,26.709598282735357,26.66099137097086,24.015009380863038,22.231528984748543,21.37049158203718,21.893675083768006,22.14871569851824,21.431580311720293,19.560386763557744,19.66180967799964,20.231178521191364,20.076711015222344,18.72462647408103,18.274440042047384,18.27504815648824,17.560093597107,16.630295733313265,16.712349062893548,17.078575902105314,16.953179594689026,17.443844841105115,18.228486306863758,17.914766748509294,17.782184065644312,17.657544301142917,17.973666777078503]}},"filings":[{"accn":"0000040533-15-000009","filed":"2015-02-09","form":"10-K"},{"accn":"0000040533-13-000019","filed":"2013-10-23","form":"10-Q"},{"accn":"0000040533-13-000005","filed":"2013-02-08","form":"10-K"},{"accn":"0000040533-14-000010","filed":"2014-04-23","form":"10-Q"},{"accn":"0000040533-14-000015","filed":"2014-07-23","form":"10-Q"},{"accn":"0000040533-14-000025","filed":"2014-10-22","form":"10-Q"},{"accn":"0000040533-16-000056","filed":"2016-02-08","form":"10-K"},{"accn":"0000040533-15-000016","filed":"2015-04-29","form":"10-Q"},{"accn":"0000040533-15-000038","filed":"2015-07-29","form":"10-Q"},{"accn":"0000040533-15-000046","filed":"2015-10-28","form":"10-Q"},{"accn":"0000040533-17-000006","filed":"2017-02-06","form":"10-K"},{"accn":"0000040533-16-000065","filed":"2016-04-27","form":"10-Q"},{"accn":"0000040533-16-000081","filed":"2016-07-27","form":"10-Q"},{"accn":"0000040533-16-000090","filed":"2016-10-26","form":"10-Q"},{"accn":"0000040533-18-000008","filed":"2018-02-12","form":"10-K"},{"accn":"0000040533-17-000014","filed":"2017-04-26","form":"10-Q"},{"accn":"0000040533-17-000033","filed":"2017-07-26","form":"10-Q"},{"accn":"0000040533-17-000043","filed":"2017-10-25","form":"10-Q"},{"accn":"0000040533-19-000010","filed":"2019-02-13","form":"10-K"},{"accn":"0000040533-18-000018","filed":"2018-04-25","form":"10-Q"},{"accn":"0000040533-18-000043","filed":"2018-07-25","form":"10-Q"},{"accn":"0000040533-18-000060","filed":"2018-10-24","form":"10-Q"},{"accn":"0000040533-20-000015","filed":"2020-02-10","form":"10-K"},{"accn":"0000040533-19-000021","filed":"2019-04-24","form":"10-Q"},{"accn":"0000040533-19-000048","filed":"2019-07-24","form":"10-Q"},{"accn":"0000040533-19-000056","filed":"2019-10-23","form":"10-Q"},{"accn":"0000040533-21-000010","filed":"2021-02-09","form":"10-K"},{"accn":"0000040533-20-000029","filed":"2020-04-29","form":"10-Q"},{"accn":"0000040533-20-000057","filed":"2020-07-29","form":"10-Q"},{"accn":"0000040533-20-000063","filed":"2020-10-28","form":"10-Q"},{"accn":"0000040533-22-000007","filed":"2022-02-09","form":"10-K"},{"accn":"0000040533-21-000016","filed":"2021-04-28","form":"10-Q"},{"accn":"0000040533-21-000043","filed":"2021-07-28","form":"10-Q"},{"accn":"0000040533-21-000050","filed":"2021-10-27","form":"10-Q"},{"accn":"0000040533-23-000014","filed":"2023-02-07","form":"10-K"},{"accn":"0000040533-22-000013","filed":"2022-04-27","form":"10-Q"},{"accn":"0000040533-22-000039","filed":"2022-07-27","form":"10-Q"},{"accn":"0000040533-22-000048","filed":"2022-10-26","form":"10-Q"},{"accn":"0000040533-24-000007","filed":"2024-02-08","form":"10-K"},{"accn":"0000040533-23-000027","filed":"2023-04-26","form":"10-Q"},{"accn":"0000040533-23-000060","filed":"2023-07-26","form":"10-Q"},{"accn":"0000040533-23-000070","filed":"2023-10-25","form":"10-Q"},{"accn":"0000040533-25-000008","filed":"2025-02-07","form":"10-K"},{"accn":"0000040533-24-000014","filed":"2024-04-24","form":"10-Q"},{"accn":"0000040533-24-000035","filed":"2024-07-24","form":"10-Q"},{"accn":"0000040533-24-000043","filed":"2024-10-23","form":"10-Q"},{"accn":"0000040533-26-000006","filed":"2026-01-30","form":"10-K"},{"accn":"0000040533-25-000014","filed":"2025-04-23","form":"10-Q"},{"accn":"0000040533-25-000035","filed":"2025-07-23","form":"10-Q"},{"accn":"0000040533-25-000045","filed":"2025-10-24","form":"10-Q"},{"accn":"0000040533-26-000012","filed":"2026-04-29","form":"10-Q"},{"accn":"0001193125-10-106589","filed":"2010-05-04","form":"10-Q"},{"accn":"0001193125-10-175291","filed":"2010-08-03","form":"10-Q"},{"accn":"0001193125-10-244217","filed":"2010-11-02","form":"10-Q"},{"accn":"0001193125-12-066385","filed":"2012-02-17","form":"10-K"},{"accn":"0001193125-11-124091","filed":"2011-05-03","form":"10-Q"},{"accn":"0001193125-11-207592","filed":"2011-08-03","form":"10-Q"},{"accn":"0001193125-11-290604","filed":"2011-11-01","form":"10-Q"},{"accn":"0001193125-12-201343","filed":"2012-05-01","form":"10-Q"},{"accn":"0001193125-12-327606","filed":"2012-08-01","form":"10-Q"},{"accn":"0000040533-12-000007","filed":"2012-10-30","form":"10-Q"},{"accn":"0000040533-14-000002","filed":"2014-02-07","form":"10-K"},{"accn":"0000040533-13-000009","filed":"2013-04-30","form":"10-Q"},{"accn":"0000040533-13-000013","filed":"2013-07-24","form":"10-Q"},{"accn":"0001193125-09-163762","filed":"2009-08-04","form":"10-Q"},{"accn":"0001193125-09-222060","filed":"2009-11-03","form":"10-Q"},{"accn":"0001193125-11-039769","filed":"2011-02-18","form":"10-K"},{"accn":"0001193125-10-034883","filed":"2010-02-19","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2221000000},"#1":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1570000000},"#2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":651000000},"#3":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":234000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":885000000},"#4":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1607000000},"#5":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":214000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":4042000000},"#6":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":507000000},"#7":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":47000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":554000000},"#8":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":514000000},"#9":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":37000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"}],"rule":"component-sum","value":551000000},"#10":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":497000000},"#11":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":33000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":530000000},"#12":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2039000000},"#13":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1506000000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":533000000},"#15":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":143000000},"#16":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":112000000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#17"}],"rule":"component-sum","value":564000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#15"}],"rule":"component-sum","value":2182000000},"#18":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":491000000},"#19":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":30000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":521000000},"#20":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":486000000},"#21":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":31000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":517000000},"#22":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":478000000},"#23":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":30000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":508000000},"#24":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1984000000},"#25":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":1455000000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":529000000},"#27":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":121000000},"#28":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":91000000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#29"}],"rule":"component-sum","value":559000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#27"}],"rule":"component-sum","value":2105000000},"#30":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":503000000},"#31":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":30000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":533000000},"#32":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2015-04-06","end":"2015-07-05","value":467000000},"#33":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2015-04-06","end":"2015-07-05","value":29000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":496000000},"#34":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-07-06","end":"2015-10-04","value":476000000},"#35":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2015-07-06","end":"2015-10-04","value":29000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":505000000},"#36":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1937000000},"#37":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":1446000000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":491000000},"#39":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":116000000},"#40":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":88000000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#41"}],"rule":"component-sum","value":519000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#39"}],"rule":"component-sum","value":2053000000},"#42":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":461000000},"#43":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":27000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"component-sum","value":488000000},"#44":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":485000000},"#45":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":23000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":508000000},"#46":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":471000000},"#47":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":20000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"}],"rule":"component-sum","value":491000000},"#48":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1921000000},"#49":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":1417000000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":504000000},"#51":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":88000000},"#52":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":70000000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#53"}],"rule":"component-sum","value":522000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#51"}],"rule":"component-sum","value":2009000000},"#54":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":472000000},"#55":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":19000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":491000000},"#56":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":494000000},"#57":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":19000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":513000000},"#58":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":503000000},"#59":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":19000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"}],"rule":"component-sum","value":522000000},"#60":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2006000000},"#61":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":1469000000},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":537000000},"#63":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":79000000},"#64":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":57000000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#65"}],"rule":"component-sum","value":559000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#63"}],"rule":"component-sum","value":2085000000},"#66":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":537000000},"#67":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":20000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"component-sum","value":557000000},"#68":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":612000000},"#69":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":84000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":696000000},"#70":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":552000000},"#71":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":86000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":638000000},"#72":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2263000000},"#73":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1701000000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":562000000},"#75":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":270000000},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":190000000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#77"}],"rule":"component-sum","value":642000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#75"}],"rule":"component-sum","value":2533000000},"#78":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":614000000},"#79":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":70000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":684000000},"#80":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":596000000},"#81":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":70000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":666000000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":572000000},"#83":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":69000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":641000000},"#84":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2417000000},"#85":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":1782000000},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":635000000},"#87":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":277000000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":209000000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#89"}],"rule":"component-sum","value":703000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#87"}],"rule":"component-sum","value":2694000000},"#90":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":525000000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":66000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":591000000},"#92":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":574000000},"#93":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":65000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":639000000},"#94":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":512000000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":65000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":577000000},"#96":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2192000000},"#97":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":1611000000},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":581000000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":261000000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":196000000},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#101"}],"rule":"component-sum","value":646000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#99"}],"rule":"component-sum","value":2453000000},"#102":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":559000000},"#103":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":55000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":614000000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":556000000},"#105":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":56000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":612000000},"#106":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":550000000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":59000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":609000000},"#108":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2245000000},"#109":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":1665000000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":580000000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":226000000},"#112":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":170000000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113"}],"rule":"component-sum","value":636000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#111"}],"rule":"component-sum","value":2471000000},"#114":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":626000000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":50000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":676000000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2022-04-04","end":"2022-07-03","value":614000000},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2022-04-04","end":"2022-07-03","value":49000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":663000000},"#118":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2022-07-04","end":"2022-10-02","value":567000000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2022-07-04","end":"2022-10-02","value":53000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":620000000},"#120":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2411000000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":1807000000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":604000000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":202000000},"#124":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":152000000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#125"}],"rule":"component-sum","value":654000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#123"}],"rule":"component-sum","value":2613000000},"#126":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":586000000},"#127":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":53000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"}],"rule":"component-sum","value":639000000},"#128":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2023-04-03","end":"2023-07-02","value":605000000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2023-04-03","end":"2023-07-02","value":47000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":652000000},"#130":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2023-07-03","end":"2023-10-01","value":601000000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2023-07-03","end":"2023-10-01","value":47000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"}],"rule":"component-sum","value":648000000},"#132":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2427000000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":1792000000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":635000000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":194000000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":147000000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#137"}],"rule":"component-sum","value":682000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#135"}],"rule":"component-sum","value":2621000000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":627000000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":45000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":672000000},"#140":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":644000000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":44000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":688000000},"#142":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":635000000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":45000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":680000000},"#144":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2568000000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":1906000000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":662000000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":180000000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":134000000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"}],"rule":"component-sum","value":708000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#147"}],"rule":"component-sum","value":2748000000},"#150":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":625000000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":44000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":669000000},"#152":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":644000000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":43000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":687000000},"#154":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":637000000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":44000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":681000000},"#156":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2595000000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":1906000000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":689000000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":174000000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":131000000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#161"}],"rule":"component-sum","value":732000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#159"}],"rule":"component-sum","value":2769000000},"#162":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":723000000},"#163":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":44000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":767000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":905000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2009-04-06","end":"2009-07-05","value":945000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2009-07-06","end":"2009-10-04","value":874000000},"#164":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3675000000},"#165":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":2724000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":951000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3675000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":918000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-04-05","end":"2010-07-04","value":985000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2010-07-05","end":"2010-10-03","value":966000000},"#166":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3945000000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":2869000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":1076000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3945000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":929000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":949000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":998000000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3826000000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":2876000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":950000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3826000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":860000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":970000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":905000000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":765000000},"#171":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2735000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":-1970000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":765000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":847000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":961000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":961000000},"#172":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3689000000},"#173":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":2765000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":924000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3689000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":874000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":949000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":999000000},"#174":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3889000000},"#175":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":2822000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":1067000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3889000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":1027000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-04-06","end":"2015-07-05","value":1081000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-07-06","end":"2015-10-04","value":1034000000},"#176":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4295000000},"#177":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":3142000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":1153000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4295000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":924000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":1027000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":1015000000},"#178":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3744000000},"#179":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":2966000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":778000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3744000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":1046000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":1067000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":1063000000},"#180":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4236000000},"#181":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":3176000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":1060000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4236000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":1008000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":1088000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":1135000000},"#182":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4394000000},"#183":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3231000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":1163000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4394000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1014000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1090000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":1216000000},"#184":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4570000000},"#185":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":3320000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":1250000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4570000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":934000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":834000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":1072000000},"#186":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4133000000},"#187":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":2840000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":1293000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4133000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":938000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":959000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":1080000000},"#188":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4163000000},"#189":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":2977000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":1186000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4163000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":908000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-04-04","end":"2022-07-03","value":978000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2022-07-04","end":"2022-10-02","value":1098000000},"#190":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4211000000},"#191":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":2984000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":1227000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4211000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":938000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-04-03","end":"2023-07-02","value":962000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2023-07-03","end":"2023-10-01","value":1057000000},"#192":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4245000000},"#193":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":2957000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":1288000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4245000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1036000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1156000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":1181000000},"#194":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4796000000},"#195":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":3373000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":1423000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4796000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":1268000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":1305000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1331000000},"#196":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5356000000},"#197":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":3904000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":1452000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5356000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":1420000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4202000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":978000000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3738000000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":2553000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":1185000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3738000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":845000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":881000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":1015000000},"#200":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3873000000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":2741000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":1132000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3873000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":849000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-04-04","end":"2022-07-03","value":923000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-07-04","end":"2022-10-02","value":1053000000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4036000000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":2825000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":1211000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4036000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":880000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-04-03","end":"2023-07-02","value":886000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2023-07-03","end":"2023-10-01","value":991000000},"#204":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3984000000},"#205":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":2757000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":1227000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3984000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":968000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1090000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":1114000000},"#206":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4540000000},"#207":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":3172000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":1368000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4540000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":1200000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":1232000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1272000000},"#208":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5103000000},"#209":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":3704000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":1399000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5103000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":1369000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":869000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2009-04-06","end":"2009-07-05","value":907000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2009-07-06","end":"2009-10-04","value":828000000},"#210":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3513000000},"#211":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":2604000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":909000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3513000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":874000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2010-04-05","end":"2010-07-04","value":945000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2010-07-05","end":"2010-10-03","value":928000000},"#212":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3790000000},"#213":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":2747000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":1043000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3790000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":896000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":959000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":952000000},"#214":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3718000000},"#215":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":2807000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":911000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3718000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":821000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":928000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":863000000},"#216":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":473000000},"#217":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2612000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":-2139000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":473000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":824000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":943000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":943000000},"#218":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3611000000},"#219":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":2706000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":905000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3611000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":853000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":925000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":979000000},"#220":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3802000000},"#221":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":2757000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":1045000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3802000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":1009000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2015-04-06","end":"2015-07-05","value":1061000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2015-07-06","end":"2015-10-04","value":1013000000},"#222":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4219000000},"#223":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":3083000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":1136000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4219000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":912000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":1005000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":994000000},"#224":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3656000000},"#225":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":2911000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":745000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3656000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":1010000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":1032000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":1027000000},"#226":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4077000000},"#227":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":3069000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":1008000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4077000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":960000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":970000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":1023000000},"#228":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4085000000},"#229":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2953000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":1132000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4085000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":915000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":983000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":1090000000},"#230":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4202000000},"#231":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":2988000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":1214000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":848000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":727000000},"#232":{"kind":"filed","concept":"InterestIncomeOperating","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":27000000},"#233":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-364000000},"interestExpense@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"component-sum","value":391000000},"#234":{"kind":"filed","concept":"InterestIncomeOperating","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":56000000},"#235":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-343000000},"interestExpense@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"component-sum","value":399000000},"#236":{"kind":"filed","concept":"InterestIncomeOperating","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":69000000},"#237":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-324000000},"interestExpense@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"component-sum","value":393000000},"#238":{"kind":"filed","concept":"InterestIncomeOperating","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":88000000},"#239":{"kind":"filed","concept":"InterestIncomeExpenseNet","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-314000000},"interestExpense@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"component-sum","value":402000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2009-04-06","end":"2009-07-05","value":43000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2009-07-06","end":"2009-10-04","value":42000000},"#240":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":171000000},"#241":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":127000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":171000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":47000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2010-04-05","end":"2010-07-04","value":45000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-07-05","end":"2010-10-03","value":39000000},"#242":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":167000000},"#243":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":131000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":167000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":36000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":38000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":41000000},"#244":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155000000},"#245":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":115000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":39000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":42000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":40000000},"#246":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":168000000},"#247":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":124000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":168000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":23000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":103000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":103000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":98000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":99000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":117000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":374000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":472000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":489000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":431000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":590000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2009-04-06","end":"2009-07-05","value":618000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2009-07-06","end":"2009-10-04","value":572000000},"#248":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2394000000},"#249":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":1780000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":614000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2394000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":597000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-04-05","end":"2010-07-04","value":648000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2010-07-05","end":"2010-10-03","value":650000000},"#250":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2624000000},"#251":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":1895000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":729000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2624000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":618000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":653000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":652000000},"#252":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2526000000},"#253":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":1923000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":603000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2526000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":564000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":634000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":600000000},"#254":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-332000000},"#255":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1798000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":-2130000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-332000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":571000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":640000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":651000000},"#256":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2357000000},"#257":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1862000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":495000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2357000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":595000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":541000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":696000000},"#258":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2533000000},"#259":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":1832000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":701000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2533000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":716000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-04-06","end":"2015-07-05","value":752000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-07-06","end":"2015-10-04","value":733000000},"#260":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3036000000},"#261":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":2201000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":835000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3036000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":641000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":714000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":647000000},"#262":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2572000000},"#263":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":2002000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":570000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2572000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":763000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":749000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":764000000},"#264":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2912000000},"#265":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":2276000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":636000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2912000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":799000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":786000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":851000000},"#266":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3345000000},"#267":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2436000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":909000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3345000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":745000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":806000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":913000000},"#268":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3484000000},"#269":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":2464000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":1020000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3484000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":706000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":625000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":834000000},"#270":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3167000000},"#271":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":2165000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":1002000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3167000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":708000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":737000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":860000000},"#272":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3257000000},"#273":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":2305000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":952000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3257000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":730000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-04-04","end":"2022-07-03","value":766000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-07-04","end":"2022-10-02","value":902000000},"#274":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3390000000},"#275":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":2398000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":992000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3390000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":730000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-04-03","end":"2023-07-02","value":744000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2023-07-03","end":"2023-10-01","value":836000000},"#276":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3315000000},"#277":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":2310000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":1005000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3315000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":799000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":905000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":930000000},"#278":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3782000000},"#279":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":2634000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":1148000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3782000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":994000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":1014000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1059000000},"#280":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4210000000},"#281":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":3067000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1143000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4210000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":1125000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2009-01-01","end":"2009-04-05","value":1.53},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2009-04-06","end":"2009-07-05","value":1.6},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2009-07-06","end":"2009-10-04","value":1.47},"#282":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":6.17},"#283":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":387923000},"#284":{"kind":"computed","op":"product","terms":[{"ref":"#282"},{"ref":"#283"}],"value":2393484910},"#285":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2009-01-01","end":"2009-10-04","value":4.6},"#286":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2009-01-01","end":"2009-10-04","value":387214000},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#285"},{"ref":"#286"}],"value":1781184399.9999998},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#287","weight":-1}],"value":612300510.0000002},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":390050000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"per-share-quarter","value":1.5698000512754782},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":6.17},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2010-01-01","end":"2010-04-04","value":1.53},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-04-05","end":"2010-07-04","value":1.67},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2010-07-05","end":"2010-10-03","value":1.7},"#290":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":6.81},"#291":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":385236000},"#292":{"kind":"computed","op":"product","terms":[{"ref":"#290"},{"ref":"#291"}],"value":2623457160},"#293":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2010-01-01","end":"2010-10-03","value":4.9},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-01-01","end":"2010-10-03","value":386685000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":1894756500.0000002},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295","weight":-1}],"value":728700659.9999998},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":380889000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"per-share-quarter","value":1.9131575340847327},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":6.81},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2011-01-01","end":"2011-04-03","value":1.64},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2011-04-04","end":"2011-07-03","value":1.76},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-07-04","end":"2011-10-02","value":1.8},"#298":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":6.87},"#299":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":367524000},"#300":{"kind":"computed","op":"product","terms":[{"ref":"#298"},{"ref":"#299"}],"value":2524889880},"#301":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-01-01","end":"2011-10-02","value":5.19},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-01-01","end":"2011-10-02","value":370221000},"#303":{"kind":"computed","op":"product","terms":[{"ref":"#301"},{"ref":"#302"}],"value":1921446990.0000002},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#303","weight":-1}],"value":603442889.9999998},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":359433000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"per-share-quarter","value":1.6788744773017497},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":6.87},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2012-01-01","end":"2012-04-01","value":1.57},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2012-04-02","end":"2012-07-01","value":1.77},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2012-07-02","end":"2012-09-30","value":1.7},"#306":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-0.94},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":353346000},"#308":{"kind":"computed","op":"product","terms":[{"ref":"#306"},{"ref":"#307"}],"value":-332145240},"#309":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":5.04},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":356519000},"#311":{"kind":"computed","op":"product","terms":[{"ref":"#309"},{"ref":"#310"}],"value":1796855760},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#311","weight":-1}],"value":-2129001000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#310","weight":-3}],"rule":"unaverage-quarter","value":343827000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"per-share-quarter","value":-6.192070430768962},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-0.94},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":1.62},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.81},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-29","value":1.84},"#314":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":6.67},"#315":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":353499000},"#316":{"kind":"computed","op":"product","terms":[{"ref":"#314"},{"ref":"#315"}],"value":2357838330},"#317":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-29","value":5.27},"#318":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-09-29","value":353122000},"#319":{"kind":"computed","op":"product","terms":[{"ref":"#317"},{"ref":"#318"}],"value":1860952939.9999998},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#319","weight":-1}],"value":496885390.00000024},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#315","weight":4},{"ref":"#318","weight":-3}],"rule":"unaverage-quarter","value":354630000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"per-share-quarter","value":1.40113749541776},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":6.67},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-30","value":1.71},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-03-31","end":"2014-06-29","value":1.58},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-06-30","end":"2014-09-28","value":2.06},"#322":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":7.42},"#323":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":341331000},"#324":{"kind":"computed","op":"product","terms":[{"ref":"#322"},{"ref":"#323"}],"value":2532676020},"#325":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-28","value":5.34},"#326":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-01-01","end":"2014-09-28","value":343114000},"#327":{"kind":"computed","op":"product","terms":[{"ref":"#325"},{"ref":"#326"}],"value":1832228760},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#327","weight":-1}],"value":700447260},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#323","weight":4},{"ref":"#326","weight":-3}],"rule":"unaverage-quarter","value":335982000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"per-share-quarter","value":2.084776148722253},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":7.42},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-01-01","end":"2015-04-05","value":2.14},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2015-04-06","end":"2015-07-05","value":2.27},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-07-06","end":"2015-10-04","value":2.28},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":9.29},"#331":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":326652000},"#332":{"kind":"computed","op":"product","terms":[{"ref":"#330"},{"ref":"#331"}],"value":3034597079.9999995},"#333":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-01-01","end":"2015-10-04","value":6.68},"#334":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-01-01","end":"2015-10-04","value":329414000},"#335":{"kind":"computed","op":"product","terms":[{"ref":"#333"},{"ref":"#334"}],"value":2200485520},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#335","weight":-1}],"value":834111559.9999995},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#331","weight":4},{"ref":"#334","weight":-3}],"rule":"unaverage-quarter","value":318366000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"per-share-quarter","value":2.6199768819534732},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":9.29},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-01-01","end":"2016-04-03","value":2.04},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2016-04-04","end":"2016-07-03","value":2.44},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-07-04","end":"2016-10-02","value":2.09},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":8.29},"#339":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":310387000},"#340":{"kind":"computed","op":"product","terms":[{"ref":"#338"},{"ref":"#339"}],"value":2573108229.9999995},"#341":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-01-01","end":"2016-10-02","value":6.43},"#342":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-01-01","end":"2016-10-02","value":311124000},"#343":{"kind":"computed","op":"product","terms":[{"ref":"#341"},{"ref":"#342"}],"value":2000527320},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#343","weight":-1}],"value":572580909.9999995},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#339","weight":4},{"ref":"#342","weight":-3}],"rule":"unaverage-quarter","value":308176000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"per-share-quarter","value":1.8579672330097072},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":8.29},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-02","value":2.48},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-01-01","end":"2017-07-02","value":4.94},"#347":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-07-02","value":306340000},"#348":{"kind":"computed","op":"product","terms":[{"ref":"#346"},{"ref":"#347"}],"value":1513319600.0000002},"#349":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-02","value":2.48},"#350":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2017-01-01","end":"2017-04-02","value":307282000},"#351":{"kind":"computed","op":"product","terms":[{"ref":"#349"},{"ref":"#350"}],"value":762059360},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#351","weight":-1}],"value":751260240.0000002},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#347","weight":2},{"ref":"#350","weight":-1}],"rule":"unaverage-quarter","value":305398000},"dilutedEps@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"per-share-quarter","value":2.45993831000858},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-07-03","end":"2017-10-01","value":2.52},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":9.56},"#355":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":304637000},"#356":{"kind":"computed","op":"product","terms":[{"ref":"#354"},{"ref":"#355"}],"value":2912329720},"#357":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2017-01-01","end":"2017-10-01","value":7.45},"#358":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-01-01","end":"2017-10-01","value":305501000},"#359":{"kind":"computed","op":"product","terms":[{"ref":"#357"},{"ref":"#358"}],"value":2275982450},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#359","weight":-1}],"value":636347270},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":302045000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"per-share-quarter","value":2.106796238971014},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":9.56},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-07-02","end":"2018-09-30","value":2.85},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":11.18},"#363":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":299160000},"#364":{"kind":"computed","op":"product","terms":[{"ref":"#362"},{"ref":"#363"}],"value":3344608800},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":8.12},"#366":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":300078000},"#367":{"kind":"computed","op":"product","terms":[{"ref":"#365"},{"ref":"#366"}],"value":2436633360},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#367","weight":-1}],"value":907975440},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":296406000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"per-share-quarter","value":3.0632829294953545},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":11.18},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-29","value":3.14},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":11.98},"#371":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":290836000},"#372":{"kind":"computed","op":"product","terms":[{"ref":"#370"},{"ref":"#371"}],"value":3484215280},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-29","value":8.47},"#374":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-01-01","end":"2019-09-29","value":290834000},"#375":{"kind":"computed","op":"product","terms":[{"ref":"#373"},{"ref":"#374"}],"value":2463363980},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#375","weight":-1}],"value":1020851300},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#371","weight":4},{"ref":"#374","weight":-3}],"rule":"unaverage-quarter","value":290842000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"per-share-quarter","value":3.50998583423302},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":11.98},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":11},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":11.55},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":12.19},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":12.02},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":13.63},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":15.45},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2009-04-05","value":1126000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2009-07-05","value":1614000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2009-10-04","value":1409000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":2263000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":2263000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2010-04-04","value":2025000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-07-04","value":1853000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2010-10-03","value":1843000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2010-12-31","value":2613000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2010-12-31","value":2613000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-04-03","value":2484000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-07-03","value":2157000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-10-02","value":1540000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":2649000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":2649000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2012-04-01","value":2632000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2012-07-01","value":2540000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2012-09-30","value":2874000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-12-31","value":3296000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2012-12-31","value":3296000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2013-03-31","value":3745000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-06-30","value":3757000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2013-09-29","value":4065000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-31","value":5301000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-31","value":5301000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-03-30","value":4296000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2014-06-29","value":3841000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-09-28","value":5105000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-12-31","value":4388000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-12-31","value":4388000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-04-05","value":4412000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-07-05","value":4032000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-10-04","value":3372000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2015-12-31","value":2785000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2015-12-31","value":2785000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-04-03","value":1907000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-07-03","value":1899000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-10-02","value":2303000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-12-31","value":2334000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-12-31","value":2334000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-04-02","value":2168000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-07-02","value":1856000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2017-10-01","value":2722000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-12-31","value":2983000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-12-31","value":2983000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-04-01","value":4332000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2018-07-01","value":1862000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2018-09-30","value":1010000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":963000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-12-31","value":963000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2019-03-31","value":673000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-06-30","value":702000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2019-09-29","value":974000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-31","value":902000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-31","value":902000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-03-29","value":5330000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-06-28","value":2300000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-09-27","value":1469000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-12-31","value":2824000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-12-31","value":2824000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-04-04","value":1811000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-07-04","value":2950000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-10-03","value":3139000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-12-31","value":1603000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-12-31","value":1603000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-04-03","value":2907000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-07-03","value":2223000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2022-10-02","value":2496000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2022-12-31","value":1242000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2022-12-31","value":1242000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2023-04-02","value":2038000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2023-07-02","value":1154000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2023-10-01","value":1352000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2023-12-31","value":1913000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2023-12-31","value":1913000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2024-03-31","value":1036000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2024-06-30","value":1362000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2024-09-29","value":2101000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-12-31","value":1697000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-12-31","value":1697000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2025-03-30","value":1242000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2025-06-29","value":1523000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2025-09-28","value":2520000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-12-31","value":2333000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-12-31","value":2333000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2026-04-05","value":3654000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-07-05","value":12298000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-10-04","value":12228000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":13249000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":13249000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2010-04-04","value":13353000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2010-07-04","value":13166000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2010-10-03","value":13390000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2010-12-31","value":14186000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2010-12-31","value":14186000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2011-04-03","value":14795000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-07-03","value":14673000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-10-02","value":14040000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":15368000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":15368000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-04-01","value":15510000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2012-07-01","value":15527000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-09-30","value":15593000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2012-12-31","value":15744000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2012-12-31","value":15744000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2013-03-31","value":16350000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2013-06-30","value":16538000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2013-09-29","value":17118000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":18162000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":18162000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-03-30","value":16964000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-06-29","value":17183000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-09-28","value":18169000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":17407000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":17407000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-04-05","value":16352000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-07-05","value":15773000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-10-04","value":15288000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":14571000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":14571000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-04-03","value":14188000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-07-03","value":14386000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-10-02","value":15297000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":16534000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":16534000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-04-02","value":16614000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-07-02","value":17126000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-10-01","value":18080000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":18328000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":18328000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-04-01","value":20464000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-07-01","value":19827000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2018-09-30","value":19958000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":18189000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":18189000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2019-03-31","value":18867000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-06-30","value":19557000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-09-29","value":20151000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":20288000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":20288000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-03-29","value":24741000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-06-28","value":21135000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-09-27","value":20865000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":21543000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":21543000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-04-04","value":20408000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-07-04","value":21580000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-10-03","value":21686000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":19987000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":19987000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-04-03","value":20794000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-07-03","value":20579000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-10-02","value":21005000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2022-12-31","value":21063000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2022-12-31","value":21063000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2023-04-02","value":21588000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-07-02","value":21825000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2023-10-01","value":22779000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2023-12-31","value":23615000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2023-12-31","value":23615000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2024-03-31","value":24196000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-06-30","value":24312000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2024-09-29","value":25743000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-12-31","value":24386000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-12-31","value":24386000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2025-03-30","value":25117000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2025-06-29","value":25066000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2025-09-28","value":25852000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":24248000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":24248000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2026-04-05","value":26055000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-07-05","value":28858000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-10-04","value":29775000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2009-12-31","value":31077000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2009-12-31","value":31077000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2010-04-04","value":31059000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2010-07-04","value":30872000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2010-10-03","value":31483000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":32545000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":32545000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2011-04-03","value":33104000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-07-03","value":33361000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-10-02","value":33408000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2011-12-31","value":34883000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2011-12-31","value":34883000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2012-04-01","value":35309000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-07-01","value":35203000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-09-30","value":35503000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2012-12-31","value":34309000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2012-12-31","value":34309000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2013-03-31","value":34609000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2013-06-30","value":34731000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-09-29","value":35471000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2013-12-31","value":35473000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2013-12-31","value":35473000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-03-30","value":34382000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-06-29","value":34332000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-09-28","value":35311000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2014-12-31","value":35337000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2014-12-31","value":35337000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-04-05","value":34385000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-07-05","value":33654000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-10-04","value":32980000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-12-31","value":32538000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-12-31","value":32538000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-04-03","value":31702000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-07-03","value":31769000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-10-02","value":32668000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2016-12-31","value":33172000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2016-12-31","value":33172000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-04-02","value":33211000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-07-02","value":33793000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-10-01","value":34914000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-12-31","value":35046000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2017-12-31","value":35046000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-04-01","value":37219000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-07-01","value":47152000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2018-09-30","value":46963000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2018-12-31","value":45887000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2018-12-31","value":45887000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-03-31","value":47466000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-06-30","value":48074000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-09-29","value":48788000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2019-12-31","value":49349000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2019-12-31","value":49349000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-03-29","value":53710000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-06-28","value":50222000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-09-27","value":50258000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-12-31","value":51308000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-12-31","value":51308000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-04-04","value":49963000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-07-04","value":51183000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-10-03","value":51370000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2021-12-31","value":50073000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2021-12-31","value":50073000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-04-03","value":50876000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-07-03","value":50481000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-10-02","value":51116000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2022-12-31","value":51585000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2022-12-31","value":51585000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-04-02","value":52096000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-07-02","value":52556000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2023-10-01","value":53525000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2023-12-31","value":54810000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2023-12-31","value":54810000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2024-03-31","value":55880000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2024-06-30","value":55880000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2024-09-29","value":55880000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-12-31","value":55880000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-12-31","value":55880000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-03-30","value":57249000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2025-06-29","value":56888000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2025-09-28","value":57599000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-12-31","value":57249000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-12-31","value":57249000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2026-04-05","value":59029000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-07-05","value":9260000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-10-04","value":9827000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":10371000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-12-31","value":10371000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2010-04-04","value":9937000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2010-07-04","value":9795000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2010-10-03","value":10311000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2010-12-31","value":11177000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2010-12-31","value":11177000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2011-04-03","value":11252000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-07-03","value":11493000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-10-02","value":10482000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":11145000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":11145000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-04-01","value":10953000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2012-07-01","value":12179000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-09-30","value":12193000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2012-12-31","value":11620000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2012-12-31","value":11620000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2013-03-31","value":11769000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2013-06-30","value":11841000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2013-09-29","value":12065000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":12259000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":12259000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-03-30","value":12623000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-06-29","value":13222000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-09-28","value":14670000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":13751000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-12-31","value":13751000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-04-05","value":13112000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-07-05","value":12708000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-10-04","value":13178000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":12445000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":12445000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-04-03","value":12423000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-07-03","value":12135000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-10-02","value":11893000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":13450000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-12-31","value":13450000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-04-02","value":13165000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-07-02","value":13503000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-10-01","value":13209000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":13099000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-12-31","value":13099000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-04-01","value":15242000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-07-01","value":16573000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2018-09-30","value":15689000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":14739000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-12-31","value":14739000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2019-03-31","value":15382000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-06-30","value":18014000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-09-29","value":18227000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":16801000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-31","value":16801000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-03-29","value":18440000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-06-28","value":16606000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-09-27","value":16120000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":15964000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-12-31","value":15964000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-04-04","value":15153000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-07-04","value":14981000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-10-03","value":14604000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":13978000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-12-31","value":13978000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-04-03","value":14036000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-07-03","value":14736000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-10-02","value":15659000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2022-12-31","value":15341000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2022-12-31","value":15341000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2023-04-02","value":15484000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-07-02","value":15686000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2023-10-01","value":15962000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2023-12-31","value":16432000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2023-12-31","value":16432000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2024-03-31","value":16790000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-06-30","value":18257000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2024-09-29","value":19557000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-12-31","value":17824000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-12-31","value":17824000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2025-03-30","value":18760000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2025-06-29","value":18379000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2025-09-28","value":18464000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":16796000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":16796000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2026-04-05","value":18825000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":22871000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":23350000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":23245000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":23245000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":25445000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":35158000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":34208000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":33777000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":33777000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":35232000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":35197000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":35275000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":35371000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":35371000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":40101000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":35916000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":35118000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":35647000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":35647000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":34623000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":35862000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":35649000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":32432000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":32432000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":32862000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":33100000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":33465000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":33017000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":33017000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":33009000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":33078000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":33568000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":33511000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":33511000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":34470000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":33844000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":32907000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":33817000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":33817000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":35024000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":33308000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":33165000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":31627000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":31627000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":32950000000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":17857000000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":18057000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":18654000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":18654000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":18280000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":18033000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":17901000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":19229000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":19229000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":19227000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":19436000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":19789000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":21651000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":21651000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":21455000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":21541000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":21231000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":22919000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":22919000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":23027000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":22975000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":22866000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":20972000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":20972000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":20692000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":21213000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":22301000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":23508000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":23508000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":22865000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":22378000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":22246000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":22098000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":22098000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":21510000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":21190000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":21802000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":22871000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":22628000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":22841000000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-07-05","value":3860000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":3860000000},"#379":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2009-10-04","value":3159000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":3159000000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2009-12-31","value":3159000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":3159000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":3159000000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2010-04-04","value":3159000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":3159000000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2010-07-04","value":3159000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":3159000000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2010-10-03","value":2430000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":2430000000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2010-12-31","value":2430000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":2430000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":2430000000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2011-04-03","value":2411000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":2411000000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2011-07-03","value":2409000000},"#387":{"kind":"filed","concept":"CommercialPaper","filing":56,"unit":"USD","end":"2011-07-03","value":0},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":2409000000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2011-10-02","value":3907000000},"#389":{"kind":"filed","concept":"CommercialPaper","filing":57,"unit":"USD","end":"2011-10-02","value":200000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":4107000000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-12-31","value":3907000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":3907000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":3907000000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2012-04-01","value":3905000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":3905000000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2012-07-01","value":2905000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":2905000000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2012-09-30","value":2924000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":2924000000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2012-12-31","value":3908000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":3908000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":3908000000},"#395":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2013-03-31","value":3909000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":3909000000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2013-06-30","value":3907000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":3907000000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2013-09-29","value":3908000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":3908000000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2013-12-31","value":3908000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":3908000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":3908000000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2014-03-30","value":3409000000},"#400":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2014-03-30","value":0},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":3409000000},"#401":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2014-06-29","value":3409000000},"#402":{"kind":"filed","concept":"CommercialPaper","filing":4,"unit":"USD","end":"2014-06-29","value":0},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":3409000000},"#403":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2014-09-28","value":3410000000},"#404":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2014-09-28","value":0},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":3410000000},"#405":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2014-12-31","value":3392000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":3392000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":3392000000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2015-04-05","value":3410000000},"#407":{"kind":"filed","concept":"CommercialPaper","filing":7,"unit":"USD","end":"2015-04-05","value":0},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":3410000000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2015-07-05","value":3411000000},"#409":{"kind":"filed","concept":"CommercialPaper","filing":8,"unit":"USD","end":"2015-07-05","value":0},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":3411000000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2015-10-04","value":2912000000},"#411":{"kind":"filed","concept":"CommercialPaper","filing":9,"unit":"USD","end":"2015-10-04","value":0},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":2912000000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2898000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":2898000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":2898000000},"#413":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2016-04-03","value":2899000000},"#414":{"kind":"filed","concept":"CommercialPaper","filing":11,"unit":"USD","end":"2016-04-03","value":0},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"}],"rule":"component-sum","value":2899000000},"#415":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2016-07-03","value":2899000000},"#416":{"kind":"filed","concept":"CommercialPaper","filing":12,"unit":"USD","end":"2016-07-03","value":0},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":2899000000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2016-10-02","value":3885000000},"#418":{"kind":"filed","concept":"CommercialPaper","filing":13,"unit":"USD","end":"2016-10-02","value":0},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":3885000000},"#419":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2016-12-31","value":2988000000},"#420":{"kind":"filed","concept":"CommercialPaper","filing":10,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"}],"rule":"component-sum","value":2988000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"}],"rule":"component-sum","value":2988000000},"#421":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2017-04-02","value":2988000000},"#422":{"kind":"filed","concept":"CommercialPaper","filing":15,"unit":"USD","end":"2017-04-02","value":0},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422"}],"rule":"component-sum","value":2988000000},"#423":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2017-07-02","value":2989000000},"#424":{"kind":"filed","concept":"CommercialPaper","filing":16,"unit":"USD","end":"2017-07-02","value":0},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":2989000000},"#425":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2017-10-01","value":3979000000},"#426":{"kind":"filed","concept":"CommercialPaper","filing":17,"unit":"USD","end":"2017-10-01","value":0},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":3979000000},"#427":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2017-12-31","value":3980000000},"#428":{"kind":"filed","concept":"CommercialPaper","filing":14,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":3980000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":3980000000},"#429":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2018-04-01","value":3981000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":3981000000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2018-07-01","value":11397000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":11397000000},"#431":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2018-09-30","value":11403000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":11403000000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2018-12-31","value":11444000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":11444000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":11444000000},"#433":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2019-03-31","value":11451000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":11451000000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2019-06-30","value":8975000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":8975000000},"#435":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2019-09-29","value":8989000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":8989000000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-12-31","value":9010000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":9010000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":9010000000},"#437":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2020-03-29","value":12951000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":12951000000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2020-06-28","value":10470000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":10470000000},"#439":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2020-09-27","value":9978000000},"#440":{"kind":"filed","concept":"CommercialPaper","filing":29,"unit":"USD","end":"2020-09-27","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"}],"rule":"component-sum","value":9978000000},"#441":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2020-12-31","value":9995000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":9995000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":9995000000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2021-04-04","value":9995000000},"#443":{"kind":"filed","concept":"CommercialPaper","filing":31,"unit":"USD","end":"2021-04-04","value":0},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":9995000000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2021-07-04","value":11485000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":11485000000},"#445":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-10-03","value":11485000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":11485000000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2021-12-31","value":10490000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":10490000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":10490000000},"#447":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2022-04-03","value":10491000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":10491000000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2022-07-03","value":9741000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":9741000000},"#449":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2022-10-02","value":9239000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":9239000000},"#450":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2022-12-31","value":9243000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":9243000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":9243000000},"#451":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2023-04-02","value":9245000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":9245000000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2023-07-02","value":9247000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":9247000000},"#453":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2023-10-01","value":9248000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":9248000000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2023-12-31","value":8754000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":8754000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":8754000000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2024-03-31","value":8752000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":8752000000},"#456":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2024-06-30","value":7257000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":7257000000},"#457":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2024-09-29","value":7262000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":7262000000},"#458":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2024-12-31","value":7260000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":7260000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":7260000000},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2025-03-30","value":7260000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":7260000000},"#460":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2025-06-29","value":7508000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":7508000000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2025-09-28","value":7008000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":7008000000},"#462":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2025-12-31","value":7007000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":7007000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":7007000000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2026-04-05","value":6259000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":6259000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2009-07-05","value":11001000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2009-10-04","value":11718000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2009-12-31","value":12423000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2009-12-31","value":12423000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2010-04-04","value":12779000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2010-07-04","value":12839000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2010-10-03","value":13582000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2010-12-31","value":13316000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2010-12-31","value":13316000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2011-04-03","value":13877000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2011-07-03","value":13925000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2011-10-02","value":13619000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2011-12-31","value":13232000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2011-12-31","value":13232000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2012-04-01","value":13854000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2012-07-01","value":13662000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2012-09-30","value":14272000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2012-12-31","value":11390000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2012-12-31","value":11390000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2013-03-31","value":11582000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2013-06-30","value":11756000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2013-09-29","value":12605000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2013-12-31","value":14501000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2013-12-31","value":14501000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2014-03-30","value":13690000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2014-06-29","value":13119000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2014-09-28","value":13010000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-12-31","value":11829000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-12-31","value":11829000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2015-04-05","value":11520000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2015-07-05","value":11276000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2015-10-04","value":10734000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2015-12-31","value":10440000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2015-12-31","value":10440000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2016-04-03","value":10192000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2016-07-03","value":10579000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2016-10-02","value":10866000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-12-31","value":10301000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-12-31","value":10301000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2017-04-02","value":10583000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2017-07-02","value":10952000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2017-10-01","value":11564000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2017-12-31","value":11801000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2017-12-31","value":11801000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2018-04-01","value":11774000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2018-07-01","value":11994000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2018-09-30","value":12755000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2018-12-31","value":12110000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2018-12-31","value":12110000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2019-03-31","value":12234000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2019-06-30","value":12877000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2019-09-29","value":13513000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2019-12-31","value":13978000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2019-12-31","value":13978000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2020-03-29","value":13609000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2020-06-28","value":14306000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2020-09-27","value":15140000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2020-12-31","value":15661000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2020-12-31","value":15661000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2021-04-04","value":15340000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2021-07-04","value":15321000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2021-10-03","value":15721000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2021-12-31","value":17641000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2021-12-31","value":17641000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2022-04-03","value":18014000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2022-07-03","value":17381000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2022-10-02","value":17651000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2022-12-31","value":18568000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2022-12-31","value":18568000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2023-04-02","value":19087000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2023-07-02","value":19478000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2023-10-01","value":19957000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2023-12-31","value":21299000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2023-12-31","value":21299000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2024-03-31","value":21410000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2024-06-30","value":22036000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2024-09-29","value":22973000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2024-12-31","value":22063000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2024-12-31","value":22063000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2025-03-30","value":22225000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2025-06-29","value":23580000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2025-09-28","value":24434000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2025-12-31","value":25622000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2025-12-31","value":25622000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2026-04-05","value":26079000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":154000000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-07-05","value":763000000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":154000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":609000000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":1357000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":594000000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2855000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":1498000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2855000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":210000000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-07-04","value":687000000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":210000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":477000000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":1567000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":880000000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2986000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":1419000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2986000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":328000000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-07-03","value":1079000000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":328000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":751000000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":1216000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3238000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":2022000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3238000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":414000000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":1203000000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":414000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":789000000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1907000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":704000000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2606000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":699000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2606000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":504000000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1087000000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":504000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":583000000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1553000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":466000000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3111000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":1558000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3111000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":422000000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-06-29","value":1294000000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":422000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":872000000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":3798000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":2504000000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3728000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":-70000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3728000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":745000000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-07-05","value":1433000000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":745000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":688000000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":2170000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":737000000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2499000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":329000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2499000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":439000000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-07-03","value":873000000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":439000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":434000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3876000000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3148000000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1081000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":2067000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3148000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-795000000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-504000000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-795000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":291000000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":587000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":1091000000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2981000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":2394000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2981000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":-666000000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":177000000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":-666000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":843000000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":1296000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":1119000000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3858000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":2562000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3858000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":3000000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":2589000000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-07-04","value":1118000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":1471000000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4271000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":1682000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4271000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":1968000000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-07-03","value":2627000000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":1968000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":659000000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":3910000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":1283000000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4579000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":669000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4579000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":1462000000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-07-02","value":2193000000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":1462000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":731000000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":3514000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":1321000000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4710000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":1196000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4710000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-278000000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":536000000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-278000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":814000000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":1952000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":1416000000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4112000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":2160000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4112000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":-148000000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-06-29","value":1450000000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":-148000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":1598000000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":3559000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":2109000000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5120000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":1561000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5120000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":2155000000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":1372000000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-07-03","value":873000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":499000000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2163000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":791000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2163000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":533000000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-07-02","value":1010000000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":533000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":477000000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":1882000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":872000000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3876000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":1994000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":-496000000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":291000000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":-496000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":787000000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1081000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":790000000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":81000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":81000000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2009-01-01","end":"2009-07-05","value":170000000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":89000000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":251000000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":81000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":81000000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":385000000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":134000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":385000000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":60000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":60000000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-07-04","value":123000000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":63000000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":219000000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":96000000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":370000000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":151000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":151000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":370000000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":61000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":61000000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-07-03","value":152000000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":91000000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":273000000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":121000000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":458000000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":185000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":458000000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":65000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":65000000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":176000000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":111000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":111000000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":286000000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":110000000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":436000000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":150000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":436000000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":75000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":75000000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":165000000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":90000000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":267000000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":102000000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":436000000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":169000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":169000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":436000000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":87000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":87000000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-06-29","value":162000000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":75000000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":337000000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":175000000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":521000000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":184000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":184000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":521000000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":98000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":98000000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-07-05","value":190000000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":92000000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":360000000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":170000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":170000000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":569000000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":209000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":209000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":569000000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":65000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":65000000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-07-03","value":134000000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":69000000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":244000000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":110000000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":392000000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":148000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":148000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":392000000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":62000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":62000000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-07-02","value":153000000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":91000000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":273000000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":120000000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":428000000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":155000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":428000000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":104000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":104000000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":279000000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":175000000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":447000000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":168000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":168000000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":690000000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":243000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":243000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":690000000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":181000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":181000000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":362000000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":181000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":181000000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":606000000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":244000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":244000000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":987000000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":381000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":381000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":987000000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":185000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":185000000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":406000000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":221000000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":622000000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":216000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":216000000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":967000000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":345000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":345000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":967000000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":134000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":134000000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-07-04","value":306000000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":172000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":172000000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":502000000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":196000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":196000000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":887000000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":385000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":385000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":887000000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":141000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":141000000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-07-03","value":365000000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":224000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":224000000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":620000000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":255000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":255000000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1114000000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":494000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":494000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":1114000000},"#631":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":161000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":161000000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-07-02","value":373000000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":212000000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":600000000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":227000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":227000000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":904000000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":304000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":304000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":904000000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":159000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":159000000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":360000000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":201000000},"#641":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":561000000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":201000000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":916000000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":355000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":355000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":916000000},"#645":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":142000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":142000000},"#646":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-06-29","value":340000000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":198000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":198000000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":552000000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":212000000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1161000000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":609000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":609000000},"#652":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":490000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#652"}],"rule":"component-sum","value":1651000000},"#653":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":203000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":203000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":562000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":569000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":592000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":590000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":525000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":496000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":481000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":453000000},"#654":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":326000000},"#655":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-07-02","value":220000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"#656":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":441000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":115000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":441000000},"#657":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":542000000},"#658":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":327000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"#659":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":763000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":763000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":829000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":878000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":890000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":884000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":863000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":211000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":217000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":218000000},"#660":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":886000000},"#661":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":646000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":240000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":886000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":223000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":223000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":226000000},"#662":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":924000000},"#663":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":672000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":252000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":924000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":232000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2009-04-06","end":"2009-07-05","value":387013000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2009-07-06","end":"2009-10-04","value":388088000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283","weight":4},{"ref":"#286","weight":-3}],"rule":"unaverage-quarter","value":390050000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":387923000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2010-01-01","end":"2010-04-04","value":388984000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2010-04-05","end":"2010-07-04","value":388532000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-07-05","end":"2010-10-03","value":382540000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":380889000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":385236000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-01-01","end":"2011-04-03","value":376363000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2011-04-04","end":"2011-07-03","value":371417000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-07-04","end":"2011-10-02","value":362885000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":359433000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":367524000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2012-01-01","end":"2012-04-01","value":359360000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2012-04-02","end":"2012-07-01","value":357373000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2012-07-02","end":"2012-09-30","value":352826000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#310","weight":-3}],"rule":"unaverage-quarter","value":343827000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":353346000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":353517000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":352932000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-07-01","end":"2013-09-29","value":352918000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315","weight":4},{"ref":"#318","weight":-3}],"rule":"unaverage-quarter","value":354630000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":353499000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-01-01","end":"2014-03-30","value":347248000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-03-31","end":"2014-06-29","value":342785000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-06-30","end":"2014-09-28","value":338181000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323","weight":4},{"ref":"#326","weight":-3}],"rule":"unaverage-quarter","value":335982000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":341331000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-04-05","value":334682000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-04-06","end":"2015-07-05","value":331426000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2015-07-06","end":"2015-10-04","value":321938000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331","weight":4},{"ref":"#334","weight":-3}],"rule":"unaverage-quarter","value":318366000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":326652000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-01-01","end":"2016-04-03","value":313499000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-04-04","end":"2016-07-03","value":310208000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-07-04","end":"2016-10-02","value":309728000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339","weight":4},{"ref":"#342","weight":-3}],"rule":"unaverage-quarter","value":308176000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":310387000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2017-01-01","end":"2017-04-02","value":307282000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-04-03","end":"2017-07-02","value":305350000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2017-07-03","end":"2017-10-01","value":303751000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":302045000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":304637000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-01-01","end":"2018-04-01","value":301104000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2018-04-02","end":"2018-07-01","value":300139000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2018-07-02","end":"2018-09-30","value":299087000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":296406000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":299160000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":290891000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":290815000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-07-01","end":"2019-09-29","value":290892000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371","weight":4},{"ref":"#374","weight":-3}],"rule":"unaverage-quarter","value":290842000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":290836000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-03-29","value":289943000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-03-30","end":"2020-06-28","value":286933000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-06-29","end":"2020-09-27","value":287227000},"#664":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":287913000},"#665":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-01-01","end":"2020-09-27","value":288063000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664","weight":4},{"ref":"#665","weight":-3}],"rule":"unaverage-quarter","value":287463000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":287913000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-01-01","end":"2021-04-04","value":285198000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-04-05","end":"2021-07-04","value":282213000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-07-05","end":"2021-10-03","value":280405000},"#666":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":282017000},"#667":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-01-01","end":"2021-10-03","value":282434000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666","weight":4},{"ref":"#667","weight":-3}],"rule":"unaverage-quarter","value":280766000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":282017000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2022-01-01","end":"2022-04-03","value":279937000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-04-04","end":"2022-07-03","value":278943000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-07-04","end":"2022-10-02","value":276382000},"#668":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":278169000},"#669":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-01-01","end":"2022-10-02","value":278367000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668","weight":4},{"ref":"#669","weight":-3}],"rule":"unaverage-quarter","value":277575000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":278169000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-01-01","end":"2023-04-02","value":276646000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-04-03","end":"2023-07-02","value":275087000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2023-07-03","end":"2023-10-01","value":274745000},"#670":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":275725000},"#671":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2023-01-01","end":"2023-10-01","value":275446000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670","weight":4},{"ref":"#671","weight":-3}],"rule":"unaverage-quarter","value":276562000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":275725000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":277004000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":277722000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2024-07-01","end":"2024-09-29","value":277888000},"#672":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":277485000},"#673":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2024-01-01","end":"2024-09-29","value":277518000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672","weight":4},{"ref":"#673","weight":-3}],"rule":"unaverage-quarter","value":277386000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":277485000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-01-01","end":"2025-03-30","value":271749000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2025-03-31","end":"2025-06-29","value":270945000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-06-30","end":"2025-09-28","value":272640000},"#674":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":272425000},"#675":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-01-01","end":"2025-09-28","value":271750000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674","weight":4},{"ref":"#675","weight":-3}],"rule":"unaverage-quarter","value":274450000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":272425000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2026-01-01","end":"2026-04-05","value":274129000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-12-31","value":385704691},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-12-31","value":385704691},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2010-12-31","value":372052313},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2010-12-31","value":372052313},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":356437880},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":356437880},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2012-12-31","value":353674248},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2012-12-31","value":353674248},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2013-12-31","value":353402794},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2013-12-31","value":353402794},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2014-12-31","value":332164097},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2014-12-31","value":332164097},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2015-12-31","value":312987277},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2015-12-31","value":312987277},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-12-31","value":302418528},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-12-31","value":302418528},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2017-12-31","value":296895608},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2017-12-31","value":296895608},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-12-31","value":288698149},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-12-31","value":288698149},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-12-31","value":289610336},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-12-31","value":289610336},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2020-12-31","value":286477836},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2020-12-31","value":286477836},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2021-12-31","value":277620943},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2021-12-31","value":277620943},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2022-12-31","value":274411106},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2022-12-31","value":274411106},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2023-12-31","value":273599948},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2023-12-31","value":273599948},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2024-12-31","value":270340502},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2024-12-31","value":270340502},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2025-12-31","value":270389759},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2025-12-31","value":270389759},"#676":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":7359000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":7359000000},"#677":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2009-04-06","end":"2009-07-05","value":7155000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":7155000000},"#678":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2009-07-06","end":"2009-10-04","value":6845000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":6845000000},"#679":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28306000000},"#680":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":21359000000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":6947000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":6947000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":28306000000},"#682":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":6832000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":6832000000},"#683":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2010-04-05","end":"2010-07-04","value":7119000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":7119000000},"#684":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2010-07-05","end":"2010-10-03","value":7045000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":7045000000},"#685":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":28521000000},"#686":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":20996000000},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":7525000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":7525000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":28521000000},"#688":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":6869000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":6869000000},"#689":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":6930000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":6930000000},"#690":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":6855000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":6855000000},"#691":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28851000000},"#692":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":20654000000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":8197000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":8197000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":28851000000},"#694":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":6719000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":6719000000},"#695":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":6952000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":6952000000},"#696":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":7029000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":7029000000},"#697":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":30227000000},"#698":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":20700000000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":9527000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":9527000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":30227000000},"#700":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6557000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":6557000000},"#701":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6873000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":6873000000},"#702":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":6774000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":6774000000},"#703":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":27241000000},"#704":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":20118000000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":7123000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":7123000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":27241000000},"#706":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":6391000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":6391000000},"#707":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":6525000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":6525000000},"#708":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":6752000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":6752000000},"#709":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":26963000000},"#710":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":19668000000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":7295000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":7295000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":26963000000},"#712":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":6757000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":6757000000},"#713":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2015-04-06","end":"2015-07-05","value":6801000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":6801000000},"#714":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2015-07-06","end":"2015-10-04","value":6960000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":6960000000},"#715":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":27486000000},"#716":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":20518000000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":6968000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":6968000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":27486000000},"#718":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":6552000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":6552000000},"#719":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":6747000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":6747000000},"#720":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":6642000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":6642000000},"#721":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":26817000000},"#722":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":19941000000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":6876000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":6876000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":26817000000},"#724":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":6395000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":6395000000},"#725":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":6608000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":6608000000},"#726":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":6517000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":6517000000},"#727":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":26737000000},"#728":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":19520000000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":7217000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":7217000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":26737000000},"#730":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":6527000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":6527000000},"#731":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":8098000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":8098000000},"#732":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":7959000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":7959000000},"#733":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":31799000000},"#734":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":22584000000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":9215000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":9215000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":31799000000},"#736":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8260000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":8260000000},"#737":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":8478000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":8478000000},"#738":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":8577000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":8577000000},"#739":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2019-09-30","end":"2019-12-31","value":9465000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":9465000000},"#740":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":34780000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":34780000000},"#741":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":7815000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#741"}],"rule":"component-sum","value":7815000000},"#742":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":8430000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":8430000000},"#743":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":8359000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":8359000000},"#744":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2020-09-28","end":"2020-12-31","value":9188000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":9188000000},"#745":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":33792000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":33792000000},"#746":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":8451000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":8451000000},"#747":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":8261000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":8261000000},"#748":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":8488000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":8488000000},"#749":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":34306000000},"#750":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":25200000000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":9106000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":9106000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":34306000000},"#752":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":8484000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":8484000000},"#753":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2022-04-04","end":"2022-07-03","value":8211000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":8211000000},"#754":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2022-07-04","end":"2022-10-02","value":8877000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":8877000000},"#755":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":35196000000},"#756":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":25572000000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":9624000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":9624000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":35196000000},"#758":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":8943000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":8943000000},"#759":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2023-04-03","end":"2023-07-02","value":9190000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":9190000000},"#760":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2023-07-03","end":"2023-10-01","value":9514000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":9514000000},"#761":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":38027000000},"#762":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":27647000000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":10380000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":10380000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":38027000000},"#764":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9695000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":9695000000},"#765":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10820000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":10820000000},"#766":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":10490000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":10490000000},"#767":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":42920000000},"#768":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":31005000000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":11915000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":11915000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":42920000000},"#770":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":10955000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":10955000000},"#771":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":11736000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":11736000000},"#772":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":11576000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":11576000000},"#773":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":47194000000},"#774":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":34267000000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":12927000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":12927000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":47194000000},"#776":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":12061000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":12061000000},"#777":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":30561000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":30561000000},"#778":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":7580000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":7580000000},"#779":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30973000000},"#780":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":22696000000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":8277000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":8277000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":30973000000},"#782":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":7535000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":7535000000},"#783":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":9186000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":9186000000},"#784":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":9094000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":9094000000},"#785":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":36193000000},"#786":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":25815000000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":10378000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":10378000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":36193000000},"#788":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9261000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":9261000000},"#789":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9555000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":9555000000},"#790":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":9761000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":9761000000},"#791":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":39350000000},"#792":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":28577000000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":10773000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":10773000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":39350000000},"#794":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":8749000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":8749000000},"#795":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":9264000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":9264000000},"#796":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":9431000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":9431000000},"#797":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":37925000000},"#798":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":27444000000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":10481000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":10481000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":37925000000},"#800":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":9389000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":9389000000},"#801":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":9220000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":9220000000},"#802":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":9568000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":9568000000},"#803":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38469000000},"#804":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":28177000000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":10292000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":10292000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":38469000000},"#806":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-04-03","value":9392000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":9392000000},"#807":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2022-04-04","end":"2022-07-03","value":9189000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":9189000000},"#808":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2022-07-04","end":"2022-10-02","value":9975000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":9975000000},"#809":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39407000000},"#810":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-10-02","value":28556000000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":10851000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":10851000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":39407000000},"#812":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-04-02","value":9881000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":9881000000},"#813":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2023-04-03","end":"2023-07-02","value":10152000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":10152000000},"#814":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2023-07-03","end":"2023-10-01","value":10571000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":10571000000},"#815":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":42272000000},"#816":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-10-01","value":30604000000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":11668000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":11668000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":42272000000},"#818":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10731000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":10731000000},"#819":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":11976000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":11976000000},"#820":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":11671000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":11671000000},"#821":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":47716000000},"#822":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":34378000000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":13338000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":13338000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":47716000000},"#824":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-03-30","value":12223000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":12223000000},"#825":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":13041000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":13041000000},"#826":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":12907000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":12907000000},"#827":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":52550000000},"#828":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-09-28","value":38171000000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":14379000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":14379000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":52550000000},"#830":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-04-05","value":13481000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":13481000000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":8264000000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2009-04-06","end":"2009-07-05","value":8100000000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2009-07-06","end":"2009-10-04","value":7719000000},"#831":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":31981000000},"#832":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":24083000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":7898000000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":31981000000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":7750000000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2010-04-05","end":"2010-07-04","value":8104000000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2010-07-05","end":"2010-10-03","value":8011000000},"#833":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":32466000000},"#834":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":23865000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":8601000000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":32466000000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":7798000000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":7879000000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":7853000000},"#835":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":32677000000},"#836":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":23530000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":9147000000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":32677000000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":7579000000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":7922000000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":7934000000},"#837":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":30992000000},"#838":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":23435000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":7557000000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":30992000000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7404000000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":7834000000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":7735000000},"#839":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30930000000},"#840":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":22883000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":8047000000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":30930000000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":7265000000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":7474000000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":7751000000},"#841":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30852000000},"#842":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":22490000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":8362000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":30852000000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":7784000000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2015-04-06","end":"2015-07-05","value":7882000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-07-06","end":"2015-10-04","value":7994000000},"#843":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":31781000000},"#844":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":23660000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":8121000000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":31781000000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":7476000000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":7774000000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":7657000000},"#845":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":30561000000},"#846":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":22907000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":7654000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":7441000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":7675000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2009-04-06","end":"2009-07-05","value":6646000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2009-07-06","end":"2009-10-04","value":6393000000},"#847":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":26352000000},"#848":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":19888000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":6464000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":26352000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":6346000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2010-04-05","end":"2010-07-04","value":6641000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2010-07-05","end":"2010-10-03","value":6564000000},"#849":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":26557000000},"#850":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":19551000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":7006000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":26557000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":6360000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":6425000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":6363000000},"#851":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26821000000},"#852":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":19148000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":7673000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":26821000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":6184000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":6427000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":6519000000},"#853":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":28404000000},"#854":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":19130000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":9274000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":28404000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6050000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6359000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":6277000000},"#855":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":25454000000},"#856":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":18612000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":6842000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":25454000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":5900000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":6039000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":6274000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-04-05","value":6254000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2015-04-06","end":"2015-07-05","value":6334000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2015-07-06","end":"2015-10-04","value":6484000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":6091000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":6262000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":6171000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":5923000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":6114000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":6018000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":5990000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":7509000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":24896000000},"#857":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24731000000},"#858":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":18051000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":6680000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24731000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":7407000000},"#859":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":29478000000},"#860":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":20883000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":8595000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":29478000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7633000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7869000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":7973000000},"#861":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":32291000000},"#862":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":23475000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":8816000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":32291000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":4690000000},"#863":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15335000000},"#864":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":10967000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":4368000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15335000000},"#865":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":15986000000},"#866":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-10-04","value":11887000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":4099000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":15986000000},"#867":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":15159000000},"#868":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":11274000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":3885000000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":5665000000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":1562000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":1597000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":6242000000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":1545000000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":1677000000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":1687000000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":1783000000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":6715000000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":1628000000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":1686000000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":1788000000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":1957000000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":7059000000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":3574000000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":1454000000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":1326000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":1434000000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":5629000000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":1404000000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":1463000000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":1447000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":1595000000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":5909000000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":1438000000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":1454000000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":1490000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":1474000000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":5856000000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":1395000000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":1495000000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":1415000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":-1717000000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":2588000000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":1354000000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":1475000000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":1458000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":1205000000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":5476000000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":1365000000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":1435000000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":1477000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":3994000000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":15517000000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":1530000000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":1548000000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":1510000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":4022000000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":15795000000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":1385000000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":1512000000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":1486000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":3769000000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":1518000000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":1561000000},"#869":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":510000000},"#870":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2009-01-01","end":"2009-04-05","value":54000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870"}],"rule":"component-sum","value":564000000},"#871":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2009-04-06","end":"2009-07-05","value":509000000},"#872":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-07-05","value":108000000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#873"}],"rule":"component-sum","value":563000000},"#874":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2009-07-06","end":"2009-10-04","value":452000000},"#875":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":161000000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#876"}],"rule":"component-sum","value":505000000},"#877":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1954000000},"#878":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-10-04","value":1471000000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":483000000},"#880":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":218000000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":57000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#881"}],"rule":"component-sum","value":540000000},"#882":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":925000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#882"},{"ref":"#880"}],"rule":"component-sum","value":3097000000},"#883":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":486000000},"#884":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2010-01-01","end":"2010-04-04","value":57000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#884"}],"rule":"component-sum","value":543000000},"#885":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2010-04-05","end":"2010-07-04","value":478000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":478000000},"#886":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2010-07-05","end":"2010-10-03","value":481000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":481000000},"#887":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1964000000},"#888":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-10-03","value":1445000000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":519000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":519000000},"#890":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1204000000},"#891":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":224000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#890"},{"ref":"#891"}],"rule":"component-sum","value":3392000000},"#892":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-04-03","value":509000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":509000000},"#893":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":505000000},"#894":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2011-04-04","end":"2011-07-03","value":58000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894"}],"rule":"component-sum","value":563000000},"#895":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":492000000},"#896":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2011-07-04","end":"2011-10-02","value":60000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#896"}],"rule":"component-sum","value":552000000},"#897":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2030000000},"#898":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-10-02","value":1506000000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":524000000},"#900":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":238000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900"}],"rule":"component-sum","value":762000000},"#901":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1539000000},"#902":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":238000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#901"},{"ref":"#902"}],"rule":"component-sum","value":3807000000},"#903":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":535000000},"#904":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":57000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904"}],"rule":"component-sum","value":592000000},"#905":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":525000000},"#906":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":58000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906"}],"rule":"component-sum","value":583000000},"#907":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":510000000},"#908":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":57000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908"}],"rule":"component-sum","value":567000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":549000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-150000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-22.720656345110495},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-26.068545719200742},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-28.18578801111552},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.3549053356282272},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":612000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-2095000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":2170000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-436000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.350542075374289},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.4683789364997417},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-1.0712441920495612},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.3549053356282272},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":612000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":641000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":429000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-75000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.287412209616424},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.4397622906537},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.712047541869261},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.3892429263318888},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":164000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":847000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":493000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-90000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":18.828184835333165},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.26704110288486},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.169517487873373},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.396672578329533},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":150000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":364000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-102000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.849385908209438},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.4240465416936},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.416289592760181},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.4188147534189806},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-157000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":1389000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-169000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":14.97452466757798},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":11.482540077047346},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.151360755561078},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.481523778448487},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-1393000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":2675000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-436000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":17.70449401875202},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.926931781441965},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.620433236340123},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.481523778448487},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-1393000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":3714000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":335000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-87000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":18.788713007570543},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":12.030282174810736},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.1899518238128},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3438960627426126},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-887000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":797000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-75000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.1998929622692},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.697350816162697},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.238426545357239},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.2995764634699742},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-432000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":2329000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-175000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.055605728293123},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":12.888659527802865},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.979486517868661},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.238513974096796},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-1695000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-254000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-184000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":47.76369289643626},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.760105237981346},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":8.383161922984932},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.2658715729765109},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-996000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":3207000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-521000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":50.29495656683521},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.605341631012577},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.210164657072475},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.2658715729765109},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-996000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":3905000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":647000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-98000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":19.655704008221996},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":13.193730729701953},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.198355601233299},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.2471018913971934},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-1002000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":596000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-92000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":19.639685359045927},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.714793199695507},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.540725704136007},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.2411866540761725},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-621000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":567000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-170000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":18.88916687515637},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.934701025769327},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":9.16937703277458},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.1601153437547427},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-460000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":120000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-209000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":49.52592045314616},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.197758896687601},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.281984977219555},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.170831659300924},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":113000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":1930000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-569000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":49.699505994147444},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.514363928133161},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.552877505427771},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.170831659300924},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":113000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":4317000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":374000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-65000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":18.525949705724987},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.359550561797752},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.5741037988229},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.1420751831280689},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":992000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":365000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-69000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":19.44944687419604},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.210702341137123},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.184461023925907},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.1854964977338278},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1000000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":389000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-110000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":19.40707849027034},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.255844325453833},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.449784510905054},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.286218784158749},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1582000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":643000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-148000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":49.24222628690881},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.164619806637052},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.447086490723804},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.2292936802973977},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":654000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1771000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-392000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":18.536697097608062},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.250908020025522},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.415954975295312},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.2292936802973977},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":654000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":3755000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":471000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-62000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":20.400483805940063},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.057250369573982},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.253998118532454},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.2619825294341056},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":820000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":386000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-91000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":20.338762214983714},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.90228013029316},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.758957654723128},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2683107457602014},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1133000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":752000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-120000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.606860158311346},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.023746701846965},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.07915567282322},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.3687637217048982},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1257000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":1839000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-155000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":19.294430349160326},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.80657242962426},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.683943457774555},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.3991907779219788},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":997000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":3448000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-428000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":20.153036515674945},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.676427856520196},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.401736996739094},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.3991907779219788},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":997000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":4194000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-600000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-104000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":20.504313205043132},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.377571333775714},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.603848706038486},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.3426059572234614},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-351000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":612000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-175000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":18.256041802743304},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.84411060309166},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.556499020248204},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.1963434501900683},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":9535000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":622000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-168000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.550692764460084},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.480756542775456},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.3578183417638},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.272101472369176},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":10393000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":1824000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-243000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.18057429177105},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.206398149932548},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.758913085372905},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.2340728679014858},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":10481000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":2458000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-690000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":18.5533114138093},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.140469151493383},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.2421186417263},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.2340728679014858},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":10481000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":4459000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-976000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-181000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":17.579095130115537},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.94914156138646},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.044487636324371},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.2265635157976855},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":10778000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":110000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-181000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":17.645211930926216},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.40763997906855},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.435374149659863},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.0856556011990675},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":8273000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":847000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-244000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":18.3177953078578},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.457739985657208},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.353549841204794},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.105557689142481},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":8015000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":2013000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-381000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.165784832451497},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.603081778520375},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.468114731272625},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.2075471698113207},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":8108000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1994000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-987000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":17.93900889453621},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.613722998729353},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.853875476493013},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.2075471698113207},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":8108000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":4674000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-851000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-185000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.675505772088238},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.069493656417876},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.341702819956616},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":7621000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":622000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-221000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.00259067357513},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.746545768566493},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.2727327471998073},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":8170000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":903000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-216000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.366769165517972},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.843176757501855},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.2943548387096775},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":8509000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":2217000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-345000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.336609102184907},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.560156473618928},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.3494738160861939},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":7171000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":2891000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-967000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.897824653922216},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.350692155570204},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.3494738160861939},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":7171000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":4227000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-131000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-134000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.990414314623495},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.5407391628501435},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.346796013990629},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":8184000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-172000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.401301518438178},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.993492407809111},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.4404912889660235},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":8535000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":1275000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-196000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.2876254180602},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.988294314381271},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.4849356340728568},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":8346000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1297000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-385000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.523513408472601},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.249902837155071},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.429889826870797},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":8887000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":3384000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-887000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.821700590085523},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.466557487847357},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.429889826870797},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":8887000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":4304000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":1827000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-141000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.66780238500852},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.772572402044293},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.4814762040467369},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":7584000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":435000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-224000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.643160300359126},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.336053977581892},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.396511943539631},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":7518000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":1028000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-255000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.007518796992482},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.042606516290727},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3414011111820678},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":6743000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":175000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-494000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.307713574785733},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.142014560869965},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.3729874193338114},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":8001000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":3465000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-1114000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.685918745400564},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.602532544979319},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.3729874193338114},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":8001000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":4427000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":1301000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-161000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.492966298957594},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.3879162028134795},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.3942133815551536},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":7207000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":519000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-212000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.475965327029156},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.328605200945626},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.3913680989417314},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":8093000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":1094000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-227000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.999054015703338},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.908428720083246},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.4270768074176168},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":7896000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":892000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-304000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.038738429893726},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.613301336990057},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.437134858812074},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":6841000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":3806000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-904000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.042108251324754},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.842070401211204},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.437134858812074},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":6841000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":4383000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-437000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-159000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.654272667971298},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.44571801323269},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.441095890410959},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":7716000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":613000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-201000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.652638610554442},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.556780227120909},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.3316536123130853},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":5895000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":1215000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-201000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.119098620512382},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.968468854425499},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.316306181929744},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":5161000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":1805000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-355000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.668765931923826},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.606987554355976},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.3681552962298025},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":5563000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":3196000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-916000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.05113588733339},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.92606253667533},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.3681552962298025},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":5563000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":4933000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-290000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-142000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.373885298208297},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.13220976846928},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3388592750533048},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":6018000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":1400000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-198000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.006901311249138},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.775477340694732},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.3638391642635617},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":5985000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":1897000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-212000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.312233671651041},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.204850081351205},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.4001299826689775},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":4488000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":952000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-609000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.098059670352598},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.9490924264552465},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.4436770659680875},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":4674000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":3469000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-1651000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.19219790675547},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.011417697431018},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.4436770659680875},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":4674000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":5505000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":1952000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-203000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.533343223796454},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.345078258289444},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.3840637450199202},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2605000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":73000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-81000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":43.247821878025164},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":10.951113262342691},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":7.139399806389157},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":520000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-89000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":17.950617283950617},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.666666666666666},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":7.629629629629629},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.3280777537796977},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":2246000000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":950000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":513000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-81000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.17839098328799},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":11.322710195621195},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.4102863065163875},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.2443268545843085},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":1750000000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":870000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":1364000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-134000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":18.156495315269687},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":12.04102304380856},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.774120030387439},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.2775045800790665},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":896000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":953000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":2470000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-385000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":17.601075638660454},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.491197898752384},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.485694631187267},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.2775045800790665},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":896000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":3684000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":150000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-60000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":18.116129032258062},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":11.845161290322581},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.703225806451614},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.343765724061588},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":1134000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":921000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":414000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-63000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.052813425468905},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.154491609081935},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.996051332675222},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.3441551812149055},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":1306000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":990000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":784000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-96000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":18.062663837223816},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.058419672949693},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.113843465235302},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.2986131316070215},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":587000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":967000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":1268000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-151000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.54435530752238},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.51017323567027},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.475758632717126},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.2692135635680415},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-183000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":1079000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":2616000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-370000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":18.20057906733198},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.151173535390871},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.082301484630076},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.2692135635680415},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-183000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":3957000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":267000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-61000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":18.440625801487563},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":11.913311105411644},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":7.925109002308284},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.3148773551368647},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-73000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":932000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":660000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-91000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":18.454118542962306},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":12.044675720269069},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.287853788551846},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.2766901592273558},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":252000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":997000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":16000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-121000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.97364064688654},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.70851903731058},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.302559531389278},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3394390383514596},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2567000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":993000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":1837000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-185000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":16.114573084071278},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":10.38591888050727},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.592325352574615},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.3789143113503812},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1258000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":951000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":2780000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-458000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":17.920861768216177},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.708541175750527},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.73020779141292},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.3789143113503812},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1258000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":3873000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":349000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-65000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":18.406122179707086},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":11.34714342261512},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.4416149887848},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.4160503971514653},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1273000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":860000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":678000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-111000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":18.871497096692753},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.244382731633426},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.003029537995456},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.2748994170293126},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":365000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":970000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":594000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-110000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.834635744895387},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.406604487017898},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.562389715149988},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.2788485196424177},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":50000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":903000000},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.264787614132592},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.001806917914301},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.7941653160453805},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.293081439877457},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.705882352941177},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":17.26109108984715},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.64856126737795},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.611149346180317},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.663633930960664},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":30.0477357760289},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-3.0375508251614445},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.394788020225592},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.311921891058581},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":7.561532605937579},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.092819614711034},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.4776505356483192},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.072810798905006},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.002675227394328},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.695137638281452},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.080318662661617},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":8.400836164097205},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.794967442164851},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.329794382475473},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.029315960912053},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.92084432717678},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":22.218194998187748},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.132276498886126},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-7.962840079628402},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.662312214239059},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.839674510666373},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.57564077857005},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.791368496670628},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-10.53881870208401},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":1.1512297226582942},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.67738961172011},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.68560289612921},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.067344345616264},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-9.726825922962625},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.714162348877374},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.574806489237622},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":21.152561778456256},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.622940013183915},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1.3952497603578655},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.32566889632107},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.602020987174503},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.796693441472355},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.452725724020443},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.733920992491022},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.30576441102757},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.6127545848308913},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.792854061461162},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.166683534055256},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.112293144208038},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.34906820546779},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.644840589646898},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.003595760787283},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4.072313857049669},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.118570474281897},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.410418987233314},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.532763532763534},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.697962947439014},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-2.3725762905996888},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.735373054213634},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.697450995583791},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.620766395437791},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.601332064700285},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":14.479638009049776},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":0.8833494675701838},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":6.419753086419753},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":6.645938593082006},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":17.270194986072422},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.723335730590038},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.935483870967742},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.108588351431392},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.786543502683811},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":14.742471805604},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.057660321567178},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.4239548602205696},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.376697550450565},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.20374379218133198},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":20.083087351044057},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":8.5075129295835},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.60482913313102},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.558444837162332},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.486765817998488},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1231000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":4239000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":4401000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":4798000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":4208000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":4635000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":5222000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":5503000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":5105000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":5194000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":5311000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":5246000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":5819000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":6429000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":4246000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":4526000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":4465000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":15298000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#909"}],"scale":100,"value":25.545822983396523},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":15298000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#910"}],"scale":100,"value":25.545822983396523},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":15491000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#911"}],"scale":100,"value":25.23400684268285},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":15663000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#912"}],"scale":100,"value":24.944135861584627},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":16513000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#913"}],"scale":100,"value":23.66620238599891},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":18409000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#914"}],"scale":100,"value":21.228746808626216},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":18409000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#915"}],"scale":100,"value":21.228746808626216},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":17099000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#916"}],"scale":100,"value":19.936838411603016},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":16528000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#917"}],"scale":100,"value":20.625605033881897},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":16420000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#918"}],"scale":100,"value":20.767356881851402},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":15221000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#919"}],"scale":100,"value":22.285000985480586},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":15221000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#920"}],"scale":100,"value":22.285000985480586},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":14930000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#921"}],"scale":100,"value":22.839919624916277},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":14687000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#922"}],"scale":100,"value":23.22462041260979},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":13646000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#923"}],"scale":100,"value":21.339586692070935},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":13338000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#924"}],"scale":100,"value":21.727395411605936},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":13338000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#925"}],"scale":100,"value":21.727395411605936},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":13091000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#926"}],"scale":100,"value":22.14498510427011},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":13478000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#927"}],"scale":100,"value":21.509125983083543},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":14751000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#928"}],"scale":100,"value":26.337197478137075},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":13289000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#929"}],"scale":100,"value":22.48476183309504},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":13289000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#930"}],"scale":100,"value":22.48476183309504},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":13571000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#931"}],"scale":100,"value":22.017537395917767},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":13941000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#932"}],"scale":100,"value":21.440355785094326},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":15543000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#933"}],"scale":100,"value":25.599948529884838},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":15781000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#934"}],"scale":100,"value":25.220201508142704},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":15781000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#935"}],"scale":100,"value":25.220201508142704},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":15755000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#936"}],"scale":100,"value":25.268168835290382},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":23391000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#937"}],"scale":100,"value":48.72386815441836},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":24158000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#938"}],"scale":100,"value":47.20175511217816},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":23554000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#939"}],"scale":100,"value":48.58622739237497},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":23554000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#940"}],"scale":100,"value":48.58622739237497},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":23685000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#941"}],"scale":100,"value":48.347055098163395},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":21852000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#942"}],"scale":100,"value":41.07175544572579},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":22502000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#943"}],"scale":100,"value":39.94756021686961},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":22988000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#944"}],"scale":100,"value":39.19436227597007},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":22988000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#945"}],"scale":100,"value":39.19436227597007},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":26560000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#946"}],"scale":100,"value":48.76129518072289},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":24776000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#947"}],"scale":100,"value":42.258637391023576},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":25118000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#948"}],"scale":100,"value":39.72450035830878},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":25656000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#949"}],"scale":100,"value":38.95774867477393},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":25656000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#950"}],"scale":100,"value":38.95774867477393},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":25335000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#951"}],"scale":100,"value":39.451351884744426},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":26806000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#952"}],"scale":100,"value":42.844885473401476},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":27206000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#953"}],"scale":100,"value":42.214952583988826},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":28131000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#954"}],"scale":100,"value":37.28982261561978},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":28131000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#955"}],"scale":100,"value":37.28982261561978},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":28505000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#956"}],"scale":100,"value":36.80406946149798},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":27122000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#957"}],"scale":100,"value":35.91549295774648},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":26890000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#958"}],"scale":100,"value":34.35849758274451},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":27811000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#959"}],"scale":100,"value":33.23505087914854},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":27811000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#960"}],"scale":100,"value":33.23505087914854},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":28332000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#961"}],"scale":100,"value":32.63094733869829},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":28725000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#962"}],"scale":100,"value":32.19147084421236},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":29205000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#963"}],"scale":100,"value":31.6658106488615},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":30053000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#964"}],"scale":100,"value":29.128539580075202},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":30053000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#965"}],"scale":100,"value":29.128539580075202},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":30162000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#966"}],"scale":100,"value":29.01664345865659},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":29293000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#967"}],"scale":100,"value":24.77383675280784},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":30235000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#968"}],"scale":100,"value":24.01852158094923},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":29323000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#969"}],"scale":100,"value":24.758721822460185},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":29323000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#970"}],"scale":100,"value":24.758721822460185},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":29485000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#971"}],"scale":100,"value":24.622689503137188},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":31088000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#972"}],"scale":100,"value":24.15079773546063},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":31442000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#973"}],"scale":100,"value":22.28865848228484},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":32629000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#974"}],"scale":100,"value":21.47476171503877},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":32629000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#975"}],"scale":100,"value":21.47476171503877},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":32338000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#976"}],"scale":100,"value":19.35493846248995},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":14861000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#977"}],"scale":100,"value":25.97402597402597},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":14877000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#978"}],"scale":100,"value":21.234119782214155},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":15582000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#979"}],"scale":100,"value":20.273392375818254},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":15582000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#980"}],"scale":100,"value":20.273392375818254},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":15938000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#981"}],"scale":100,"value":19.820554649265905},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":15998000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#982"}],"scale":100,"value":19.74621827728466},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":16012000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#983"}],"scale":100,"value":15.176117911566326},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":15746000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#984"}],"scale":100,"value":15.432490791312079},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":15746000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#985"}],"scale":100,"value":15.432490791312079},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":16288000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#986"}],"scale":100,"value":14.802308447937133},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":16334000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#987"}],"scale":100,"value":14.748377617240113},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":17726000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#988"}],"scale":100,"value":23.16935574861785},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":17139000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#989"}],"scale":100,"value":22.795962424878933},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":17139000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#990"}],"scale":100,"value":22.795962424878933},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":17759000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#991"}],"scale":100,"value":21.98885072357678},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":16567000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#992"}],"scale":100,"value":17.534858453552243},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":17196000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#993"}],"scale":100,"value":17.00395440800186},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-332000000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":34596000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":-0.9596485142791075},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":34596000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#996"}],"scale":100,"value":-0.9596485142791075},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-325000000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":34959000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":-0.9296604593952916},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-319000000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":34967000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":-0.9122887293734092},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-268000000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":35487000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1002"}],"scale":100,"value":-0.7552061318229211},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":395000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":3.8061283484293718},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":3157000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":8.722681181443924},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-512000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-5.528560630601442},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-291000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-3.0455259026687553},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-330000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-3.380801147423418},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-292000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-2.7104799034623595},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1425000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-3.6213468869123244},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":640000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":7.3151217281975045},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-44000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-0.47495682210708656},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":137000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":1.4526561340260757},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-189000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-1.8032630474191347},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":544000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":1.434410019775867},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":3000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":0.03195228458834354},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-31000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-0.33622559652928263},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":407000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":4.253762541806028},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":559000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":5.431403031480753},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":938000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":2.438326964568871},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":489000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":5.206558773424197},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":963000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":10.479921645445645},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":596000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":5.9749373433583886},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":817000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":7.529259976039082},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":2865000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":7.270281929606415},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":850000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.602368181358155},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":1824000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":17.966903073286055},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":1100000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":10.405827263267419},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":1670000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":14.312649982859105},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":5444000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":12.878501135503416},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":1492000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":13.903643649240527},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":1065000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":8.89278557114228},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":1236000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.590352154913884},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":1041000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":7.804768331084122},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":4834000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":10.130773744655874},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":1258000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.292072322670375},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":797000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":10.913323291797884},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":579000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":8.109243697478984},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":46000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":0.585838003056538},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":2681000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":9.150170648464172},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-514000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-6.219748305905126},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":4000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":0.049382716049373165},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":292000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":3.7828734292006727},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":703000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":8.900987591795385},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":485000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":1.5165254369782},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":48000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":0.6193548387096737},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-225000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-2.776406712734447},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-158000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-1.9722881038572004},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":546000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":6.348099058249046},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":211000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":0.6499106757839046},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-219000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-2.808412413439343},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":43000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":0.5457545373778405},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":81000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":1.031452947917999},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-1590000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-17.382748442112174},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-1685000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-5.156532117391432},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-175000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-2.30901174297401},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-88000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-1.1108305983337563},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-199000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-2.5081925888580825},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":490000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":6.484054518989013},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-62000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-0.2000516262261276},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-139000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-1.877363587250136},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-360000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-4.595353586928774},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":16000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":0.20685197155785318},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":315000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":3.9145022989934164},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-78000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-0.25218234723569655},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":519000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":7.143840330351003},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":408000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":5.458924270805454},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":243000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":3.1350793446006886},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-241000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-2.8820856254484606},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":929000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":3.0111500064825547},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-308000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-3.9568345323740983},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-108000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-1.3702106064450659},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-337000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-4.2156617463097295},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-467000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-5.750523334564706},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-35000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-0.46816479400748623},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-99000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-1.2734756881914056},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":2357000000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":34891000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":6.755323722449916},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":34891000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1078"}],"scale":100,"value":6.755323722449916},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":2381000000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":34495500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":6.902349581829514},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":2282000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":34531500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":6.608458943283669},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":2327000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":35391000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":6.575117967844932},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":2533000000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":35405000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":7.154356729275527},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":35405000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1087"}],"scale":100,"value":7.154356729275527},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":2654000000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":34383500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":7.718818619395932},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":2865000000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":33993000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":8.428205807077928},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":2902000000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":34145500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":8.498923723477471},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":3036000000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":33937500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":8.945856353591159},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":33937500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1096"}],"scale":100,"value":8.945856353591159},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":2961000000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":33043500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":8.960915157292659},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":2923000000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":32711500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":8.93569539764303},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":2837000000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":32824000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":8.643066049232269},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-77000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-1.0056157764137374},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":2572000000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":32855000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":7.828336630649825},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":32855000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1106"}],"scale":100,"value":7.828336630649825},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":2694000000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":32456500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":8.300340455686843},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":2729000000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":32781000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":8.324944327506788},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":2846000000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":33791000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":8.422360983693883},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":2912000000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":34109000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":8.537336186930137},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":34109000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1115"}],"scale":100,"value":8.537336186930137},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":2948000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":35215000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":8.371432628141417},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":2985000000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":40472500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":7.375378343319539},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":3072000000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":40938500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":7.503938835081891},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":3345000000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":40466500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":8.266096647844513},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":40466500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1124"}],"scale":100,"value":8.266096647844513},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":3291000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":42342500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":7.772332762590778},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":3311000000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":47613000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":6.9539831558607945},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":3373000000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":47875500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":7.045357228645131},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":623000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":8.139534883720923},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":3484000000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":47618000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":7.316560964341215},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":47618000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1134"}],"scale":100,"value":7.316560964341215},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":3445000000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":50588000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":6.8099153949553255},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":3264000000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":49148000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":6.641165459428665},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":3185000000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":49523000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":6.4313551279203605},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":3167000000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":50328500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":6.292657241920582},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":50328500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1143"}],"scale":100,"value":6.292657241920582},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":3169000000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":51836500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":6.11345287586932},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":3281000000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":50702500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":6.47108130762783},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":3307000000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":50814000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":6.508048962884244},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":3257000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":50690500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":6.425267061875499},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":50690500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1152"}],"scale":100,"value":6.425267061875499},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":3279000000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":50419500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":6.50343617052926},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":3308000000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":50832000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":6.507711677683349},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":3350000000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":51243000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":6.53747828971762},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":412000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":1.3481234252805896},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":3390000000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":50829000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":6.669420999822935},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":50829000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1162"}],"scale":100,"value":6.669420999822935},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":3390000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":51486000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":6.584314182496212},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":3368000000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":51518500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":6.5374574182089935},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":3302000000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":52320500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":6.311101766993817},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":3315000000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":53197500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":6.23149584096997},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":53197500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1171"}],"scale":100,"value":6.23149584096997},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":3384000000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":53988000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":6.268059568793065},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":3545000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":54218000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":6.538418975248073},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":3639000000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":54702500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":6.652346784881861},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":3782000000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":55345000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":6.8334989610624275},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":55345000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1180"}],"scale":100,"value":6.8334989610624275},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":3977000000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":56564500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":7.030911614174968},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":4086000000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":56384000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":7.2467366628830865},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":4215000000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":56739500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":7.428687246098398},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":94000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":1.2632710657169754},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":4210000000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":56564500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":7.442830750735887},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":56564500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1190"}],"scale":100,"value":7.442830750735887},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":4341000000},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":58139000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1192"}],"scale":100,"value":7.4665886926159715},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":2454000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":8.503707810659089},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":2392000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":8.033585222502099},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":2394000000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":29725000000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":8.053826745164002},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":29725000000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1197"}],"scale":100,"value":8.053826745164002},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":2401000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":7.730448501239576},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":1511000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":19.687296416938118},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":2431000000},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":29865000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1201"}],"scale":100,"value":8.139963167587478},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":2509000000},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":30629000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1203"}],"scale":100,"value":8.191583140161285},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":2624000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":31811000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1205"}],"scale":100,"value":8.248718996573512},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":31811000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1206"}],"scale":100,"value":8.248718996573512},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":2645000000},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":32081500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1208"}],"scale":100,"value":8.24462696569674},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":2650000000},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":32116500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1210"}],"scale":100,"value":8.251210437002786},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":2652000000},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":32445500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1212"}],"scale":100,"value":8.17370667735125},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":1514000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":19.97361477572559},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":2526000000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":33714000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":7.492436376579463},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":33714000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1216"}],"scale":100,"value":7.492436376579463},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":2472000000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":34206500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":7.226696680455468},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":2453000000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":34282000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":7.155358497170526},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":2401000000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":34455500000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":6.9684085269405465},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":12311000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1223"}],"scale":100,"value":-2.6967752416538056},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":12311000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1224"}],"scale":100,"value":-2.6967752416538056},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":12718000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1225"}],"scale":100,"value":-2.555433244220789},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":12709000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1226"}],"scale":100,"value":-2.5100322606027228},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":13438500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1227"}],"scale":100,"value":-1.9942701938460392},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":12945500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1228"}],"scale":100,"value":18.207098991927698},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":12945500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1229"}],"scale":100,"value":18.207098991927698},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":12636000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1230"}],"scale":100,"value":18.842988287432732},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":12437500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1231"}],"scale":100,"value":18.347738693467335},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":12807500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1232"}],"scale":100,"value":18.169041577200858},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":2101000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":25.38359308928355},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":13165000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1234"}],"scale":100,"value":19.24041017850361},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":13165000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1235"}],"scale":100,"value":19.24041017850361},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":12605000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1236"}],"scale":100,"value":21.05513685045617},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":12197500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1237"}],"scale":100,"value":23.48841975814716},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":11872000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1238"}],"scale":100,"value":24.444070080862534},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":11134500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1239"}],"scale":100,"value":27.266603799003096},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":11134500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1240"}],"scale":100,"value":27.266603799003096},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":10856000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1241"}],"scale":100,"value":27.27523949889462},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":10927500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1242"}],"scale":100,"value":26.749027682452525},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":10800000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1243"}],"scale":100,"value":26.26851851851852},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":10370500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1244"}],"scale":100,"value":24.801118557446603},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":10370500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1245"}],"scale":100,"value":24.801118557446603},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":10387500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1246"}],"scale":100,"value":25.935018050541515},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":10765500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1247"}],"scale":100,"value":25.34949607542613},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":11215000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1248"}],"scale":100,"value":25.376727596968347},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":5220000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":16.853388435088632},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":11051000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1250"}],"scale":100,"value":26.35055651072301},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":11051000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1251"}],"scale":100,"value":26.35055651072301},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":11178500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1252"}],"scale":100,"value":26.37205349554949},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":11473000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1253"}],"scale":100,"value":26.017606554519308},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":12159500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1254"}],"scale":100,"value":25.26419671861507},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":11955500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1255"}],"scale":100,"value":27.97875454811593},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":11955500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1256"}],"scale":100,"value":27.97875454811593},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":12004000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1257"}],"scale":100,"value":27.415861379540154},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":12435500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1258"}],"scale":100,"value":26.625386996904027},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":13134000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1259"}],"scale":100,"value":25.68143749048272},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":13044000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1260"}],"scale":100,"value":26.709598282735357},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":13044000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1261"}],"scale":100,"value":26.709598282735357},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":12921500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1262"}],"scale":100,"value":26.66099137097086},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":13591500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1263"}],"scale":100,"value":24.015009380863038},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":14326500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1264"}],"scale":100,"value":22.231528984748543},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":1726000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":22.906436629064373},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":14819500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1266"}],"scale":100,"value":21.37049158203718},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":14819500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1267"}],"scale":100,"value":21.37049158203718},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":14474500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1268"}],"scale":100,"value":21.893675083768006},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":14813500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1269"}],"scale":100,"value":22.14871569851824},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":15430500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1270"}],"scale":100,"value":21.431580311720293},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":16651000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1271"}],"scale":100,"value":19.560386763557744},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":16651000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1272"}],"scale":100,"value":19.560386763557744},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":16677000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1273"}],"scale":100,"value":19.66180967799964},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":16351000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1274"}],"scale":100,"value":20.231178521191364},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":16686000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1275"}],"scale":100,"value":20.076711015222344},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":18104500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1276"}],"scale":100,"value":18.72462647408103},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":18104500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1277"}],"scale":100,"value":18.72462647408103},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":18550500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1278"}],"scale":100,"value":18.274440042047384},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":18429500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1279"}],"scale":100,"value":18.27504815648824},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":18804000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1280"}],"scale":100,"value":17.560093597107},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":369000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":4.016982364467658},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":19933500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1282"}],"scale":100,"value":16.630295733313265},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":19933500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1283"}],"scale":100,"value":16.630295733313265},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":20248500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1284"}],"scale":100,"value":16.712349062893548},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":20757000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1285"}],"scale":100,"value":17.078575902105314},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":21465000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1286"}],"scale":100,"value":16.953179594689026},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":21681000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1287"}],"scale":100,"value":17.443844841105115},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":21681000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1288"}],"scale":100,"value":17.443844841105115},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":21817500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1289"}],"scale":100,"value":18.228486306863758},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":22808000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1290"}],"scale":100,"value":17.914766748509294},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":23703500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1291"}],"scale":100,"value":17.782184065644312},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":23842500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1292"}],"scale":100,"value":17.657544301142917},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":23842500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1293"}],"scale":100,"value":17.657544301142917},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":24152000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1294"}],"scale":100,"value":17.973666777078503},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"equity@2009Q2"}],"scale":100,"value":22.307062994273245},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"equity@2009Q3"}],"scale":100,"value":20.413039767878477},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":11238000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1295"}],"scale":100,"value":21.30272290443139},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":11238000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1296"}],"scale":100,"value":21.30272290443139},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"equity@2010Q1"}],"scale":100,"value":18.788637608576572},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":11920000000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1297"}],"scale":100,"value":20.394295302013425},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":12650000000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1298"}],"scale":100,"value":19.83399209486166},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":12869500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"#1299"}],"scale":100,"value":20.389292513306657},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":12869500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1300"}],"scale":100,"value":20.389292513306657},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":13328000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1301"}],"scale":100,"value":19.845438175270107},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":667000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":7.334506267868934},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":13382000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"#1303"}],"scale":100,"value":19.802720071738158},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":13600500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"#1304"}],"scale":100,"value":19.499283114591375},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":13274000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1305"}],"scale":100,"value":19.029682085279497},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":13274000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1306"}],"scale":100,"value":19.029682085279497},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":13865500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1307"}],"scale":100,"value":17.828423064440518},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":13793500000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1308"}],"scale":100,"value":17.78373871751187},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":13945500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1309"}],"scale":100,"value":17.217023412570363},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-1220000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-3.8387715930902067},"revenue@2008Q2":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2008-03-31","end":"2008-06-29","value":7303000000},"revenue@2008Q3":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2008-06-30","end":"2008-09-28","value":7140000000},"#1311":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":29300000000},"#1312":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-09-28","value":21448000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1311"},{"ref":"#1312","weight":-1}],"rule":"quarter-from-ytd","value":7852000000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":29300000000},"#1313":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2459000000},"#1314":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-09-28","value":1847000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1313"},{"ref":"#1314","weight":-1}],"rule":"quarter-from-ytd","value":612000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-06-30","end":"2008-09-28","value":634000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2008-12-31","value":28373000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2008-12-31","value":28373000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2008-12-31","value":10053000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2008-12-31","value":10053000000}},"quality":[]}