{"schemaVersion":2,"ticker":"FSS","company":{"ticker":"FSS","name":"FEDERAL SIGNAL CORP /DE/","exchange":"NYSE","cik":277509,"sic":"3711","sicDescription":"Motor Vehicles & Passenger Car Bodies","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:40.048Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"sharesOutstanding":[null,62100000,62200000,62400000,62800000,62500000,62200000,59600000,60000000,60200000,60500000,60500000,60900000,60700000,61000000,61100000,60900000],"operatingExpenses":[157300000,135900000,123500000,139300000,114400000,120000000,122400000,121200000,149700000,167100000,173200000,160100000,160100000,184600000,225300000,249000000,274300000],"costOfRevenue":[557300000,482200000,533300000,613400000,536900000,570400000,542400000,524500000,677300000,807400000,898500000,837200000,924500000,1089900000,1272500000,1328500000,1549300000],"grossProfit":[193100000,150900000,155400000,189800000,176000000,208700000,225600000,183400000,221200000,282100000,322800000,293600000,288700000,344900000,450200000,533000000,631200000],"revenue":[750400000,633100000,688700000,803200000,712900000,779100000,768000000,707900000,898500000,1089500000,1221300000,1130800000,1213200000,1434800000,1722700000,1861500000,2180500000],"operatingIncome":[35800000,12400000,33200000,51500000,61600000,88700000,103200000,60800000,73600000,121500000,147100000,131400000,130700000,160800000,224500000,281400000,340900000],"interestExpense":[11400000,10200000,16400000,21400000,8900000,3600000,2300000,1900000,7300000,9300000,7900000,5700000,4500000,10300000,19700000,12500000,14100000],"pretaxIncome":[25100000,1000000,16600000,25900000,43900000,83400000,99900000,56800000,61000000,111600000,138600000,124600000,117600000,150900000,203000000,263900000,324500000],"netIncome":[23100000,-175700000,-14200000,-27500000,160000000,63700000,63500000,43800000,61600000,94000000,108500000,96200000,100600000,120400000,157400000,216300000,246600000],"dilutedEps":[0.47,-3.05,-0.23,-0.44,2.53,1,1,0.71,1.02,1.54,1.76,1.56,1.63,1.97,2.56,3.5,4.01],"cash":[21100000,62100000,9500000,29700000,13600000,24100000,76000000,50700000,37500000,37400000,31600000,81700000,40500000,47500000,61000000,91100000,63700000],"currentAssets":[null,300000000,274900000,267200000,265500000,270700000,315100000,259600000,303800000,328500000,360700000,405500000,431000000,531400000,570200000,642500000,853800000],"totalAssets":[null,764500000,706700000,613200000,644800000,658700000,666500000,643200000,992300000,1023800000,1165500000,1208800000,1366100000,1524300000,1620500000,1765200000,2392600000],"currentLiabilities":[null,214600000,152000000,149600000,132600000,139100000,117200000,84900000,117100000,158800000,160200000,148400000,170400000,180500000,195800000,241800000,282400000],"totalLiabilities":[null,543600000,532000000,466300000,293800000,287100000,260900000,249100000,534900000,493700000,523900000,506700000,582100000,663400000,618600000,579100000,1010600000],"totalDebt":[null,262400000,222200000,157300000,91700000,49800000,43700000,64000000,277700000,210100000,220500000,210000000,282200000,362300000,298200000,211400000,564600000],"equity":[328700000,220900000,174700000,146900000,351000000,371600000,405600000,394100000,457400000,530100000,641600000,702100000,784000000,860900000,1001900000,1186100000,1382000000],"operatingCashFlow":[62400000,30300000,3800000,23200000,74800000,72300000,97200000,24700000,72800000,92800000,103100000,136200000,101800000,71800000,194400000,231300000,254700000],"capex":[14400000,11300000,13500000,13000000,11600000,13700000,9600000,6100000,8000000,14100000,35400000,29700000,37400000,53000000,30300000,40600000,27600000],"depreciationAndAmortization":[14700000,11400000,13000000,13200000,11000000,11500000,12300000,19100000,30000000,36400000,41500000,44800000,50400000,54700000,60400000,65300000,80500000],"dilutedShares":[49148936.17021277,57600000,62200000,62700000,63200000,63600000,63400000,61200000,60400000,61200000,61600000,61700000,61900000,61200000,61500000,61700000,61500000],"freeCashFlow":[48000000,19000000,-9700000,10200000,63200000,58600000,87600000,18600000,64800000,78700000,67700000,106500000,64400000,18800000,164100000,190700000,227100000],"totalCosts":[714600000,620700000,655500000,751700000,651300000,690400000,664800000,647100000,824900000,968000000,1074200000,999400000,1082500000,1274000000,1498200000,1580100000,1839600000],"capexOutflow":[-14400000,-11300000,-13500000,-13000000,-11600000,-13700000,-9600000,-6100000,-8000000,-14100000,-35400000,-29700000,-37400000,-53000000,-30300000,-40600000,-27600000],"grossMargin":[25.732942430703627,23.835097141051968,22.56425148831131,23.630478087649404,24.687894515359798,26.78731870106533,29.375,25.907614069783868,24.618809126321647,25.89261128958238,26.430852370424958,25.963919349133356,23.79657105176393,24.03819347644271,26.133395251639868,28.63282299221058,28.94748910800275],"operatingMargin":[4.770788912579958,1.9586163323329648,4.8206766371424425,6.411852589641434,8.64076308037593,11.384931331022976,13.4375,8.588783726515045,8.191430161380078,11.151904543368518,12.044542700401212,11.620091970286522,10.77316188592153,11.207136883189294,13.031868578394382,15.116841257050764,15.63402889245586],"netMargin":[3.078358208955224,-27.752329805717896,-2.0618556701030926,-3.4238047808764938,22.443540468508907,8.176100628930817,8.268229166666668,6.187314592456562,6.855870895937674,8.627810922441487,8.88397609105052,8.507251503360452,8.292120013188264,8.39141343741288,9.136820107970047,11.61966156325544,11.309332721852785],"currentRatio":[null,1.3979496738117427,1.8085526315789473,1.786096256684492,2.002262443438914,1.9460819554277498,2.688566552901024,3.0577149587750294,2.5943637916310847,2.068639798488665,2.2515605493133584,2.7324797843665767,2.529342723004695,2.9440443213296397,2.9121552604698673,2.6571546732837055,3.023371104815864],"netDebt":[null,200300000,212700000,127600000,78100000,25700000,-32300000,13300000,240200000,172700000,188900000,128300000,241700000,314800000,237200000,120300000,500900000],"ebit":[36500000,11200000,33000000,47300000,52800000,87000000,102200000,58700000,68300000,120900000,146500000,130300000,122100000,161200000,222700000,276400000,338600000],"fcfMargin":[6.396588486140725,3.001105670510188,-1.4084507042253522,1.2699203187250996,8.865198485061018,7.521499165704018,11.40625,2.6274897584404577,7.212020033388981,7.223497016980267,5.543273560959633,9.41811107180757,5.30827563468513,1.3102871480345692,9.525744470888721,10.244426537738383,10.415042421462967],"ebitda":[51200000,22600000,46000000,60500000,63800000,98500000,114500000,77800000,98300000,157300000,188000000,175100000,172500000,215900000,283100000,341700000,419100000],"debtToCapital":[null,54.293399544796195,55.98387503149408,51.70940170940172,20.713801671560876,11.817750355956335,9.726240819051858,13.970748744815541,37.77717317371786,28.384220480951093,25.577079225147898,23.023791250959324,26.467829675483024,29.6190320470896,22.936697177140218,15.12701252236136,29.004417959519163],"returnOnAssets":[null,-22.982341399607588,-1.9303969548667754,-4.166982347147511,25.43720190779014,9.773686229382433,9.58345910051313,6.688554630831487,7.532864567410578,9.324934279053618,9.911843968391723,8.103441014193658,7.8138956852693315,8.331026847495156,10.010175527855507,12.777269102401275,11.86204242628313],"returnOnEquity":[7.502435855797336,-63.93740902474527,-7.17896865520728,-17.101990049751244,64.26993372163085,17.630777747024634,16.340710241893976,10.954107790421407,14.468584850264241,19.037974683544302,18.52009900145088,14.318672322691075,13.538792813404212,14.639187792570976,16.89929138930642,19.77148080438757,19.204859623846424],"revenueGrowth":[null,-15.6316631130064,8.782182909492974,16.625526354000296,-11.242529880478092,9.286014868845571,-1.4247208317289206,-7.825520833333332,26.924706879502747,21.257651641624918,12.097292335933908,-7.41013673953983,7.286876547576937,18.265743488295417,20.06551435740174,8.057119637777909,17.136717700778938]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"sharesOutstanding":[null,null,62100000,null,62200000,62200000,62200000,62200000,62200000,62500000,62400000,62400000,62600000,62700000,62800000,62900000,62700000,62600000,62500000,62600000,62500000,62200000,62200000,61200000,59900000,59900000,59600000,59800000,59900000,60000000,60000000,60000000,60200000,60200000,60200000,60200000,60400000,60500000,60500000,60200000,60400000,60500000,60500000,61000000,61200000,61100000,60900000,60600000,60600000,60600000,60700000,60900000,61000000,60900000,61000000,61100000,61200000,61100000,61100000,61100000,60800000,60800000,60900000,61000000,61100000],"operatingExpenses":[47600000,39600000,8200000,44100000,29600000,28300000,34700000,35000000,33700000,33500000,36800000,34700000,33600000,31700000,14400000,34000000,35000000,33500000,17500000,30400000,31500000,29500000,31000000,30800000,30400000,31500000,28600000,31700000,35600000,40500000,41800000,41800000,40700000,40200000,40300000,43900000,41800000,45400000,38100000,44600000,41100000,40800000,33600000,40800000,42800000,36200000,40300000,46900000,45300000,42900000,49500000,55600000,57300000,54500000,57900000,60800000,62100000,63900000,62200000,64500000,71400000,65900000,72500000,78500000,84900000],"costOfRevenue":[144400000,135100000,78400000,132100000,135700000,131300000,149300000,150800000,155200000,139400000,168000000,153000000,170800000,158800000,54300000,153400000,175700000,160900000,80400000,141600000,144700000,125000000,131100000,125400000,127300000,141400000,130400000,134200000,169700000,187400000,186000000,187800000,211800000,200400000,207400000,203500000,235300000,226800000,232900000,211300000,199800000,207200000,218900000,210000000,253100000,227400000,234000000,254500000,276900000,263600000,294900000,289700000,325100000,328700000,329000000,308900000,346400000,333800000,339400000,333000000,395000000,393500000,427800000,446200000,466400000],"grossProfit":[51200000,44500000,14900000,33300000,39900000,36500000,45700000,45300000,49200000,45600000,49700000,46800000,51800000,50500000,56000000,42600000,54400000,54100000,57600000,54900000,60700000,54700000,55300000,47400000,45000000,45300000,45400000,43600000,54700000,61300000,61600000,61900000,79200000,69000000,72000000,70300000,89000000,82000000,81500000,74800000,70300000,72600000,75900000,68800000,81600000,70900000,67400000,75700000,89800000,82800000,96600000,95800000,117300000,117700000,119400000,116000000,144000000,140400000,132600000,130800000,169600000,161500000,169300000,179400000,203800000],"revenue":[195600000,179600000,93300000,150300000,175600000,167800000,195000000,196100000,204400000,185000000,217700000,199800000,222600000,209300000,81200000,200200000,234600000,219300000,125000000,196500000,205400000,179700000,186400000,172800000,172300000,186700000,176100000,177800000,224400000,248700000,247600000,249700000,291000000,269400000,279400000,273800000,324300000,308800000,314400000,286100000,270100000,279800000,294800000,278800000,334700000,298300000,301400000,330200000,366700000,346400000,391500000,385500000,442400000,446400000,448400000,424900000,490400000,474200000,472000000,463800000,564600000,555000000,597100000,625600000,670200000],"operatingIncome":[2500000,4800000,6600000,-1000000,10600000,8500000,11500000,10300000,15800000,12400000,13000000,12100000,18200000,18800000,12500000,12800000,23900000,24900000,27100000,24500000,29200000,25200000,24300000,16100000,14300000,13500000,16900000,11400000,18800000,22300000,21100000,19600000,38100000,30400000,33400000,25800000,46300000,38600000,36400000,32300000,31300000,34000000,33800000,27800000,38500000,34300000,30100000,28500000,46200000,39500000,46600000,39500000,59400000,62500000,63100000,54300000,81100000,75900000,70100000,65700000,97700000,94000000,83500000,99700000,118200000],"interestExpense":[3200000,2400000,1700000,3400000,4000000,4500000,4500000,5100000,5400000,5200000,5700000,4500000,1700000,1500000,1200000,1000000,900000,900000,800000,600000,600000,600000,500000,400000,400000,600000,500000,600000,1300000,2700000,2700000,2500000,2500000,2200000,2100000,2000000,2000000,2100000,1800000,1500000,1800000,1200000,1200000,1100000,1100000,1100000,1200000,1300000,1900000,2700000,4400000,4700000,5600000,5100000,4300000,3200000,3200000,3000000,3100000,3000000,3500000,2800000,4800000,6900000,6000000],"pretaxIncome":[-1200000,3100000,4400000,-4600000,6800000,3500000,7200000,3800000,9900000,5400000,6800000,-900000,16400000,17300000,11100000,11800000,22700000,23700000,25200000,22700000,28600000,24300000,24300000,16100000,14200000,13200000,13300000,11000000,17600000,20000000,12400000,17000000,35200000,28200000,31200000,23400000,44400000,36300000,34500000,30600000,27500000,32900000,33600000,27200000,37700000,33500000,19200000,27600000,44600000,36700000,42000000,34700000,52700000,57100000,58500000,50900000,77500000,72600000,62900000,62000000,93400000,90500000,78600000,92200000,111400000],"netIncome":[-2700000,1200000,-169200000,-5800000,4400000,2400000,-15200000,-1100000,-16500000,-14700000,4800000,-600000,117500000,16000000,27100000,7400000,17100000,15400000,23800000,14900000,18300000,18800000,11500000,13600000,9100000,8500000,12600000,7300000,11400000,12500000,30400000,12900000,26900000,21700000,32500000,17500000,32800000,28400000,29800000,23400000,21400000,25300000,26100000,22200000,29700000,29200000,19500000,20500000,33500000,31800000,34600000,27400000,40300000,43300000,46400000,51600000,60800000,53900000,50000000,46300000,71400000,68100000,60800000,70400000,86100000],"dilutedEps":[-0.05,0.02,-2.7335922330097087,-0.09,0.07,0.04,-0.25,-0.02,-0.26,-0.24,0.08,-0.01,1.87,0.25,0.42,0.12,0.27,0.24,0.37,0.23,0.29,0.3,0.18,0.22,0.15,0.14,0.21,0.12,0.19,0.21,0.5,0.21,0.44,0.36,0.53,0.29,0.54,0.46,0.48,0.38,0.35,0.41,0.4196147672552167,0.36,0.48,0.47,0.32056270096463024,0.33,0.55,0.52,0.5694959349593496,0.45,0.66,0.71,0.7492880258899677,0.84,0.99,0.87,0.8,0.75,1.16,1.11,0.99,1.14,1.4],"cash":[13200000,16000000,62100000,12700000,14300000,13200000,9500000,13400000,10300000,9100000,29700000,12800000,13100000,20900000,13600000,16000000,24200000,29100000,24100000,19300000,33400000,58000000,76000000,77300000,38700000,50800000,50700000,56800000,37000000,28200000,37500000,35400000,36000000,35000000,37400000,22700000,38600000,35900000,31600000,69400000,73600000,66200000,81700000,54800000,54500000,88000000,40500000,39200000,31200000,35500000,47500000,38400000,48800000,41000000,61000000,48900000,48600000,73700000,91100000,57500000,64700000,54400000,63700000,71400000,62800000],"currentAssets":[null,null,300000000,null,269900000,256900000,274900000,293400000,382200000,261500000,267200000,268900000,258400000,266000000,265500000,271100000,281700000,283300000,270700000,291600000,306700000,312800000,315100000,276700000,253700000,260800000,259600000,273400000,302900000,300600000,303800000,321200000,325000000,314400000,328500000,340200000,367600000,380200000,360700000,422900000,406800000,417700000,405500000,404900000,428200000,464000000,431000000,464200000,479900000,510800000,531400000,566300000,606000000,603700000,570200000,595300000,611800000,649200000,642500000,664800000,684100000,706500000,853800000,876800000,856900000],"totalAssets":[null,null,764500000,null,738800000,716800000,706700000,731700000,720300000,607200000,613200000,601800000,650000000,656800000,644800000,651600000,658500000,651300000,658700000,649000000,660700000,662800000,666500000,583200000,651300000,648600000,643200000,652000000,997600000,997200000,992300000,1008100000,1016200000,1009300000,1023800000,1070200000,1095700000,1173600000,1165500000,1227100000,1211200000,1224700000,1208800000,1266100000,1289400000,1313800000,1366100000,1425100000,1443800000,1465100000,1524300000,1584300000,1660700000,1654600000,1620500000,1651400000,1691500000,1733600000,1765200000,1879400000,1916000000,1938400000,2392600000,2454400000,2440000000],"currentLiabilities":[null,null,214600000,null,326700000,315500000,152000000,159200000,181900000,151100000,149600000,141700000,126100000,127900000,132600000,141900000,149500000,145000000,139100000,136400000,131800000,129400000,117200000,89900000,95100000,91900000,84900000,90900000,132700000,127000000,117100000,131200000,151200000,155100000,158800000,163500000,166000000,164000000,160200000,167100000,160700000,158600000,148400000,166700000,170900000,157500000,170400000,181500000,179700000,181400000,180500000,203100000,198400000,202600000,195800000,211000000,211700000,229400000,241800000,278400000,263000000,271200000,282400000,308200000,312900000],"totalLiabilities":[null,null,543600000,null,504500000,489800000,532000000,551100000,551600000,448700000,466300000,457900000,382300000,366600000,293800000,291000000,283000000,272000000,287100000,281300000,272700000,263600000,260900000,175800000,255300000,247100000,249100000,254300000,585200000,572000000,534900000,538200000,523800000,497500000,493700000,521800000,515600000,569400000,523900000,590900000,555800000,544900000,506700000,546500000,543400000,548100000,582100000,637300000,634700000,637100000,663400000,702300000,736800000,698700000,618600000,607000000,591900000,584200000,579100000,677000000,653800000,616700000,1010600000,1019900000,932400000],"totalDebt":[null,null,262400000,null,233900000,227900000,222200000,235600000,215000000,159500000,157300000,160100000,143700000,127100000,91700000,87700000,75100000,68200000,49800000,52500000,48200000,46600000,43700000,200000,66900000,65600000,64000000,64500000,289200000,283100000,277700000,267300000,248100000,222200000,210100000,216800000,209400000,249300000,220500000,278900000,244600000,238900000,210000000,222600000,223600000,252400000,282200000,329700000,326800000,331500000,362300000,374800000,408500000,365100000,298200000,271500000,254300000,230300000,211400000,276300000,268500000,212100000,564600000,551100000,453200000],"equity":[null,null,220900000,225300000,234300000,227000000,174700000,180600000,168700000,158500000,146900000,143900000,267700000,290200000,351000000,360600000,375500000,379300000,371600000,367700000,388000000,399200000,405600000,407400000,396000000,401500000,394100000,397700000,412400000,425200000,457400000,469900000,492400000,511800000,530100000,548400000,580100000,604200000,641600000,636200000,655400000,679800000,702100000,719600000,746000000,765700000,784000000,787800000,809100000,828000000,860900000,882000000,923900000,955900000,1001900000,1044400000,1099600000,1149400000,1186100000,1202400000,1262200000,1321700000,1382000000,1434500000,1507600000],"operatingCashFlow":[null,20500000,17700000,-18200000,11700000,7300000,3000000,2600000,-3100000,-1800000,25500000,-14900000,20800000,26300000,42600000,-7200000,30600000,20900000,28000000,3300000,24100000,40500000,29300000,-5400000,10600000,12700000,6800000,13700000,31800000,6100000,21200000,10300000,27500000,34000000,21000000,-8800000,34600000,32800000,44500000,5200000,59800000,14600000,56600000,26000000,13300000,15800000,46700000,7000000,15400000,10000000,39400000,7100000,35900000,48000000,103400000,31300000,40600000,68800000,90600000,36700000,59700000,61100000,97200000,101300000,112900000],"capex":[null,3900000,900000,4300000,2300000,4000000,2900000,3400000,2100000,3700000,3800000,4400000,5100000,4200000,null,4200000,5200000,3900000,400000,2700000,2900000,3100000,900000,2000000,1600000,1200000,1300000,1100000,1600000,2600000,2700000,3000000,4000000,3100000,4000000,4500000,4900000,11800000,14200000,9500000,6800000,8000000,5400000,4300000,5000000,3200000,24900000,33700000,7800000,4100000,7400000,6000000,9700000,5700000,8900000,8400000,15800000,7900000,8500000,5600000,7300000,7000000,7700000,6700000,11900000],"depreciationAndAmortization":[null,5600000,null,5800000,700000,3100000,3400000,3200000,3400000,3000000,3600000,3400000,3500000,3500000,600000,3600000,3700000,3800000,400000,3000000,3200000,2900000,3200000,3000000,4200000,5800000,6100000,5700000,6600000,9000000,8700000,8600000,9000000,9400000,9400000,9500000,9800000,10800000,11400000,10800000,11100000,11200000,11700000,12200000,12600000,12700000,12900000,13400000,13700000,13600000,14000000,14300000,15500000,15300000,15300000,15400000,15800000,16500000,17600000,18700000,19900000,20300000,21600000,23800000,24600000],"dilutedShares":[57200000,62300000,61800000,62100000,62200000,62200000,62200000,62200000,62600000,63000000,63000000,62400000,62900000,63200000,63800000,63700000,63800000,63800000,63000000,63700000,63600000,63300000,63400000,63000000,60900000,60600000,60300000,60300000,60300000,60600000,60400000,60800000,61000000,61100000,61800000,61200000,61300000,61400000,62500000,61700000,61300000,61300000,62300000,61700000,61800000,61700000,62200000,61400000,60900000,61000000,61500000,61300000,61400000,61400000,61800000,61600000,61700000,61700000,61700000,61800000,61300000,61400000,61500000,61500000,61500000],"freeCashFlow":[null,16600000,16800000,-22500000,9400000,3300000,100000,-800000,-5200000,-5500000,21700000,-19300000,15700000,22100000,null,-11400000,25400000,17000000,27600000,600000,21200000,37400000,28400000,-7400000,9000000,11500000,5500000,12600000,30200000,3500000,18500000,7300000,23500000,30900000,17000000,-13300000,29700000,21000000,30300000,-4300000,53000000,6600000,51200000,21700000,8300000,12600000,21800000,-26700000,7600000,5900000,32000000,1100000,26200000,42300000,94500000,22900000,24800000,60900000,82100000,31100000,52400000,54100000,89500000,94600000,101000000],"totalCosts":[193100000,174800000,86700000,151300000,165000000,159300000,183500000,185800000,188600000,172600000,204700000,187700000,204400000,190500000,68700000,187400000,210700000,194400000,97900000,172000000,176200000,154500000,162100000,156700000,158000000,173200000,159200000,166400000,205600000,226400000,226500000,230100000,252900000,239000000,246000000,248000000,278000000,270200000,278000000,253800000,238800000,245800000,261000000,251000000,296200000,264000000,271300000,301700000,320500000,306900000,344900000,346000000,383000000,383900000,385300000,370600000,409300000,398300000,401900000,398100000,466900000,461000000,513600000,525900000,552000000],"capexOutflow":[null,-3900000,-900000,-4300000,-2300000,-4000000,-2900000,-3400000,-2100000,-3700000,-3800000,-4400000,-5100000,-4200000,null,-4200000,-5200000,-3900000,-400000,-2700000,-2900000,-3100000,-900000,-2000000,-1600000,-1200000,-1300000,-1100000,-1600000,-2600000,-2700000,-3000000,-4000000,-3100000,-4000000,-4500000,-4900000,-11800000,-14200000,-9500000,-6800000,-8000000,-5400000,-4300000,-5000000,-3200000,-24900000,-33700000,-7800000,-4100000,-7400000,-6000000,-9700000,-5700000,-8900000,-8400000,-15800000,-7900000,-8500000,-5600000,-7300000,-7000000,-7700000,-6700000,-11900000],"grossMargin":[26.1758691206544,24.77728285077951,15.969989281886388,22.15568862275449,22.722095671981776,21.75208581644815,23.435897435897434,23.100458949515552,24.070450097847356,24.64864864864865,22.829581993569132,23.423423423423422,23.270440251572328,24.1280458671763,68.96551724137932,21.278721278721278,23.18840579710145,24.66940264477884,46.08,27.938931297709924,29.55209347614411,30.43962159154146,29.66738197424893,27.430555555555557,26.1172373766686,24.2635243706481,25.780806360022712,24.521934758155233,24.376114081996437,24.648170486529956,24.878836833602584,24.789747697236685,27.216494845360824,25.612472160356347,25.769506084466716,25.675675675675674,27.44372494603762,26.55440414507772,25.922391857506362,26.144704648724222,26.027397260273972,25.94710507505361,25.74626865671642,24.67718794835007,24.38004182850314,23.768018773047267,22.362309223623093,22.92549969715324,24.488682847013905,23.90300230946882,24.67432950191571,24.850843060959793,26.514466546112114,26.366487455197134,26.628010704727924,27.300541303836194,29.363784665579118,29.60776043863349,28.09322033898305,28.201811125485122,30.038965639390717,29.099099099099103,28.353709596382515,28.676470588235293,30.40883318412414],"operatingMargin":[1.278118609406953,2.6726057906458798,7.07395498392283,-0.665335994677312,6.0364464692482915,5.065554231227652,5.897435897435897,5.2524222335543085,7.729941291585127,6.702702702702703,5.971520440973817,6.056056056056057,8.176100628930817,8.982322025800286,15.39408866995074,6.393606393606394,10.187553282182439,11.354309165526676,21.68,12.46819338422392,14.216163583252191,14.023372287145241,13.03648068669528,9.31712962962963,8.299477655252467,7.230851633636851,9.596819988642817,6.411698537682789,8.377896613190732,8.966626457579412,8.521809369951534,7.8494193031637955,13.09278350515464,11.284335560504825,11.954187544738726,9.422936449963478,14.27690410114092,12.5,11.577608142493638,11.289758825585459,11.58830062939652,12.151536812008578,11.465400271370422,9.971305595408895,11.502838362712877,11.498491451558833,9.986728599867286,8.631132646880678,12.598854649577312,11.403002309468823,11.9029374201788,10.246433203631646,13.426763110307412,14.00089605734767,14.072256913470117,12.779477524123322,16.53752039151713,16.005904681568957,14.851694915254237,14.165588615782665,17.30428622033298,16.936936936936934,13.984257243342824,15.936700767263426,17.636526410026857],"netMargin":[-1.3803680981595092,0.6681514476614699,-181.35048231511254,-3.8589487691284097,2.5056947608200453,1.430274135876043,-7.794871794871796,-0.5609382967873533,-8.072407045009784,-7.945945945945946,2.2048690858980247,-0.3003003003003003,52.785265049416,7.644529383659819,33.3743842364532,3.696303696303696,7.289002557544758,7.02234382124943,19.040000000000003,7.582697201017812,8.909444985394352,10.461880912632164,6.169527896995708,7.87037037037037,5.281485780615206,4.552758435993573,7.155025553662692,4.105736782902137,5.080213903743315,5.026135906714917,12.277867528271406,5.166199439327192,9.243986254295534,8.054936896807721,11.632068718682891,6.391526661796933,10.114091890225101,9.196891191709843,9.478371501272264,8.178958406151695,7.922991484635321,9.0421729807005,8.853459972862957,7.962697274031563,8.873618165521362,9.788803218236675,6.469807564698075,6.208358570563295,9.135533133351514,9.18013856812933,8.837803320561942,7.107652399481193,9.109403254972875,9.699820788530467,10.347903657448706,12.144033890327135,12.39804241435563,11.366512020244622,10.59322033898305,9.982751185855971,12.646121147715197,12.27027027027027,10.182548986769385,11.253196930946292,12.846911369740377],"currentRatio":[null,null,1.3979496738117427,null,0.8261401897765535,0.8142630744849445,1.8085526315789473,1.842964824120603,2.1011544804837823,1.7306419589675712,1.786096256684492,1.8976711362032463,2.049167327517843,2.0797498045347926,2.002262443438914,1.9105003523608175,1.8842809364548494,1.9537931034482758,1.9460819554277498,2.1378299120234603,2.32701062215478,2.417310664605873,2.688566552901024,3.077864293659622,2.667718191377497,2.837867247007617,3.0577149587750294,3.0077007700770078,2.282592313489073,2.366929133858268,2.5943637916310847,2.448170731707317,2.1494708994708995,2.0270793036750483,2.068639798488665,2.0807339449541282,2.2144578313253014,2.3182926829268293,2.2515605493133584,2.53081986834231,2.5314250155569384,2.6336696090794454,2.7324797843665767,2.4289142171565685,2.505558806319485,2.9460317460317462,2.529342723004695,2.5575757575757576,2.6705620478575405,2.8158765159867696,2.9440443213296397,2.7882816346627277,3.0544354838709675,2.9797630799605135,2.9121552604698673,2.8213270142180096,2.889938592347662,2.829991281604185,2.6571546732837055,2.3879310344827585,2.6011406844106464,2.605088495575221,3.023371104815864,2.844905905256327,2.738574624480665],"netDebt":[null,null,200300000,null,219600000,214700000,212700000,222200000,204700000,150400000,127600000,147300000,130600000,106200000,78100000,71700000,50900000,39100000,25700000,33200000,14800000,-11400000,-32300000,-77100000,28200000,14800000,13300000,7700000,252200000,254900000,240200000,231900000,212100000,187200000,172700000,194100000,170800000,213400000,188900000,209500000,171000000,172700000,128300000,167800000,169100000,164400000,241700000,290500000,295600000,296000000,314800000,336400000,359700000,324100000,237200000,222600000,205700000,156600000,120300000,218800000,203800000,157700000,500900000,479700000,390400000],"ebit":[2000000,5500000,6100000,-1200000,10800000,8000000,11700000,8900000,15300000,10600000,12500000,3600000,18100000,18800000,12300000,12800000,23600000,24600000,26000000,23300000,29200000,24900000,24800000,16500000,14600000,13800000,13800000,11600000,18900000,22700000,15100000,19500000,37700000,30400000,33300000,25400000,46400000,38400000,36300000,32100000,29300000,34100000,34800000,28300000,38800000,34600000,20400000,28900000,46500000,39400000,46400000,39400000,58300000,62200000,62800000,54100000,80700000,75600000,66000000,65000000,96900000,93300000,83400000,99100000,117400000],"fcfMargin":[null,9.242761692650333,18.006430868167204,-14.97005988023952,5.353075170842825,1.9666269368295588,0.05128205128205128,-0.407955124936257,-2.5440313111545985,-2.9729729729729732,9.967845659163988,-9.65965965965966,7.053009883198562,10.559006211180124,null,-5.694305694305695,10.826939471440749,7.751937984496124,22.08,0.3053435114503817,10.321324245374878,20.812465219810797,15.236051502145923,-4.282407407407407,5.22344747533372,6.159614354579539,3.1232254400908577,7.086614173228346,13.458110516934047,1.407318053880177,7.47172859450727,2.923508209851822,8.075601374570446,11.469933184855234,6.084466714387974,-4.857560262965668,9.158186864014802,6.800518134715026,9.63740458015267,-1.502970989164628,19.622362088115512,2.3588277340957826,17.367706919945725,7.783357245337159,2.4798326859874513,4.2239356352665105,7.232913072329131,-8.086008479709268,2.072538860103627,1.7032332563510393,8.173690932311622,0.2853437094682231,5.922242314647378,9.475806451612904,21.07493309545049,5.389503412567663,5.057096247960848,12.842682412484182,17.39406779661017,6.705476498490729,9.280906836698549,9.747747747747749,14.989114051247698,15.12148337595908,15.070128319904505],"ebitda":[null,11100000,null,4600000,11500000,11100000,15100000,12100000,18700000,13600000,16100000,7000000,21600000,22300000,12900000,16400000,27300000,28400000,26400000,26300000,32400000,27800000,28000000,19500000,18800000,19600000,19900000,17300000,25500000,31700000,23800000,28100000,46700000,39800000,42700000,34900000,56200000,49200000,47700000,42900000,40400000,45300000,46500000,40500000,51400000,47300000,33300000,42300000,60200000,53000000,60400000,53700000,73800000,77500000,78100000,69500000,96500000,92100000,83600000,83700000,116800000,113600000,105000000,122900000,142000000],"debtToCapital":[null,null,54.293399544796195,null,49.957283212302436,50.098922840184656,55.98387503149408,56.60740028832292,56.03335939536096,50.157232704402524,51.70940170940172,52.66447368421052,34.929508993680116,30.45770428947999,20.713801671560876,19.562792772696856,16.666666666666664,15.24022346368715,11.817750355956335,12.494050452165634,11.04997707473636,10.453117990130103,9.726240819051858,0.04906771344455348,14.452365521710952,14.044101905373582,13.970748744815541,13.954997836434444,41.22006841505131,39.96893971481011,37.77717317371786,36.25881714595768,33.50438892640108,30.272479564032693,28.384220480951093,28.332462101411394,26.523115896136794,29.2091388400703,25.577079225147898,30.477543437875642,27.177777777777777,26.004136279525415,23.023791250959324,23.625557206537888,23.06105610561056,24.79127787054317,26.467829675483024,29.503355704697988,28.770138216392287,28.58990944372574,29.6190320470896,29.82176957352005,30.658961272891023,27.63815291445874,22.936697177140218,20.632266889581274,18.78277568505798,16.692034500253676,15.12701252236136,18.685331710286064,17.540994316325865,13.828400052158038,29.004417959519163,27.754834810636588,23.113015095879234],"returnOnAssets":[null,null,null,null,-22.929074174336762,-23.465401785714285,-1.9303969548667754,-1.2983463167965013,-4.166952230827222,-7.175226586102719,-4.166982347147511,-4.049493813273341,15.617018171203387,21.787974683544302,25.43720190779014,26.807084729535664,10.332441727168513,10.24386514792447,9.773686229382433,10.948792864831617,10.976349302607641,11.536412753976105,9.58345910051313,10.095763674728127,8.079268292682928,6.512124447155711,6.688554630831487,6.071891191709844,4.827460731396688,5.322639445862195,7.532864567410578,8.095897837479669,8.213328036547821,9.160229254921505,9.324934279053618,9.488524274647549,9.89630190823429,10.188281643685006,9.911843968391723,9.959517694685065,8.929732541505917,8.330901054913898,8.103441014193658,7.620728381196855,8.262017115892185,8.445932637384281,7.8138956852693315,7.349881093935791,7.515000731743012,7.5785382705387025,8.331026847495156,8.460158171064,8.639072314382348,9.334230855530981,10.010175527855507,11.224773619309577,12.057753117355768,12.555339118115812,12.777269102401275,11.951965560212983,12.285516285516286,12.84313725490196,11.86204242628313,12.492500807605335,13.10376492194674],"returnOnEquity":[null,null,null,-78.33999112294718,-72.30046948356808,-74.09691629955947,-7.17896865520728,-4.680955900468096,-15.086848635235734,-24.643320363164722,-17.101990049751244,-16.640986132511557,49.03758020164986,61.37731223534656,64.26993372163085,66.6005946481665,21.019900497512438,20.014936519790886,17.630777747024634,19.55238226005767,18.965291421087098,19.47334617854849,16.340710241893976,16.049541994581347,13.520408163265307,10.66566754090171,10.954107790421407,9.31561296733325,9.846610588817416,10.596346921495101,14.468584850264241,15.491009681881051,18.28028293545535,19.61579509071505,19.037974683544302,19.36560934891486,19.48717948717949,19.92831541218638,18.52009900145088,19.31453655242276,16.673411574261433,15.560747663551403,14.318672322691075,14.013866351969318,14.742400456686171,14.832237979937737,13.538792813404212,13.121931803104683,13.208153816474825,13.214532220618686,14.639187792570976,15.24733501018086,15.476053087132142,16.323784965524972,16.89929138930642,18.853820598006646,19.97529033852236,20.206146392438132,19.77148080438757,18.78226811465195,18.765348463036666,19.084618186232852,19.204859623846424,20.531684933065343,20.60798613618312],"revenueGrowth":[null,null,null,null,-10.224948875255624,-6.57015590200446,109.0032154340836,30.4723885562209,16.400911161731212,10.250297973778299,11.64102564102565,1.8867924528301883,8.904109589041088,13.135135135135133,-62.70096463022507,0.2002002002001957,5.39083557951483,4.77783086478738,53.94088669950739,-1.8481518481518466,-12.446717817561803,-18.057455540355683,49.120000000000005,-12.061068702290079,-16.114897760467382,3.89538119087367,-5.525751072961372,2.893518518518512,30.237957051654085,33.208355650776646,40.60193072118115,40.43869516310461,29.679144385026746,8.323281061519893,12.843295638126007,9.651581898277929,11.443298969072169,14.625092798812167,12.526843235504659,4.492330168005854,-16.712920135676846,-9.39119170984456,-6.234096692111956,-2.551555400209715,23.917067752684183,6.6118656182987845,2.238805970149249,18.43615494978479,9.560800717060047,16.124706671136437,29.893828798938294,16.747425802543916,20.643577856558505,28.86836027713626,14.533844189016598,10.220492866407271,10.849909584086802,6.2275985663082345,5.263157894736836,9.155095316545058,15.130505709624797,17.039223956136663,26.504237288135602,34.885726606295805,18.703506907545165]}},"filings":[{"accn":"0000277509-15-000031","filed":"2015-04-30","form":"10-Q"},{"accn":"0000277509-15-000055","filed":"2015-07-28","form":"10-Q"},{"accn":"0000277509-15-000063","filed":"2015-11-03","form":"10-Q"},{"accn":"0001193125-12-115045","filed":"2012-03-14","form":"10-K"},{"accn":"0000950123-11-073440","filed":"2011-08-05","form":"10-Q"},{"accn":"0001193125-11-290370","filed":"2011-11-01","form":"10-Q"},{"accn":"0001193125-12-210698","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-333987","filed":"2012-08-03","form":"10-Q"},{"accn":"0001193125-12-462340","filed":"2012-11-09","form":"10-Q"},{"accn":"0001193125-13-200698","filed":"2013-05-06","form":"10-Q"},{"accn":"0001193125-13-328626","filed":"2013-08-09","form":"10-Q"},{"accn":"0000277509-13-000006","filed":"2013-11-06","form":"10-Q"},{"accn":"0000277509-14-000034","filed":"2014-05-01","form":"10-Q"},{"accn":"0000277509-14-000058","filed":"2014-07-29","form":"10-Q"},{"accn":"0000277509-14-000071","filed":"2014-11-05","form":"10-Q"},{"accn":"0000277509-16-000120","filed":"2016-05-03","form":"10-Q"},{"accn":"0000277509-16-000138","filed":"2016-07-28","form":"10-Q"},{"accn":"0000277509-16-000148","filed":"2016-11-01","form":"10-Q"},{"accn":"0000277509-17-000029","filed":"2017-04-27","form":"10-Q"},{"accn":"0000277509-17-000048","filed":"2017-08-08","form":"10-Q"},{"accn":"0000277509-17-000062","filed":"2017-11-02","form":"10-Q"},{"accn":"0000277509-24-000034","filed":"2024-07-25","form":"10-Q"},{"accn":"0000277509-24-000051","filed":"2024-10-31","form":"10-Q"},{"accn":"0000277509-25-000031","filed":"2025-04-30","form":"10-Q"},{"accn":"0000277509-25-000044","filed":"2025-07-30","form":"10-Q"},{"accn":"0000277509-25-000049","filed":"2025-10-30","form":"10-Q"},{"accn":"0001628280-26-028312","filed":"2026-04-29","form":"10-Q"},{"accn":"0001628280-26-050993","filed":"2026-07-30","form":"10-Q"},{"accn":"0000277509-18-000024","filed":"2018-05-08","form":"10-Q"},{"accn":"0000277509-18-000036","filed":"2018-08-07","form":"10-Q"},{"accn":"0000277509-18-000042","filed":"2018-11-06","form":"10-Q"},{"accn":"0000277509-19-000023","filed":"2019-05-02","form":"10-Q"},{"accn":"0000277509-19-000039","filed":"2019-07-31","form":"10-Q"},{"accn":"0000277509-19-000049","filed":"2019-10-31","form":"10-Q"},{"accn":"0000277509-20-000030","filed":"2020-04-29","form":"10-Q"},{"accn":"0000277509-20-000043","filed":"2020-07-29","form":"10-Q"},{"accn":"0000277509-20-000047","filed":"2020-10-29","form":"10-Q"},{"accn":"0000277509-21-000019","filed":"2021-05-04","form":"10-Q"},{"accn":"0000277509-21-000030","filed":"2021-07-29","form":"10-Q"},{"accn":"0000277509-21-000041","filed":"2021-11-09","form":"10-Q"},{"accn":"0000277509-22-000022","filed":"2022-05-02","form":"10-Q"},{"accn":"0000277509-22-000031","filed":"2022-07-27","form":"10-Q"},{"accn":"0000277509-22-000045","filed":"2022-11-03","form":"10-Q"},{"accn":"0000277509-23-000033","filed":"2023-05-02","form":"10-Q"},{"accn":"0000277509-23-000047","filed":"2023-07-27","form":"10-Q"},{"accn":"0000277509-23-000061","filed":"2023-11-02","form":"10-Q"},{"accn":"0000277509-24-000020","filed":"2024-04-30","form":"10-Q"},{"accn":"0000277509-22-000006","filed":"2022-03-01","form":"10-K"},{"accn":"0001628280-26-011576","filed":"2026-02-25","form":"10-K"},{"accn":"0000277509-16-000096","filed":"2016-02-29","form":"10-K"},{"accn":"0000277509-17-000008","filed":"2017-02-28","form":"10-K"},{"accn":"0000277509-18-000006","filed":"2018-02-28","form":"10-K"},{"accn":"0000277509-19-000008","filed":"2019-02-28","form":"10-K"},{"accn":"0000277509-20-000006","filed":"2020-02-27","form":"10-K"},{"accn":"0000277509-21-000005","filed":"2021-02-25","form":"10-K"},{"accn":"0000277509-23-000004","filed":"2023-03-01","form":"10-K"},{"accn":"0000277509-24-000005","filed":"2024-02-27","form":"10-K"},{"accn":"0001193125-13-109337","filed":"2013-03-15","form":"10-K"},{"accn":"0000277509-14-000007","filed":"2014-03-05","form":"10-K"},{"accn":"0000277509-25-000012","filed":"2025-02-26","form":"10-K"},{"accn":"0000277509-15-000008","filed":"2015-03-02","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2015-03-31","value":64700000},"#1":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2015-03-31","value":2100000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"component-sum","value":62600000},"#2":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2015-06-30","value":64700000},"#3":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2015-06-30","value":2200000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"component-sum","value":62500000},"#4":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2015-09-30","value":64800000},"#5":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2015-09-30","value":2600000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"component-sum","value":62200000},"#6":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2010-12-31","value":63000000},"#7":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2010-12-31","value":900000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"component-sum","value":62100000},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"component-sum","value":62100000},"#8":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2011-06-30","value":63100000},"#9":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2011-06-30","value":900000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"component-sum","value":62200000},"#10":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2011-09-30","value":63100000},"#11":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2011-09-30","value":900000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"component-sum","value":62200000},"#12":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2012-03-31","value":63100000},"#13":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2012-03-31","value":900000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"component-sum","value":62200000},"#14":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2012-06-30","value":63100000},"#15":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2012-06-30","value":900000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"component-sum","value":62200000},"#16":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2012-09-30","value":63400000},"#17":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2012-09-30","value":900000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"component-sum","value":62500000},"#18":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2013-03-31","value":63400000},"#19":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2013-03-31","value":1000000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"component-sum","value":62400000},"#20":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2013-06-30","value":63600000},"#21":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2013-06-30","value":1000000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"component-sum","value":62600000},"#22":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2013-09-30","value":63700000},"#23":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2013-09-30","value":1000000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"component-sum","value":62700000},"#24":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2014-03-31","value":63900000},"#25":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2014-03-31","value":1000000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"component-sum","value":62900000},"#26":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2014-06-30","value":64000000},"#27":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2014-06-30","value":1300000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"component-sum","value":62700000},"#28":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2014-09-30","value":64100000},"#29":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2014-09-30","value":1500000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"component-sum","value":62600000},"#30":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2016-03-31","value":65300000},"#31":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2016-03-31","value":4100000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"component-sum","value":61200000},"#32":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2016-06-30","value":65300000},"#33":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2016-06-30","value":5400000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"component-sum","value":59900000},"#34":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2016-09-30","value":65400000},"#35":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2016-09-30","value":5500000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"component-sum","value":59900000},"#36":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2017-03-31","value":65700000},"#37":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2017-03-31","value":5900000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"component-sum","value":59800000},"#38":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2017-06-30","value":65900000},"#39":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2017-06-30","value":6000000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"component-sum","value":59900000},"#40":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2017-09-30","value":66000000},"#41":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2017-09-30","value":6000000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"component-sum","value":60000000},"#42":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2024-06-30","value":70300000},"#43":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":21,"unit":"shares","end":"2024-06-30","value":9100000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"component-sum","value":61200000},"#44":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2024-09-30","value":70300000},"#45":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2024-09-30","value":9200000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"component-sum","value":61100000},"#46":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2025-03-31","value":70600000},"#47":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2025-03-31","value":9500000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"component-sum","value":61100000},"#48":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2025-06-30","value":70700000},"#49":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2025-06-30","value":9900000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"component-sum","value":60800000},"#50":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2025-09-30","value":70700000},"#51":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2025-09-30","value":9900000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"component-sum","value":60800000},"#52":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2026-03-31","value":71000000},"#53":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2026-03-31","value":10000000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":61000000},"#54":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2026-06-30","value":71100000},"#55":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2026-06-30","value":10000000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"component-sum","value":61100000},"#56":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2018-03-31","value":66100000},"#57":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2018-03-31","value":6100000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"component-sum","value":60000000},"#58":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2018-06-30","value":66300000},"#59":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2018-06-30","value":6100000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"component-sum","value":60200000},"#60":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2018-09-30","value":66300000},"#61":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2018-09-30","value":6100000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"component-sum","value":60200000},"#62":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2019-03-31","value":66500000},"#63":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2019-03-31","value":6300000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"component-sum","value":60200000},"#64":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2019-06-30","value":66700000},"#65":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2019-06-30","value":6300000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"component-sum","value":60400000},"#66":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2019-09-30","value":66900000},"#67":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2019-09-30","value":6400000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"component-sum","value":60500000},"#68":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2020-03-31","value":67200000},"#69":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2020-03-31","value":7000000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"component-sum","value":60200000},"#70":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2020-06-30","value":67500000},"#71":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2020-06-30","value":7100000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"component-sum","value":60400000},"#72":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2020-09-30","value":67800000},"#73":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2020-09-30","value":7300000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"component-sum","value":60500000},"#74":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2021-03-31","value":68400000},"#75":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2021-03-31","value":7400000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"component-sum","value":61000000},"#76":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2021-06-30","value":68700000},"#77":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2021-06-30","value":7500000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"component-sum","value":61200000},"#78":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2021-09-30","value":68700000},"#79":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2021-09-30","value":7600000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"component-sum","value":61100000},"#80":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2022-03-31","value":69100000},"#81":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2022-03-31","value":8500000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"component-sum","value":60600000},"#82":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2022-06-30","value":69200000},"#83":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2022-06-30","value":8600000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"component-sum","value":60600000},"#84":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2022-09-30","value":69200000},"#85":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2022-09-30","value":8600000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"component-sum","value":60600000},"#86":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2023-03-31","value":69700000},"#87":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2023-03-31","value":8800000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"component-sum","value":60900000},"#88":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2023-06-30","value":69900000},"#89":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":44,"unit":"shares","end":"2023-06-30","value":8900000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"component-sum","value":61000000},"#90":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2023-09-30","value":69900000},"#91":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":45,"unit":"shares","end":"2023-09-30","value":9000000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"component-sum","value":60900000},"#92":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2024-03-31","value":70200000},"#93":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":46,"unit":"shares","end":"2024-03-31","value":9100000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"component-sum","value":61100000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":164400000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":128700000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":35700000},"#97":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"#98":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":0},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":0},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8800000},"#101":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6400000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":2400000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#99"},{"ref":"#102"}],"rule":"component-sum","value":38100000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":210100000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":156000000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":54100000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":15200000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":11400000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108"}],"rule":"component-sum","value":57900000},"#109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":536900000},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":482600000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":54300000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":536900000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":153400000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":175700000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":160900000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":176000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":42600000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":54400000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":54100000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":57600000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":208700000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":54900000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":60700000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":54700000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":55300000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":225600000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":47400000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":45000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":45300000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":45400000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":183400000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":43600000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":54700000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":61300000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":61600000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":221200000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":61900000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":79200000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":69000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":72000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":282100000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":70300000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":89000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":82000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":81500000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":322800000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":74800000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":70300000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":72600000},"#111":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":293600000},"#112":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":217700000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":75900000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":293600000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":68800000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":81600000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":70900000},"#113":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":288700000},"#114":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":221300000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":67400000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":288700000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":75700000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":89800000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":82800000},"#115":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":712900000},"#116":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":631700000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":81200000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":712900000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":200200000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":234600000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":219300000},"#117":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":779100000},"#118":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":654100000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":779100000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":196500000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":205400000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":179700000},"#119":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":768000000},"#120":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":581600000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":186400000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":768000000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":172800000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":172300000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":186700000},"#121":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":707900000},"#122":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":531800000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":176100000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":707900000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":177800000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":224400000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":248700000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":247600000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":898500000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":750400000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":195600000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":179600000},"#123":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":633100000},"#124":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":539800000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":93300000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":633100000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":150300000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":175600000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":167800000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":195000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":196100000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":557300000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":144400000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":135100000},"#125":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":344900000},"#126":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":248300000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":96600000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":344900000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":95800000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":117300000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":117700000},"#127":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":450200000},"#128":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":330800000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":119400000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":450200000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":116000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":144000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":140400000},"#129":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":533000000},"#130":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":400400000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":132600000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":533000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":130800000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":169600000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":161500000},"#131":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":631200000},"#132":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":461900000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":169300000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":631200000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":179400000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":203800000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":193100000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":51200000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":44500000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":14900000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":155800000},"#134":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1500000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":157300000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":43900000},"#136":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3700000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":47600000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":39600000},"#138":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4000000},"#139":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":4000000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#140"}],"rule":"component-sum","value":39600000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":130200000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":122400000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":7800000},"#144":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4400000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":400000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#145"}],"rule":"component-sum","value":8200000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1300000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"},{"ref":"#146"}],"rule":"component-sum","value":135900000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":44100000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":44100000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":29300000},"#149":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":300000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":29600000},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":122000000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":91000000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#153":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":400000},"#154":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":400000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#155"}],"rule":"component-sum","value":31000000},"#156":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":482200000},"#157":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":403800000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":78400000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":482200000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":132100000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":135700000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":131300000},"#158":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":533300000},"#159":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":384000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":149300000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":533300000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":150800000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":155200000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":139400000},"#160":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":613400000},"#161":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":445400000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":168000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":613400000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":153000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":170800000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":158800000},"#162":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12400000},"#163":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":5800000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":6600000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12400000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-1000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":10600000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8500000},"#164":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":33200000},"#165":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":21700000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":11500000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":33200000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10300000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15800000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":12400000},"#166":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":51500000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":38500000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":51500000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":12100000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":18200000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":18800000},"#168":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10200000},"#169":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":8500000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10200000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3400000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4500000},"#170":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16400000},"#171":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11900000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":4500000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16400000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":5100000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5400000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5200000},"#172":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21400000},"#173":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":15700000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":5700000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21400000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4500000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1700000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1500000},"#174":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8900000},"#175":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":7700000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":8900000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":900000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":900000},"#176":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":61600000},"#177":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":49100000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":12500000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":61600000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":12800000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":23900000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":24900000},"#178":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88700000},"#179":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":61600000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":27100000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":88700000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24500000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":29200000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":25200000},"#180":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":103200000},"#181":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":78900000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":24300000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":103200000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":16100000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14300000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":13500000},"#182":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":60800000},"#183":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":43900000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":16900000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":60800000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11400000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":18800000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":22300000},"#184":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":73600000},"#185":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":52500000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":21100000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":73600000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":19600000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":38100000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":30400000},"#186":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":121500000},"#187":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":88100000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":33400000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":121500000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":25800000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":46300000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":38600000},"#188":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":147100000},"#189":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":110700000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":36400000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":147100000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":32300000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31300000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":34000000},"#190":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":131400000},"#191":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":97600000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":33800000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":131400000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":27800000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":38500000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":34300000},"#192":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":130700000},"#193":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":100600000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":30100000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":130700000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":28500000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":46200000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":39500000},"#194":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":160800000},"#195":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":114200000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":46600000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":160800000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39500000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":59400000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":62500000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":13200000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":17600000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":20000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":17000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":35200000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":28200000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":23400000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":44400000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":36300000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":138600000},"#197":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":104100000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":34500000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":138600000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30600000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":27500000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":32900000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34700000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":52700000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":57100000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":203000000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":144500000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":58500000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":203000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":50900000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":77500000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":72600000},"#200":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":263900000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":201000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":62900000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":263900000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":62000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":93400000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":90500000},"#202":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3600000},"#203":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2800000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":800000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3600000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":600000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":600000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":600000},"#204":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7300000},"#205":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4600000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7300000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2500000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2500000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2200000},"#206":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9300000},"#207":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":7200000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9300000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2100000},"#208":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7900000},"#209":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6100000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7900000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1500000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1800000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1200000},"#210":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2300000},"#211":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1800000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":500000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2300000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":400000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":400000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":600000},"#212":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1900000},"#213":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1400000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":500000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1900000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":600000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1300000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2700000},"#214":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":120400000},"#215":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":85800000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":34600000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":120400000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":27400000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":40300000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":43300000},"#216":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":157400000},"#217":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":111000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":46400000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":157400000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":51600000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":60800000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":53900000},"#218":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":216300000},"#219":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":166300000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":216300000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":46300000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":71400000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":68100000},"#220":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":246600000},"#221":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":185800000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":60800000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":246600000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":70400000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":86100000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.47},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.05},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.02},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.23},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.29},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.3},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.18},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.22},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.15},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.14},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.21},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.71},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.12},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.19},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.21},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.5},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.02},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.21},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.44},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.36},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.53},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.54},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.29},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.54},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.46},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.48},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.76},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.38},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.35},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.41},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.56},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.84},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.99},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.87},"#222":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.5},"#223":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":61700000},"#224":{"kind":"computed","op":"product","terms":[{"ref":"#222"},{"ref":"#223"}],"value":215950000},"#225":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.7},"#226":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":61700000},"#227":{"kind":"computed","op":"product","terms":[{"ref":"#225"},{"ref":"#226"}],"value":166590000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#227","weight":-1}],"value":49360000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#223","weight":4},{"ref":"#226","weight":-3}],"rule":"unaverage-quarter","value":61700000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"per-share-quarter","value":0.8},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.5},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.75},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.16},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.11},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-12-31","value":37500000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-03-31","value":35400000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2018-06-30","value":36000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2018-09-30","value":35000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-12-31","value":37400000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-12-31","value":37400000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2019-03-31","value":22700000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-06-30","value":38600000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2019-09-30","value":35900000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-12-31","value":31600000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-12-31","value":31600000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2020-03-31","value":69400000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2020-06-30","value":73600000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2020-09-30","value":66200000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2020-12-31","value":81700000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2020-12-31","value":81700000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2021-03-31","value":54800000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2021-06-30","value":54500000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2021-09-30","value":88000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2021-12-31","value":40500000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2021-12-31","value":40500000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2022-03-31","value":39200000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2022-06-30","value":31200000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2022-09-30","value":35500000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2022-12-31","value":47500000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2022-12-31","value":47500000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2023-03-31","value":38400000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2023-06-30","value":48800000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2023-09-30","value":41000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2023-12-31","value":61000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2023-12-31","value":61000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-03-31","value":48900000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-06-30","value":48600000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-09-30","value":73700000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2024-12-31","value":91100000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2024-12-31","value":91100000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-03-31","value":57500000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-06-30","value":64700000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-09-30","value":54400000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-12-31","value":63700000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-12-31","value":63700000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2026-03-31","value":71400000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2026-06-30","value":62800000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":300000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":300000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-06-30","value":269900000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-09-30","value":256900000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-12-31","value":274900000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-12-31","value":274900000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-03-31","value":293400000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-06-30","value":382200000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-09-30","value":261500000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-12-31","value":267200000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-12-31","value":267200000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-03-31","value":268900000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-06-30","value":258400000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":266000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":265500000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":265500000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-03-31","value":271100000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-06-30","value":281700000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-09-30","value":283300000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":270700000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":270700000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2015-03-31","value":291600000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-06-30","value":306700000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2015-09-30","value":312800000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-12-31","value":315100000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-12-31","value":315100000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2016-03-31","value":276700000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2016-06-30","value":253700000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2016-09-30","value":260800000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-12-31","value":259600000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-12-31","value":259600000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-03-31","value":273400000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-06-30","value":302900000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2017-09-30","value":300600000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-12-31","value":303800000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-12-31","value":303800000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-03-31","value":321200000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2018-06-30","value":325000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-09-30","value":314400000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-12-31","value":328500000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-12-31","value":328500000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2019-03-31","value":340200000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":367600000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2019-09-30","value":380200000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-12-31","value":360700000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-12-31","value":360700000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2020-03-31","value":422900000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2020-06-30","value":406800000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2020-09-30","value":417700000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":405500000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":405500000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2021-03-31","value":404900000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2021-06-30","value":428200000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2021-09-30","value":464000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":431000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":431000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2022-03-31","value":464200000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2022-06-30","value":479900000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2022-09-30","value":510800000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2022-12-31","value":531400000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2022-12-31","value":531400000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2023-03-31","value":566300000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2023-06-30","value":606000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2023-09-30","value":603700000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":570200000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":570200000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-03-31","value":595300000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-06-30","value":611800000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-09-30","value":649200000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2024-12-31","value":642500000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2024-12-31","value":642500000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-03-31","value":664800000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-06-30","value":684100000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-09-30","value":706500000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":853800000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":853800000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2026-03-31","value":876800000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":856900000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-12-31","value":764500000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-12-31","value":764500000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-06-30","value":738800000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-09-30","value":716800000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-12-31","value":706700000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-12-31","value":706700000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-03-31","value":731700000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-06-30","value":720300000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-09-30","value":607200000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-12-31","value":613200000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-12-31","value":613200000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-03-31","value":601800000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-06-30","value":650000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-09-30","value":656800000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-12-31","value":644800000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-12-31","value":644800000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2014-03-31","value":651600000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-06-30","value":658500000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-09-30","value":651300000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-12-31","value":658700000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2014-12-31","value":658700000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2015-03-31","value":649000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-06-30","value":660700000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2015-09-30","value":662800000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-12-31","value":666500000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-12-31","value":666500000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-03-31","value":583200000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-06-30","value":651300000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2016-09-30","value":648600000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-12-31","value":643200000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-12-31","value":643200000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-03-31","value":652000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-06-30","value":997600000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2017-09-30","value":997200000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-12-31","value":992300000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-12-31","value":992300000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2018-03-31","value":1008100000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-06-30","value":1016200000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-09-30","value":1009300000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-12-31","value":1023800000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-12-31","value":1023800000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2019-03-31","value":1070200000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-06-30","value":1095700000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2019-09-30","value":1173600000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-12-31","value":1165500000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-12-31","value":1165500000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-03-31","value":1227100000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2020-06-30","value":1211200000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2020-09-30","value":1224700000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2020-12-31","value":1208800000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2020-12-31","value":1208800000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2021-03-31","value":1266100000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2021-06-30","value":1289400000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2021-09-30","value":1313800000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2021-12-31","value":1366100000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2021-12-31","value":1366100000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2022-03-31","value":1425100000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2022-06-30","value":1443800000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2022-09-30","value":1465100000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2022-12-31","value":1524300000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2022-12-31","value":1524300000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2023-03-31","value":1584300000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2023-06-30","value":1660700000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2023-09-30","value":1654600000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-12-31","value":1620500000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2023-12-31","value":1620500000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-03-31","value":1651400000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-06-30","value":1691500000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-09-30","value":1733600000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2024-12-31","value":1765200000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2024-12-31","value":1765200000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-03-31","value":1879400000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-06-30","value":1916000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-09-30","value":1938400000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-12-31","value":2392600000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-12-31","value":2392600000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2026-03-31","value":2454400000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2026-06-30","value":2440000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":214600000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":214600000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-06-30","value":326700000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-09-30","value":315500000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-12-31","value":152000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-12-31","value":152000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-03-31","value":159200000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-06-30","value":181900000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-09-30","value":151100000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-12-31","value":149600000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-12-31","value":149600000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-03-31","value":141700000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-06-30","value":126100000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":127900000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":132600000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":132600000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-03-31","value":141900000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-06-30","value":149500000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-09-30","value":145000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":139100000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":139100000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2015-03-31","value":136400000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-06-30","value":131800000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2015-09-30","value":129400000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-12-31","value":117200000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-12-31","value":117200000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2016-03-31","value":89900000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2016-06-30","value":95100000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2016-09-30","value":91900000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-12-31","value":84900000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-12-31","value":84900000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-03-31","value":90900000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-06-30","value":132700000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2017-09-30","value":127000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-12-31","value":117100000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-12-31","value":117100000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-03-31","value":131200000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2018-06-30","value":151200000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-09-30","value":155100000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-12-31","value":158800000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-12-31","value":158800000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2019-03-31","value":163500000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":166000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2019-09-30","value":164000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-12-31","value":160200000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-12-31","value":160200000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2020-03-31","value":167100000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2020-06-30","value":160700000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2020-09-30","value":158600000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":148400000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":148400000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2021-03-31","value":166700000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2021-06-30","value":170900000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2021-09-30","value":157500000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":170400000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":170400000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2022-03-31","value":181500000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2022-06-30","value":179700000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2022-09-30","value":181400000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2022-12-31","value":180500000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2022-12-31","value":180500000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2023-03-31","value":203100000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2023-06-30","value":198400000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2023-09-30","value":202600000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":195800000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":195800000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-03-31","value":211000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-06-30","value":211700000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-09-30","value":229400000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2024-12-31","value":241800000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2024-12-31","value":241800000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-03-31","value":278400000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-06-30","value":263000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-09-30","value":271200000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":282400000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":282400000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2026-03-31","value":308200000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":312900000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2019-12-31","value":523900000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2019-12-31","value":523900000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2010-12-31","value":543600000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2010-12-31","value":543600000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-06-30","value":504500000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2011-09-30","value":489800000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2011-12-31","value":532000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2011-12-31","value":532000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2012-03-31","value":551100000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2012-06-30","value":551600000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-09-30","value":448700000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2012-12-31","value":466300000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2012-12-31","value":466300000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2013-03-31","value":457900000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2013-06-30","value":382300000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2013-09-30","value":366600000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2013-12-31","value":293800000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2013-12-31","value":293800000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2014-03-31","value":291000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2014-06-30","value":283000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2014-09-30","value":272000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2014-12-31","value":287100000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2014-12-31","value":287100000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2015-03-31","value":281300000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2015-06-30","value":272700000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2015-09-30","value":263600000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2015-12-31","value":260900000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2015-12-31","value":260900000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2016-03-31","value":175800000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2016-06-30","value":255300000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2016-09-30","value":247100000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-12-31","value":249100000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-12-31","value":249100000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2017-03-31","value":254300000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2017-06-30","value":585200000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2017-09-30","value":572000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-12-31","value":534900000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-12-31","value":534900000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-03-31","value":538200000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2018-06-30","value":523800000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-09-30","value":497500000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-12-31","value":493700000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-12-31","value":493700000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2019-03-31","value":521800000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-06-30","value":515600000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2019-09-30","value":569400000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2020-03-31","value":590900000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2020-06-30","value":555800000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2020-09-30","value":544900000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2020-12-31","value":506700000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2020-12-31","value":506700000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2021-03-31","value":546500000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2021-06-30","value":543400000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2021-09-30","value":548100000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2021-12-31","value":582100000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2021-12-31","value":582100000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2022-03-31","value":637300000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2022-06-30","value":634700000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2022-09-30","value":637100000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2022-12-31","value":663400000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2022-12-31","value":663400000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2023-03-31","value":702300000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2023-06-30","value":736800000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2023-09-30","value":698700000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2023-12-31","value":618600000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2023-12-31","value":618600000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2024-03-31","value":607000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-06-30","value":591900000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-09-30","value":584200000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2024-12-31","value":579100000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2024-12-31","value":579100000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-03-31","value":677000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-06-30","value":653800000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-09-30","value":616700000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-12-31","value":1010600000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-12-31","value":1010600000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2026-03-31","value":1019900000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2026-06-30","value":932400000},"#230":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2013-06-30","value":137600000},"#231":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2013-06-30","value":6100000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":143700000},"#232":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2013-09-30","value":121000000},"#233":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2013-09-30","value":6100000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":127100000},"#234":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2024-06-30","value":248800000},"#235":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2024-06-30","value":5500000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":254300000},"#236":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2024-09-30","value":223300000},"#237":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2024-09-30","value":7000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":230300000},"#238":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2024-12-31","value":204400000},"#239":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2024-12-31","value":7000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":211400000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":211400000},"#240":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2025-03-31","value":266900000},"#241":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2025-03-31","value":9400000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":276300000},"#242":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2025-06-30","value":258300000},"#243":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2025-06-30","value":10200000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":268500000},"#244":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2025-09-30","value":201200000},"#245":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2025-09-30","value":10900000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":212100000},"#246":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2025-12-31","value":564600000},"#247":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":564600000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":564600000},"#248":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2026-03-31","value":548600000},"#249":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2026-03-31","value":2500000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":551100000},"#250":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2026-06-30","value":448200000},"#251":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":5000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":453200000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2009-12-31","value":328700000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2010-12-31","value":220900000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2010-12-31","value":220900000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2011-03-31","value":225300000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2011-06-30","value":234300000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2011-09-30","value":227000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2011-12-31","value":174700000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2011-12-31","value":174700000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-03-31","value":180600000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-06-30","value":168700000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2012-09-30","value":158500000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2012-12-31","value":146900000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2012-12-31","value":146900000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2013-03-31","value":143900000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-06-30","value":267700000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2013-09-30","value":290200000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2013-12-31","value":351000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2013-12-31","value":351000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2014-03-31","value":360600000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2014-06-30","value":375500000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2014-09-30","value":379300000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-12-31","value":371600000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2014-12-31","value":371600000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2015-03-31","value":367700000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2015-06-30","value":388000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-09-30","value":399200000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2015-12-31","value":405600000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2015-12-31","value":405600000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2016-03-31","value":407400000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2016-06-30","value":396000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2016-09-30","value":401500000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2016-12-31","value":394100000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2016-12-31","value":394100000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2017-03-31","value":397700000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-06-30","value":412400000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2017-09-30","value":425200000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2017-12-31","value":457400000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2017-12-31","value":457400000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2018-03-31","value":469900000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2018-06-30","value":492400000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2018-09-30","value":511800000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2018-12-31","value":530100000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2018-12-31","value":530100000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2019-03-31","value":548400000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2019-06-30","value":580100000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2019-09-30","value":604200000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2019-12-31","value":641600000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2019-12-31","value":641600000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2020-03-31","value":636200000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2020-06-30","value":655400000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2020-09-30","value":679800000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2020-12-31","value":702100000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2020-12-31","value":702100000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2021-03-31","value":719600000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2021-06-30","value":746000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2021-09-30","value":765700000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2021-12-31","value":784000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2021-12-31","value":784000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2022-03-31","value":787800000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2022-06-30","value":809100000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2022-09-30","value":828000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2022-12-31","value":860900000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2022-12-31","value":860900000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2023-03-31","value":882000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-06-30","value":923900000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-09-30","value":955900000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2023-12-31","value":1001900000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2023-12-31","value":1001900000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-03-31","value":1044400000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-06-30","value":1099600000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2024-09-30","value":1149400000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-12-31","value":1186100000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-12-31","value":1186100000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-03-31","value":1202400000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-06-30","value":1262200000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2025-09-30","value":1321700000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-12-31","value":1382000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-12-31","value":1382000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2026-03-31","value":1434500000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2026-06-30","value":1507600000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":62400000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":14100000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":14100000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4500000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":4500000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":53000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":53000000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":6000000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-12-31","value":59600000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2016-12-31","value":59600000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-12-31","value":60000000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-12-31","value":60000000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-12-31","value":60200000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-12-31","value":60200000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2019-12-31","value":60500000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2019-12-31","value":60500000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2020-12-31","value":60500000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2020-12-31","value":60500000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2021-12-31","value":60900000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2021-12-31","value":60900000},"#256":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5700000},"#257":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4500000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5700000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1100000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1100000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1100000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12500000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3500000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2800000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4400000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2400000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-15200000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-14200000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7400000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":17100000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15400000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":23800000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":63700000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":14900000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":18300000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":18800000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":11500000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":63500000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13600000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":9100000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":8500000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":12600000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":43800000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":7300000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":11400000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":12500000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":30400000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":61600000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12900000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":26900000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":21700000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":32500000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":94000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":17500000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":32800000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":28400000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":29800000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":108500000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":23400000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":21400000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":25300000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2022-12-31","value":60700000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2022-12-31","value":60700000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2023-12-31","value":61000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2023-12-31","value":61000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2024-12-31","value":61100000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2024-12-31","value":61100000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2025-12-31","value":60900000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2025-12-31","value":60900000},"#258":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":96200000},"#259":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":70100000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":26100000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":96200000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22200000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":29700000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":29200000},"#260":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":100600000},"#261":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":81100000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":100600000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":20500000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":33500000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":31800000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":209300000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":36500000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":45700000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":46800000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":51800000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":50500000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":56000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2013-03-31","value":12800000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-06-30","value":13100000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2013-09-30","value":20900000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-12-31","value":13600000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-12-31","value":13600000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2014-03-31","value":16000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2014-06-30","value":24200000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2014-09-30","value":29100000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-12-31","value":24100000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-12-31","value":24100000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-03-31","value":19300000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2015-06-30","value":33400000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2015-09-30","value":58000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-12-31","value":76000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-12-31","value":76000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-03-31","value":77300000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-06-30","value":38700000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-09-30","value":50800000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-12-31","value":50700000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-12-31","value":50700000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-03-31","value":56800000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-06-30","value":37000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-09-30","value":28200000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1089500000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":273800000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":324300000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":308800000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1130800000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":278800000},"#262":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1221300000},"#263":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":906900000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":314400000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1221300000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":286100000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":270100000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":279800000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":334700000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":298300000},"#264":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1130800000},"#265":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":836000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":294800000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":249700000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":291000000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":269400000},"#266":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1089500000},"#267":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":810100000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":279400000},"#268":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1213200000},"#269":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":911800000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":301400000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1213200000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":330200000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":366700000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":346400000},"#270":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1434800000},"#271":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1043300000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":391500000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1434800000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":385500000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":442400000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":446400000},"#272":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1722700000},"#273":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1274300000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":448400000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1722700000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":424900000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":490400000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":474200000},"#274":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1861500000},"#275":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1389500000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":472000000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1861500000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":463800000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":564600000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":555000000},"#276":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2180500000},"#277":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1583400000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":597100000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2180500000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":625600000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":670200000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":688700000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":204400000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":185000000},"#278":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":803200000},"#279":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":585500000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":217700000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":803200000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":199800000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":222600000},"#280":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":570400000},"#281":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":490000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":80400000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":570400000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":141600000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":144700000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":125000000},"#282":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":542400000},"#283":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":411300000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":131100000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":542400000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":125400000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":127300000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":141400000},"#284":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":524500000},"#285":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":394100000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":130400000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":524500000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":134200000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":169700000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":187400000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155400000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45300000},"#286":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":677300000},"#287":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":491300000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":186000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":677300000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":187800000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":211800000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":200400000},"#288":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":807400000},"#289":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":600000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":207400000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":807400000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":203500000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":235300000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":226800000},"#290":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":898500000},"#291":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":665600000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":232900000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":898500000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":211300000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":199800000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":207200000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":49200000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":45600000},"#292":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":837200000},"#293":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":618300000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":218900000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":837200000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":210000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":253100000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":227400000},"#294":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":924500000},"#295":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":690500000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":234000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":924500000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":254500000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":276900000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":263600000},"#296":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1089900000},"#297":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":795000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":294900000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1089900000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":289700000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":325100000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":328700000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":49700000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":189800000},"#298":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1272500000},"#299":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":943500000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":329000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1272500000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":308900000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":346400000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":333800000},"#300":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1328500000},"#301":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":989100000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":339400000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1328500000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":333000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":395000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":393500000},"#302":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1549300000},"#303":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1121500000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":427800000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1549300000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":446200000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":466400000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":150900000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":33300000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":39900000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":28000000},"#305":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":300000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":28300000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":122200000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":88000000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":34200000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1300000},"#310":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":800000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":500000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#311"}],"rule":"component-sum","value":34700000},"#312":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":0},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#312"},{"ref":"#309"}],"rule":"component-sum","value":123500000},"#313":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":34100000},"#314":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":900000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":35000000},"#315":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":33500000},"#316":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-100000},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":300000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":33700000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":33200000},"#319":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":800000},"#320":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":800000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":0},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":300000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":33500000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":136900000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":100800000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":36100000},"#326":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1400000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":600000},"#328":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1000000},"#329":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":900000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":100000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#327"},{"ref":"#330"}],"rule":"component-sum","value":36800000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":16400000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#326"},{"ref":"#328"}],"rule":"component-sum","value":139300000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":34700000},"#332":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":0},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":34700000},"#333":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":34200000},"#334":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-600000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":33600000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":31700000},"#336":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":0},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":31700000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":113700000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":100600000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":13100000},"#340":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":700000},"#341":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-600000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#342"}],"rule":"component-sum","value":14400000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340"}],"rule":"component-sum","value":114400000},"#343":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":34200000},"#344":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-200000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":34000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17300000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":34900000},"#346":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":100000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":35000000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":33400000},"#348":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":100000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":33500000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":120000000},"#350":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":102500000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":17500000},"#352":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":0},"#353":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":0},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#354"}],"rule":"component-sum","value":17500000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#352"}],"rule":"component-sum","value":120000000},"#355":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":30400000},"#356":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":30400000},"#357":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":31100000},"#358":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":400000},"#359":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":0},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":31500000},"#360":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":29500000},"#361":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":0},"#362":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":0},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":29500000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#153"}],"rule":"component-sum","value":122400000},"#363":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29600000},"#364":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1200000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"}],"rule":"component-sum","value":30800000},"#365":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":30300000},"#366":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":0},"#367":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":100000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":30400000},"#368":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":31100000},"#369":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":400000},"#370":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":0},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":31500000},"#371":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":119500000},"#372":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":91000000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":28500000},"#374":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":100000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":28600000},"#375":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1700000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#375"}],"rule":"component-sum","value":121200000},"#376":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":31400000},"#377":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":300000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":31700000},"#378":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":34800000},"#379":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":100000},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":700000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":35600000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":38200000},"#382":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":100000},"#383":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2200000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":40500000},"#384":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":144300000},"#385":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":104400000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":39900000},"#387":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":100000},"#388":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4800000},"#389":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3000000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"},{"ref":"#390"}],"rule":"component-sum","value":41800000},"#391":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":600000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#391"},{"ref":"#388"}],"rule":"component-sum","value":149700000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":41800000},"#393":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":41800000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11800000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":22700000},"#394":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":40700000},"#395":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":0},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":40700000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":38200000},"#397":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":0},"#398":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":40200000},"#399":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":159100000},"#400":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":120700000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":38400000},"#402":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"#403":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":0},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":0},"#405":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8000000},"#406":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6100000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":1900000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#404"},{"ref":"#407"}],"rule":"component-sum","value":40300000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#402"},{"ref":"#405"}],"rule":"component-sum","value":167100000},"#408":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":43900000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":43900000},"#409":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":41800000},"#410":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":0},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":41800000},"#411":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":43000000},"#412":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":0},"#413":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2400000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":45400000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97"},{"ref":"#100"}],"rule":"component-sum","value":173200000},"#414":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":42200000},"#415":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2400000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":44600000},"#416":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":37400000},"#417":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1300000},"#418":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2400000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":41100000},"#419":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":38400000},"#420":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":0},"#421":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2400000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":40800000},"#422":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":149200000},"#423":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":118000000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":31200000},"#425":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1300000},"#426":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1300000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":0},"#428":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9600000},"#429":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":7200000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":2400000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#427"},{"ref":"#430"}],"rule":"component-sum","value":33600000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#425"},{"ref":"#428"}],"rule":"component-sum","value":160100000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-12-31","value":37500000},"#431":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":38200000},"#432":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2600000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":40800000},"#433":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":40000000},"#434":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"#435":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2800000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":42800000},"#436":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":33400000},"#437":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#438":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2800000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":36200000},"#439":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":149200000},"#440":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":111600000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":37600000},"#442":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"#443":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":0},"#445":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":10900000},"#446":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":8200000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#444"},{"ref":"#447"}],"rule":"component-sum","value":40300000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#442"},{"ref":"#445"}],"rule":"component-sum","value":160100000},"#448":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":43600000},"#449":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3300000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":46900000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":23700000},"#450":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":42100000},"#451":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3200000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":45300000},"#452":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":39800000},"#453":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3100000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":42900000},"#454":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":171700000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":125500000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":46200000},"#457":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12900000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9600000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#459"}],"rule":"component-sum","value":49500000},"#460":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#460"},{"ref":"#457"}],"rule":"component-sum","value":184600000},"#461":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":52000000},"#462":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3600000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":55600000},"#463":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":53400000},"#464":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3900000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":57300000},"#465":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":50600000},"#466":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3900000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":54500000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":22700000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#106"}],"rule":"component-sum","value":225300000},"#467":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":57200000},"#468":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3600000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":60800000},"#469":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":58300000},"#470":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3800000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":62100000},"#471":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":60100000},"#472":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3800000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":63900000},"#473":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":234000000},"#474":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":175600000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":58400000},"#476":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15000000},"#477":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11200000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#478"}],"rule":"component-sum","value":62200000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#476"}],"rule":"component-sum","value":249000000},"#479":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":60200000},"#480":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4300000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":64500000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":28600000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24300000},"#481":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":66900000},"#482":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4500000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":71400000},"#483":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":61400000},"#484":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4500000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":65900000},"#485":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":255900000},"#486":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":188500000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":67400000},"#488":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18400000},"#489":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":13300000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":5100000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#490"}],"rule":"component-sum","value":72500000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#488"}],"rule":"component-sum","value":274300000},"#491":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":72000000},"#492":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6500000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":78500000},"#493":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":78300000},"#494":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6600000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":84900000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":35800000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2500000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4800000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":16100000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":14200000},"#495":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":224500000},"#496":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":161400000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":63100000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":224500000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":54300000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":81100000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":75900000},"#497":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":281400000},"#498":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":211300000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":70100000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":281400000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":65700000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":97700000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":94000000},"#499":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":340900000},"#500":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":257400000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":83500000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":340900000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":99700000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":118200000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9900000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5400000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-900000},"#501":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":124600000},"#502":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":91000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":33600000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":124600000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":27200000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":37700000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":33500000},"#503":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":117600000},"#504":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":98400000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":19200000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":117600000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":27600000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":44600000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":36700000},"#505":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":150900000},"#506":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":108900000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":150900000},"#507":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":324500000},"#508":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":245900000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":78600000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":324500000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":92200000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":111400000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":25100000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-1200000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3100000},"#509":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1000000},"#510":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-3400000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":4400000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-4600000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6800000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3500000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83400000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2400000},"#511":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16600000},"#512":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":9400000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":7200000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":16600000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3800000},"#513":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25900000},"#514":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":19100000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":6800000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":25900000},"#515":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":43900000},"#516":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":32800000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":11100000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":43900000},"#517":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":83400000},"#518":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":58200000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":25200000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3200000},"#519":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":99900000},"#520":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":75600000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":24300000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":99900000},"#521":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":56800000},"#522":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":43500000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":13300000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":56800000},"#523":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":61000000},"#524":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":48600000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":12400000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":61000000},"#525":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":111600000},"#526":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":80400000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":31200000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":111600000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":11400000},"#527":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4500000},"#528":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3300000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4500000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1300000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1900000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2700000},"#529":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10300000},"#530":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5900000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":4400000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10300000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4700000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5600000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5100000},"#531":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19700000},"#532":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":15400000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19700000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3200000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3200000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3000000},"#533":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12500000},"#534":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9400000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"#535":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14100000},"#536":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9300000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":4800000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14100000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6900000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-1100000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-16500000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-14700000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":4800000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-27500000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-600000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":117500000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":16000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":27100000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":160000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":23100000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-2700000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1200000},"#537":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-175700000},"#538":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-6500000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":-169200000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-175700000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-5800000},"#539":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-3.05},"#540":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":57600000},"#541":{"kind":"computed","op":"product","terms":[{"ref":"#539"},{"ref":"#540"}],"value":-175680000},"#542":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":-0.12},"#543":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":56200000},"#544":{"kind":"computed","op":"product","terms":[{"ref":"#542"},{"ref":"#543"}],"value":-6744000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#544","weight":-1}],"value":-168936000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#540","weight":4},{"ref":"#543","weight":-3}],"rule":"unaverage-quarter","value":61800000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"per-share-quarter","value":-2.7335922330097087},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-3.05},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.09},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.07},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.04},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.25},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-0.23},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.02},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.26},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.24},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.08},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-0.44},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.01},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.87},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.25},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.42},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.53},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.12},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.27},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.24},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.37},"#547":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.56},"#548":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":61700000},"#549":{"kind":"computed","op":"product","terms":[{"ref":"#547"},{"ref":"#548"}],"value":96252000},"#550":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":1.14},"#551":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":61500000},"#552":{"kind":"computed","op":"product","terms":[{"ref":"#550"},{"ref":"#551"}],"value":70110000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#552","weight":-1}],"value":26142000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#548","weight":4},{"ref":"#551","weight":-3}],"rule":"unaverage-quarter","value":62300000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"per-share-quarter","value":0.4196147672552167},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.56},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.36},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.48},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.47},"#555":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.63},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":61900000},"#557":{"kind":"computed","op":"product","terms":[{"ref":"#555"},{"ref":"#556"}],"value":100897000},"#558":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.31},"#559":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":61800000},"#560":{"kind":"computed","op":"product","terms":[{"ref":"#558"},{"ref":"#559"}],"value":80958000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#560","weight":-1}],"value":19939000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#556","weight":4},{"ref":"#559","weight":-3}],"rule":"unaverage-quarter","value":62200000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#562"}],"rule":"per-share-quarter","value":0.32056270096463024},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.63},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.33},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.55},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.52},"#563":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.97},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":61200000},"#565":{"kind":"computed","op":"product","terms":[{"ref":"#563"},{"ref":"#564"}],"value":120564000},"#566":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":1.4},"#567":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":61100000},"#568":{"kind":"computed","op":"product","terms":[{"ref":"#566"},{"ref":"#567"}],"value":85540000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#568","weight":-1}],"value":35024000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#564","weight":4},{"ref":"#567","weight":-3}],"rule":"unaverage-quarter","value":61500000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"#570"}],"rule":"per-share-quarter","value":0.5694959349593496},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.97},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.45},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.66},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.71},"#571":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.56},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":61500000},"#573":{"kind":"computed","op":"product","terms":[{"ref":"#571"},{"ref":"#572"}],"value":157440000},"#574":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":1.81},"#575":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":61400000},"#576":{"kind":"computed","op":"product","terms":[{"ref":"#574"},{"ref":"#575"}],"value":111134000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#576","weight":-1}],"value":46306000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#572","weight":4},{"ref":"#575","weight":-3}],"rule":"unaverage-quarter","value":61800000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"per-share-quarter","value":0.7492880258899677},"#579":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.01},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":61500000},"#581":{"kind":"computed","op":"product","terms":[{"ref":"#579"},{"ref":"#580"}],"value":246615000},"#582":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":3.02},"#583":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":61500000},"#584":{"kind":"computed","op":"product","terms":[{"ref":"#582"},{"ref":"#583"}],"value":185730000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#584","weight":-1}],"value":60885000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#580","weight":4},{"ref":"#583","weight":-3}],"rule":"unaverage-quarter","value":61500000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"#586"}],"rule":"per-share-quarter","value":0.99},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.01},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.14},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.4},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2009-12-31","value":21100000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-06-30","value":13200000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-09-30","value":16000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-12-31","value":62100000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-12-31","value":62100000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2011-03-31","value":12700000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2011-06-30","value":14300000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-09-30","value":13200000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-12-31","value":9500000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-12-31","value":9500000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-03-31","value":13400000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2012-06-30","value":10300000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2012-09-30","value":9100000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2012-12-31","value":29700000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2012-12-31","value":29700000},"#587":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2010-12-31","value":184400000},"#588":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2010-12-31","value":76200000},"#589":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2010-12-31","value":1800000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":262400000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":262400000},"#590":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2011-06-30","value":34100000},"#591":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2011-06-30","value":190300000},"#592":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2011-06-30","value":9500000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":233900000},"#593":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2011-09-30","value":33700000},"#594":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2011-09-30","value":186200000},"#595":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2011-09-30","value":8000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":227900000},"#596":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2011-12-31","value":213100000},"#597":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2011-12-31","value":100000},"#598":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2011-12-31","value":9000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":222200000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":222200000},"#599":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2012-03-31","value":227200000},"#600":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2012-03-31","value":5600000},"#601":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2012-03-31","value":2800000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":235600000},"#602":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2012-06-30","value":221900000},"#603":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2012-06-30","value":-10800000},"#604":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2012-06-30","value":3900000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":215000000},"#605":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2012-09-30","value":151800000},"#606":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2012-09-30","value":5700000},"#607":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2012-09-30","value":2000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":159500000},"#608":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2012-12-31","value":152800000},"#609":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2012-12-31","value":4200000},"#610":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2012-12-31","value":300000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":157300000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":157300000},"#611":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2013-03-31","value":154500000},"#612":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2013-03-31","value":5600000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"}],"rule":"component-sum","value":160100000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-5400000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":31300000},"#613":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2013-12-31","value":84700000},"#614":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2013-12-31","value":7000000},"#615":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":91700000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":91700000},"#616":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2014-03-31","value":74600000},"#617":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2014-03-31","value":7000000},"#618":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2014-03-31","value":6100000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":87700000},"#619":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2014-06-30","value":62600000},"#620":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2014-06-30","value":7500000},"#621":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2014-06-30","value":5000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":75100000},"#622":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2014-09-30","value":60700000},"#623":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2014-09-30","value":7500000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"component-sum","value":68200000},"#624":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2014-12-31","value":44000000},"#625":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2014-12-31","value":5800000},"#626":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2014-12-31","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":49800000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10300000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":101300000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":49800000},"#627":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2015-03-31","value":43900000},"#628":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2015-03-31","value":5800000},"#629":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2015-03-31","value":2800000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"},{"ref":"#629"}],"rule":"component-sum","value":52500000},"#630":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2015-06-30","value":42400000},"#631":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2015-06-30","value":5800000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631"}],"rule":"component-sum","value":48200000},"#632":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2015-09-30","value":40500000},"#633":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2015-09-30","value":6100000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633"}],"rule":"component-sum","value":46600000},"#634":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2015-12-31","value":43700000},"#635":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635"}],"rule":"component-sum","value":43700000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635"}],"rule":"component-sum","value":43700000},"#636":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2016-03-31","value":200000},"#637":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2016-03-31","value":0},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"}],"rule":"component-sum","value":200000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5200000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2015-12-31","value":62200000},"#638":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2016-06-30","value":66300000},"#639":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2016-06-30","value":600000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639"}],"rule":"component-sum","value":66900000},"#640":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2016-09-30","value":65100000},"#641":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2016-09-30","value":500000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641"}],"rule":"component-sum","value":65600000},"#642":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2016-12-31","value":63500000},"#643":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2016-12-31","value":500000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":64000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":64000000},"#644":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2017-03-31","value":64100000},"#645":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2017-03-31","value":400000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645"}],"rule":"component-sum","value":64500000},"#646":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2017-06-30","value":288900000},"#647":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2017-06-30","value":300000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647"}],"rule":"component-sum","value":289200000},"#648":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2017-09-30","value":282900000},"#649":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2017-09-30","value":200000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649"}],"rule":"component-sum","value":283100000},"#650":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2023-12-31","value":294300000},"#651":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2023-12-31","value":3900000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":298200000},"#652":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2017-12-31","value":277400000},"#653":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2017-12-31","value":300000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":277700000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":277700000},"#654":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2018-03-31","value":267000000},"#655":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2018-03-31","value":300000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":267300000},"#656":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2018-06-30","value":247800000},"#657":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2018-06-30","value":300000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":248100000},"#658":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2018-09-30","value":221900000},"#659":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2018-09-30","value":300000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":222200000},"#660":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2018-12-31","value":209900000},"#661":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2018-12-31","value":200000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"component-sum","value":210100000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"component-sum","value":210100000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":298200000},"#662":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2019-03-31","value":216600000},"#663":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2019-03-31","value":200000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":216800000},"#664":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2019-06-30","value":209200000},"#665":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":200000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":209400000},"#666":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2019-09-30","value":249100000},"#667":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2019-09-30","value":200000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"}],"rule":"component-sum","value":249300000},"#668":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2019-12-31","value":220300000},"#669":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2019-12-31","value":200000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":220500000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":220500000},"#670":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2020-03-31","value":278700000},"#671":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2020-03-31","value":200000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":278900000},"#672":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2020-06-30","value":244400000},"#673":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2020-06-30","value":200000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":244600000},"#674":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2024-03-31","value":266800000},"#675":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2024-03-31","value":4700000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":271500000},"#676":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2020-09-30","value":238700000},"#677":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2020-09-30","value":200000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":238900000},"#678":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2020-12-31","value":209800000},"#679":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2020-12-31","value":200000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":210000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":210000000},"#680":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2021-03-31","value":222000000},"#681":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2021-03-31","value":600000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":222600000},"#682":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2021-06-30","value":223000000},"#683":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2021-06-30","value":600000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":223600000},"#684":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2021-09-30","value":251800000},"#685":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2021-09-30","value":600000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":252400000},"#686":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2021-12-31","value":282200000},"#687":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":282200000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":282200000},"#688":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2022-03-31","value":329200000},"#689":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2022-03-31","value":500000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":329700000},"#690":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2022-06-30","value":326100000},"#691":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2022-06-30","value":700000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":326800000},"#692":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2022-09-30","value":330800000},"#693":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2022-09-30","value":700000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":331500000},"#694":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2022-12-31","value":361500000},"#695":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2022-12-31","value":800000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":362300000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":362300000},"#696":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2023-03-31","value":373200000},"#697":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2023-03-31","value":1600000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":374800000},"#698":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2023-06-30","value":406100000},"#699":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2023-06-30","value":2400000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":408500000},"#700":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2023-09-30","value":362000000},"#701":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2023-09-30","value":3100000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":365100000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":12600000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":-7900000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":30300000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":17700000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":30300000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-18200000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-6500000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-18200000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":11700000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":800000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":7300000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3800000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3800000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2600000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-7200000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7000000},"#709":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-500000},"#710":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2600000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":-3100000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-2300000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":-1800000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":23200000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":25500000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":23200000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-14900000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":5900000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-14900000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":20800000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":32200000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":26300000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":74800000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":42600000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":74800000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":23400000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-7200000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":30600000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":44300000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":20900000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":72300000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":72300000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3300000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":27400000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3300000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":24100000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":67900000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":40500000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":97200000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":29300000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":97200000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":5200000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-5400000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":10600000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":17900000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":12700000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":24700000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":6800000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":24700000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13700000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":45500000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":13700000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":31800000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":51600000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":6100000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":72800000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":21200000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":72800000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":37800000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":10300000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":27500000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":71800000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":92800000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":92800000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-8800000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":25800000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-8800000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":34600000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":58600000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":32800000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":103100000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":44500000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":103100000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":65000000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5200000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":59800000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":79600000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":136200000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":56600000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":136200000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":26000000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":39300000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":26000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":13300000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":55100000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":15800000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":101800000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":46700000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":101800000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":22400000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":7000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":15400000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":32400000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":71800000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":39400000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":71800000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7100000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":43000000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7100000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":35900000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":91000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":194400000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":103400000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":194400000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":71900000},"#758":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":31300000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":40600000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":140700000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":68800000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":231300000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":90600000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":231300000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36700000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":96400000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":36700000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":59700000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":157500000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":61100000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":254700000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":97200000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":254700000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":214200000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":101300000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":112900000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":14400000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":14400000},"#768":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10400000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":6500000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":3900000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":3900000},"#771":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11300000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":900000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":900000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":11300000},"#773":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4300000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":4300000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":13700000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":13700000},"#775":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2700000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":2700000},"#776":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":6600000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":2300000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":2300000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":10600000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":4000000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13500000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":2900000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":13500000},"#782":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3400000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":3400000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":5500000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":2100000},"#785":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9200000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":3700000},"#787":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13000000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":3800000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":13000000},"#789":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4400000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":4400000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":9500000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":5100000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":5100000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":13700000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":4200000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":4200000},"#794":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":11600000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":-2100000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":-2100000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":11600000},"#796":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4200000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":4200000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":9400000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":5200000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":5200000},"#799":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":13300000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":3900000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":3900000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":400000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":400000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":5600000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":2900000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":8700000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":3100000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":9600000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":900000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":900000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":9600000},"#808":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":2000000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":3600000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":1600000},"#811":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4800000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":1200000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":1200000},"#813":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6100000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":1300000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":6100000},"#815":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1100000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":1100000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":2700000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":1600000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5300000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":2600000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":2600000},"#820":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8000000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":2700000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":8000000},"#822":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":3000000},"#823":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":7000000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":4000000},"#825":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":10100000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":3100000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":4000000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":9400000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":4900000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":4900000},"#830":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":21200000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":11800000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":11800000},"#832":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35400000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":14200000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":14200000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":35400000},"#834":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9500000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":9500000},"#835":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":16300000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":6800000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":6800000},"#837":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":24300000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":8000000},"#839":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29700000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":5400000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":5400000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":29700000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4300000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":4300000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":9300000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":5000000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":12500000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":3200000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":3200000},"#846":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":37400000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":24900000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":24900000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":37400000},"#848":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33700000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":33700000},"#849":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":41500000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":7800000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":7800000},"#851":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":45600000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":4100000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":7400000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":7400000},"#854":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":15700000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":9700000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":9700000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":21400000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":5700000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":5700000},"#858":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":30300000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":8900000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":30300000},"#860":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8400000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":8400000},"#861":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":24200000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":15800000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":15800000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":32100000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":7900000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":7900000},"#865":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":40600000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":8500000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":8500000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":40600000},"#867":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5600000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":5600000},"#868":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":12900000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":7300000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":7300000},"#870":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":19900000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":7000000},"#872":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":27600000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":7700000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":7700000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":27600000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6700000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":6700000},"#875":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":18600000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":11900000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":11900000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":14700000},"#877":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":14800000},"#878":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":9200000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":5600000},"#879":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11400000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":-3400000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":11400000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5800000},"#880":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":6500000},"#881":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5800000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":700000},"#882":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":9600000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"#883":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3200000},"#884":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":6600000},"#885":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3200000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"#886":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9600000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#887":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13200000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":3600000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":13200000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3400000},"#888":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":6900000},"#889":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3400000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":3500000},"#890":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":10400000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":3500000},"#891":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":11000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":600000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":11000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3600000},"#892":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":7300000},"#893":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3600000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"#894":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":11100000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"#895":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":11500000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":400000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":11500000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3000000},"#896":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":6200000},"#897":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":3200000},"#898":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":9100000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"#899":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12300000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":3200000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":12300000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3000000},"#900":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":7200000},"#901":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":4200000},"#902":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":13000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#900","weight":-1}],"rule":"quarter-from-ytd","value":5800000},"#903":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19100000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":6100000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19100000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5700000},"#904":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":12300000},"#905":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5700000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":6600000},"#906":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":21300000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#907":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":8700000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":30000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8600000},"#908":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":17600000},"#909":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8600000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"#910":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":27000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":9400000},"#911":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":36400000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":9400000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":36400000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9500000},"#912":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":19300000},"#913":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9500000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":9800000},"#914":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":30100000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":10800000},"#915":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":41500000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":41500000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":10800000},"#916":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":21900000},"#917":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":10800000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":11100000},"#918":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":33100000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":11200000},"#919":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":44800000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":11700000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":44800000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12200000},"#920":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":24800000},"#921":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12200000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":12600000},"#922":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":37500000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":12700000},"#923":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":50400000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":12900000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":50400000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13400000},"#924":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":27100000},"#925":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13400000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":13700000},"#926":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":40700000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":13600000},"#927":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":54700000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":54700000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14300000},"#928":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":29800000},"#929":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":14300000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":15500000},"#930":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":45100000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":15300000},"#931":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":60400000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":15300000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":60400000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":15400000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15800000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":16500000},"#932":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":65300000},"#933":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":47700000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":17600000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":65300000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":18700000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19900000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20300000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":63000000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2015-12-31","value":62200000},"#934":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":80500000},"#935":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":58900000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":80500000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":23800000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":24600000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":57200000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":62300000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540","weight":4},{"ref":"#543","weight":-3}],"rule":"unaverage-quarter","value":61800000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":57600000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":62100000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":62200000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":62200000},"#936":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":62200000},"#937":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":62200000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#936","weight":4},{"ref":"#937","weight":-3}],"rule":"unaverage-quarter","value":62200000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":62200000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":62200000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":62600000},"#938":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":62700000},"#939":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":62600000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#938","weight":4},{"ref":"#939","weight":-3}],"rule":"unaverage-quarter","value":63000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":62700000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":62400000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":62900000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":63200000},"#940":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":63200000},"#941":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":63000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#940","weight":4},{"ref":"#941","weight":-3}],"rule":"unaverage-quarter","value":63800000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":63200000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":63700000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":63800000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":63800000},"#942":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":63600000},"#943":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":63800000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942","weight":4},{"ref":"#943","weight":-3}],"rule":"unaverage-quarter","value":63000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":63600000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":63700000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":63600000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":63300000},"#944":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":63400000},"#945":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":63400000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#944","weight":4},{"ref":"#945","weight":-3}],"rule":"unaverage-quarter","value":63400000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":63400000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":63000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":60900000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":60600000},"#946":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":61200000},"#947":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":61500000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#946","weight":4},{"ref":"#947","weight":-3}],"rule":"unaverage-quarter","value":60300000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":61200000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":60300000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":60300000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":60600000},"#948":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":60400000},"#949":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":60400000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#948","weight":4},{"ref":"#949","weight":-3}],"rule":"unaverage-quarter","value":60400000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":60400000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":60800000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":61000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":61100000},"#950":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":61200000},"#951":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":61000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950","weight":4},{"ref":"#951","weight":-3}],"rule":"unaverage-quarter","value":61800000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":61200000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":61200000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":61300000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":61400000},"#952":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":61600000},"#953":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":61300000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#952","weight":4},{"ref":"#953","weight":-3}],"rule":"unaverage-quarter","value":62500000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":61600000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":61700000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":61300000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":61300000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548","weight":4},{"ref":"#551","weight":-3}],"rule":"unaverage-quarter","value":62300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":61700000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":61700000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":61800000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":61700000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556","weight":4},{"ref":"#559","weight":-3}],"rule":"unaverage-quarter","value":62200000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":61900000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":61400000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":60900000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":61000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564","weight":4},{"ref":"#567","weight":-3}],"rule":"unaverage-quarter","value":61500000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":61200000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":61300000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":61400000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":61400000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572","weight":4},{"ref":"#575","weight":-3}],"rule":"unaverage-quarter","value":61800000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":61500000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":61600000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":61700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":61700000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223","weight":4},{"ref":"#226","weight":-3}],"rule":"unaverage-quarter","value":61700000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":61700000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":61800000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":61300000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":61400000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580","weight":4},{"ref":"#583","weight":-3}],"rule":"unaverage-quarter","value":61500000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":61500000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":61500000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":61500000},"dilutedShares@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"dilutedEps@FY2009"}],"rule":"accounting-identity","value":49148936.17021277},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2011-12-31","value":62200000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2011-12-31","value":62200000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2012-12-31","value":62400000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2012-12-31","value":62400000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2013-12-31","value":62800000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2013-12-31","value":62800000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-12-31","value":62500000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2014-12-31","value":62500000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":600000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":172000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-2700000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":27.938931297709924},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.46819338422392},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.582697201017812},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.1378299120234603},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":33200000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":23300000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":21200000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":176200000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-2900000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":29.55209347614411},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.216163583252191},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":8.909444985394352},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.32701062215478},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":14800000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":29200000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":37400000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":154500000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-3100000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":30.43962159154146},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.023372287145241},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.461880912632164},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.417310664605873},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-11400000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":24900000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":16800000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":86700000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-900000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":15.969989281886388},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.07395498392283},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-181.35048231511254},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.3979496738117427},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":200300000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":6100000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":19000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":620700000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-11300000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":23.835097141051968},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.9586163323329648},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-27.752329805717896},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.3979496738117427},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":200300000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":11200000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":9400000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":165000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-2300000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.722095671981776},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.0364464692482915},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.5056947608200453},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.8261401897765535},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":219600000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":10800000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":3300000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":159300000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-4000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":21.75208581644815},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.065554231227652},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.430274135876043},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.8142630744849445},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":214700000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":8000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-800000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":185800000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-3400000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":23.100458949515552},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.2524222335543085},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-0.5609382967873533},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.842964824120603},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":222200000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":8900000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-5200000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":188600000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-2100000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":24.070450097847356},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.729941291585127},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-8.072407045009784},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.1011544804837823},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":204700000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":15300000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-5500000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":172600000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-3700000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":24.64864864864865},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.702702702702703},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-7.945945945945946},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.7306419589675712},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":150400000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":10600000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-19300000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":187700000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-4400000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":23.423423423423422},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.056056056056057},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.3003003003003003},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.8976711362032463},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":147300000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":3600000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":15700000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":204400000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-5100000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":23.270440251572328},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.176100628930817},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":52.785265049416},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.049167327517843},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":130600000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":18100000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":22100000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":190500000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-4200000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":24.1280458671763},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.982322025800286},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.644529383659819},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.0797498045347926},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":106200000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":18800000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-11400000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":187400000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-4200000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":21.278721278721278},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.393606393606394},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.696303696303696},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.9105003523608175},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":71700000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":12800000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":25400000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":210700000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-5200000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":23.18840579710145},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.187553282182439},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.289002557544758},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.8842809364548494},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":50900000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":23600000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":17000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":194400000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-3900000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":24.66940264477884},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.354309165526676},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.02234382124943},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.9537931034482758},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":39100000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":24600000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-7400000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":156700000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":27.430555555555557},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.31712962962963},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.87037037037037},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.077864293659622},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-77100000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":16500000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":9000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":158000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1600000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":26.1172373766686},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.299477655252467},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.281485780615206},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.667718191377497},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":28200000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":14600000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":11500000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":173200000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1200000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":24.2635243706481},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.230851633636851},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":4.552758435993573},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.837867247007617},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":14800000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":13800000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":12600000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":166400000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-1100000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":24.521934758155233},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.411698537682789},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.105736782902137},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.0077007700770078},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":7700000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":11600000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":30200000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":205600000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-1600000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":24.376114081996437},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.377896613190732},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.080213903743315},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.282592313489073},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":252200000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":18900000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":3500000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":226400000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-2600000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.648170486529956},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.966626457579412},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.026135906714917},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.366929133858268},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":254900000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":22700000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":24800000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":409300000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-15800000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":29.363784665579118},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.53752039151713},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.39804241435563},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.889938592347662},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":205700000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":80700000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":60900000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":398300000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-7900000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":29.60776043863349},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.005904681568957},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.366512020244622},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.829991281604185},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":156600000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":75600000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":31100000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":398100000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-5600000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":28.201811125485122},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.165588615782665},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.982751185855971},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.3879310344827585},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":218800000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":65000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":52400000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":466900000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-7300000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":30.038965639390717},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.30428622033298},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.646121147715197},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.6011406844106464},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":203800000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":96900000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":54100000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":461000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-7000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":29.099099099099103},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.936936936936934},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.27027027027027},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.605088495575221},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":157700000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":93300000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":94600000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":525900000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-6700000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":28.676470588235293},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.936700767263426},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.253196930946292},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.844905905256327},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":479700000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":99100000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":101000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":552000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-11900000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":30.40883318412414},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.636526410026857},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.846911369740377},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.738574624480665},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":390400000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":117400000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":7300000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":230100000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-3000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":24.789747697236685},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.8494193031637955},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.166199439327192},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.448170731707317},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":231900000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":19500000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":23500000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":252900000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-4000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":27.216494845360824},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":13.09278350515464},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.243986254295534},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.1494708994708995},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":212100000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":37700000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":30900000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":239000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3100000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":25.612472160356347},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.284335560504825},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.054936896807721},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.0270793036750483},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":187200000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":30400000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-13300000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":248000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-4500000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":25.675675675675674},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.422936449963478},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.391526661796933},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.0807339449541282},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":194100000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":25400000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":29700000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":278000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-4900000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":27.44372494603762},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":14.27690410114092},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.114091890225101},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.2144578313253014},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":170800000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":46400000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":21000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":270200000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-11800000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":26.55440414507772},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.5},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.196891191709843},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.3182926829268293},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":213400000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":38400000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-4300000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":253800000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-9500000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":26.144704648724222},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":11.289758825585459},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.178958406151695},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.53081986834231},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":209500000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":32100000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":53000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":238800000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-6800000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":26.027397260273972},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.58830062939652},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.922991484635321},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.5314250155569384},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":171000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":29300000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":6600000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":245800000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-8000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":25.94710507505361},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":12.151536812008578},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.0421729807005},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.6336696090794454},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":172700000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":34100000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":21700000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":251000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-4300000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.67718794835007},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.971305595408895},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.962697274031563},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.4289142171565685},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":167800000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":28300000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":8300000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":296200000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-5000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":24.38004182850314},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.502838362712877},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.873618165521362},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.505558806319485},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":169100000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":38800000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":12600000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":264000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-3200000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.768018773047267},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.498491451558833},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.788803218236675},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.9460317460317462},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":164400000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":34600000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-26700000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":301700000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-33700000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":22.92549969715324},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.631132646880678},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.208358570563295},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.5575757575757576},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":290500000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":28900000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":7600000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":320500000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-7800000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":24.488682847013905},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.598854649577312},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.135533133351514},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.6705620478575405},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":295600000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":46500000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":5900000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":306900000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-4100000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":23.90300230946882},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.403002309468823},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.18013856812933},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.8158765159867696},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":296000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":39400000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":1100000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":346000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-6000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":24.850843060959793},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.246433203631646},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.107652399481193},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.7882816346627277},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":336400000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":39400000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":26200000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":383000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-9700000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":26.514466546112114},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.426763110307412},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.109403254972875},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.0544354838709675},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":359700000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":58300000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":42300000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":383900000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-5700000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":26.366487455197134},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.00089605734767},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.699820788530467},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.9797630799605135},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":324100000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":62200000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":22900000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":370600000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-8400000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":27.300541303836194},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.779477524123322},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.144033890327135},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.8213270142180096},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":222600000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":54100000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":5500000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":159200000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-1300000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":25.780806360022712},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.596819988642817},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.155025553662692},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.0577149587750294},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":13300000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":13800000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":18600000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":647100000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-6100000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":25.907614069783868},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.588783726515045},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.187314592456562},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.0577149587750294},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":13300000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":58700000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":18500000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":226500000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2700000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":24.878836833602584},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.521809369951534},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.277867528271406},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.5943637916310847},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":240200000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":15100000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":64800000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":824900000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-8000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":24.618809126321647},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.191430161380078},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.855870895937674},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.5943637916310847},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":240200000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":68300000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":17000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":246000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-4000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":25.769506084466716},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.954187544738726},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.632068718682891},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.068639798488665},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":172700000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":33300000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":78700000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":968000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-14100000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":25.89261128958238},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.151904543368518},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.627810922441487},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.068639798488665},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":172700000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":120900000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":30300000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":278000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-14200000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.922391857506362},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.577608142493638},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.478371501272264},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.2515605493133584},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":188900000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":36300000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":67700000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":1074200000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-35400000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":26.430852370424958},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.044542700401212},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.88397609105052},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.2515605493133584},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":188900000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":146500000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":51200000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":261000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-5400000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":25.74626865671642},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.465400271370422},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.853459972862957},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.7324797843665767},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":128300000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":34800000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":106500000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":999400000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-29700000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":25.963919349133356},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.620091970286522},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.507251503360452},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.7324797843665767},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":128300000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":130300000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":21800000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":271300000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-24900000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.362309223623093},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.986728599867286},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.469807564698075},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.529342723004695},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":241700000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":20400000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":64400000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":1082500000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-37400000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":23.79657105176393},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.77316188592153},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.292120013188264},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.529342723004695},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":241700000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":122100000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":32000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":344900000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-7400000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":24.67432950191571},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.9029374201788},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.837803320561942},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.9440443213296397},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":314800000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":46400000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":18800000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":1274000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-53000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":24.03819347644271},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.207136883189294},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.39141343741288},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.9440443213296397},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":314800000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":161200000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":94500000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":385300000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-8900000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":26.628010704727924},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.072256913470117},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.347903657448706},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.9121552604698673},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":237200000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":62800000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":164100000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":1498200000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-30300000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":26.133395251639868},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.031868578394382},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.136820107970047},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.9121552604698673},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":237200000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":222700000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":82100000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":401900000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-8500000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":28.09322033898305},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.851694915254237},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.59322033898305},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.6571546732837055},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":120300000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":66000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":190700000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":1580100000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-40600000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":28.63282299221058},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.116841257050764},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.61966156325544},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.6571546732837055},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":120300000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":276400000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":89500000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":513600000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-7700000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":28.353709596382515},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.984257243342824},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.182548986769385},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.023371104815864},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":500900000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":83400000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":227100000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":1839600000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-27600000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":28.94748910800275},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.63402889245586},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":11.309332721852785},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.023371104815864},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":500900000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":338600000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":28400000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":162100000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-900000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":29.66738197424893},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.03648068669528},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.169527896995708},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.688566552901024},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-32300000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":24800000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":87600000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":664800000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-9600000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":29.375},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.4375},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.268229166666668},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.688566552901024},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-32300000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":102200000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":100000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":183500000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-2900000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":23.435897435897434},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.897435897435897},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-7.794871794871796},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.8085526315789473},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":212700000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":11700000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-9700000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":655500000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-13500000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":22.56425148831131},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.8206766371424425},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-2.0618556701030926},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.8085526315789473},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":212700000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":33000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":21700000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":204700000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-3800000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":22.829581993569132},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.971520440973817},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.2048690858980247},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.786096256684492},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":127600000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":12500000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":10200000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":751700000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-13000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":23.630478087649404},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.411852589641434},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-3.4238047808764938},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.786096256684492},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":127600000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":47300000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":44700000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":68700000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":2100000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":68.96551724137932},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.39408866995074},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":33.3743842364532},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.002262443438914},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":78100000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":12300000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":63200000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":651300000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-11600000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":24.687894515359798},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.64076308037593},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":22.443540468508907},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.002262443438914},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":78100000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":52800000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":27600000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":97900000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-400000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":46.08},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":21.68},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":19.040000000000003},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.9460819554277498},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":25700000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":26000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":58600000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":690400000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-13700000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":26.78731870106533},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.384931331022976},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.176100628930817},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.9460819554277498},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":25700000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":87000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":48000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":714600000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-14400000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":25.732942430703627},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.770788912579958},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.078358208955224},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":36500000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":193100000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":26.1758691206544},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.278118609406953},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-1.3803680981595092},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":2000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":16600000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":174800000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-3900000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":24.77728285077951},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.6726057906458798},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.6681514476614699},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":5500000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-22500000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":151300000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-4300000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":22.15568862275449},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-0.665335994677312},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-3.8589487691284097},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":-1200000},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":0.3053435114503817},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.321324245374878},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.812465219810797},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.006430868167204},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.001105670510188},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.353075170842825},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.9666269368295588},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-0.407955124936257},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-2.5440313111545985},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-2.9729729729729732},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-9.65965965965966},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.053009883198562},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.559006211180124},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-5.694305694305695},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.826939471440749},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.751937984496124},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-4.282407407407407},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.22344747533372},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.159614354579539},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.086614173228346},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.458110516934047},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.407318053880177},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.057096247960848},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.842682412484182},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.705476498490729},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.280906836698549},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.747747747747749},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.12148337595908},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.070128319904505},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.923508209851822},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.075601374570446},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.469933184855234},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-4.857560262965668},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.158186864014802},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.800518134715026},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1.502970989164628},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":19.622362088115512},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.3588277340957826},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.783357245337159},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.4798326859874513},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.2239356352665105},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-8.086008479709268},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.072538860103627},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.7032332563510393},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.2853437094682231},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.922242314647378},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.475806451612904},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.389503412567663},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.1232254400908577},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.6274897584404577},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.47172859450727},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.212020033388981},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.084466714387974},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.223497016980267},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.63740458015267},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.543273560959633},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.367706919945725},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.41811107180757},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.232913072329131},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.30827563468513},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.173690932311622},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.3102871480345692},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.07493309545049},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.525744470888721},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.39406779661017},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.244426537738383},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.989114051247698},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.415042421462967},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":15.236051502145923},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.40625},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.05128205128205128},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-1.4084507042253522},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.967845659163988},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.2699203187250996},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":55.049261083743836},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.865198485061018},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":22.08},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.521499165704018},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.396588486140725},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.242761692650333},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-14.97005988023952},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":26300000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":32400000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":27800000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":2700000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":22600000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":11500000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":11100000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":12100000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":18700000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":13600000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":7000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":21600000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":22300000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":16400000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":27300000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":28400000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":19500000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":18800000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":19600000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":17300000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":25500000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":31700000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":96500000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":92100000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":83700000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":116800000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":113600000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":122900000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":142000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":28100000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":46700000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":39800000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":34900000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":56200000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":49200000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":42900000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":40400000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":45300000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":40500000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":51400000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":47300000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":42300000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":60200000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":53000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":53700000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":73800000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":77500000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":69500000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":19900000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":77800000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":23800000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":98300000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":42700000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":157300000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":47700000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":188000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":46500000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":175100000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":33300000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":172500000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":60400000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":215900000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":78100000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":283100000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":83600000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":341700000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":105000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":419100000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":28000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":114500000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":15100000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":46000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":16100000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":60500000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":12900000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":63800000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":26400000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":98500000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":51200000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":11100000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":4600000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":420200000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#954"}],"scale":100,"value":12.494050452165634},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":436200000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#955"}],"scale":100,"value":11.04997707473636},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":445800000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#956"}],"scale":100,"value":10.453117990130103},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":483300000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#957"}],"scale":100,"value":54.293399544796195},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":483300000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#958"}],"scale":100,"value":54.293399544796195},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":468200000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#959"}],"scale":100,"value":49.957283212302436},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":454900000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#960"}],"scale":100,"value":50.098922840184656},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":416200000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#961"}],"scale":100,"value":56.60740028832292},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":383700000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#962"}],"scale":100,"value":56.03335939536096},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":318000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#963"}],"scale":100,"value":50.157232704402524},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":304000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#964"}],"scale":100,"value":52.66447368421052},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":411400000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#965"}],"scale":100,"value":34.929508993680116},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":417300000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#966"}],"scale":100,"value":30.45770428947999},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":448300000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#967"}],"scale":100,"value":19.562792772696856},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":450600000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#968"}],"scale":100,"value":16.666666666666664},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":447500000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#969"}],"scale":100,"value":15.24022346368715},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":407600000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#970"}],"scale":100,"value":0.04906771344455348},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":462900000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#971"}],"scale":100,"value":14.452365521710952},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":467100000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#972"}],"scale":100,"value":14.044101905373582},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":462200000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#973"}],"scale":100,"value":13.954997836434444},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":701600000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#974"}],"scale":100,"value":41.22006841505131},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":708300000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#975"}],"scale":100,"value":39.96893971481011},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1353900000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#976"}],"scale":100,"value":18.78277568505798},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1379700000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#977"}],"scale":100,"value":16.692034500253676},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1478700000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#978"}],"scale":100,"value":18.685331710286064},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1530700000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#979"}],"scale":100,"value":17.540994316325865},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1533800000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#980"}],"scale":100,"value":13.828400052158038},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1985600000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#981"}],"scale":100,"value":27.754834810636588},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1960800000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#982"}],"scale":100,"value":23.113015095879234},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":737200000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#983"}],"scale":100,"value":36.25881714595768},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":740500000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#984"}],"scale":100,"value":33.50438892640108},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":734000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#985"}],"scale":100,"value":30.272479564032693},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":765200000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#986"}],"scale":100,"value":28.332462101411394},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":789500000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#987"}],"scale":100,"value":26.523115896136794},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":853500000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#988"}],"scale":100,"value":29.2091388400703},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":915100000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#989"}],"scale":100,"value":30.477543437875642},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":900000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#990"}],"scale":100,"value":27.177777777777777},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":918700000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#991"}],"scale":100,"value":26.004136279525415},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":942200000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#992"}],"scale":100,"value":23.625557206537888},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":969600000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#993"}],"scale":100,"value":23.06105610561056},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1018100000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#994"}],"scale":100,"value":24.79127787054317},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1117500000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#995"}],"scale":100,"value":29.503355704697988},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1135900000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#996"}],"scale":100,"value":28.770138216392287},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1159500000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#997"}],"scale":100,"value":28.58990944372574},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1256800000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#998"}],"scale":100,"value":29.82176957352005},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1332400000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#999"}],"scale":100,"value":30.658961272891023},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1321000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1000"}],"scale":100,"value":27.63815291445874},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1315900000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1001"}],"scale":100,"value":20.632266889581274},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":458100000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1002"}],"scale":100,"value":13.970748744815541},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":458100000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1003"}],"scale":100,"value":13.970748744815541},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":735100000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1004"}],"scale":100,"value":37.77717317371786},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":735100000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1005"}],"scale":100,"value":37.77717317371786},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":740200000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1006"}],"scale":100,"value":28.384220480951093},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":740200000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1007"}],"scale":100,"value":28.384220480951093},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":862100000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1008"}],"scale":100,"value":25.577079225147898},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":862100000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1009"}],"scale":100,"value":25.577079225147898},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":912100000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1010"}],"scale":100,"value":23.023791250959324},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":912100000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1011"}],"scale":100,"value":23.023791250959324},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1066200000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1012"}],"scale":100,"value":26.467829675483024},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1066200000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1013"}],"scale":100,"value":26.467829675483024},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1223200000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1014"}],"scale":100,"value":29.6190320470896},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1223200000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1015"}],"scale":100,"value":29.6190320470896},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1300100000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1016"}],"scale":100,"value":22.936697177140218},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1300100000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1017"}],"scale":100,"value":22.936697177140218},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1397500000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1018"}],"scale":100,"value":15.12701252236136},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1397500000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1019"}],"scale":100,"value":15.12701252236136},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1946600000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1020"}],"scale":100,"value":29.004417959519163},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1946600000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1021"}],"scale":100,"value":29.004417959519163},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":449300000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1022"}],"scale":100,"value":9.726240819051858},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":449300000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1023"}],"scale":100,"value":9.726240819051858},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":396900000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1024"}],"scale":100,"value":55.98387503149408},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":396900000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1025"}],"scale":100,"value":55.98387503149408},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":304200000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1026"}],"scale":100,"value":51.70940170940172},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":304200000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1027"}],"scale":100,"value":51.70940170940172},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":442700000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1028"}],"scale":100,"value":20.713801671560876},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":442700000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1029"}],"scale":100,"value":20.713801671560876},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":421400000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1030"}],"scale":100,"value":11.817750355956335},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":421400000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1031"}],"scale":100,"value":11.817750355956335},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":71200000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":650300000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":10.948792864831617},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":72400000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":659600000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":10.976349302607641},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":75800000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":657050000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1037"}],"scale":100,"value":11.536412753976105},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":-22.982341399607588},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-169400000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":-22.929074174336762},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-168200000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-23.465401785714285},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-9500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-1.2983463167965013},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-30400000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":729550000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":-4.166952230827222},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-47500000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":662000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":-7.175226586102719},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-27000000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":666750000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1046"}],"scale":100,"value":-4.049493813273341},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":107000000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":685150000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":15.617018171203387},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":137700000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":632000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":21.787974683544302},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":168000000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":626700000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1052"}],"scale":100,"value":26.807084729535664},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":67600000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":654250000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":10.332441727168513},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":67000000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":654050000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":10.24386514792447},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":62200000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":616100000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":10.095763674728127},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":53000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":656000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":8.079268292682928},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":42700000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":655700000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":6.512124447155711},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":37500000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":617600000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":6.071891191709844},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":39800000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":824450000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":4.827460731396688},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":43800000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":822900000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":5.322639445862195},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":202100000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1676100000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":12.057753117355768},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":212700000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1694100000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":12.555339118115812},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":211000000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1765400000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":11.951965560212983},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":221600000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1803750000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":12.285516285516286},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":235800000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1836000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":12.84313725490196},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":270700000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2166900000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":12.492500807605335},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":285400000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2178000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":13.10376492194674},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":67200000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":830050000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":8.095897837479669},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":82700000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1006900000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":8.213328036547821},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":91900000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1003250000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":9.160229254921505},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":98600000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1039150000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":9.488524274647549},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":104500000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1055950000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":9.89630190823429},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":111200000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1091450000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":10.188281643685006},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":114400000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1148650000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":9.959517694685065},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":103000000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1153450000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":8.929732541505917},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":99900000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1199150000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":8.330901054913898},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":95000000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1246600000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":7.620728381196855},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":103300000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1250300000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":8.262017115892185},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":107200000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1269250000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":8.445932637384281},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":98900000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1345600000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":7.349881093935791},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":102700000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1366600000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":7.515000731743012},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":105300000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1389450000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":7.5785382705387025},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":127300000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1504700000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":8.460158171064},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":134100000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1552250000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":8.639072314382348},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":145600000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1559850000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":9.334230855530981},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":181600000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1617850000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":11.224773619309577},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":43800000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":654850000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":6.688554630831487},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":654850000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1123"}],"scale":100,"value":6.688554630831487},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":61600000},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":817750000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1125"}],"scale":100,"value":7.532864567410578},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":817750000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1126"}],"scale":100,"value":7.532864567410578},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":94000000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1008050000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":9.324934279053618},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1008050000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1129"}],"scale":100,"value":9.324934279053618},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":108500000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1094650000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":9.911843968391723},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1094650000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1132"}],"scale":100,"value":9.911843968391723},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":96200000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1187150000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":8.103441014193658},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1187150000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1135"}],"scale":100,"value":8.103441014193658},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":100600000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1287450000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":7.8138956852693315},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1287450000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1138"}],"scale":100,"value":7.8138956852693315},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":120400000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1445200000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":8.331026847495156},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1445200000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1141"}],"scale":100,"value":8.331026847495156},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":157400000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1572400000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":10.010175527855507},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1572400000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1144"}],"scale":100,"value":10.010175527855507},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":216300000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1692850000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":12.777269102401275},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1692850000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1147"}],"scale":100,"value":12.777269102401275},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":246600000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2078900000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":11.86204242628313},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2078900000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1150"}],"scale":100,"value":11.86204242628313},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":63500000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":662600000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":9.58345910051313},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":662600000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1153"}],"scale":100,"value":9.58345910051313},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-14200000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":735600000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":-1.9303969548667754},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":735600000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1156"}],"scale":100,"value":-1.9303969548667754},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-27500000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":659950000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":-4.166982347147511},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":659950000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1159"}],"scale":100,"value":-4.166982347147511},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":160000000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":629000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":25.43720190779014},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":629000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1162"}],"scale":100,"value":25.43720190779014},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":63700000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":651750000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":9.773686229382433},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":651750000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1165"}],"scale":100,"value":9.773686229382433},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":364150000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1166"}],"scale":100,"value":19.55238226005767},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":381750000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1167"}],"scale":100,"value":18.965291421087098},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":389250000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1168"}],"scale":100,"value":19.47334617854849},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":274800000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1169"}],"scale":100,"value":-63.93740902474527},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"equity@2011Q2"}],"scale":100,"value":-72.30046948356808},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"equity@2011Q3"}],"scale":100,"value":-74.09691629955947},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":202950000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1170"}],"scale":100,"value":-4.680955900468096},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":201500000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1171"}],"scale":100,"value":-15.086848635235734},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":192750000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1172"}],"scale":100,"value":-24.643320363164722},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":162250000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1173"}],"scale":100,"value":-16.640986132511557},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":218200000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1174"}],"scale":100,"value":49.03758020164986},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":224350000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1175"}],"scale":100,"value":61.37731223534656},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":252250000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1176"}],"scale":100,"value":66.6005946481665},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":321600000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1177"}],"scale":100,"value":21.019900497512438},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":334750000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1178"}],"scale":100,"value":20.014936519790886},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":387550000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1179"}],"scale":100,"value":16.049541994581347},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":392000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1180"}],"scale":100,"value":13.520408163265307},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":400350000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1181"}],"scale":100,"value":10.66566754090171},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":402550000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1182"}],"scale":100,"value":9.31561296733325},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":404200000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1183"}],"scale":100,"value":9.846610588817416},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":413350000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1184"}],"scale":100,"value":10.596346921495101},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1011750000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1185"}],"scale":100,"value":19.97529033852236},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1052650000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1186"}],"scale":100,"value":20.206146392438132},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1123400000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1187"}],"scale":100,"value":18.78226811465195},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1180900000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1188"}],"scale":100,"value":18.765348463036666},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1235550000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1189"}],"scale":100,"value":19.084618186232852},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1318450000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1190"}],"scale":100,"value":20.531684933065343},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1384900000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1191"}],"scale":100,"value":20.60798613618312},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":433800000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1192"}],"scale":100,"value":15.491009681881051},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":452400000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1193"}],"scale":100,"value":18.28028293545535},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":468500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1194"}],"scale":100,"value":19.61579509071505},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":509150000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1195"}],"scale":100,"value":19.36560934891486},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":536250000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1196"}],"scale":100,"value":19.48717948717949},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":558000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1197"}],"scale":100,"value":19.92831541218638},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":592300000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1198"}],"scale":100,"value":19.31453655242276},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":617750000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1199"}],"scale":100,"value":16.673411574261433},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":642000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1200"}],"scale":100,"value":15.560747663551403},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":677900000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1201"}],"scale":100,"value":14.013866351969318},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":700700000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1202"}],"scale":100,"value":14.742400456686171},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":722750000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1203"}],"scale":100,"value":14.832237979937737},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":753700000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1204"}],"scale":100,"value":13.121931803104683},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":777550000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1205"}],"scale":100,"value":13.208153816474825},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":796850000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1206"}],"scale":100,"value":13.214532220618686},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":834900000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1207"}],"scale":100,"value":15.24733501018086},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":866500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1208"}],"scale":100,"value":15.476053087132142},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":891950000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1209"}],"scale":100,"value":16.323784965524972},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":963200000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1210"}],"scale":100,"value":18.853820598006646},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":399850000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1211"}],"scale":100,"value":10.954107790421407},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":399850000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1212"}],"scale":100,"value":10.954107790421407},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":425750000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1213"}],"scale":100,"value":14.468584850264241},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":425750000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1214"}],"scale":100,"value":14.468584850264241},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":493750000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1215"}],"scale":100,"value":19.037974683544302},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":493750000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1216"}],"scale":100,"value":19.037974683544302},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":585850000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1217"}],"scale":100,"value":18.52009900145088},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":585850000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1218"}],"scale":100,"value":18.52009900145088},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":671850000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1219"}],"scale":100,"value":14.318672322691075},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":671850000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1220"}],"scale":100,"value":14.318672322691075},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":743050000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1221"}],"scale":100,"value":13.538792813404212},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":743050000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1222"}],"scale":100,"value":13.538792813404212},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":822450000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1223"}],"scale":100,"value":14.639187792570976},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":822450000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1224"}],"scale":100,"value":14.639187792570976},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":931400000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1225"}],"scale":100,"value":16.89929138930642},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":931400000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1226"}],"scale":100,"value":16.89929138930642},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1094000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1227"}],"scale":100,"value":19.77148080438757},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1094000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1228"}],"scale":100,"value":19.77148080438757},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1284050000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1229"}],"scale":100,"value":19.204859623846424},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1284050000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1230"}],"scale":100,"value":19.204859623846424},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":388600000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1231"}],"scale":100,"value":16.340710241893976},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":388600000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1232"}],"scale":100,"value":16.340710241893976},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":197800000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1233"}],"scale":100,"value":-7.17896865520728},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":197800000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1234"}],"scale":100,"value":-7.17896865520728},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":160800000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1235"}],"scale":100,"value":-17.101990049751244},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":160800000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1236"}],"scale":100,"value":-17.101990049751244},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":248950000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1237"}],"scale":100,"value":64.26993372163085},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":248950000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1238"}],"scale":100,"value":64.26993372163085},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":361300000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1239"}],"scale":100,"value":17.630777747024634},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":361300000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1240"}],"scale":100,"value":17.630777747024634},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":307900000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1241"}],"scale":100,"value":7.502435855797336},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":-176500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"equity@2011Q1"}],"scale":100,"value":-78.33999112294718},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-136500000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-62.70096463022507},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-90300000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-11.242529880478092},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":400000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":0.2002002002001957},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":12000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":5.39083557951483},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":10000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":4.77783086478738},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":43800000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":53.94088669950739},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":66200000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":9.286014868845571},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-3700000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-1.8481518481518466},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-29200000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-12.446717817561803},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-39600000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-18.057455540355683},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":61400000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":49.120000000000005},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-11100000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-1.4247208317289206},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-23700000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-12.061068702290079},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-33100000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-16.114897760467382},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":7000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":3.89538119087367},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-10300000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-5.525751072961372},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-60100000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-7.825520833333332},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":5000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.893518518518512},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":52100000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":30.237957051654085},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":62000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":33.208355650776646},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":71500000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":40.60193072118115},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":190600000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":26.924706879502747},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-117300000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-15.6316631130064},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-20000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-10.224948875255624},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-11800000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-6.57015590200446},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":101700000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":109.0032154340836},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":45800000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":30.4723885562209},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":24300000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":13.135135135135133},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":191000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":21.257651641624918},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":24100000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":9.651581898277929},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":33300000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":11.443298969072169},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":39400000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":14.625092798812167},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-90500000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-7.41013673953983},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-7300000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-2.551555400209715},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":35000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":12.526843235504659},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":131800000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":12.097292335933908},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":12300000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":4.492330168005854},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-54200000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-16.712920135676846},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-29000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-9.39119170984456},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":64600000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":23.917067752684183},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":18500000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":6.6118656182987845},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-19600000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-6.234096692111956},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":71900000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":40.43869516310461},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":66600000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":29.679144385026746},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":20700000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":8.323281061519893},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":31800000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":12.843295638126007},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":6600000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":2.238805970149249},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":82400000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":7.286876547576937},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":51400000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":18.43615494978479},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":32000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":9.560800717060047},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":48100000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":16.124706671136437},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":90100000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":29.893828798938294},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":221600000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":18.265743488295417},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":55300000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":16.747425802543916},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":75700000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":20.643577856558505},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":100000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":28.86836027713626},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":56900000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":14.533844189016598},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":287900000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":20.06551435740174},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":39400000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":10.220492866407271},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":48000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":10.849909584086802},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":27800000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":6.2275985663082345},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":23600000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":5.263157894736836},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":138800000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":8.057119637777909},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":38900000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":9.155095316545058},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":74200000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":15.130505709624797},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":80800000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":17.039223956136663},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":125100000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":26.504237288135602},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":319000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":17.136717700778938},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":161800000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":34.885726606295805},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":105600000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":18.703506907545165},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":55600000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":8.782182909492974},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":28800000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":16.400911161731212},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":17200000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":10.250297973778299},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":22700000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":11.64102564102565},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":114500000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":16.625526354000296},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":3700000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":1.8867924528301883},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":18200000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":8.904109589041088},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2008-12-31","value":287100000}},"quality":[{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.2600e+7 ≠ revenue − cost 4.6800e+7 (8.97% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.4400e+7 ≠ revenue − cost 5.8900e+7 (7.64% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.4100e+7 ≠ revenue − cost 5.8400e+7 (7.36% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.7600e+7 ≠ revenue − cost 4.4600e+7 (22.57% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.5400e+7 ≠ revenue − cost 4.5700e+7 (0.66% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.6000e+7 ≠ revenue − cost 2.6900e+7 (51.96% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3300e+7 ≠ revenue − cost 1.8200e+7 (45.35% apart) — check whether revenue includes a component outside the cost base."},{"metric":"capex","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -2.1000e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2010Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.4000e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2013Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 61 of 78 period(s), by up to 66.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}