{"schemaVersion":2,"ticker":"FERG","company":{"ticker":"FERG","name":"Ferguson Enterprises Inc. /DE/","exchange":"NYSE","cik":2011641,"sic":"5070","sicDescription":"Wholesale-Hardware & Plumbing & Heating Equipment & Supplies","fiscalYearEnd":"0731"},"updatedAt":"2026-09-11T02:29:39.612Z","filingsThrough":"Q4 2026","annual":{"keys":["FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2022","2023","2024","2025","2026"],"series":{"revenue":[28566000000,29734000000,29635000000,30762000000,null],"costOfRevenue":[19810000000,20709000000,20582000000,21327000000,null],"grossProfit":[8756000000,9025000000,9053000000,9435000000,null],"operatingExpenses":[5796000000,6093000000,6211000000,6562000000,null],"operatingIncome":[2820000000,2659000000,2652000000,2606000000,null],"pretaxIncome":[2708000000,2464000000,2464000000,2423000000,null],"interestExpense":[111000000,184000000,179000000,null,null],"netIncome":[2122000000,1889000000,1735000000,1856000000,null],"dilutedEps":[9.69,9.12,8.53,9.32,null],"cash":[771000000,601000000,571000000,674000000,437000000],"currentAssets":[null,9077000000,9410000000,10146000000,11027000000],"totalAssets":[null,15994000000,16572000000,17729000000,19303000000],"currentLiabilities":[null,5429000000,5216000000,6028000000,6377000000],"totalLiabilities":[null,10957000000,10956000000,11897000000,13102000000],"totalDebt":[null,3766000000,3924000000,4152000000,4904000000],"equity":[4665000000,5037000000,5616000000,5832000000,6201000000],"operatingCashFlow":[1149000000,2723000000,1873000000,1908000000,null],"capex":[290000000,441000000,372000000,305000000,null],"depreciationAndAmortization":[301000000,321000000,335000000,373000000,null],"dilutedShares":[218900000,207200000,203500000,199200000,null],"sharesOutstanding":[null,204277502,null,196584200,193451877],"totalCosts":[25746000000,27075000000,26983000000,28156000000,null],"freeCashFlow":[859000000,2282000000,1501000000,1603000000,null],"capexOutflow":[-290000000,-441000000,-372000000,-305000000,null],"grossMargin":[30.65182384653084,30.352458465056838,30.548338113716888,30.67095767505364,null],"operatingMargin":[9.87187565637471,8.942624604829488,8.948878015859625,8.47149080033808,null],"netMargin":[7.428411398165652,6.352996569583641,5.8545638603003205,6.033417853195501,null],"ebit":[2819000000,2648000000,2643000000,null,null],"currentRatio":[null,1.671946951556456,1.804064417177914,1.6831453218314532,1.7291830014113219],"netDebt":[null,3165000000,3353000000,3478000000,4467000000],"fcfMargin":[3.0070713435552756,7.674715813546781,5.064956976548,5.210974579026071,null],"ebitda":[3120000000,2969000000,2978000000,null,null],"debtToCapital":[null,42.780870157900715,41.132075471698116,41.58653846153847,44.16028815848716],"returnOnAssets":[null,11.810679004626735,10.655284652705275,10.82184192880674,null],"returnOnEquity":[43.897393462970626,38.94042465471037,32.57298413592415,32.42487770789658,null],"revenueGrowth":[null,4.088776867604849,-0.33295217596017723,3.8029357179011347,null]}},"quarterly":{"keys":["2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4"],"labels":["Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26"],"series":{"revenue":[7708000000,6673000000,7308000000,7946000000,7772000000,6872000000,7621000000,8363000000,8169000000,4664000000,7472000000,8751000000],"costOfRevenue":[5377000000,4644000000,5076000000,5485000000,5432000000,4830000000,5262000000,5750000000,5663000000,3240000000,5154000000,6039000000],"grossProfit":[2331000000,2029000000,2232000000,2461000000,2340000000,2042000000,2359000000,2613000000,2506000000,1424000000,2318000000,2712000000],"operatingExpenses":[1512000000,1469000000,1510000000,1555000000,1585000000,1540000000,1589000000,1650000000,1641000000,1036000000,1607000000,1718000000],"operatingIncome":[739000000,477000000,625000000,811000000,665000000,410000000,606000000,842000000,771000000,328000000,612000000,893000000],"pretaxIncome":[691000000,433000000,581000000,759000000,624000000,370000000,557000000,790000000,712000000,291000000,560000000,846000000],"netIncome":[519000000,322000000,443000000,451000000,470000000,276000000,410000000,634000000,570000000,216000000,414000000,666000000],"dilutedEps":[2.54,1.58,2.18,2.2307711319822037,2.34,1.38,2.07,3.21,2.9,1.1063432073544432,2.13,3.43],"cash":[null,null,null,571000000,601000000,764000000,519000000,674000000,526000000,557000000,820000000,437000000],"currentAssets":[null,null,null,9410000000,9625000000,9225000000,9776000000,10146000000,10027000000,9536000000,10165000000,11027000000],"totalAssets":[null,null,null,16572000000,16858000000,16530000000,17265000000,17729000000,17694000000,17152000000,17789000000,19303000000],"currentLiabilities":[null,null,null,5216000000,5739000000,5057000000,5971000000,6028000000,5339000000,5125000000,5698000000,6377000000],"totalLiabilities":[null,null,null,10956000000,11203000000,11041000000,11734000000,11897000000,11638000000,11295000000,11915000000,13102000000],"totalDebt":[null,null,null,3924000000,3997000000,4349000000,4101000000,4152000000,4124000000,4126000000,4127000000,4904000000],"equity":[5360000000,5418000000,5522000000,5616000000,5655000000,5489000000,5531000000,5832000000,6056000000,5857000000,5874000000,6201000000],"operatingCashFlow":[557000000,306000000,644000000,366000000,345000000,340000000,874000000,541000000,430000000,429000000,772000000,null],"capex":[91000000,101000000,71000000,null,77000000,81000000,77000000,null,118000000,67000000,92000000,null],"depreciationAndAmortization":[80000000,83000000,85000000,87000000,90000000,92000000,93000000,97000000,94000000,63000000,97000000,99000000],"dilutedShares":[204600000,203900000,203200000,202300000,201300000,199800000,198500000,197500000,196600000,195800000,194800000,194000000],"sharesOutstanding":[null,null,null,null,200281780,199030701,197488578,196584200,195895552,195051587,194128511,193451877],"totalCosts":[6969000000,6196000000,6683000000,7135000000,7107000000,6462000000,7015000000,7521000000,7398000000,4336000000,6860000000,7858000000],"freeCashFlow":[466000000,205000000,573000000,null,268000000,259000000,797000000,null,312000000,362000000,680000000,null],"capexOutflow":[-91000000,-101000000,-71000000,null,-77000000,-81000000,-77000000,null,-118000000,-67000000,-92000000,null],"grossMargin":[30.241307732226257,30.406114191518057,30.541871921182267,30.971558016612132,30.1080802882141,29.714784633294528,30.953943052092903,31.24476862369963,30.676949443016284,30.53173241852487,31.02248394004283,30.990743914981145],"operatingMargin":[9.587441619097042,7.148209201258804,8.552271483305967,10.206393153788069,8.556356150283067,5.9662398137369035,7.951712373704238,10.068157359799116,9.43811972089607,7.032590051457976,8.190578158458244,10.204548051651239],"netMargin":[6.733264141152049,4.825415854937809,6.061850027367269,5.675811729171911,6.047349459598559,4.016298020954599,5.379871407951713,7.5810115987085975,6.9775982372383405,4.631217838765009,5.5406852248394,7.610558793280768],"currentRatio":[null,null,null,1.804064417177914,1.677121449729918,1.8242040735614,1.6372466923463407,1.6831453218314532,1.878067053755385,1.8606829268292684,1.783959283959284,1.7291830014113219],"netDebt":[null,null,null,3353000000,3396000000,3585000000,3582000000,3478000000,3598000000,3569000000,3307000000,4467000000],"fcfMargin":[6.0456668396471205,3.072081522553574,7.8407224958949095,null,3.4482758620689653,3.7689173457508733,10.457945151554913,null,3.8193169298567753,7.761578044596913,9.100642398286936,null],"debtToCapital":[null,null,null,41.132075471698116,41.411106506423536,44.20613945923969,42.576827242524914,41.58653846153847,40.510805500982315,41.33026144445557,41.265873412658735,44.16028815848716],"returnOnAssets":[null,null,null,10.655284652705275,10.001186380353541,9.921355111917725,9.307848247900377,10.437013498148742,10.94003241491086,10.866338103438038,10.46385576539054,10.077770576798445],"returnOnEquity":[null,null,null,32.57298413592415,30.61280072628234,30.072430549188596,29.078078349769292,31.271837875611457,32.277346084877465,32.25806451612903,32.16133274879439,31.01470954874096],"revenueGrowth":[null,null,null,null,0.8303061754021845,2.982166941405673,4.282977558839618,5.247923483513728,5.108080288214101,-32.130384167636784,-1.955123999475139,4.639483438957304]}},"filings":[{"accn":"0002011641-24-000005","filed":"2024-09-25","form":"10-K"},{"accn":"0002011641-26-000006","filed":"2026-02-27","form":"10-KT"},{"accn":"0002011641-24-000011","filed":"2024-12-10","form":"10-Q"},{"accn":"0002011641-25-000006","filed":"2025-03-11","form":"10-Q"},{"accn":"0002011641-25-000015","filed":"2025-06-03","form":"10-Q"},{"accn":"0002011641-25-000059","filed":"2025-12-09","form":"10-Q"},{"accn":"0002011641-26-000040","filed":"2026-08-10","form":"10-Q"},{"accn":"0002011641-26-000030","filed":"2026-05-05","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":28566000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":28566000000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":29734000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":29734000000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":7708000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":7708000000},"#3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":6673000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":6673000000},"#4":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":7308000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":7308000000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":29635000000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":21689000000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":7946000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":7946000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":29635000000},"#8":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":7772000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":7772000000},"#9":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":6872000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":6872000000},"#10":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":7621000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":7621000000},"#11":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8363000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":8363000000},"#12":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":30762000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":30762000000},"#13":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":8169000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":8169000000},"#14":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":12833000000},"#15":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":4664000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":4664000000},"#16":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7472000000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":7472000000},"#17":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8751000000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":8751000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":19810000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":20709000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":5377000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":4644000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":5076000000},"#18":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":20582000000},"#19":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":15097000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":5485000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":20582000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":5432000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":4830000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":5262000000},"costOfRevenue@2025Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5750000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":21327000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":5663000000},"#20":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":8903000000},"#21":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":5663000000},"costOfRevenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":3240000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5154000000},"costOfRevenue@2026Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6039000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":8756000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":9025000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":2331000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":2029000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":2232000000},"#22":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":9053000000},"#23":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":6592000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":2461000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":9053000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":2340000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":2042000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":2359000000},"grossProfit@2025Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2613000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":9435000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":2506000000},"#24":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":3930000000},"#25":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":2506000000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1424000000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2318000000},"grossProfit@2026Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2712000000},"#26":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":5635000000},"#27":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":161000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":5796000000},"#28":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":5920000000},"#29":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":173000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":6093000000},"#30":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1512000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1512000000},"#31":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":1469000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":1469000000},"#32":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1510000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1510000000},"#33":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":6038000000},"#34":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":4483000000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":1555000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1555000000},"#36":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":173000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#36"}],"rule":"component-sum","value":6211000000},"#37":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1585000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":1585000000},"#38":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":1540000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1540000000},"#39":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1589000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1589000000},"#40":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1650000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1650000000},"#41":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":6376000000},"#42":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":186000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42"}],"rule":"component-sum","value":6562000000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1641000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1641000000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":2677000000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":1036000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1036000000},"#46":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1607000000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1607000000},"#47":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1718000000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1718000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":2820000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":2659000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":739000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":477000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":625000000},"#48":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":2652000000},"#49":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1841000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":811000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":2652000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":665000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":410000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":606000000},"operatingIncome@2025Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":842000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":2606000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":771000000},"#50":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":1099000000},"#51":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":771000000},"operatingIncome@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":328000000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":612000000},"operatingIncome@2026Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":893000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":2708000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":2464000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":691000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":433000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":581000000},"#52":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":2464000000},"#53":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1705000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":759000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":2464000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":624000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":370000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":557000000},"pretaxIncome@2025Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":790000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":2423000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":712000000},"#54":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":1003000000},"#55":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":712000000},"pretaxIncome@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":291000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":560000000},"pretaxIncome@2026Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":846000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":111000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":184000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":179000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":2122000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1889000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":519000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":322000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":443000000},"#56":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1735000000},"#57":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1284000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":451000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1735000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":470000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":276000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":410000000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":634000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1856000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":570000000},"#58":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":786000000},"#59":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":570000000},"netIncome@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":216000000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":414000000},"netIncome@2026Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":666000000},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-08-01","end":"2022-07-31","value":9.69},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-08-01","end":"2023-07-31","value":9.12},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":2.54},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-11-01","end":"2024-01-31","value":1.58},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":2.18},"#60":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-08-01","end":"2024-07-31","value":8.53},"#61":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-08-01","end":"2024-07-31","value":203500000},"#62":{"kind":"computed","op":"product","terms":[{"ref":"#60"},{"ref":"#61"}],"value":1735854999.9999998},"#63":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-08-01","end":"2024-04-30","value":6.3},"#64":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-08-01","end":"2024-04-30","value":203900000},"#65":{"kind":"computed","op":"product","terms":[{"ref":"#63"},{"ref":"#64"}],"value":1284570000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#65","weight":-1}],"value":451284999.99999976},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#61","weight":4},{"ref":"#64","weight":-3}],"rule":"unaverage-quarter","value":202300000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#66"},{"ref":"#67"}],"rule":"per-share-quarter","value":2.2307711319822037},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-08-01","end":"2024-07-31","value":8.53},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":2.34},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-11-01","end":"2025-01-31","value":1.38},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":2.07},"dilutedEps@2025Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":3.21},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-08-01","end":"2025-07-31","value":9.32},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":2.9},"#68":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-08-01","end":"2025-12-31","value":4.01},"#69":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-08-01","end":"2025-12-31","value":196200000},"#70":{"kind":"computed","op":"product","terms":[{"ref":"#68"},{"ref":"#69"}],"value":786762000},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":2.9},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":196600000},"#73":{"kind":"computed","op":"product","terms":[{"ref":"#71"},{"ref":"#72"}],"value":570140000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#73","weight":-1}],"value":216622000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":2},{"ref":"#72","weight":-1}],"rule":"unaverage-quarter","value":195800000},"dilutedEps@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"per-share-quarter","value":1.1063432073544432},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":2.13},"dilutedEps@2026Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":3.43},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-07-31","value":771000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-07-31","value":601000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-07-31","value":571000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-07-31","value":571000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-10-31","value":601000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-01-31","value":764000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-04-30","value":519000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-07-31","value":674000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-07-31","value":674000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-10-31","value":526000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-12-31","value":557000000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2026-03-31","value":820000000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-06-30","value":437000000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2026-06-30","value":437000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-07-31","value":9077000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-07-31","value":9410000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-07-31","value":9410000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-10-31","value":9625000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-01-31","value":9225000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-04-30","value":9776000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-07-31","value":10146000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-07-31","value":10146000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-10-31","value":10027000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":9536000000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":10165000000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":11027000000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":11027000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-07-31","value":15994000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-07-31","value":16572000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-07-31","value":16572000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-10-31","value":16858000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-01-31","value":16530000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-04-30","value":17265000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-07-31","value":17729000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-07-31","value":17729000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-10-31","value":17694000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-12-31","value":17152000000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-03-31","value":17789000000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-06-30","value":19303000000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2026-06-30","value":19303000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-07-31","value":5429000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-07-31","value":5216000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-07-31","value":5216000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-10-31","value":5739000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-01-31","value":5057000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-04-30","value":5971000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-07-31","value":6028000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-07-31","value":6028000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-10-31","value":5339000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":5125000000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":5698000000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":6377000000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":6377000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2023-07-31","value":10957000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-07-31","value":10956000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-07-31","value":10956000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-10-31","value":11203000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-01-31","value":11041000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-04-30","value":11734000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-07-31","value":11897000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-07-31","value":11897000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-10-31","value":11638000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-12-31","value":11295000000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2026-03-31","value":11915000000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-06-30","value":13102000000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2026-06-30","value":13102000000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2023-07-31","value":3711000000},"#77":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2023-07-31","value":55000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":3766000000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2024-07-31","value":3774000000},"#79":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2024-07-31","value":150000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":3924000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":3924000000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-10-31","value":3447000000},"#81":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2024-10-31","value":550000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":3997000000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2025-01-31","value":3949000000},"#83":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2025-01-31","value":400000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":4349000000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2025-04-30","value":3701000000},"#85":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2025-04-30","value":400000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":4101000000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2025-07-31","value":3752000000},"#87":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2025-07-31","value":400000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":4152000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":4152000000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2025-10-31","value":4124000000},"#89":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2025-10-31","value":0},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":4124000000},"#90":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-12-31","value":3978000000},"#91":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2025-12-31","value":148000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":4126000000},"#92":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2026-03-31","value":3979000000},"#93":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2026-03-31","value":148000000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":4127000000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2026-06-30","value":4456000000},"#95":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2026-06-30","value":448000000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":4904000000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":4904000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-07-31","value":4665000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2023-07-31","value":5037000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2023-10-31","value":5360000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2024-01-31","value":5418000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2024-04-30","value":5522000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2024-07-31","value":5616000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2024-07-31","value":5616000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-10-31","value":5655000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-01-31","value":5489000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-04-30","value":5531000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2025-07-31","value":5832000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2025-07-31","value":5832000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2025-10-31","value":6056000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-12-31","value":5857000000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2026-03-31","value":5874000000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2026-06-30","value":6201000000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2026-06-30","value":6201000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1149000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":2723000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":557000000},"#96":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-08-01","end":"2024-01-31","value":863000000},"#97":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":557000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":306000000},"#98":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1507000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":644000000},"#99":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1873000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":366000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1873000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":345000000},"#100":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-08-01","end":"2025-01-31","value":685000000},"#101":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":345000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":340000000},"operatingCashFlow@2025Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":874000000},"#102":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1908000000},"#103":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":1367000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":541000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1908000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":430000000},"#104":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":859000000},"#105":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":430000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":429000000},"operatingCashFlow@2026Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":772000000},"#106":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":91000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":91000000},"#107":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-08-01","end":"2024-01-31","value":192000000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":101000000},"#109":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":263000000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":71000000},"#111":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":77000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":77000000},"#112":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-08-01","end":"2025-01-31","value":158000000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":81000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":81000000},"#114":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":235000000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":77000000},"#116":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":290000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":290000000},"#117":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":441000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":441000000},"#118":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":372000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":372000000},"#119":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":305000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":305000000},"#120":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":118000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":118000000},"#121":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":185000000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":67000000},"#123":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":92000000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":92000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":301000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":321000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":80000000},"#124":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-08-01","end":"2024-01-31","value":163000000},"#125":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":80000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"#126":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":248000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"#127":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":335000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":335000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":90000000},"#128":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2024-08-01","end":"2025-01-31","value":182000000},"#129":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":90000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":93000000},"#130":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":373000000},"#131":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":276000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":97000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":373000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":94000000},"#132":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-08-01","end":"2025-12-31","value":157000000},"#133":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":94000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":97000000},"depreciationAndAmortization@2026Q4":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":99000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-08-01","end":"2022-07-31","value":218900000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-08-01","end":"2023-07-31","value":207200000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":204600000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-11-01","end":"2024-01-31","value":203900000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":203200000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61","weight":4},{"ref":"#64","weight":-3}],"rule":"unaverage-quarter","value":202300000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2023-08-01","end":"2024-07-31","value":203500000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":201300000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-11-01","end":"2025-01-31","value":199800000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":198500000},"dilutedShares@2025Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":197500000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-08-01","end":"2025-07-31","value":199200000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":196600000},"dilutedShares@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69","weight":2},{"ref":"#72","weight":-1}],"rule":"unaverage-quarter","value":195800000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":194800000},"dilutedShares@2026Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":194000000},"#134":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2023-07-31","value":232171182},"#135":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":0,"unit":"shares","end":"2023-07-31","value":27893680},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"component-sum","value":204277502},"#136":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2024-07-31","value":0},"#137":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2024-07-31","value":30827929},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"component-sum","value":-30827929},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"component-sum","value":-30827929},"#138":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2024-10-31","value":201343253},"#139":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":2,"unit":"shares","end":"2024-10-31","value":1061473},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"component-sum","value":200281780},"#140":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2025-01-31","value":201343253},"#141":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":3,"unit":"shares","end":"2025-01-31","value":2312552},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"component-sum","value":199030701},"#142":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2025-04-30","value":201343253},"#143":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":4,"unit":"shares","end":"2025-04-30","value":3854675},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"component-sum","value":197488578},"#144":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2025-07-31","value":201343253},"#145":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2025-07-31","value":4759053},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"component-sum","value":196584200},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"component-sum","value":196584200},"#146":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2025-10-31","value":201343253},"#147":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2025-10-31","value":5447701},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"component-sum","value":195895552},"#148":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2025-12-31","value":201343253},"#149":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":6,"unit":"shares","end":"2025-12-31","value":6291666},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"component-sum","value":195051587},"#150":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2026-03-31","value":201343253},"#151":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":7,"unit":"shares","end":"2026-03-31","value":7214742},"sharesOutstanding@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"component-sum","value":194128511},"#152":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2026-06-30","value":201343253},"#153":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":6,"unit":"shares","end":"2026-06-30","value":7891376},"sharesOutstanding@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"component-sum","value":193451877},"sharesOutstanding@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"component-sum","value":193451877},"#154":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":20709000000},"#155":{"kind":"filed","concept":"RestructuringCostsAndAssetImpairmentCharges","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":125000000},"#156":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":321000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#28"},{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":27075000000},"#157":{"kind":"filed","concept":"RestructuringCostsAndAssetImpairmentCharges","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":28000000},"#158":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":335000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#33"},{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":26983000000},"#159":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":21327000000},"#160":{"kind":"filed","concept":"RestructuringCostsAndAssetImpairmentCharges","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":80000000},"#161":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":373000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#41"},{"ref":"#160"},{"ref":"#161"}],"rule":"component-sum","value":28156000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":859000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":25746000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-290000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":30.65182384653084},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.87187565637471},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.428411398165652},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":2819000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2282000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-441000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":30.352458465056838},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.942624604829488},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.352996569583641},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.671946951556456},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":3165000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2648000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":466000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":6969000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-91000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":30.241307732226257},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.587441619097042},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.733264141152049},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":205000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":6196000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-101000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":30.406114191518057},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.148209201258804},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.825415854937809},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":573000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":6683000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-71000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":30.541871921182267},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.552271483305967},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.061850027367269},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":7135000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":30.971558016612132},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.206393153788069},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.675811729171911},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.804064417177914},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":3353000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1501000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-372000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":30.548338113716888},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.948878015859625},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.8545638603003205},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.804064417177914},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":3353000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":2643000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":268000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":7107000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-77000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":30.1080802882141},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.556356150283067},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.047349459598559},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.677121449729918},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":3396000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":259000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":6462000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-81000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":29.714784633294528},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.9662398137369035},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.016298020954599},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.8242040735614},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":3585000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":797000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":7015000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-77000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":30.953943052092903},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.951712373704238},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.379871407951713},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.6372466923463407},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":3582000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":7521000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.24476862369963},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.068157359799116},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.5810115987085975},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.6831453218314532},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":3478000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1603000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-305000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":30.67095767505364},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.47149080033808},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.033417853195501},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.6831453218314532},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":3478000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":312000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":7398000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-118000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":30.676949443016284},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.43811972089607},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.9775982372383405},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.878067053755385},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":3598000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":362000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":4336000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-67000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":30.53173241852487},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.032590051457976},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.631217838765009},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.8606829268292684},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":3569000000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":680000000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":6860000000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-92000000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":31.02248394004283},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":8.190578158458244},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":5.5406852248394},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.783959283959284},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":3307000000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"operatingIncome@2026Q4","weight":-1}],"value":7858000000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":30.990743914981145},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":10.204548051651239},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":7.610558793280768},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.7291830014113219},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":4467000000},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.7291830014113219},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":4467000000},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.0070713435552756},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.674715813546781},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":6.0456668396471205},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.072081522553574},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.8407224958949095},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.064956976548},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.4482758620689653},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.7689173457508733},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.457945151554913},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.210974579026071},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.8193169298567753},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.761578044596913},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":9.100642398286936},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":3120000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":2969000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":2978000000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":8803000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#162"}],"scale":100,"value":42.780870157900715},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":9540000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#163"}],"scale":100,"value":41.132075471698116},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":9540000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#164"}],"scale":100,"value":41.132075471698116},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":9652000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#165"}],"scale":100,"value":41.411106506423536},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":9838000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#166"}],"scale":100,"value":44.20613945923969},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":9632000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#167"}],"scale":100,"value":42.576827242524914},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":9984000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#168"}],"scale":100,"value":41.58653846153847},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":9984000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#169"}],"scale":100,"value":41.58653846153847},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":10180000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#170"}],"scale":100,"value":40.510805500982315},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":9983000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#171"}],"scale":100,"value":41.33026144445557},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":10001000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#172"}],"scale":100,"value":41.265873412658735},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":11105000000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#173"}],"scale":100,"value":44.16028815848716},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":11105000000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#174"}],"scale":100,"value":44.16028815848716},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"totalAssets@FY2023"}],"scale":100,"value":11.810679004626735},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1735000000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":16283000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#175"},{"ref":"#176"}],"scale":100,"value":10.655284652705275},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":16283000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#177"}],"scale":100,"value":10.655284652705275},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1686000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#178"},{"ref":"totalAssets@2025Q1"}],"scale":100,"value":10.001186380353541},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1640000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#179"},{"ref":"totalAssets@2025Q2"}],"scale":100,"value":9.921355111917725},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1607000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#180"},{"ref":"totalAssets@2025Q3"}],"scale":100,"value":9.307848247900377},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1790000000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":17150500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#182"}],"scale":100,"value":10.437013498148742},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":17150500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#183"}],"scale":100,"value":10.82184192880674},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1890000000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":17276000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#184"},{"ref":"#185"}],"scale":100,"value":10.94003241491086},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1830000000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":16841000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#186"},{"ref":"#187"}],"scale":100,"value":10.866338103438038},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":1834000000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":17527000000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#188"},{"ref":"#189"}],"scale":100,"value":10.46385576539054},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":1866000000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":18516000000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#190"},{"ref":"#191"}],"scale":100,"value":10.077770576798445},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":4834000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#192"}],"scale":100,"value":43.897393462970626},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":4851000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#193"}],"scale":100,"value":38.94042465471037},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":5326500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#175"},{"ref":"#194"}],"scale":100,"value":32.57298413592415},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":5326500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#195"}],"scale":100,"value":32.57298413592415},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":5507500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#178"},{"ref":"#196"}],"scale":100,"value":30.61280072628234},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":5453500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#179"},{"ref":"#197"}],"scale":100,"value":30.072430549188596},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":5526500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#180"},{"ref":"#198"}],"scale":100,"value":29.078078349769292},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":5724000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#199"}],"scale":100,"value":31.271837875611457},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":5724000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#200"}],"scale":100,"value":32.42487770789658},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":5855500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#184"},{"ref":"#201"}],"scale":100,"value":32.277346084877465},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":5673000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#186"},{"ref":"#202"}],"scale":100,"value":32.25806451612903},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":5702500000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#188"},{"ref":"#203"}],"scale":100,"value":32.16133274879439},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":6016500000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#190"},{"ref":"#204"}],"scale":100,"value":31.01470954874096},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1168000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#205"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":4.088776867604849},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-99000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#206"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-0.33295217596017723},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":64000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#207"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":0.8303061754021845},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":199000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#208"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.982166941405673},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":313000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#209"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":4.282977558839618},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":417000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#210"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":5.247923483513728},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1127000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#211"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.8029357179011347},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":397000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#212"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":5.108080288214101},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-2208000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#213"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-32.130384167636784},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":-149000000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#214"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":-1.955123999475139},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":388000000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#215"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":4.639483438957304},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-07-31","value":15994000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2021-07-31","value":5003000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2023-07-31","value":5037000000}},"quality":[{"metric":"netIncome","periodKey":"FY2025","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7900e+9 but the year reports 1.8560e+9 (3.56% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2025","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.1000e+9 but the year reports 1.9080e+9 (9.14% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"sharesOutstanding","periodKey":"2024Q4","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -3.0828e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"FY2024","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -3.0828e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2025Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 16 of 16 period(s), by up to 9.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}