{"schemaVersion":2,"ticker":"FELE","company":{"ticker":"FELE","name":"FRANKLIN ELECTRIC CO INC","exchange":"Nasdaq","cik":38725,"sic":"3621","sicDescription":"Motors & Generators","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:39.595Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"currentAssets":[311593000,379100000,400483000,428917000,472354000,469539000,438121000,483819000,589131000,579879000,567444000,619254000,724647000,858090000,853795000,964191000,958626000],"cash":[86875000,140070000,153337000,103338000,134553000,59141000,81561000,104331000,67233000,59173000,64405000,130787000,40536000,45790000,84963000,220540000,99662000],"totalAssets":[718298000,788559000,829530000,976379000,1051873000,1075800000,996100000,1039900000,1185400000,1182400000,1194700000,1272300000,1575200000,1694200000,1728100000,1820606000,1944385000],"currentLiabilities":[83143000,109307000,124097000,145639000,138474000,201105000,144671000,157761000,245901000,255857000,185764000,203704000,396014000,405769000,287039000,433727000,344046000],"totalLiabilities":[null,352719000,373685000,454130000,448486000,470397000,429779000,417160000,481277000,446055000,null,null,null,623446000,517807000,550772000,617360000],"grossProfit":[183555000,230197000,272305000,301664000,331514000,344410000,297608000,331406000,376982000,432366000,428103000,433139000,576089000,691435000,697008000,717280000,755925000],"revenue":[625991000,713792000,821077000,891345000,965462000,1047777000,924923000,949856000,1124909000,1298129000,1314578000,1247331000,1661865000,2043711000,2065133000,2021341000,2131250000],"costOfRevenue":[442436000,483595000,548772000,589681000,633948000,703367000,627315000,618450000,747927000,865763000,886475000,814192000,1085776000,1352276000,1368125000,1304061000,1375325000],"operatingExpenses":[151824000,178298000,193007000,205807000,232533000,272722000,234247000,249236000,299154000,331372000,331170000,333728000,418596000,468146000,469367000,513935000,530547000],"interestExpense":[9548000,9692000,10502000,10208000,10597000,10735000,10039000,8732000,10322000,9839000,8245000,4627000,5196000,11525000,11790000,6319000,10641000],"operatingIncome":[43731000,63999000,93398000,112957000,123781000,100088000,90361000,112070000,107228000,131994000,127133000,130511000,189193000,257189000,262441000,243645000,268978000],"pretaxIncome":[34608000,54975000,87135000,115988000,111549000,89703000,86316000,104113000,104587000,120407000,116835000,123697000,189706000,235227000,242223000,231847000,194650000],"netIncome":[23245000,38914000,63099000,82864000,81958000,69806000,72945000,78745000,78180000,105877000,95483000,100460000,153860000,187332000,193272000,180309000,147090000],"dilutedEps":[0.5,0.825,1.33,1.73,1.68,1.41,1.5,1.65,1.65,2.23,2.03,2.14,3.25,3.97,4.11,3.86,3.22],"totalDebt":[151977000,149945000,163978000,150729000,174166000,143695000,187806000,156544000,125596000,94379000,93141000,91966000,90535000,89271000,88056000,11622000,135184000],"equity":[390210000,428549000,450438000,516986000,598216000,598983000,559465000,615088000,702621000,735827000,798669000,849949000,948662000,1070134000,1209148000,1268610000,1325368000],"temporaryEquity":[null,7291000,5407000,5263000,5171000,6420000,6856000,7652000,1502000,518000,null,null,null,620000,1145000,1224000,1657000],"operatingCashFlow":[112585000,94615000,99921000,70191000,98274000,47349000,99603000,115374000,66754000,128435000,177676000,211854000,129763000,101674000,315710000,261353000,238878000],"capex":[12039000,14148000,23062000,40056000,67848000,35525000,26171000,39136000,33484000,22432000,21855000,22856000,30116000,41903000,41415000,41682000,45337000],"depreciationAndAmortization":[25385000,24040000,25295000,28335000,31356000,37210000,35476000,35534000,38506000,38604000,36977000,36488000,44572000,50374000,52260000,56073000,62875000],"dilutedShares":[46600000,47000000,47400000,47700000,48100000,48200000,47600000,46700000,47000000,47000000,46800000,46700000,47000000,47000000,46900000,46500000,45500000],"sharesOutstanding":[46256000,46514000,46678000,47132000,47715000,47594000,46219000,46376000,46630000,46326000,46391000,46222000,46483000,46193000,46067000,45716000,44178000],"totalCosts":[582260000,649793000,727679000,778388000,841681000,947689000,834562000,837786000,1017681000,1166135000,1187445000,1116820000,1472672000,1786522000,1802692000,1777696000,1862272000],"debtToCapital":[28.030365906965677,25.9198885381698,26.68843259290123,22.573852616760146,22.54920492709566,19.34822359084287,25.132247872592405,20.287390880627036,15.16462472999226,11.368142364666118,10.444040771016248,9.763726026233789,8.712015142460958,7.699725290127264,6.788138180270797,0.9078042104868492,9.25567867491195],"returnOnAssets":[3.236122055191578,5.164922749803067,7.799200167605119,9.176985108330486,8.08163877072474,6.561722595530423,7.041363000144794,7.735265225933202,7.0264683413472335,8.94306951600642,8.033570316772538,8.144304823672478,10.806672519754171,11.45971737933566,11.294860181749117,10.161957626244607,7.813564494576481],"grossMargin":[29.322306550733156,32.24987111091186,33.1643682626599,33.84368566604401,34.33734315799068,32.8705440184314,32.1765163154122,34.890130714550416,33.51222187750298,33.30685933370258,32.565811994419505,34.72526538665358,34.66521047136801,33.83232756490521,33.75124023489044,35.48535353510368,35.468621700879766],"operatingMargin":[6.985883183624046,8.966057338832602,11.375059829955045,12.672646393932766,12.820908539124273,9.55241430189821,9.769570007449268,11.79863052925917,9.53214882270477,10.168018740818518,9.671012294439736,10.463221069627869,11.384378394153556,12.584411396719009,12.70818877040849,12.053631722702898,12.620668621700878],"netMargin":[3.7133121722197284,5.451728234555725,7.684906531299744,9.296512573694809,8.488992834518603,6.662295507536433,7.886602452312247,8.290203988815147,6.949895502658437,8.156123158792385,7.263395553554068,8.05399689416843,9.258273084757185,9.166266659033493,9.358816114991141,8.920266298462257,6.90158357771261],"currentRatio":[3.747675691278881,3.4682133806618056,3.2271771275695627,2.945069658539265,3.411138553085778,2.3347952562094427,3.0283954628087177,3.0667845665278493,2.3958056290946357,2.2664183508756843,3.0546499860037466,3.0399697600439852,1.8298519749301791,2.11472537330353,2.974491271220984,2.2230366105868438,2.7863308976125287],"netDebt":[65102000,9875000,10641000,47391000,39613000,84554000,106245000,52213000,58363000,35206000,28736000,-38821000,49999000,43481000,3093000,-208918000,35522000],"ebit":[44156000,64667000,97637000,126196000,122146000,100438000,96355000,112845000,114909000,130246000,125080000,128324000,194902000,246752000,254013000,238166000,205291000],"freeCashFlow":[100546000,80467000,76859000,30135000,30426000,11824000,73432000,76238000,33270000,106003000,155821000,188998000,99647000,59771000,274295000,219671000,193541000],"capexOutflow":[-12039000,-14148000,-23062000,-40056000,-67848000,-35525000,-26171000,-39136000,-33484000,-22432000,-21855000,-22856000,-30116000,-41903000,-41415000,-41682000,-45337000],"fcfMargin":[16.061892263626792,11.273172016497805,9.360754228896925,3.3808458004476383,3.1514445933656634,1.1284844007837544,7.939255483970017,8.026269245022403,2.9575725680921745,8.165829436057589,11.853309579195757,15.152192962413343,5.996094748971788,2.9246307330145993,13.282195384026114,10.867587408556993,9.081102639296187],"ebitda":[69541000,88707000,122932000,154531000,153502000,137648000,131831000,148379000,153415000,168850000,162057000,164812000,239474000,297126000,306273000,294239000,268166000],"revenueGrowth":[-16.045019828949325,14.02592050045448,15.030288935712367,8.558028053398159,8.315186600025815,8.525969950137856,-11.725204886154206,2.6956838569264674,18.429425091803388,15.39857890727161,1.2671313867882228,-5.115481926519383,33.23368055472044,22.976956611999167,1.0481912560043938,-2.120541388859698,5.437429904207147],"returnOnEquity":[5.957048768611773,9.505605434566215,14.357208923453932,17.130854723471817,14.698323711758048,11.661553342426782,12.59357347071254,13.408505193039394,11.866049332591642,14.721004860794412,12.44486789147707,12.187177381297547,17.108757813668436,18.558784542866142,16.95902481570951,14.554205858683536,11.34088261349942]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"currentAssets":[null,null,311593000,null,348127000,371794000,379100000,385364000,410336000,409870000,400483000,436095000,437485000,451094000,428917000,444180000,457287000,477098000,472354000,509304000,538578000,526710000,469539000,499618000,489459000,476229000,438121000,464173000,473727000,477430000,483819000,494879000,579626000,582251000,589131000,641851000,639953000,589765000,579879000,605702000,649126000,617567000,567444000,543055000,549341000,602539000,619254000,635250000,691266000,728130000,724647000,833585000,913183000,887719000,858090000,968045000,966390000,899498000,853795000,901363000,918696000,942483000,964191000,956647000,1036440000,1016755000,958626000,1015285000],"cash":[38271000,71229000,86875000,69700000,92938000,122149000,140070000,102790000,94173000,128055000,153337000,98936000,86250000,95717000,103338000,74666000,77088000,118065000,134553000,102137000,87680000,77420000,59141000,69593000,63034000,84898000,81561000,74642000,71582000,78981000,104331000,70651000,55095000,60129000,67233000,67370000,70044000,41173000,59173000,54364000,40991000,47805000,64405000,39987000,43083000,114480000,130787000,118331000,81597000,75952000,40536000,38581000,33225000,39523000,45790000,51873000,53227000,62507000,84963000,65314000,58104000,106273000,220540000,83994000,104592000,102927000,99662000,80400000],"totalAssets":[null,null,718298000,null,735192000,782571000,788559000,799857000,863761000,844672000,829530000,931714000,921754000,964843000,976379000,996457000,1016134000,1044802000,1051873000,1089740000,1166377000,1145398000,1075800000,1080757000,1069865000,1036189000,996100000,1032523000,1040963000,1044617000,1039900000,1055280000,1180110000,1179493000,1185400000,1240664000,1215746000,1192151000,1182400000,1228759000,1269663000,1236940000,1194700000,1149533000,1151332000,1201442000,1272300000,1281679000,1510845000,1545981000,1575200000,1683189000,1751540000,1715007000,1694200000,1803446000,1803081000,1725296000,1728100000,1773100000,1784300000,1807200000,1820606000,1928900000,2017912000,1997376000,1944385000,1996565000],"currentLiabilities":[null,null,83143000,null,108374000,124441000,109307000,109844000,135131000,128845000,124097000,141825000,137414000,145774000,145639000,129796000,137221000,138647000,138474000,162282000,207163000,244404000,201105000,221549000,160627000,177298000,144671000,157127000,174292000,158469000,157761000,149492000,279517000,248142000,245901000,288717000,311078000,265761000,255857000,284084000,301356000,257245000,185764000,191387000,173896000,187866000,203704000,200354000,387005000,401473000,396014000,491588000,539527000,461808000,405769000,486861000,432677000,327920000,287039000,316248000,346090000,393165000,433727000,484029000,604117000,400794000,344046000,379745000],"totalLiabilities":[null,null,null,null,null,null,352719000,null,383914000,372994000,373685000,440048000,432311000,444369000,454130000,461454000,463965000,465466000,448486000,468275000,522894000,503282000,470397000,485426000,465553000,476245000,429779000,444864000,431781000,414829000,417160000,409623000,506729000,477359000,481277000,516748000,499958000,455190000,446055000,492159000,null,null,null,null,null,null,null,null,null,null,null,719024000,762683000,686836000,623446000,707845000,652679000,541654000,517807000,549012000,558270000,533315000,550772000,627605000,751339000,674330000,617360000,651987000],"grossProfit":[49157000,50243000,40952000,50600000,64600000,59500000,55500000,60500000,77200000,73700000,60900000,66300000,84300000,82600000,68500000,73900000,94600000,87000000,76000000,78100000,99400000,89200000,77700000,71500000,80200000,76800000,69100000,74200000,90700000,85500000,81000000,75800000,102800000,103800000,94600000,99000000,116100000,113000000,104300000,89506000,119718000,117623000,101300000,90317000,107122000,124297000,111403000,115546000,152239000,163116000,145188000,145334000,189288000,190595000,166218000,162265000,188481000,186253000,160009000,163580000,199797000,189663000,164240000,163903000,211826000,208704000,171492000,174969000],"revenue":[165276000,166007000,144909000,160000000,190400000,188400000,175000000,185400000,224100000,224400000,187200000,201900000,246700000,237600000,205100000,222500000,263400000,249800000,229800000,231400000,284500000,278100000,253800000,225700000,247400000,232500000,219300000,218400000,252100000,239800000,239600000,220300000,305300000,311100000,288200000,295600000,344000000,341900000,316600000,290715000,355340000,348416000,320100000,266754000,308281000,351190000,321106000,333046000,437280000,459019000,432520000,451470000,551138000,551672000,489431000,484551000,569181000,538431000,472970000,460900000,543258000,531438000,485745000,455247000,587434000,581714000,506855000,500437000],"costOfRevenue":[116119000,115764000,103957000,109388000,125782000,128970000,119456000,124800000,146904000,150674000,126391000,135652000,162358000,154976000,136695000,148583000,168852000,162873000,153640000,153310000,185072000,188902000,176083000,154238000,167219000,155693000,150165000,144194000,161403000,154286000,158567000,144436000,202596000,207271000,193624000,196648000,227894000,228900000,212321000,201209000,235622000,230793000,218851000,176437000,201159000,226893000,209703000,217500000,285041000,295903000,287332000,306136000,361850000,361077000,323213000,322286000,380700000,352178000,312961000,297320000,343461000,341775000,321505000,291344000,375608000,373010000,335363000,325468000],"operatingExpenses":[38386000,34781000,31316000,38051000,47253000,41138000,43056000,45768000,46132000,46993000,45919000,46774000,48728000,50889000,49516000,52775000,55885000,51143000,55930000,54151000,62366000,59421000,77484000,57823000,59236000,51126000,47662000,55165000,60099000,55858000,56614000,59411000,70682000,73959000,74302000,78482000,77802000,75029000,77959000,79685000,78327000,77304000,75054000,78896000,75489000,78313000,79430000,84255000,104138000,110822000,102181000,109693000,112706000,114751000,114296000,113859000,111878000,112349000,113581000,120444000,125348000,120837000,125806000,124902000,129685000,129686000,126274000,133284000],"interestExpense":[2401000,2471000,2303000,2213000,2278000,2254000,2947000,2206000,2406000,2917000,2973000,2588000,2362000,2367000,2891000,2590000,2556000,2665000,2786000,2784000,2510000,2744000,2697000,2708000,2405000,2604000,2322000,2427000,2221000,1983000,2101000,3514000,2244000,2297000,2267000,2428000,2606000,2443000,2362000,2342000,2295000,2037000,1571000,1234000,1132000,1130000,1131000,1090000,1366000,1384000,1356000,1494000,2932000,3066000,4033000,3147000,4178000,2984000,1481000,1448000,1976000,1556000,1339000,1799000,2805000,3496000,2541000,2311000],"operatingIncome":[10771000,15462000,9636000,12553000,18583000,19601000,13260000,15963000,32783000,28324000,16326000,20998000,37510000,33492000,20957000,23166000,40706000,37728000,22181000,25960000,39128000,32430000,2570000,15867000,23172000,27766000,23556000,21071000,32679000,31811000,26509000,18505000,34271000,31983000,22469000,22700000,40474000,40137000,28683000,12121000,43691000,42719000,28602000,13821000,33933000,48384000,34373000,33791000,51601000,56594000,47207000,39941000,80982000,80044000,56222000,52606000,80903000,78104000,50828000,47936000,79149000,73526000,43034000,44101000,88141000,85118000,51618000,48085000],"pretaxIncome":[8913000,12916000,6923000,8307000,16817000,17600000,12272000,14955000,30388000,26395000,15358000,31646000,35243000,30659000,18440000,20852000,37973000,34893000,17831000,23081000,37817000,29531000,-726000,16594000,21798000,26682000,21242000,18535000,32146000,31673000,21759000,16138000,37161000,30317000,20971000,19517000,36914000,35671000,28305000,10607000,40599000,42514000,23115000,13347000,31498000,46651000,32201000,32544000,48616000,56863000,51683000,37484000,76562000,72352000,48829000,47824000,74333000,72914000,47152000,42314000,76921000,71877000,40735000,41852000,80624000,23533000,48641000,45775000],"netIncome":[5823000,8632000,4940000,7300000,11200000,12300000,8100000,10700000,21700000,19200000,11500000,23000000,24800000,21900000,13200000,15500000,28100000,25100000,13300000,17000000,27100000,22700000,3000000,19800000,16100000,20800000,16200000,13500000,24000000,23700000,17500000,15700000,29900000,24500000,8100000,21200000,30500000,30000000,24200000,9056000,32745000,33907000,19800000,10643000,24651000,38372000,26794000,27880000,39141000,46172000,40667000,29765000,59364000,58624000,39579000,37325000,59600000,57798000,38549000,32959000,59099000,54596000,33655000,30962000,60140000,16738000,39250000,34330000],"dilutedEps":[0.125,0.185,0.10499999999999998,0.155,0.235,0.26,0.17,0.225,0.455,0.4,0.25,0.48,0.52,0.46,0.27,0.32,0.58,0.51,0.27,0.35,0.55,0.46,0.06,0.41,0.33,0.43,0.33,0.28,0.5,0.5,0.37,0.33,0.64,0.52,0.17,0.45,0.64,0.63,0.51,0.19,0.7,0.72,0.42,0.23,0.52,0.82,0.5697021276595745,0.59,0.83,0.98,0.85,0.63,1.26,1.24,0.838693790149893,0.79,1.27,1.23,0.8200000000000006,0.7,1.26,1.17,0.72,0.67,1.31,0.37,0.8711581291759466,0.77],"totalDebt":[null,null,151977000,null,151461000,153932000,149945000,152463000,142584000,142799000,163978000,171635000,150827000,150801000,150729000,174854000,174772000,174241000,174166000,173654000,175405000,144666000,143695000,143189000,187841000,188150000,187806000,187257000,157203000,156712000,156544000,156170000,126030000,125608000,125596000,125076000,94920000,94229000,94379000,93803000,93707000,93123000,93141000,92563000,92489000,91938000,91966000,91361000,91279000,90527000,90535000,89933000,89846000,89225000,89271000,88766000,88680000,88036000,88056000,87406000,87242000,11581000,11622000,14858000,14511000,135230000,135184000,134406000],"equity":[null,null,390210000,null,389832000,415679000,428549000,445205000,465115000,457631000,450438000,486777000,484398000,515290000,516986000,530425000,546658000,573910000,598216000,616177000,640461000,635855000,598983000,588996000,597911000,553508000,559465000,580330000,601565000,622191000,615088000,637808000,671433000,700263000,702621000,722556000,715024000,736345000,735827000,736192000,760902000,777056000,798669000,753466000,775511000,812442000,849949000,863686000,903840000,925724000,948662000,964059000,988573000,1027716000,1070134000,1094968000,1149501000,1182607000,1209148000,1222979000,1224896000,1272706000,1268610000,1299922000,1265062000,1321402000,1325368000,1342670000],"temporaryEquity":[null,null,null,null,null,null,7291000,null,14732000,14047000,5407000,4889000,5045000,5184000,5263000,4578000,5511000,5426000,5171000,5288000,3022000,6261000,6420000,6335000,6401000,6436000,6856000,7329000,7617000,7597000,7652000,7849000,1948000,1871000,1502000,1360000,764000,616000,518000,408000,null,null,null,null,null,null,null,null,null,null,null,106000,284000,455000,620000,633000,901000,1035000,1145000,1109000,1134000,1179000,1224000,1373000,1511000,1644000,1657000,1908000],"operatingCashFlow":[null,49251000,24296000,-12633000,34770000,47083000,25395000,-31127000,36993000,46579000,47476000,-28983000,9802000,45251000,44121000,-30779000,25173000,60617000,43263000,-35380000,9137000,29724000,43868000,-21816000,28848000,53309000,39262000,-437000,29748000,41554000,44509000,-24571000,12066000,52869000,26390000,-27184000,32353000,55249000,68017000,-2935000,7080000,86080000,87451000,-4656000,51657000,86707000,78146000,5382000,30148000,58372000,35861000,-61311000,-1230000,69701000,94514000,-12019000,55045000,155603000,117081000,-1362000,36365000,116083000,110267000,-19468000,51465000,102690000,104191000,-40875000],"capex":[null,2573000,3824000,1746000,3266000,6314000,2383000,3242000,4971000,5394000,8239000,4170000,7286000,7854000,20746000,16467000,20460000,13785000,17136000,8172000,9775000,7147000,10431000,4205000,5553000,5770000,10643000,11153000,8337000,10619000,9027000,4908000,13713000,3896000,10967000,5921000,5525000,3662000,7324000,5220000,5224000,5147000,6264000,5535000,3910000,5794000,7617000,6744000,6033000,7497000,9842000,9456000,10628000,9243000,12576000,9563000,10678000,9914000,11260000,9184000,10261000,9452000,12785000,6836000,11579000,11405000,15517000,9479000],"depreciationAndAmortization":[null,6212000,6607000,6379000,6339000,5920000,5402000,5840000,6889000,6548000,6018000,6158000,6727000,6593000,8857000,7367000,7510000,7929000,8550000,8847000,9326000,9618000,9419000,8840000,9204000,8760000,8672000,8752000,8881000,9119000,8782000,8924000,9488000,10006000,10088000,9896000,9699000,9392000,9617000,9268000,9082000,9355000,9272000,9199000,8791000,8927000,9571000,9574000,10961000,12232000,11805000,12078000,12443000,12546000,13307000,12837000,13422000,13323000,12678000,13792000,13900000,14100000,14248000,14433000,15800000,16100000,16617000,16527000],"dilutedShares":[null,null,null,null,47200000,47000000,47000000,47400000,47400000,47400000,null,47800000,47800000,47900000,47400000,48000000,48100000,48200000,48100000,48300000,48200000,48100000,48200000,48100000,48100000,47300000,47000000,46400000,46700000,46900000,46700000,47000000,47000000,47000000,47000000,47100000,47000000,47200000,46400000,46700000,46700000,46700000,47100000,46800000,46500000,46600000,47000000,46900000,47100000,47000000,47000000,47100000,46900000,47000000,46700000,46900000,46900000,46900000,46900000,46700000,46600000,46300000,46500000,46300000,45900000,45000000,44900000,44700000],"sharesOutstanding":[null,null,46256000,null,46458000,null,46514000,null,46356000,46442000,46678000,46876000,46720000,47014000,47132000,47412000,47537000,47646000,47715000,47692000,47599000,47562000,47594000,47627000,47634000,46360000,46219000,46166000,46209000,46305000,46376000,46443000,46482000,46592000,46630000,46522000,46543000,46817000,46326000,46370000,46323000,46363000,46391000,46144000,46185000,46201000,46222000,46412000,46455000,46415000,46483000,46354000,46277000,46318000,46193000,46138000,46257000,46208000,46067000,46093000,45749000,45687000,45716000,45725000,44485000,44508000,44178000,44162000],"totalCosts":[154505000,150545000,135273000,147447000,171817000,168799000,161740000,169437000,191317000,196076000,170874000,180902000,209190000,204108000,184143000,199334000,222694000,212072000,207619000,205440000,245372000,245670000,251230000,209833000,224255000,204719000,195727000,197359000,219402000,207944000,213081000,201747000,271078000,279130000,265726000,272930000,303496000,301729000,287980000,278594000,311649000,305697000,291505000,252933000,274348000,302806000,286733000,299255000,385679000,402425000,385313000,411529000,470156000,471628000,433209000,431945000,488278000,460327000,422142000,412964000,464109000,457912000,442711000,411146000,499293000,496596000,455237000,452352000],"debtToCapital":[null,null,28.030365906965677,null,27.981333584583577,27.024056768566616,25.9198885381698,25.509647496603467,23.462931484172262,23.782789001215797,26.68843259290123,26.068024276592773,23.74387028218348,22.63969938041499,22.573852616760146,24.79217444443972,24.22577381034889,23.289549836864484,22.54920492709566,21.986222369089084,21.49924129697769,18.53454295272004,19.34822359084287,19.55639626597103,23.90588888097008,25.36883577066519,25.132247872592405,24.395540831202194,20.718190540455055,20.119578432744515,20.287390880627036,19.669310736569525,15.80386801644716,15.209154940662645,15.16462472999226,14.755931819468826,11.719328743715614,11.345045715372743,11.368142364666118,11.301634347194863,10.96489739752331,10.701591281793746,10.444040771016248,10.94087791316846,10.655414746543778,10.165859483845287,9.763726026233789,9.566126064999942,9.172671811110028,8.907937113961019,8.712015142460958,8.532607458121126,8.331270127844558,7.988335999842426,7.699725290127264,7.498813077938118,7.162119270122866,6.928460629775633,6.788138180270797,6.6702533988102735,6.648843338124497,0.901745482123544,0.9078042104868492,1.13007499353504,1.1340501870545878,9.283744967843628,9.25567867491195,9.099464076323764],"returnOnAssets":[null,null,null,null,4.362397849813382,4.5669977548363025,5.163064577461564,5.288445309599091,6.60432170301441,7.337564211368554,7.799323770200527,8.708854560396311,8.792981296712712,8.974780535115762,9.18097202018485,7.820883106322002,8.1222444227943,8.150693281649247,8.085780267935148,8.004996651802298,7.56009935345114,7.3144005113688255,6.561158599089239,6.689712079767905,5.509242738487159,5.4730799184263565,7.037019161156427,6.302998182919444,7.058841364620898,7.4394249151530705,7.730844793713162,7.7497733263147905,7.816042066154512,7.877308226661452,7.028265851795264,7.291118598711467,7.037150813738388,7.572806036656429,8.945012247656052,7.59335277917149,7.7251671656455745,8.225957775974633,8.035673720079089,8.165103359890207,7.352431541576913,7.666231131955535,8.144304823672478,9.682166754688607,9.93074464996129,10.19042207916291,10.806672519754171,10.506032646310056,10.78769060058822,11.556006952494153,11.45971737933566,11.179374956082297,10.978835718350846,11.295632971863235,11.294860181749117,10.563599629363079,10.503763051652445,10.485673586042276,10.161957626244607,9.633279308481901,9.434139916448636,7.438148166839091,7.813564494576481,7.66574151087833],"grossMargin":[29.742370338101114,30.26559121000922,28.26049451724876,31.624999999999996,33.92857142857143,31.581740976645435,31.71428571428571,32.63214670981661,34.448906738063364,32.84313725490196,32.532051282051285,32.838038632986624,34.171057965139845,34.764309764309765,33.39834227206241,33.21348314606742,35.91495823842065,34.82786228983187,33.072236727589214,33.751080380293864,34.93848857644991,32.07479323984178,30.61465721040189,31.679220203810367,32.417138237671786,33.03225806451613,31.509347925216595,33.97435897435898,35.977786592621975,35.65471226021685,33.80634390651085,34.407625964593734,33.67179823124795,33.365477338476374,32.82442748091603,33.49120433017591,33.75,33.05059959052355,32.943777637397346,30.78822902155032,33.691112737096866,33.759356631153565,31.646360512339893,33.85778657489672,34.748168067444965,35.39309205842991,34.69352799387118,34.693705974550056,34.814992682034394,35.53578392179844,33.56792749468232,32.191286242718235,34.344937202660674,34.548608593512085,33.96147771595996,33.48770304880188,33.11442230151744,34.591804706638364,33.83068693574645,35.49142981123888,36.777553206763635,35.68864100798211,33.811979536588126,36.00309282653153,36.05954030580457,35.877424301288954,33.834528612719616,34.963242126381544],"operatingMargin":[6.516977661608461,9.31406506954526,6.649690495414363,7.845625,9.75997899159664,10.403927813163481,7.577142857142857,8.610032362459547,14.628737170905845,12.622103386809268,8.721153846153847,10.400198117880139,15.204702067288203,14.095959595959595,10.217942467089225,10.411685393258427,15.454062262718299,15.103282626100881,9.65230635335074,11.21866897147796,13.753251318101933,11.661272923408845,1.012608353033885,7.030128489144882,9.366208569118836,11.942365591397849,10.741450068399452,9.647893772893774,12.96271320904403,13.265638031693078,11.063856427378965,8.399909214707217,11.225352112676056,10.280617164898747,7.7963219986120755,7.679296346414073,11.765697674418604,11.739397484644632,9.059696778269108,4.169375505219889,12.295547925930094,12.260917983100661,8.935332708528584,5.181178164151241,11.00716554052958,13.777157663942596,10.704564847744981,10.146045891558524,11.80044822539334,12.329337129835585,10.91440858226209,8.846877976388242,14.693597610761733,14.509346133209588,11.48721678847478,10.856648732537957,14.213931947833816,14.505851260421485,10.746558978370722,10.400520720329789,14.569320654274765,13.83529216954753,8.859380950910458,9.687268669535438,15.004409005947903,14.632276341982486,10.183977666196446,9.608602081780523],"netMargin":[3.5231975604443475,5.199780732137802,3.409036015706409,4.5625,5.88235294117647,6.528662420382165,4.628571428571428,5.771305285868392,9.683177153056672,8.55614973262032,6.143162393162393,11.391778107974245,10.052695581678153,9.217171717171716,6.43588493417845,6.96629213483146,10.668185269552012,10.048038430744596,5.787641427328111,7.346585998271392,9.52548330404218,8.162531463502336,1.1820330969267139,8.772707133362871,6.50767987065481,8.946236559139784,7.387140902872777,6.181318681318682,9.520031733439112,9.88323603002502,7.303839732888147,7.126645483431685,9.793645594497216,7.875281260045002,2.810548230395559,7.171853856562922,8.866279069767442,8.774495466510675,7.643714466203411,3.1150783413308565,9.215117915236112,9.731757439382807,6.185567010309279,3.9898183344954528,7.9962761247044085,10.926279222073521,8.344285064744975,8.371215988181813,8.951015367727772,10.058842880142215,9.402339776195321,6.592907612908943,10.771168019624849,10.626604214098233,8.086737456352376,7.7030075265555125,10.471185791514474,10.734523086523621,8.15041123115631,7.1510088956389675,10.878624889095052,10.273258592723893,6.928532460447354,6.801143115715205,10.23774585740696,2.8773589770918355,7.743832062424165,6.860004356192688],"currentRatio":[null,null,3.747675691278881,null,3.2122741616993005,2.9877130527719964,3.4682133806618056,3.5082844761661995,3.0365793193271715,3.1811090845589662,3.2271771275695627,3.074881015335801,3.183700350764842,3.094475009260911,2.945069658539265,3.4221393571450585,3.332485552502897,3.4410986173519804,3.411138553085778,3.138388730727992,2.599778918050038,2.15507929493789,2.3347952562094427,2.255112864422769,3.047177622691079,2.686037067536013,3.0283954628087177,2.954126280015529,2.718007711197301,3.0127659037414256,3.0667845665278493,3.3104045701442217,2.073669937785537,2.3464427626117303,2.3958056290946357,2.223114676309327,2.0572107317135897,2.219155557060667,2.2664183508756843,2.1321228932287632,2.154017175699173,2.4006958347101013,3.0546499860037466,2.837470674601723,3.159020333992731,3.2072807213652283,3.0399697600439852,3.1706379707916987,1.786193976822005,1.813646247692871,1.8298519749301791,1.6956984303929306,1.692562188731982,1.92226856182656,2.11472537330353,1.9883395876851915,2.233513683417422,2.743040985606245,2.974491271220984,2.8501777086337303,2.6545002744950734,2.3971691274655678,2.2230366105868438,1.976424966272682,1.7156279329997335,2.536851849079577,2.7863308976125287,2.6735967557176528],"netDebt":[null,null,65102000,null,58523000,31783000,9875000,49673000,48411000,14744000,10641000,72699000,64577000,55084000,47391000,100188000,97684000,56176000,39613000,71517000,87725000,67246000,84554000,73596000,124807000,103252000,106245000,112615000,85621000,77731000,52213000,85519000,70935000,65479000,58363000,57706000,24876000,53056000,35206000,39439000,52716000,45318000,28736000,52576000,49406000,-22542000,-38821000,-26970000,9682000,14575000,49999000,51352000,56621000,49702000,43481000,36893000,35453000,25529000,3093000,22092000,29138000,-94692000,-208918000,-69136000,-90081000,32303000,35522000,54006000],"ebit":[11314000,15387000,9226000,10520000,19095000,19854000,15219000,17161000,32794000,29312000,18331000,34234000,37605000,33026000,21331000,23442000,40529000,37558000,20617000,25865000,40327000,32275000,1971000,19302000,24203000,29286000,23564000,20962000,34367000,33656000,23860000,19652000,39405000,32614000,23238000,21945000,39520000,38114000,30667000,12949000,42894000,44551000,24686000,14581000,32630000,47781000,33332000,33634000,49982000,58247000,53039000,38978000,79494000,75418000,52862000,50971000,78511000,75898000,48633000,43762000,78897000,73433000,42074000,43651000,83429000,27029000,51182000,48086000],"freeCashFlow":[null,46678000,20472000,-14379000,31504000,40769000,23012000,-34369000,32022000,41185000,39237000,-33153000,2516000,37397000,23375000,-47246000,4713000,46832000,26127000,-43552000,-638000,22577000,33437000,-26021000,23295000,47539000,28619000,-11590000,21411000,30935000,35482000,-29479000,-1647000,48973000,15423000,-33105000,26828000,51587000,60693000,-8155000,1856000,80933000,81187000,-10191000,47747000,80913000,70529000,-1362000,24115000,50875000,26019000,-70767000,-11858000,60458000,81938000,-21582000,44367000,145689000,105821000,-10546000,26104000,106631000,97482000,-26304000,39886000,91285000,88674000,-50354000],"capexOutflow":[null,-2573000,-3824000,-1746000,-3266000,-6314000,-2383000,-3242000,-4971000,-5394000,-8239000,-4170000,-7286000,-7854000,-20746000,-16467000,-20460000,-13785000,-17136000,-8172000,-9775000,-7147000,-10431000,-4205000,-5553000,-5770000,-10643000,-11153000,-8337000,-10619000,-9027000,-4908000,-13713000,-3896000,-10967000,-5921000,-5525000,-3662000,-7324000,-5220000,-5224000,-5147000,-6264000,-5535000,-3910000,-5794000,-7617000,-6744000,-6033000,-7497000,-9842000,-9456000,-10628000,-9243000,-12576000,-9563000,-10678000,-9914000,-11260000,-9184000,-10261000,-9452000,-12785000,-6836000,-11579000,-11405000,-15517000,-9479000],"fcfMargin":[null,28.118091405784096,14.127486905575223,-8.986875,16.54621848739496,21.6395966029724,13.149714285714287,-18.537756202804747,14.289156626506024,18.35338680926916,20.959935897435898,-16.420505200594356,1.0198621807863801,15.739478114478114,11.396879570941005,-21.234157303370786,1.7892938496583144,18.747798238590875,11.369451697127937,-18.821089023336217,-0.22425307557117752,8.118302768788206,13.174546887312843,-11.52902082410279,9.415925626515765,20.446881720430106,13.05015959872321,-5.306776556776557,8.493058310194368,12.900333611342784,14.808848080133554,-13.381298229686792,-0.53946937438585,15.741883638701381,5.3514920194309505,-11.199255751014885,7.7988372093023255,15.088329921029542,19.17024636765635,-2.8051528128923517,0.5223166544717734,23.22884138501102,25.363011558887848,-3.82037382757147,15.488142311722097,23.039665138529,21.964398049242305,-0.408952517069714,5.514773143066227,11.083419204869516,6.015675575695922,-15.67479566748621,-2.151548251073234,10.95904813004829,16.74148143456381,-4.454020319842494,7.794884228391321,27.058063150152943,22.373723491976236,-2.28813191581688,4.805083404202055,20.064617133136885,20.06855448846617,-5.777962292996988,6.789869159769438,15.692419298830698,17.49494431346243,-10.062005806924748],"ebitda":[null,21599000,15833000,16899000,25434000,25774000,20621000,23001000,39683000,35860000,24349000,40392000,44332000,39619000,30188000,30809000,48039000,45487000,29167000,34712000,49653000,41893000,11390000,28142000,33407000,38046000,32236000,29714000,43248000,42775000,32642000,28576000,48893000,42620000,33326000,31841000,49219000,47506000,40284000,22217000,51976000,53906000,33958000,23780000,41421000,56708000,42903000,43208000,60943000,70479000,64844000,51056000,91937000,87964000,66169000,63808000,91933000,89221000,61311000,57554000,92797000,87533000,56322000,58084000,99229000,43129000,67799000,64613000],"revenueGrowth":[null,null,null,null,15.201239139378986,13.489190214870451,20.765445900530686,15.874999999999995,17.699579831932777,19.108280254777064,6.971428571428562,8.899676375404542,10.084783578759481,5.882352941176472,9.561965811965823,10.203070827142158,6.769355492501017,5.134680134680125,12.042905899561184,4.0000000000000036,8.010630220197413,11.32906325060048,10.44386422976502,-2.4632670700086456,-13.040421792618629,-16.396979503775622,-13.593380614657214,-3.234381922906515,1.8997574777688042,3.139784946236568,9.256725946192423,0.8699633699633669,21.102737009123373,29.733110925771467,20.28380634390652,34.180662732637316,12.676056338028175,9.900353584056564,9.85426786953505,-1.6525710419485806,3.296511627906984,1.9058204153261205,1.105495893872388,-8.242092771270837,-13.243372544605169,0.7961746877296116,0.31427678850359797,24.851361179213804,41.844615788842,30.70389247985421,34.69695365393359,35.55785086744774,26.03777899743871,20.185003235160192,13.158004254138532,7.32739716924713,3.2737717232344643,-2.4001580649371412,-3.3632932936409787,-4.881013556880498,-4.554438746198485,-1.2987736590203802,2.7010169778210136,-1.2265133434584463,8.131679607111163,9.460369789138156,4.345901656218798,9.92647947158356],"returnOnEquity":[null,null,null,null,8.227133739662214,8.597980653340679,9.502185624829773,9.501241001336464,12.35164285037552,13.672121010866704,14.357436458104614,16.180570011008797,16.534792046027803,16.692002742257593,17.138297168563113,14.824980682303025,15.265902143045576,15.038560411311053,14.705855979454844,14.564774873931844,13.899196289504253,13.242241261732651,11.660551002799032,12.048062809239836,9.948545348247539,10.038987256203532,12.585804455616481,11.391177481728791,12.422090979727814,13.166635337786287,13.400842703564674,13.282567328168074,13.637099194185694,13.24809785444333,11.869084904178388,12.305529990502542,12.160492536010853,12.501670601862164,14.724202751854776,12.854310682859548,13.00891779127138,13.203110081201213,12.448126290325943,13.035878033750029,11.585556748087916,11.76044260514955,12.187177381297547,14.556083781858478,15.742629146616757,16.107437379398746,17.108757813668436,17.042311701030506,18.597208960200547,19.291096731919076,18.558784542866142,18.93049484052419,18.252689102435184,17.581321824909754,16.95902481570951,16.299423584749782,15.869713447245765,15.085897398824507,14.554205858683536,14.135473409380708,14.40610644838186,10.908952133064622,11.34088261349942,11.387153219263512]}},"filings":[{"accn":"0000038725-14-000108","filed":"2014-05-08","form":"10-Q"},{"accn":"0000038725-14-000166","filed":"2014-08-07","form":"10-Q"},{"accn":"0000038725-10-000085","filed":"2010-08-09","form":"10-Q"},{"accn":"0000038725-10-000102","filed":"2010-11-08","form":"10-Q"},{"accn":"0000038725-13-000044","filed":"2013-02-27","form":"10-K"},{"accn":"0000038725-11-000062","filed":"2011-05-12","form":"10-Q"},{"accn":"0000038725-11-000084","filed":"2011-08-09","form":"10-Q"},{"accn":"0000038725-11-000107","filed":"2011-11-08","form":"10-Q"},{"accn":"0000038725-14-000042","filed":"2014-02-26","form":"10-K"},{"accn":"0000038725-12-000092","filed":"2012-05-10","form":"10-Q"},{"accn":"0000038725-12-000130","filed":"2012-08-08","form":"10-Q"},{"accn":"0000038725-12-000158","filed":"2012-11-08","form":"10-Q"},{"accn":"0000038725-15-000043","filed":"2015-03-04","form":"10-K"},{"accn":"0000038725-13-000125","filed":"2013-05-09","form":"10-Q"},{"accn":"0000038725-13-000183","filed":"2013-08-08","form":"10-Q"},{"accn":"0000038725-13-000228","filed":"2013-11-07","form":"10-Q"},{"accn":"0000038725-16-000276","filed":"2016-03-02","form":"10-K"},{"accn":"0000038725-14-000200","filed":"2014-11-06","form":"10-Q"},{"accn":"0000038725-17-000042","filed":"2017-03-01","form":"10-K"},{"accn":"0000038725-15-000090","filed":"2015-05-06","form":"10-Q"},{"accn":"0000038725-15-000161","filed":"2015-08-04","form":"10-Q"},{"accn":"0000038725-15-000195","filed":"2015-11-03","form":"10-Q"},{"accn":"0000038725-18-000039","filed":"2018-02-27","form":"10-K"},{"accn":"0000038725-16-000333","filed":"2016-05-10","form":"10-Q"},{"accn":"0000038725-16-000385","filed":"2016-08-02","form":"10-Q"},{"accn":"0000038725-16-000438","filed":"2016-11-01","form":"10-Q"},{"accn":"0000038725-19-000046","filed":"2019-02-28","form":"10-K"},{"accn":"0000038725-17-000089","filed":"2017-05-02","form":"10-Q"},{"accn":"0000038725-17-000145","filed":"2017-08-01","form":"10-Q"},{"accn":"0000038725-17-000168","filed":"2017-10-31","form":"10-Q"},{"accn":"0000038725-20-000053","filed":"2020-02-25","form":"10-K"},{"accn":"0000038725-18-000096","filed":"2018-05-08","form":"10-Q"},{"accn":"0000038725-18-000152","filed":"2018-07-31","form":"10-Q"},{"accn":"0000038725-18-000191","filed":"2018-11-02","form":"10-Q"},{"accn":"0000038725-21-000044","filed":"2021-02-24","form":"10-K"},{"accn":"0000038725-19-000118","filed":"2019-04-30","form":"10-Q"},{"accn":"0000038725-19-000185","filed":"2019-07-30","form":"10-Q"},{"accn":"0000038725-19-000242","filed":"2019-11-05","form":"10-Q"},{"accn":"0000038725-22-000033","filed":"2022-02-25","form":"10-K"},{"accn":"0000038725-20-000107","filed":"2020-05-05","form":"10-Q"},{"accn":"0000038725-20-000179","filed":"2020-08-04","form":"10-Q"},{"accn":"0000038725-20-000208","filed":"2020-10-30","form":"10-Q"},{"accn":"0000038725-21-000092","filed":"2021-04-30","form":"10-Q"},{"accn":"0000038725-21-000175","filed":"2021-08-03","form":"10-Q"},{"accn":"0000038725-21-000210","filed":"2021-11-02","form":"10-Q"},{"accn":"0000038725-23-000035","filed":"2023-02-22","form":"10-K"},{"accn":"0000038725-22-000078","filed":"2022-05-03","form":"10-Q"},{"accn":"0000038725-22-000148","filed":"2022-08-02","form":"10-Q"},{"accn":"0000038725-22-000182","filed":"2022-11-01","form":"10-Q"},{"accn":"0000038725-24-000038","filed":"2024-02-23","form":"10-K"},{"accn":"0000038725-23-000070","filed":"2023-05-05","form":"10-Q"},{"accn":"0000038725-23-000151","filed":"2023-07-28","form":"10-Q"},{"accn":"0000038725-23-000182","filed":"2023-10-27","form":"10-Q"},{"accn":"0000038725-25-000026","filed":"2025-02-21","form":"10-K"},{"accn":"0000038725-24-000078","filed":"2024-04-30","form":"10-Q"},{"accn":"0000038725-24-000143","filed":"2024-07-26","form":"10-Q"},{"accn":"0000038725-24-000167","filed":"2024-10-31","form":"10-Q"},{"accn":"0000038725-26-000009","filed":"2026-02-20","form":"10-K"},{"accn":"0000038725-25-000084","filed":"2025-05-01","form":"10-Q"},{"accn":"0000038725-25-000162","filed":"2025-07-31","form":"10-Q"},{"accn":"0000038725-25-000178","filed":"2025-10-30","form":"10-Q"},{"accn":"0000038725-26-000026","filed":"2026-04-29","form":"10-Q"},{"accn":"0000038725-11-000017","filed":"2011-03-02","form":"10-K"},{"accn":"0000038725-12-000025","filed":"2012-02-29","form":"10-K"},{"accn":"0000038725-14-000047","filed":"2014-02-26","form":"10-K/A"}],"provenance":{"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-03-29","value":509304000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2014-06-28","value":538578000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-07-04","value":38271000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2009-10-03","value":71229000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-01-02","value":86875000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-01-02","value":86875000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-04-03","value":69700000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-07-03","value":92938000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-10-02","value":122149000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-01-01","value":140070000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-01-01","value":140070000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-04-02","value":102790000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-07-02","value":94173000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2011-10-01","value":128055000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":153337000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":153337000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-03-31","value":98936000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-06-30","value":86250000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2012-09-29","value":95717000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-29","value":103338000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2012-12-29","value":103338000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2013-03-30","value":74666000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2013-06-29","value":77088000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-09-28","value":118065000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-12-28","value":134553000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-12-28","value":134553000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-03-29","value":102137000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-06-28","value":87680000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-09-27","value":77420000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-01-03","value":59141000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-01-03","value":59141000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-04-04","value":69593000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-07-04","value":63034000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-10-03","value":84898000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-01-02","value":81561000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-01-02","value":81561000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-04-02","value":74642000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-07-02","value":71582000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-10-01","value":78981000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":104331000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":104331000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-03-31","value":70651000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-06-30","value":55095000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-09-30","value":60129000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":67233000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":67233000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-03-31","value":67370000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-06-30","value":70044000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-09-30","value":41173000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":59173000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":59173000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-03-31","value":54364000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-06-30","value":40991000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":47805000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":64405000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":64405000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-03-31","value":39987000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-06-30","value":43083000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-09-30","value":114480000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-12-31","value":130787000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2020-12-31","value":130787000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2021-03-31","value":118331000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-06-30","value":81597000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-09-30","value":75952000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-12-31","value":40536000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-12-31","value":40536000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2022-03-31","value":38581000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2022-06-30","value":33225000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2022-09-30","value":39523000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-12-31","value":45790000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-12-31","value":45790000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2023-03-31","value":51873000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2023-06-30","value":53227000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2023-09-30","value":62507000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-12-31","value":84963000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-12-31","value":84963000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2024-03-31","value":65314000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2024-06-30","value":58104000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2024-09-30","value":106273000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-12-31","value":220540000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-12-31","value":220540000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2025-03-31","value":83994000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2025-06-30","value":104592000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2025-09-30","value":102927000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2025-12-31","value":99662000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2025-12-31","value":99662000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2026-03-31","value":80400000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2010-01-02","value":311593000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2010-01-02","value":311593000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2010-07-03","value":348127000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2010-10-02","value":371794000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2011-01-01","value":379100000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2011-01-01","value":379100000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-04-02","value":385364000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-07-02","value":410336000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-10-01","value":409870000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":400483000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":400483000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-03-31","value":436095000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":437485000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-09-29","value":451094000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-12-29","value":428917000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-12-29","value":428917000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-03-30","value":444180000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-06-29","value":457287000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-09-28","value":477098000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":472354000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":472354000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":619254000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-03-31","value":635250000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-06-30","value":691266000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-09-30","value":728130000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":724647000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":724647000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2022-03-31","value":833585000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":913183000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2022-09-30","value":887719000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":858090000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":858090000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2023-03-31","value":968045000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2023-06-30","value":966390000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2023-09-30","value":899498000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":853795000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":853795000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2024-03-31","value":901363000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-06-30","value":918696000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-09-30","value":942483000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":964191000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":964191000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2025-03-31","value":956647000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2025-06-30","value":1036440000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2025-09-30","value":1016755000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2025-12-31","value":958626000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2025-12-31","value":958626000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2026-03-31","value":1015285000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2010-01-02","value":718298000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2010-01-02","value":718298000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-07-03","value":735192000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2010-10-02","value":782571000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2011-01-01","value":788559000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2011-01-01","value":788559000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-04-02","value":799857000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-07-02","value":863761000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-10-01","value":844672000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-12-31","value":829530000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-12-31","value":829530000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-09-27","value":526710000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-01-03","value":469539000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-01-03","value":469539000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-04-04","value":499618000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-07-04","value":489459000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-10-03","value":476229000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2016-01-02","value":438121000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2016-01-02","value":438121000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-04-02","value":464173000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-07-02","value":473727000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2016-10-01","value":477430000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-12-31","value":483819000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-12-31","value":483819000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-03-31","value":494879000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":579626000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":582251000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":589131000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":589131000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":641851000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":639953000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":589765000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":579879000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":579879000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":605702000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":649126000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":617567000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-12-31","value":567444000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-12-31","value":567444000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":543055000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":549341000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":602539000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":619254000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-09-27","value":244404000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-01-03","value":201105000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-01-03","value":201105000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-04-04","value":221549000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-07-04","value":160627000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-10-03","value":177298000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2016-01-02","value":144671000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2016-01-02","value":144671000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-04-02","value":157127000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-07-02","value":174292000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2016-10-01","value":158469000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-12-31","value":157761000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-12-31","value":157761000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-03-31","value":149492000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":279517000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":248142000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":245901000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":245901000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":288717000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":311078000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":265761000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":255857000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":255857000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":284084000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":301356000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":257245000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-03-31","value":931714000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-06-30","value":921754000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-09-29","value":964843000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-12-29","value":976379000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-12-29","value":976379000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-03-30","value":996457000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-06-29","value":1016134000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-09-28","value":1044802000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-12-28","value":1051873000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-12-28","value":1051873000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2014-03-29","value":1089740000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2014-06-28","value":1166377000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-09-27","value":1145398000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-01-03","value":1075800000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-01-03","value":1075800000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-04-04","value":1080757000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-07-04","value":1069865000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-10-03","value":1036189000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-01-02","value":996100000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-01-02","value":996100000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-04-02","value":1032523000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-07-02","value":1040963000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2016-10-01","value":1044617000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":1039900000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":1039900000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-03-31","value":1055280000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-06-30","value":1180110000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-09-30","value":1179493000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":1185400000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":1185400000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-03-31","value":1240664000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-06-30","value":1215746000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-09-30","value":1192151000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":1182400000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":1182400000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-03-31","value":1228759000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":1269663000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":1236940000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":1194700000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":1194700000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-03-31","value":1149533000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-06-30","value":1151332000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-09-30","value":1201442000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-12-31","value":1272300000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-12-31","value":1272300000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-03-31","value":1281679000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-06-30","value":1510845000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-09-30","value":1545981000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-12-31","value":1575200000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-12-31","value":1575200000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2022-03-31","value":1683189000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-06-30","value":1751540000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-09-30","value":1715007000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-12-31","value":1694200000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-12-31","value":1694200000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2023-03-31","value":1803446000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2023-06-30","value":1803081000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-09-30","value":1725296000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-12-31","value":1728100000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-12-31","value":1728100000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2024-03-31","value":1773100000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2024-06-30","value":1784300000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2024-09-30","value":1807200000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-12-31","value":1820606000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-12-31","value":1820606000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2025-03-31","value":1928900000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2025-06-30","value":2017912000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2025-09-30","value":1997376000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2025-12-31","value":1944385000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2025-12-31","value":1944385000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2026-03-31","value":1996565000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2010-01-02","value":83143000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2010-01-02","value":83143000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2010-07-03","value":108374000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2010-10-02","value":124441000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2011-01-01","value":109307000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2011-01-01","value":109307000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-04-02","value":109844000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-07-02","value":135131000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-10-01","value":128845000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":124097000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":124097000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-03-31","value":141825000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-06-30","value":137414000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-09-29","value":145774000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-12-29","value":145639000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-12-29","value":145639000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-03-30","value":129796000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-06-29","value":137221000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-09-28","value":138647000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":138474000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-28","value":138474000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-03-29","value":162282000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2014-06-28","value":207163000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-12-31","value":185764000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":191387000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":173896000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":187866000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":203704000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":203704000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-03-31","value":200354000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-06-30","value":387005000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-09-30","value":401473000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":396014000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-12-31","value":396014000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2022-03-31","value":491588000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":539527000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2022-09-30","value":461808000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":405769000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":405769000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2023-03-31","value":486861000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2023-06-30","value":432677000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2023-09-30","value":327920000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":287039000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":287039000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2024-03-31","value":316248000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-06-30","value":346090000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-09-30","value":393165000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":433727000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":433727000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2025-03-31","value":484029000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2025-06-30","value":604117000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2025-09-30","value":400794000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2025-12-31","value":344046000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2025-12-31","value":344046000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2026-03-31","value":379745000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"temporaryEquity@FY2016","weight":-1},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":417160000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"temporaryEquity@2017Q1","weight":-1},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":409623000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"temporaryEquity@2017Q2","weight":-1},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":506729000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"temporaryEquity@2017Q3","weight":-1},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":477359000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"temporaryEquity@2017Q4","weight":-1},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":481277000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"temporaryEquity@FY2017","weight":-1},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":481277000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"temporaryEquity@2018Q1","weight":-1},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":516748000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"temporaryEquity@2018Q2","weight":-1},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":499958000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"temporaryEquity@2018Q3","weight":-1},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":455190000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"temporaryEquity@2018Q4","weight":-1},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":446055000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"temporaryEquity@FY2018","weight":-1},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":446055000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"temporaryEquity@2019Q1","weight":-1},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":492159000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"temporaryEquity@2019Q2","weight":-1},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":508971000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"temporaryEquity@2019Q3","weight":-1},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":460113000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-12-31","value":185764000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":66300000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":84300000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":232500000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":82600000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":219300000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":924923000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":218400000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":949856000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":949856000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":220300000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":220300000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":305300000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":305300000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":311100000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":311100000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":68500000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":288200000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":288200000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1124909000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":1124909000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":295600000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":295600000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":344000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":344000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":341900000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":341900000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":316600000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":316600000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1298129000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1298129000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":290715000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":290715000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":355340000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":355340000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":348416000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":348416000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":320100000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":320100000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":252100000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1314578000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1314578000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":266754000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":266754000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":308281000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":308281000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":351190000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":351190000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1247331000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":926225000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":321106000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":321106000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1247331000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":333046000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":333046000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":437280000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":437280000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":459019000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":459019000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":569181000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":569181000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1661865000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1229345000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":432520000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":432520000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1661865000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":451470000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":451470000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":551138000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":551138000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":551672000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":551672000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2043711000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1554280000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":489431000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":489431000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":2043711000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":484551000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":484551000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":225700000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":538431000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":538431000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2065133000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1592163000},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":472970000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":472970000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":2065133000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":460900000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":460900000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":543258000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":543258000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":531438000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":531438000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2021341000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1535596000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":485745000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":485745000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":2021341000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":247400000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":455247000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":455247000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":587434000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":587434000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":581714000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":581714000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2131250000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1624395000},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":506855000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":506855000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":2131250000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":500437000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":500437000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":201900000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":246700000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":237600000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":205100000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":891345000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":165276000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":166007000},"#53":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":625991000},"#54":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":481082000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":144909000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":625991000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":160000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":190400000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":188400000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":175000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":713792000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":185400000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":224100000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":224400000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":187200000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":821077000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":222500000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":263400000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":249800000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":229800000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":965462000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":231400000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":284500000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":278100000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":253800000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":1047777000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":239800000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":239600000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":135652000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":162358000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":154976000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":589681000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":452986000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":136695000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":589681000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":116119000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":115764000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":442436000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":338479000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":103957000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":442436000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":109388000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":125782000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":128970000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":483595000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":364139000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":119456000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":483595000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":124800000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":146904000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":150674000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":548772000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":422381000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":126391000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":548772000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":148583000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":168852000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":162873000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":633948000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":480308000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":153640000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":633948000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":153310000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":185072000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":188902000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":703367000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":527284000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":176083000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":703367000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":154238000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":167219000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":155693000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":627315000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":477150000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":150165000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":627315000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":144194000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":161403000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":154286000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":618450000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":459883000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":158567000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":618450000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":144436000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":202596000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":207271000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":747927000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":554303000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":193624000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":747927000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":196648000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":227894000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":228900000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":60500000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":865763000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":653442000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":212321000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":865763000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":201209000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":235622000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":230793000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":886475000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":667624000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":218851000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":886475000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":176437000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":201159000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":226893000},"#77":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":814192000},"#78":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":604489000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":209703000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":814192000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":217500000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":285041000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":295903000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":77200000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":73700000},"#79":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1085776000},"#80":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":798444000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":287332000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1085776000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":306136000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":361850000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":361077000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1352276000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1029063000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":323213000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1352276000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":322286000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":380700000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":352178000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1368125000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1055164000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":312961000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1368125000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":297320000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":343461000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":341775000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":60900000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":272305000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1304061000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":982556000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":321505000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1304061000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":291344000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":375608000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":373010000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1375325000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1039962000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":335363000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1375325000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":325468000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":49157000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":50243000},"#89":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":183555000},"#90":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":142603000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":40952000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":183555000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":50600000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":64600000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":59500000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":55500000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":230197000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":301664000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":73900000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":94600000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":87000000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":76000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":331514000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":78100000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":99400000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":89200000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":77700000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":344410000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":71500000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":80200000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":76800000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":69100000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":297608000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":74200000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":90700000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":85500000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":81000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":331406000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":75800000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":102800000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":103800000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":94600000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":376982000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":99000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":116100000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":113000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":104300000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":432366000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":89506000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":119718000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":117623000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":101300000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":428103000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":90317000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":107122000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":124297000},"#91":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":433139000},"#92":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":321736000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":111403000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":433139000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":115546000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":152239000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":163116000},"#93":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":576089000},"#94":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":430901000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":145188000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":576089000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":145334000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":189288000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":190595000},"#95":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":691435000},"#96":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":525217000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":166218000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":691435000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":162265000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":188481000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":186253000},"#97":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":697008000},"#98":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":536999000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":160009000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":697008000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":163580000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":199797000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":189663000},"#99":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":717280000},"#100":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":553040000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":164240000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":717280000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":163903000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":211826000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":208704000},"#101":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":755925000},"#102":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":584433000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":171492000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":755925000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":174969000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":34630000},"#104":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":3756000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"}],"rule":"component-sum","value":38386000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":33817000},"#106":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":964000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106"}],"rule":"component-sum","value":34781000},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":133629000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":102898000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":30731000},"#110":{"kind":"filed","concept":"RestructuringCharges","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":6195000},"#111":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":5610000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":585000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#112"}],"rule":"component-sum","value":31316000},"#113":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":6900000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":5100000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#113"},{"ref":"#110"},{"ref":"#114"}],"rule":"component-sum","value":151824000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":2406000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":35885000},"#116":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":2166000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"}],"rule":"component-sum","value":38051000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":43118000},"#118":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":2935000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":1200000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":47253000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":39596000},"#121":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":242000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":1300000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"},{"ref":"#122"}],"rule":"component-sum","value":41138000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":160864000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":118599000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":42265000},"#126":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":5334000},"#127":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":5343000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":-9000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":4600000},"#130":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":3800000},"#131":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":800000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#128"},{"ref":"#131"}],"rule":"component-sum","value":43056000},"#132":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":7500000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#132"},{"ref":"#126"},{"ref":"#129"}],"rule":"component-sum","value":178298000},"#133":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":93398000},"#134":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":77072000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":16326000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":93398000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":44150000},"#136":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":418000},"#137":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":1200000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":45768000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":43931000},"#139":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":501000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":1700000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":46132000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":44840000},"#142":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":553000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":1600000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":46993000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":177320000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":132915000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":44405000},"#147":{"kind":"filed","concept":"RestructuringCharges","filing":64,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":1587000},"#148":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":1473000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":114000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":5900000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":4500000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"},{"ref":"#152"}],"rule":"component-sum","value":45919000},"#153":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":8200000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#153"},{"ref":"#147"},{"ref":"#150"}],"rule":"component-sum","value":193007000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":20998000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":37510000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45347000},"#155":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-73000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1500000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":46774000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":46769000},"#158":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":59000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1900000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":48728000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":49001000},"#161":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":88000},"#162":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":1800000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":50889000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":188486000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":141117000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":47369000},"#166":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":221000},"#167":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":74000},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":147000},"#169":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":7200000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":5200000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#168"},{"ref":"#171"}],"rule":"component-sum","value":49516000},"#172":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":9900000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#172"},{"ref":"#166"},{"ref":"#169"}],"rule":"component-sum","value":205807000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":33492000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":2917000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":50065000},"#174":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":710000},"#175":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":2000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":52775000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":53188000},"#177":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":697000},"#178":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":2000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":55885000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":48415000},"#180":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":828000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":1900000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":51143000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":204014000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":151668000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":52346000},"#185":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":3719000},"#186":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":2235000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":1484000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":8000000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":5900000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187"},{"ref":"#190"}],"rule":"component-sum","value":55930000},"#191":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":16800000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#191"},{"ref":"#185"},{"ref":"#188"}],"rule":"component-sum","value":232533000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":20852000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":37973000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":52015000},"#193":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":136000},"#194":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":2000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":54151000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":59971000},"#196":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":295000},"#197":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":2100000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":62366000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":55635000},"#199":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":1086000},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":2700000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":59421000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":227711000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":167621000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":60090000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":16611000},"#205":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":1517000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":15094000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":9100000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":6800000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":2300000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#206"},{"ref":"#209"}],"rule":"component-sum","value":77484000},"#210":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":19300000},"#211":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":16611000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#210"},{"ref":"#211"},{"ref":"#207"}],"rule":"component-sum","value":272722000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":34893000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":10735000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":55160000},"#213":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":463000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":2200000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":57823000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":56278000},"#216":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":24,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":758000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":2200000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":59236000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":47722000},"#219":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":1304000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":2100000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":51126000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":204250000},"#222":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":159160000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":45090000},"#224":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":2997000},"#225":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":2525000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":472000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":8600000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":6500000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226"},{"ref":"#229"}],"rule":"component-sum","value":47662000},"#230":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":18400000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#230"},{"ref":"#224"},{"ref":"#227"}],"rule":"component-sum","value":234247000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":18535000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":52345000},"#232":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":820000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":2000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":55165000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":57954000},"#235":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":28,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":45000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":2100000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":60099000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":55373000},"#238":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":29,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":-1715000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":2200000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":55858000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":219934000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":165672000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":54262000},"#243":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":-598000},"#244":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":-850000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":252000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":8400000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":6300000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#245"},{"ref":"#248"}],"rule":"component-sum","value":56614000},"#249":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":21500000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#249"},{"ref":"#243"},{"ref":"#246"}],"rule":"component-sum","value":249236000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":32146000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":56996000},"#251":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":315000},"#252":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2100000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":59411000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":68231000},"#254":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":251000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2200000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":70682000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":70850000},"#257":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1009000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2100000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":73959000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":265447000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":196077000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":69370000},"#262":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4307000},"#263":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1575000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":2732000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8600000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6400000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":2200000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#264"},{"ref":"#267"}],"rule":"component-sum","value":74302000},"#268":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20800000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#268"},{"ref":"#262"},{"ref":"#265"}],"rule":"component-sum","value":299154000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":31673000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":76275000},"#270":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2200000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":78482000},"#272":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":74965000},"#273":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":637000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2200000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":77802000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":72483000},"#276":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":346000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2200000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":75029000},"#278":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":298706000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":223723000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":74983000},"#281":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1666000},"#282":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":990000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":676000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8900000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6600000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":2300000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#283"},{"ref":"#286"}],"rule":"component-sum","value":77959000},"#287":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":22100000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#287"},{"ref":"#281"},{"ref":"#284"}],"rule":"component-sum","value":331372000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10607000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":76299000},"#289":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1086000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2300000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":79685000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":75782000},"#292":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":245000},"#293":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2300000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":78327000},"#294":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":74500000},"#295":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":404000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2400000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":77304000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":298451000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":226581000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":71870000},"#300":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2519000},"#301":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1735000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":784000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9400000},"#304":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":7000000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":2400000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302"},{"ref":"#305"}],"rule":"component-sum","value":75054000},"#306":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":20800000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#306"},{"ref":"#300"},{"ref":"#303"}],"rule":"component-sum","value":331170000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":40599000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":75623000},"#308":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":873000},"#309":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2400000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":78896000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":72314000},"#311":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":875000},"#312":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2300000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":75489000},"#313":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":75472000},"#314":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":441000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2400000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":78313000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":300122000},"#317":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":223409000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":76713000},"#319":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2506000},"#320":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2189000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":317000},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9400000},"#323":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":7000000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":2400000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#321"},{"ref":"#324"}],"rule":"component-sum","value":79430000},"#325":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":21700000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#325"},{"ref":"#319"},{"ref":"#322"}],"rule":"component-sum","value":333728000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":42514000},"#326":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":81603000},"#327":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":152000},"#328":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2500000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":84255000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":100485000},"#330":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":153000},"#331":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3500000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":104138000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":106446000},"#333":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":76000},"#334":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4300000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":110822000},"#335":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":386275000},"#336":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":288534000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":97741000},"#338":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":621000},"#339":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":381000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":240000},"#341":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":14400000},"#342":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":10200000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":4200000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340"},{"ref":"#343"}],"rule":"component-sum","value":102181000},"#344":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17300000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#344"},{"ref":"#338"},{"ref":"#341"}],"rule":"component-sum","value":418596000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":37484000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":104673000},"#346":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":720000},"#347":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4300000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":109693000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":108313000},"#349":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-7000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4400000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":112706000},"#351":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":109366000},"#352":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1185000},"#353":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4200000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":114751000},"#354":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":432076000},"#355":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":322352000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":109724000},"#357":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2170000},"#358":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1898000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":272000},"#360":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17200000},"#361":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":12900000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#359"},{"ref":"#362"}],"rule":"component-sum","value":114296000},"#363":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":16700000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#363"},{"ref":"#357"},{"ref":"#360"}],"rule":"component-sum","value":468146000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":76562000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":109535000},"#365":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":124000},"#366":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4200000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":113859000},"#367":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":107429000},"#368":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":149000},"#369":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4300000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":111878000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":107687000},"#371":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":462000},"#372":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4200000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":112349000},"#373":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":433476000},"#374":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":324651000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":108825000},"#376":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1091000},"#377":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":735000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":356000},"#379":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17100000},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":12700000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":4400000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378"},{"ref":"#381"}],"rule":"component-sum","value":113581000},"#382":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17700000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#382"},{"ref":"#376"},{"ref":"#379"}],"rule":"component-sum","value":469367000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":72352000},"#383":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":115644000},"#384":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"#385":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4800000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":120444000},"#386":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":120648000},"#387":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"#388":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4700000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":125348000},"#389":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":115998000},"#390":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":139000},"#391":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4700000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":120837000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":470136000},"#393":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":352290000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":117846000},"#395":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3499000},"#396":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":139000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":3360000},"#398":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18800000},"#399":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14200000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":4600000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#397"},{"ref":"#400"}],"rule":"component-sum","value":125806000},"#401":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":21500000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#401"},{"ref":"#395"},{"ref":"#398"}],"rule":"component-sum","value":513935000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":41852000},"#402":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":119643000},"#403":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":159000},"#404":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5100000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":124902000},"#405":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":123521000},"#406":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":164000},"#407":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":129685000},"#408":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":123474000},"#409":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":112000},"#410":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6100000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":129686000},"#411":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":486231000},"#412":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":366638000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":119593000},"#414":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":716000},"#415":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":435000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":281000},"#417":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23600000},"#418":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":17200000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":6400000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#416"},{"ref":"#419"}],"rule":"component-sum","value":126274000},"#420":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":20000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#420"},{"ref":"#414"},{"ref":"#417"}],"rule":"component-sum","value":530547000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":80624000},"#421":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":123012000},"#422":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3872000},"#423":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6400000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":133284000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":10771000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":15462000},"#424":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":43731000},"#425":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":34095000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":9636000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":43731000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":12553000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":18583000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":19601000},"#426":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":63999000},"#427":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":50739000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":13260000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":63999000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":15963000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":32783000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":28324000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23533000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":2708000},"#428":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":112957000},"#429":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":92000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":20957000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":112957000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":23166000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":40706000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":37728000},"#430":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":123781000},"#431":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":101600000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":22181000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":123781000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":25960000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":39128000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":32430000},"#432":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":100088000},"#433":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":97518000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":2570000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":100088000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":15867000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":23172000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":27766000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":2405000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":2604000},"#434":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":90361000},"#435":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":66805000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":23556000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":90361000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":21071000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":32679000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":31811000},"#436":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":112070000},"#437":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":85561000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":26509000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":112070000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":18505000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":34271000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":31983000},"#438":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":107228000},"#439":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":84759000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":22469000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":107228000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":22700000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":40474000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":40137000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9839000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2342000},"#440":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":131994000},"#441":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":103311000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":28683000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":131994000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12121000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":43691000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":42719000},"#442":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":127133000},"#443":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":98531000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":28602000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":127133000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":13821000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":33933000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":48384000},"#444":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":130511000},"#445":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":96138000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":34373000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":130511000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":33791000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":51601000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":56594000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2295000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2037000},"#446":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":189193000},"#447":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":141986000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":47207000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":189193000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":39941000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":80982000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":80044000},"#448":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":257189000},"#449":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":200967000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":56222000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":257189000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":52606000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":80903000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":78104000},"#450":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":262441000},"#451":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":211613000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":50828000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":262441000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":47936000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":79149000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":73526000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11525000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3147000},"#452":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":243645000},"#453":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":200611000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":43034000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":243645000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":44101000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":88141000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":85118000},"#454":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":268978000},"#455":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":217360000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":51618000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":268978000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":48085000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":54975000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":87135000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31646000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":35243000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":30659000},"#456":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":115988000},"#457":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":97548000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":18440000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":115988000},"#458":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":111549000},"#459":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":93718000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":17831000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":111549000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":23081000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":37817000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":29531000},"#460":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":89703000},"#461":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":90429000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":-726000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":89703000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":16594000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":21798000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":26682000},"#462":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":86316000},"#463":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":65074000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":21242000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":86316000},"#464":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":104113000},"#465":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":82354000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":21759000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":104113000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":16138000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":37161000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30317000},"#466":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":104587000},"#467":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":83616000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":20971000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":104587000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":19517000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":36914000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":35671000},"#468":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":120407000},"#469":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":92102000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":28305000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":120407000},"#470":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":116835000},"#471":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":93720000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":23115000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":116835000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":13347000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31498000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":46651000},"#472":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":123697000},"#473":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":91496000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":32201000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":123697000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":32544000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":48616000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":56863000},"#474":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":189706000},"#475":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":138023000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":51683000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":189706000},"#476":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":235227000},"#477":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":186398000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":48829000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":235227000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":47824000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":74333000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":72914000},"#478":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":242223000},"#479":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":195071000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":47152000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":242223000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":42314000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":76921000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":71877000},"#480":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":231847000},"#481":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":191112000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":40735000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":231847000},"#482":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":194650000},"#483":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":146009000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":48641000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":194650000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":45775000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":8913000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":12916000},"#484":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":34608000},"#485":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":27685000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":6923000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":34608000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":8307000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":16817000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":17600000},"#486":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":9692000},"#487":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":6745000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":2947000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":9692000},"#488":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":55000000},"#489":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":42728000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":12272000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":14955000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":30388000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":26395000},"#490":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":87100000},"#491":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":71742000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":15358000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":2401000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":2471000},"#492":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":9548000},"#493":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":7245000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":2303000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":9548000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":2213000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":2278000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":2254000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":2206000},"#494":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":10502000},"#495":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":7529000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":2973000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":10502000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2588000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2362000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":2367000},"#496":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":10208000},"#497":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":7317000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":2891000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":10208000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":2590000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":2556000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":2665000},"#498":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":10597000},"#499":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":7811000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":2786000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":10597000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":2784000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":2510000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":2744000},"#500":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":10735000},"#501":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":8038000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":2697000},"#502":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":10039000},"#503":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":7717000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":2322000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":10039000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":2427000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":2221000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":1983000},"#504":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":8732000},"#505":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":6631000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":2101000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":8732000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3514000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2244000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2297000},"#506":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10322000},"#507":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":8055000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":2267000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":10322000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2428000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2606000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2443000},"#508":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":9839000},"#509":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":7477000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":2362000},"#510":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8245000},"#511":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6674000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":1571000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8245000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1234000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1132000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1130000},"#512":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4627000},"#513":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3496000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":1131000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4627000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1090000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1366000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1384000},"#514":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5196000},"#515":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3840000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":1356000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5196000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1494000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2932000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3066000},"#516":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11525000},"#517":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7492000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":4033000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4178000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2984000},"#518":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11790000},"#519":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10309000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":1481000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11790000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1448000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1976000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1556000},"#520":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6319000},"#521":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4980000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":1339000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6319000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1799000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2805000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3496000},"#522":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10641000},"#523":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8100000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":2541000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":10641000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2311000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":5823000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":8632000},"#524":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":23245000},"#525":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":18305000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":4940000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":23245000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":7300000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":11200000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":12300000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2010-10-03","end":"2011-01-01","value":8100000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":38914000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":10700000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":21700000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":19200000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":11500000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":63099000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":24800000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":21900000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-09-30","end":"2012-12-29","value":13200000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":82864000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":15500000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":28100000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":25100000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":13300000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":81958000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":17000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":27100000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":22700000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":3000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":69806000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":19800000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":16100000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":20800000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":16200000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":72945000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":13500000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":24000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":23700000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":17500000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":78745000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15700000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":29900000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":24500000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":8100000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":78180000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":21200000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":30500000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":30000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":24200000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":105877000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9056000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":32745000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":33907000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":19800000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":95483000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":10643000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":24651000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":38372000},"#526":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":100460000},"#527":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":73666000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":26794000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":100460000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":27880000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":39141000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":46172000},"#528":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":153860000},"#529":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":113193000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":40667000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":153860000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":29765000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":59364000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":58624000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":147090000},"#530":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":187332000},"#531":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":147753000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":39579000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":187332000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":37325000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":59600000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":57798000},"#532":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":193272000},"#533":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":154723000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":38549000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":193272000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":32959000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":59099000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":54596000},"#534":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":180309000},"#535":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":146654000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":33655000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":180309000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30962000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":60140000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16738000},"#536":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":147090000},"#537":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":107840000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":39250000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":34330000},"#538":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-04-05","end":"2009-07-04","value":0.25},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#538"}],"scale":0.5,"rule":"split-restated","value":0.125},"#539":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-07-05","end":"2009-10-03","value":0.37},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#539"}],"scale":0.5,"rule":"split-restated","value":0.185},"#540":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2009-01-04","end":"2010-01-02","value":1},"#541":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2009-01-04","end":"2009-10-03","value":0.79},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":0.20999999999999996},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#542"}],"scale":0.5,"rule":"split-restated","value":0.10499999999999998},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#540"}],"scale":0.5,"rule":"split-restated","value":0.5},"#543":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2010-01-03","end":"2010-04-03","value":0.31},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#543"}],"scale":0.5,"rule":"split-restated","value":0.155},"#544":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-03","value":0.47},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#544"}],"scale":0.5,"rule":"split-restated","value":0.235},"#545":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2010-07-04","end":"2010-10-02","value":0.52},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#545"}],"scale":0.5,"rule":"split-restated","value":0.26},"#546":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2010-10-03","end":"2011-01-01","value":0.34},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#546"}],"scale":0.5,"rule":"split-restated","value":0.17},"#547":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":1.65},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#547"}],"scale":0.5,"rule":"split-restated","value":0.825},"#548":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-01-02","end":"2011-04-02","value":0.45},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#548"}],"scale":0.5,"rule":"split-restated","value":0.225},"#549":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.91},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#549"}],"scale":0.5,"rule":"split-restated","value":0.455},"#550":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.8},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#550"}],"scale":0.5,"rule":"split-restated","value":0.4},"#551":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":0.5},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#551"}],"scale":0.5,"rule":"split-restated","value":0.25},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":1.33},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.48},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.52},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.46},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-09-30","end":"2012-12-29","value":0.27},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":1.73},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.32},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.58},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.51},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-28","value":0.27},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":1.68},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.35},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.55},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.46},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2014-09-28","end":"2015-01-03","value":0.06},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-12-29","end":"2015-01-03","value":1.41},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-01-04","end":"2015-04-04","value":0.41},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-04-05","end":"2015-07-04","value":0.33},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-07-05","end":"2015-10-03","value":0.43},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-10-04","end":"2016-01-02","value":0.33},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-01-04","end":"2016-01-02","value":1.5},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-01-03","end":"2016-04-02","value":0.28},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":0.5},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":0.5},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":0.37},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-01-03","end":"2016-12-31","value":1.65},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.33},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.64},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.52},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.17},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.65},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.45},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.64},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.63},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.51},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.23},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.19},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.7},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.72},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.42},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.03},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.23},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.52},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.82},"#552":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.14},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":46700000},"#554":{"kind":"computed","op":"product","terms":[{"ref":"#552"},{"ref":"#553"}],"value":99938000},"#555":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":1.57},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":46600000},"#557":{"kind":"computed","op":"product","terms":[{"ref":"#555"},{"ref":"#556"}],"value":73162000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#557","weight":-1}],"value":26776000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#553","weight":4},{"ref":"#556","weight":-3}],"rule":"unaverage-quarter","value":47000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"per-share-quarter","value":0.5697021276595745},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.14},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.59},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.83},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.98},"#560":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.25},"#561":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":47000000},"#562":{"kind":"computed","op":"product","terms":[{"ref":"#560"},{"ref":"#561"}],"value":152750000},"#563":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":2.4},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":47000000},"#565":{"kind":"computed","op":"product","terms":[{"ref":"#563"},{"ref":"#564"}],"value":112800000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#565","weight":-1}],"value":39950000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#561","weight":4},{"ref":"#564","weight":-3}],"rule":"unaverage-quarter","value":47000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"per-share-quarter","value":0.85},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.25},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.63},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.26},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.24},"#568":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.97},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":47000000},"#570":{"kind":"computed","op":"product","terms":[{"ref":"#568"},{"ref":"#569"}],"value":186590000},"#571":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":3.13},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":47100000},"#573":{"kind":"computed","op":"product","terms":[{"ref":"#571"},{"ref":"#572"}],"value":147423000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#573","weight":-1}],"value":39167000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#569","weight":4},{"ref":"#572","weight":-3}],"rule":"unaverage-quarter","value":46700000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"per-share-quarter","value":0.838693790149893},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.97},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.79},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.27},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.23},"#576":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":4.11},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":46900000},"#578":{"kind":"computed","op":"product","terms":[{"ref":"#576"},{"ref":"#577"}],"value":192759000.00000003},"#579":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":3.29},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":46900000},"#581":{"kind":"computed","op":"product","terms":[{"ref":"#579"},{"ref":"#580"}],"value":154301000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#581","weight":-1}],"value":38458000.00000003},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#577","weight":4},{"ref":"#580","weight":-3}],"rule":"unaverage-quarter","value":46900000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"per-share-quarter","value":0.8200000000000006},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":4.11},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.7},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.26},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.17},"#584":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.86},"#585":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":46500000},"#586":{"kind":"computed","op":"product","terms":[{"ref":"#584"},{"ref":"#585"}],"value":179490000},"#587":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":3.14},"#588":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":46500000},"#589":{"kind":"computed","op":"product","terms":[{"ref":"#587"},{"ref":"#588"}],"value":146010000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#589","weight":-1}],"value":33480000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#585","weight":4},{"ref":"#588","weight":-3}],"rule":"unaverage-quarter","value":46500000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"per-share-quarter","value":0.72},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.86},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.67},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.31},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.37},"#592":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.22},"#593":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":45500000},"#594":{"kind":"computed","op":"product","terms":[{"ref":"#592"},{"ref":"#593"}],"value":146510000},"#595":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.35},"#596":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":45700000},"#597":{"kind":"computed","op":"product","terms":[{"ref":"#595"},{"ref":"#596"}],"value":107395000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#597","weight":-1}],"value":39115000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#593","weight":4},{"ref":"#596","weight":-3}],"rule":"unaverage-quarter","value":44900000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"per-share-quarter","value":0.8711581291759466},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.22},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.77},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"temporaryEquity@2019Q4","weight":-1},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":396267000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"temporaryEquity@FY2019","weight":-1},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":396267000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"temporaryEquity@2020Q1","weight":-1},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":396312000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"temporaryEquity@2020Q2","weight":-1},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":376083000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"temporaryEquity@2020Q3","weight":-1},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":389251000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"temporaryEquity@2020Q4","weight":-1},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":422596000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"temporaryEquity@FY2020","weight":-1},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":422596000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"temporaryEquity@2021Q1","weight":-1},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":418161000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"temporaryEquity@2021Q2","weight":-1},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":607214000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"temporaryEquity@2021Q3","weight":-1},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":620403000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"temporaryEquity@2021Q4","weight":-1},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":626557000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"temporaryEquity@FY2021","weight":-1},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":626557000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"temporaryEquity@2022Q1","weight":-1},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":719024000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"temporaryEquity@2022Q2","weight":-1},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":762683000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"temporaryEquity@2022Q3","weight":-1},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":686836000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"temporaryEquity@2022Q4","weight":-1},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":623446000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"temporaryEquity@FY2022","weight":-1},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":623446000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"temporaryEquity@2023Q1","weight":-1},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":707845000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"temporaryEquity@2023Q2","weight":-1},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":652679000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"temporaryEquity@2023Q3","weight":-1},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":541654000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"temporaryEquity@2023Q4","weight":-1},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":517807000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"temporaryEquity@FY2023","weight":-1},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":517807000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"temporaryEquity@2024Q1","weight":-1},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":549012000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"temporaryEquity@2024Q2","weight":-1},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":558270000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"temporaryEquity@2024Q3","weight":-1},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":533315000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"temporaryEquity@2024Q4","weight":-1},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":550772000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"temporaryEquity@FY2024","weight":-1},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":550772000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"temporaryEquity@2025Q1","weight":-1},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":627605000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"temporaryEquity@2025Q2","weight":-1},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":751339000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"temporaryEquity@2025Q3","weight":-1},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":674330000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"temporaryEquity@2025Q4","weight":-1},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":617360000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"temporaryEquity@FY2025","weight":-1},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":617360000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"temporaryEquity@2026Q1","weight":-1},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":651987000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"temporaryEquity@2012Q1","weight":-1},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":440048000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"temporaryEquity@2012Q2","weight":-1},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":432311000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"temporaryEquity@2012Q3","weight":-1},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":444369000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"temporaryEquity@2012Q4","weight":-1},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":454130000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"temporaryEquity@FY2012","weight":-1},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":454130000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"temporaryEquity@2010Q4","weight":-1},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":352719000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"temporaryEquity@FY2010","weight":-1},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":352719000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"temporaryEquity@2011Q2","weight":-1},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":383914000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"temporaryEquity@2011Q3","weight":-1},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":372994000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"temporaryEquity@2011Q4","weight":-1},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":373685000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"temporaryEquity@FY2011","weight":-1},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":373685000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"temporaryEquity@2013Q1","weight":-1},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":461454000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"temporaryEquity@2013Q2","weight":-1},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":463965000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"temporaryEquity@2013Q3","weight":-1},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":465466000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"temporaryEquity@2013Q4","weight":-1},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":448486000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"temporaryEquity@FY2013","weight":-1},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":448486000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"temporaryEquity@2014Q1","weight":-1},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":468275000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"temporaryEquity@2014Q2","weight":-1},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":522894000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"temporaryEquity@2014Q3","weight":-1},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":503282000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"temporaryEquity@2014Q4","weight":-1},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":470397000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"temporaryEquity@FY2014","weight":-1},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":470397000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"temporaryEquity@2015Q1","weight":-1},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":485426000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"temporaryEquity@2015Q2","weight":-1},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":465553000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"temporaryEquity@2015Q3","weight":-1},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":476245000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"temporaryEquity@2015Q4","weight":-1},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":429779000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"temporaryEquity@FY2015","weight":-1},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":429779000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"temporaryEquity@2016Q1","weight":-1},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":444864000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"temporaryEquity@2016Q2","weight":-1},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":431781000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"temporaryEquity@2016Q3","weight":-1},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":414829000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"temporaryEquity@2016Q4","weight":-1},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":417160000},"#600":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2010-01-02","value":151242000},"#601":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2010-01-02","value":735000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":151977000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":151977000},"#602":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2010-07-03","value":150974000},"#603":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2010-07-03","value":487000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"}],"rule":"component-sum","value":151461000},"#604":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2010-10-02","value":151820000},"#605":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2010-10-02","value":2112000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605"}],"rule":"component-sum","value":153932000},"#606":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2011-01-01","value":151245000},"#607":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2011-01-01","value":-1300000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":149945000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":149945000},"#608":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2011-04-02","value":151207000},"#609":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2011-04-02","value":1256000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"}],"rule":"component-sum","value":152463000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2010-01-02","value":390210000},"#610":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2011-07-02","value":154384000},"#611":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2011-07-02","value":-11800000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611"}],"rule":"component-sum","value":142584000},"#612":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2011-10-01","value":154199000},"#613":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2011-10-01","value":-11400000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":142799000},"#614":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2011-12-31","value":150000000},"#615":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2011-12-31","value":13978000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":163978000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":163978000},"#616":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2012-03-31","value":151254000},"#617":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2012-03-31","value":20381000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":171635000},"#618":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2012-06-30","value":150827000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":150827000},"#619":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2012-09-29","value":150801000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":150801000},"#620":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2012-12-29","value":150729000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":150729000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":150729000},"#621":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2013-03-30","value":174854000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":174854000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2010-01-02","value":390210000},"#622":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2013-06-29","value":174772000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":174772000},"#623":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2013-09-28","value":174241000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":174241000},"#624":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2013-12-28","value":174166000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":174166000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":174166000},"#625":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2014-03-29","value":173654000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":173654000},"#626":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2014-06-28","value":175405000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":175405000},"#627":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2014-09-27","value":144666000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":144666000},"#628":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2015-01-03","value":143695000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":143695000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":143695000},"#629":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2015-04-04","value":143189000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":143189000},"#630":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2015-07-04","value":187841000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":187841000},"#631":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2015-10-03","value":188150000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":188150000},"#632":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2016-01-02","value":187806000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":187806000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":187806000},"#633":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2016-04-02","value":187257000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":187257000},"#634":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2016-07-02","value":157203000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":157203000},"#635":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2016-10-01","value":156712000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":156712000},"#636":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2016-12-31","value":156544000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":156544000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":156544000},"#637":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2017-03-31","value":156170000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":156170000},"#638":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2017-06-30","value":126030000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":126030000},"#639":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2017-09-30","value":125608000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":125608000},"#640":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2017-12-31","value":125596000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":125596000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":125596000},"#641":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2018-03-31","value":125076000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":125076000},"#642":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2018-06-30","value":94920000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":94920000},"#643":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2018-09-30","value":94229000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":94229000},"#644":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2018-12-31","value":94379000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":94379000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":94379000},"#645":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2019-03-31","value":93803000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":93803000},"#646":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2019-06-30","value":93707000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":93707000},"#647":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2019-09-30","value":93123000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":93123000},"#648":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2019-12-31","value":93141000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":93141000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":93141000},"#649":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2020-03-31","value":92563000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":92563000},"#650":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2020-06-30","value":92489000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":92489000},"#651":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2020-09-30","value":91938000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":91938000},"#652":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2020-12-31","value":91966000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":91966000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":91966000},"#653":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2021-03-31","value":91361000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":91361000},"#654":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2021-06-30","value":91279000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":91279000},"#655":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2021-09-30","value":90527000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":90527000},"#656":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2021-12-31","value":90535000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":90535000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":90535000},"#657":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2022-03-31","value":89933000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":89933000},"#658":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2022-06-30","value":89846000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":89846000},"#659":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2022-09-30","value":89225000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":89225000},"#660":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2022-12-31","value":89271000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":89271000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":89271000},"#661":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2023-03-31","value":88766000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":88766000},"#662":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2023-06-30","value":88680000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":88680000},"#663":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2023-09-30","value":88036000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":88036000},"#664":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2023-12-31","value":88056000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":88056000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":88056000},"#665":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2024-03-31","value":87406000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":87406000},"#666":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2024-06-30","value":87242000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":87242000},"#667":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2024-09-30","value":11581000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":11581000},"#668":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2024-12-31","value":11622000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":11622000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":11622000},"#669":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2025-03-31","value":14858000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":14858000},"#670":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2025-06-30","value":14511000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":14511000},"#671":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2025-09-30","value":135230000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":135230000},"#672":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2025-12-31","value":135184000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":135184000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":135184000},"#673":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2026-03-31","value":134406000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":134406000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2010-07-03","value":389832000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-10-02","value":415679000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2011-01-01","value":428549000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2011-01-01","value":428549000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-04-02","value":445205000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2011-07-02","value":465115000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2011-10-01","value":457631000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-12-31","value":450438000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-12-31","value":450438000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2012-03-31","value":486777000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2012-06-30","value":484398000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2012-09-29","value":515290000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2012-12-29","value":516986000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2012-12-29","value":516986000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2013-03-30","value":530425000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2013-06-29","value":546658000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2013-09-28","value":573910000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2013-12-28","value":598216000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2013-12-28","value":598216000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2014-03-29","value":616177000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2014-06-28","value":640461000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-09-27","value":635855000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2015-01-03","value":598983000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2015-01-03","value":598983000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2015-04-04","value":588996000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2015-07-04","value":597911000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-10-03","value":553508000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2016-01-02","value":559465000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2016-01-02","value":559465000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2016-04-02","value":580330000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2016-07-02","value":601565000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2016-10-01","value":622191000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-12-31","value":615088000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2016-12-31","value":615088000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2017-03-31","value":637808000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2017-06-30","value":671433000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2017-09-30","value":700263000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-12-31","value":702621000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-12-31","value":702621000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2018-03-31","value":722556000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2018-06-30","value":715024000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2018-09-30","value":736345000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2018-12-31","value":735827000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2018-12-31","value":735827000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2019-03-31","value":736192000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-06-30","value":760902000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2019-09-30","value":777056000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2019-12-31","value":798669000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2019-12-31","value":798669000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2020-03-31","value":753466000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2020-06-30","value":775511000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2020-09-30","value":812442000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2020-12-31","value":849949000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2020-12-31","value":849949000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2021-03-31","value":863686000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2021-06-30","value":903840000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2021-09-30","value":925724000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2021-12-31","value":948662000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2021-12-31","value":948662000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2022-03-31","value":964059000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-06-30","value":988573000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2022-09-30","value":1027716000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2022-12-31","value":1070134000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2022-12-31","value":1070134000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2023-03-31","value":1094968000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2023-06-30","value":1149501000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2023-09-30","value":1182607000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2023-12-31","value":1209148000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2023-12-31","value":1209148000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2024-03-31","value":1222979000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2024-06-30","value":1224896000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2024-09-30","value":1272706000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2024-12-31","value":1268610000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2024-12-31","value":1268610000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2025-03-31","value":1299922000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2025-06-30","value":1265062000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2025-09-30","value":1321402000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-12-31","value":1325368000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2025-12-31","value":1325368000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2026-03-31","value":1342670000},"temporaryEquity@2011Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":12,"unit":"USD","end":"2011-12-31","value":5407000},"temporaryEquity@FY2011":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":12,"unit":"USD","end":"2011-12-31","value":5407000},"temporaryEquity@2012Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":16,"unit":"USD","end":"2012-12-29","value":5263000},"temporaryEquity@FY2012":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":16,"unit":"USD","end":"2012-12-29","value":5263000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":18,"unit":"USD","end":"2013-12-28","value":5171000},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":18,"unit":"USD","end":"2013-12-28","value":5171000},"temporaryEquity@2014Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":17,"unit":"USD","end":"2014-09-27","value":6261000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":22,"unit":"USD","end":"2015-01-03","value":6420000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":22,"unit":"USD","end":"2015-01-03","value":6420000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":19,"unit":"USD","end":"2015-04-04","value":6335000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2015-07-04","value":6401000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":21,"unit":"USD","end":"2015-10-03","value":6436000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":26,"unit":"USD","end":"2016-01-02","value":6856000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":26,"unit":"USD","end":"2016-01-02","value":6856000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":23,"unit":"USD","end":"2016-04-02","value":7329000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":24,"unit":"USD","end":"2016-07-02","value":7617000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":25,"unit":"USD","end":"2016-10-01","value":7597000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2016-12-31","value":7652000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2016-12-31","value":7652000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2017-03-31","value":7849000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":28,"unit":"USD","end":"2017-06-30","value":1948000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":29,"unit":"USD","end":"2017-09-30","value":1871000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":34,"unit":"USD","end":"2017-12-31","value":1502000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":34,"unit":"USD","end":"2017-12-31","value":1502000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":36,"unit":"USD","end":"2018-03-31","value":1360000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2018-06-30","value":764000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":37,"unit":"USD","end":"2018-09-30","value":616000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2018-12-31","value":518000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2018-12-31","value":518000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":40,"unit":"USD","end":"2019-03-31","value":408000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":41,"unit":"USD","end":"2019-06-30","value":-210000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":41,"unit":"USD","end":"2019-09-30","value":-229000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":45,"unit":"USD","end":"2019-12-31","value":-236000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":45,"unit":"USD","end":"2019-12-31","value":-236000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":43,"unit":"USD","end":"2020-03-31","value":-245000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":44,"unit":"USD","end":"2020-06-30","value":-262000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":44,"unit":"USD","end":"2020-09-30","value":-251000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":49,"unit":"USD","end":"2020-12-31","value":-245000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":49,"unit":"USD","end":"2020-12-31","value":-245000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":47,"unit":"USD","end":"2021-03-31","value":-168000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":48,"unit":"USD","end":"2021-06-30","value":-209000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":48,"unit":"USD","end":"2021-09-30","value":-146000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":53,"unit":"USD","end":"2021-12-31","value":-19000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":53,"unit":"USD","end":"2021-12-31","value":-19000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":51,"unit":"USD","end":"2022-03-31","value":106000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":52,"unit":"USD","end":"2022-06-30","value":284000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":52,"unit":"USD","end":"2022-09-30","value":455000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":57,"unit":"USD","end":"2022-12-31","value":620000},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":57,"unit":"USD","end":"2022-12-31","value":620000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":55,"unit":"USD","end":"2023-03-31","value":633000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":56,"unit":"USD","end":"2023-06-30","value":901000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":56,"unit":"USD","end":"2023-09-30","value":1035000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":57,"unit":"USD","end":"2023-12-31","value":1145000},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":57,"unit":"USD","end":"2023-12-31","value":1145000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":59,"unit":"USD","end":"2024-03-31","value":1109000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":60,"unit":"USD","end":"2024-06-30","value":1134000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":60,"unit":"USD","end":"2024-09-30","value":1179000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":61,"unit":"USD","end":"2024-12-31","value":1224000},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":61,"unit":"USD","end":"2024-12-31","value":1224000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":61,"unit":"USD","end":"2025-03-31","value":1373000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":60,"unit":"USD","end":"2025-06-30","value":1511000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":60,"unit":"USD","end":"2025-09-30","value":1644000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":61,"unit":"USD","end":"2025-12-31","value":1657000},"temporaryEquity@FY2025":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":61,"unit":"USD","end":"2025-12-31","value":1657000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":61,"unit":"USD","end":"2026-03-31","value":1908000},"temporaryEquity@2010Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":63,"unit":"USD","end":"2011-01-01","value":7291000},"temporaryEquity@FY2010":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":63,"unit":"USD","end":"2011-01-01","value":7291000},"temporaryEquity@2011Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2011-07-02","value":14732000},"temporaryEquity@2011Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2011-10-01","value":14047000},"temporaryEquity@2012Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2012-03-31","value":4889000},"temporaryEquity@2012Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2012-06-30","value":5045000},"temporaryEquity@2012Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2012-09-29","value":5184000},"temporaryEquity@2013Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2013-03-30","value":4578000},"temporaryEquity@2013Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2013-06-29","value":5511000},"temporaryEquity@2013Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2013-09-28","value":5426000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2014-03-29","value":5288000},"temporaryEquity@2014Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2014-06-28","value":3022000},"#674":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":88289000},"#675":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-01-04","end":"2009-07-04","value":39038000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":49251000},"#676":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":112585000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":24296000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":112585000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":-12633000},"#677":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":22137000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":-12633000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":34770000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":69220000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":47083000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":115374000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":94615000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":25395000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":94615000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":-31127000},"#681":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":5866000},"#682":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":-31127000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":36993000},"#683":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":52445000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":46579000},"#684":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":99921000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":47476000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":99921000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-28983000},"#685":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-19181000},"#686":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-28983000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":9802000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-24571000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-2935000},"#687":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":26070000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":45251000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":47349000},"#688":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":60341000},"#689":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":7032000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":53309000},"#690":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":99603000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":39262000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":99603000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":-437000},"#691":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":29311000},"#692":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":-437000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":29748000},"#693":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":70865000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":41554000},"#694":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":115374000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":44509000},"#695":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-12505000},"#696":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-24571000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":12066000},"#697":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":40364000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":52869000},"#698":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66754000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":26390000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":66754000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-27184000},"#699":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":5169000},"#700":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-27184000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":32353000},"#701":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":60418000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":55249000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":128435000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":68017000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":128435000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":4145000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-2935000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":7080000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":90225000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":86080000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":177676000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":87451000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":177676000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-4656000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":47001000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-4656000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":51657000},"#709":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":133708000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":86707000},"#710":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":211854000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":78146000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":211854000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5382000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":35530000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5382000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":30148000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":93902000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":58372000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":129763000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":35861000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":129763000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-61311000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-62541000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-61311000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":-1230000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7160000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":69701000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":101674000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":94514000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":101674000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-12019000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":43026000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-12019000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":55045000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":198629000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":155603000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":315710000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":117081000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":315710000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1362000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":35003000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1362000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":36365000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":151086000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":116083000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":1746000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":1746000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":261353000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":110267000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":261353000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-19468000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":31997000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-19468000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":51465000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":134687000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":102690000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":238878000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":104191000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":238878000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-40875000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":70191000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":26070000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":44121000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":70191000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":-30779000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":-5606000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":-30779000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":25173000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":55011000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":60617000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":98274000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":43263000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":98274000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":-35380000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":-26243000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":-35380000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":9137000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":3481000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":29724000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":19310000},"#742":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":11456000},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":7854000},"#744":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":0},"#745":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":0},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#746"}],"rule":"component-sum","value":7854000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":47349000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":43868000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":-21816000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":7032000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":-21816000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":28848000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":8215000},"#751":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-01-04","end":"2009-07-04","value":5642000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":2573000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":2573000},"#753":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":12039000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":3824000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":3824000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":12039000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":8847000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":5012000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":3266000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":3266000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":11326000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":6314000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":6314000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":13709000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":2383000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":2383000},"#761":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":439000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#761"}],"rule":"component-sum","value":14148000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":3242000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":3242000},"#763":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":39312000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":20002000},"#765":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":64,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":744000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":744000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#766"}],"rule":"component-sum","value":20746000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":8752000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":8213000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":4971000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":4971000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":13607000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":5394000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":5394000},"#771":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":21846000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":8239000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":8239000},"#773":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":64,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":1216000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#773"}],"rule":"component-sum","value":23062000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4170000},"#775":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":0},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"}],"rule":"component-sum","value":4170000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":7286000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777"}],"rule":"component-sum","value":7286000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#765"}],"rule":"component-sum","value":40056000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":16515000},"#779":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":-48000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"}],"rule":"component-sum","value":16467000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":37017000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":20502000},"#782":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":-90000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":-42000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#783"}],"rule":"component-sum","value":20460000},"#784":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":50783000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":13766000},"#786":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":-71000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":19000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#787"}],"rule":"component-sum","value":13785000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":67557000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":16774000},"#790":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":64,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":291000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":362000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#791"}],"rule":"component-sum","value":17136000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#790"}],"rule":"component-sum","value":67848000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":8172000},"#793":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":0},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":8172000},"#794":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":33484000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":33484000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9896000},"#795":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":17947000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":9775000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":9775000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":25094000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":7147000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":7147000},"#799":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":35525000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":10431000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":10431000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":35525000},"#801":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":4205000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":4205000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":9758000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":5553000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":5553000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":15528000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":5770000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":5770000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":26171000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":10643000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":10643000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":26171000},"#808":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":11153000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":11153000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":19490000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":8337000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":8337000},"#811":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":30109000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":10619000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":10619000},"#813":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":39136000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":9027000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":9027000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":39136000},"#815":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4908000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":4908000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":18621000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":13713000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":13713000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":22517000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":3896000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":3896000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":10967000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":10967000},"#821":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5921000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":5921000},"#822":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":11446000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":5525000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":5525000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":15108000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":3662000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":3662000},"#826":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":22432000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":7324000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":7324000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":22432000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5220000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":5220000},"#829":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":41903000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":41903000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9199000},"#830":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":10444000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":5224000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":5224000},"#832":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":15591000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":5147000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":5147000},"#834":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":21855000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":6264000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":6264000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":21855000},"#836":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5535000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":5535000},"#837":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":9445000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":3910000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":3910000},"#839":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":15239000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":5794000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":5794000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22856000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":7617000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":7617000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":22856000},"#843":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6744000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":6744000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":12777000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":6033000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":6033000},"#846":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":20274000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":7497000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":7497000},"#848":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":30116000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":9842000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":9842000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":30116000},"#850":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9456000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":9456000},"#851":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":20084000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":10628000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":10628000},"#853":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":29327000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":9243000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":9243000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":12576000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":12576000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9563000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":9563000},"#857":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":20241000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":10678000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":10678000},"#859":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":30155000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":9914000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":9914000},"#861":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":41415000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":11260000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":11260000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":41415000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9184000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":9184000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6158000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":12078000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":19445000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":10261000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":10261000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":28897000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":9452000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":9452000},"#868":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":41682000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":12785000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":12785000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":41682000},"#870":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6836000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":6836000},"#871":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":18415000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":11579000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":11579000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":29820000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":11405000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":11405000},"#875":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":45337000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":15517000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":15517000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":45337000},"#877":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":9479000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":9479000},"#878":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":18778000},"#879":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-01-04","end":"2009-07-04","value":12566000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":6212000},"#880":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":25385000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":6607000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":25385000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":6379000},"#881":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":12718000},"#882":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":6379000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":6339000},"#883":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":18638000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":5920000},"#884":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":24040000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":5402000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":24040000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":5840000},"#885":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":12729000},"#886":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":5840000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":6889000},"#887":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":19277000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":6548000},"#888":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":25295000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":6018000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":25295000},"#889":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":12885000},"#890":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6158000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":6727000},"#891":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":19478000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":6593000},"#892":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":28335000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":8857000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":28335000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":7367000},"#893":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":14877000},"#894":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":7367000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":7510000},"#895":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":22806000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":7929000},"#896":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":31356000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":8550000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":31356000},"#897":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":18173000},"#898":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":8847000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":9326000},"#899":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":27791000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":9618000},"#900":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":37210000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":9419000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":37210000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":8840000},"#901":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":18044000},"#902":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":8840000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":9204000},"#903":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":26804000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":8760000},"#904":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":35476000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":8672000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":35476000},"#905":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":17633000},"#906":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":8752000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":8881000},"#907":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":26752000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":9119000},"#908":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":35534000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":8782000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":35534000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8924000},"#909":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":18412000},"#910":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8924000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":9488000},"#911":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":28418000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":10006000},"#912":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":38506000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":10088000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":38506000},"#913":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":19595000},"#914":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9896000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":9699000},"#915":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":28987000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":9392000},"#916":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":38604000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":9617000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":38604000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9268000},"#917":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":18350000},"#918":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9268000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":9082000},"#919":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":27705000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":9355000},"#920":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":36977000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":9272000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":36977000},"#921":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":17990000},"#922":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9199000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":8791000},"#923":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":26917000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":8927000},"#924":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":36488000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":9571000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":36488000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9574000},"#925":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":20535000},"#926":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9574000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":10961000},"#927":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":32767000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":12232000},"#928":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":44572000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":11805000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":44572000},"#929":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":24521000},"#930":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":12078000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":12443000},"#931":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":37067000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":12546000},"#932":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":50374000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":13307000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":50374000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":12837000},"#933":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":26259000},"#934":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":12837000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":13422000},"#935":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":39582000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":13323000},"#936":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52260000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":12678000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52260000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13792000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":13900000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":14100000},"#937":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":56073000},"#938":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":41825000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":14248000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":56073000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14433000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15800000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16100000},"#939":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":62875000},"#940":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":46258000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":16617000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":62875000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":16527000},"#941":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2009-01-04","end":"2010-01-02","value":23300000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#941"}],"scale":2,"rule":"split-restated","value":46600000},"#942":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":23600000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#942"}],"scale":2,"rule":"split-restated","value":47200000},"#943":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":23500000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#943"}],"scale":2,"rule":"split-restated","value":47000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":48100000},"#944":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":23500000},"#945":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2010-01-03","end":"2010-10-02","value":23500000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"#944","weight":4},{"ref":"#945","weight":-3}],"rule":"unaverage-quarter","value":23500000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#946"}],"scale":2,"rule":"split-restated","value":47000000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#944"}],"scale":2,"rule":"split-restated","value":47000000},"#947":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-01-02","end":"2011-04-02","value":23700000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#947"}],"scale":2,"rule":"split-restated","value":47400000},"#948":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":23700000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#948"}],"scale":2,"rule":"split-restated","value":47400000},"#949":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":23700000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#949"}],"scale":2,"rule":"split-restated","value":47400000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":47400000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":47800000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":47800000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":47900000},"#950":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":47700000},"#951":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":47800000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#950","weight":4},{"ref":"#951","weight":-3}],"rule":"unaverage-quarter","value":47400000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":47700000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":48000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":48200000},"#952":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":48100000},"#953":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":48100000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#952","weight":4},{"ref":"#953","weight":-3}],"rule":"unaverage-quarter","value":48100000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":48100000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":48300000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":48200000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":48100000},"#954":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":48200000},"#955":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":48200000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#954","weight":4},{"ref":"#955","weight":-3}],"rule":"unaverage-quarter","value":48200000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":48200000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-01-04","end":"2015-04-04","value":48100000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-04-05","end":"2015-07-04","value":48100000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-07-05","end":"2015-10-03","value":47300000},"#956":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":47600000},"#957":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-01-04","end":"2015-10-03","value":47800000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#956","weight":4},{"ref":"#957","weight":-3}],"rule":"unaverage-quarter","value":47000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":47600000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-03","end":"2016-04-02","value":46400000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":46700000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":46900000},"#958":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":46700000},"#959":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-01-03","end":"2016-10-01","value":46700000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958","weight":4},{"ref":"#959","weight":-3}],"rule":"unaverage-quarter","value":46700000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":46700000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":47000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":47000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":47000000},"#960":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":47000000},"#961":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":47000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#960","weight":4},{"ref":"#961","weight":-3}],"rule":"unaverage-quarter","value":47000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":47000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":47100000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":47000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":47200000},"#962":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":47000000},"#963":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":47200000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#962","weight":4},{"ref":"#963","weight":-3}],"rule":"unaverage-quarter","value":46400000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":47000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":46700000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":46700000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":46700000},"#964":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":46800000},"#965":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":46700000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#964","weight":4},{"ref":"#965","weight":-3}],"rule":"unaverage-quarter","value":47100000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":46800000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":46800000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":46500000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":46600000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553","weight":4},{"ref":"#556","weight":-3}],"rule":"unaverage-quarter","value":47000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":46700000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":46900000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":47100000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":47000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561","weight":4},{"ref":"#564","weight":-3}],"rule":"unaverage-quarter","value":47000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":47000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":47100000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":46900000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":47000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569","weight":4},{"ref":"#572","weight":-3}],"rule":"unaverage-quarter","value":46700000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":47000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":46900000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":46900000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":46900000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577","weight":4},{"ref":"#580","weight":-3}],"rule":"unaverage-quarter","value":46900000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":46900000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":46700000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":46600000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":46300000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585","weight":4},{"ref":"#588","weight":-3}],"rule":"unaverage-quarter","value":46500000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":46500000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":46300000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":45900000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":45000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593","weight":4},{"ref":"#596","weight":-3}],"rule":"unaverage-quarter","value":44900000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":45500000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":44700000},"#966":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2010-01-02","value":23128000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#966"}],"scale":2,"rule":"split-restated","value":46256000},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#966"}],"scale":2,"rule":"split-restated","value":46256000},"#967":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2010-07-03","value":23229000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#967"}],"scale":2,"rule":"split-restated","value":46458000},"#968":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2010-10-02","value":23206},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#968"}],"scale":2,"rule":"split-restated","value":46412},"#969":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2011-01-01","value":23257000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#969"}],"scale":2,"rule":"split-restated","value":46514000},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#969"}],"scale":2,"rule":"split-restated","value":46514000},"#970":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2011-04-02","value":23264},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#970"}],"scale":2,"rule":"split-restated","value":46528},"#971":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2011-07-02","value":23178000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#971"}],"scale":2,"rule":"split-restated","value":46356000},"#972":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2011-10-01","value":23221000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#972"}],"scale":2,"rule":"split-restated","value":46442000},"#973":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2011-12-31","value":23339000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#973"}],"scale":2,"rule":"split-restated","value":46678000},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#973"}],"scale":2,"rule":"split-restated","value":46678000},"#974":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2012-03-31","value":23438000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#974"}],"scale":2,"rule":"split-restated","value":46876000},"#975":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2012-06-30","value":23360000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#975"}],"scale":2,"rule":"split-restated","value":46720000},"#976":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-09-29","value":23507000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#976"}],"scale":2,"rule":"split-restated","value":47014000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2012-12-29","value":47132000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2012-12-29","value":47132000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-03-30","value":47412000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2013-06-29","value":47537000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-09-28","value":47646000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2013-12-28","value":47715000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2013-12-28","value":47715000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2014-03-29","value":47692000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2014-06-28","value":47599000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-09-27","value":47562000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2015-01-03","value":47594000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2015-01-03","value":47594000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-04-04","value":47627000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-07-04","value":47634000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2015-10-03","value":46360000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2016-01-02","value":46219000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2016-01-02","value":46219000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2016-04-02","value":46166000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-07-02","value":46209000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2016-10-01","value":46305000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-12-31","value":46376000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-12-31","value":46376000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2017-03-31","value":46443000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2017-06-30","value":46482000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-09-30","value":46592000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-12-31","value":46630000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-12-31","value":46630000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2018-03-31","value":46522000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2018-06-30","value":46543000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-09-30","value":46817000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-12-31","value":46326000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-12-31","value":46326000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2019-03-31","value":46370000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-06-30","value":46323000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-09-30","value":46363000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2019-12-31","value":46391000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2019-12-31","value":46391000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2020-03-31","value":46144000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-06-30","value":46185000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-09-30","value":46201000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-12-31","value":46222000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-12-31","value":46222000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-03-31","value":46412000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2021-06-30","value":46455000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-09-30","value":46415000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-12-31","value":46483000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-12-31","value":46483000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2022-03-31","value":46354000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2022-06-30","value":46277000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2022-09-30","value":46318000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-12-31","value":46193000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-12-31","value":46193000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2023-03-31","value":46138000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2023-06-30","value":46257000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2023-09-30","value":46208000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-12-31","value":46067000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-12-31","value":46067000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2024-03-31","value":46093000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2024-06-30","value":45749000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2024-09-30","value":45687000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-12-31","value":45716000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-12-31","value":45716000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2025-03-31","value":45725000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2025-06-30","value":44485000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2025-09-30","value":44508000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2025-12-31","value":44178000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2025-12-31","value":44178000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2026-03-31","value":44162000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#201"},{"ref":"#211"}],"rule":"component-sum","value":947689000},"#977":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":167219000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":224255000},"#978":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":155693000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":204719000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":150165000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#223"},{"ref":"#226"}],"rule":"component-sum","value":195727000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#221"},{"ref":"#224"}],"rule":"component-sum","value":834562000},"#980":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":144194000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":197359000},"#981":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":161403000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":219402000},"#982":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":154286000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":207944000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":158567000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#983"},{"ref":"#242"},{"ref":"#245"}],"rule":"component-sum","value":213081000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#240"},{"ref":"#243"}],"rule":"component-sum","value":837786000},"#984":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":144436000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":201747000},"#985":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":202596000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":271078000},"#986":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":207271000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":279130000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":193624000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#261"},{"ref":"#264"}],"rule":"component-sum","value":265726000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#259"},{"ref":"#262"}],"rule":"component-sum","value":1017681000},"#988":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":196648000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":272930000},"#989":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":227894000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":303496000},"#990":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":228900000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":301729000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":212321000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#280"},{"ref":"#283"}],"rule":"component-sum","value":287980000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#278"},{"ref":"#281"}],"rule":"component-sum","value":1166135000},"#992":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":201209000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":278594000},"#993":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":235622000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":311649000},"#994":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":230793000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":305697000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":218851000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#299"},{"ref":"#302"}],"rule":"component-sum","value":291505000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#297"},{"ref":"#300"}],"rule":"component-sum","value":1187445000},"#996":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":176437000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":252933000},"#997":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":201159000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":274348000},"#998":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":226893000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":302806000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":209703000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#318"},{"ref":"#321"}],"rule":"component-sum","value":286733000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#316"},{"ref":"#319"}],"rule":"component-sum","value":1116820000},"#1000":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":217500000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":299255000},"#1001":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":285041000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":385679000},"#1002":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":295903000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":402425000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":287332000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#337"},{"ref":"#340"}],"rule":"component-sum","value":385313000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#335"},{"ref":"#338"}],"rule":"component-sum","value":1472672000},"#1004":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":306136000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":411529000},"#1005":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":361850000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":470156000},"#1006":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":361077000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":471628000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":323213000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#356"},{"ref":"#359"}],"rule":"component-sum","value":433209000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#354"},{"ref":"#357"}],"rule":"component-sum","value":1786522000},"#1008":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":322286000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":431945000},"#1009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":380700000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":488278000},"#1010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":352178000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":460327000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":312961000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#375"},{"ref":"#378"}],"rule":"component-sum","value":422142000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#373"},{"ref":"#376"}],"rule":"component-sum","value":1802692000},"#1012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":297320000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":412964000},"#1013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":343461000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":464109000},"#1014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":341775000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":457912000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":321505000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"},{"ref":"#394"},{"ref":"#397"}],"rule":"component-sum","value":442711000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#392"},{"ref":"#395"}],"rule":"component-sum","value":1777696000},"#1016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":291344000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":411146000},"#1017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":375608000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":499293000},"#1018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":373010000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":496596000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":335363000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#413"},{"ref":"#416"}],"rule":"component-sum","value":455237000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#411"},{"ref":"#414"}],"rule":"component-sum","value":1862272000},"#1020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":325468000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#421"},{"ref":"#422"}],"rule":"component-sum","value":452352000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":542187000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1021"}],"scale":100,"value":28.030365906965677},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":541293000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1022"}],"scale":100,"value":27.981333584583577},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":569611000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1023"}],"scale":100,"value":27.024056768566616},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":578494000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1024"}],"scale":100,"value":25.9198885381698},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":578494000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1025"}],"scale":100,"value":25.9198885381698},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":597668000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1026"}],"scale":100,"value":25.509647496603467},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":607699000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1027"}],"scale":100,"value":23.462931484172262},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":600430000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1028"}],"scale":100,"value":23.782789001215797},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":614416000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1029"}],"scale":100,"value":26.68843259290123},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":614416000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1030"}],"scale":100,"value":26.68843259290123},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":658412000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1031"}],"scale":100,"value":26.068024276592773},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":635225000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1032"}],"scale":100,"value":23.74387028218348},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":666091000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1033"}],"scale":100,"value":22.63969938041499},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":667715000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1034"}],"scale":100,"value":22.573852616760146},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":667715000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1035"}],"scale":100,"value":22.573852616760146},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":705279000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1036"}],"scale":100,"value":24.79217444443972},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":721430000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1037"}],"scale":100,"value":24.22577381034889},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":748151000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1038"}],"scale":100,"value":23.289549836864484},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":772382000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1039"}],"scale":100,"value":22.54920492709566},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":772382000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1040"}],"scale":100,"value":22.54920492709566},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":941915000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1041"}],"scale":100,"value":9.763726026233789},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":955047000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1042"}],"scale":100,"value":9.566126064999942},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":995119000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1043"}],"scale":100,"value":9.172671811110028},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1016251000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1044"}],"scale":100,"value":8.907937113961019},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1039197000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1045"}],"scale":100,"value":8.712015142460958},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1039197000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1046"}],"scale":100,"value":8.712015142460958},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1053992000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1047"}],"scale":100,"value":8.532607458121126},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1078419000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1048"}],"scale":100,"value":8.331270127844558},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1116941000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1049"}],"scale":100,"value":7.988335999842426},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1159405000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1050"}],"scale":100,"value":7.699725290127264},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1159405000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1051"}],"scale":100,"value":7.699725290127264},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1183734000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1052"}],"scale":100,"value":7.498813077938118},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":742678000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1053"}],"scale":100,"value":19.34822359084287},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":732185000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1054"}],"scale":100,"value":19.55639626597103},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":785752000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1055"}],"scale":100,"value":23.90588888097008},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":741658000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1056"}],"scale":100,"value":25.36883577066519},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":747271000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1057"}],"scale":100,"value":25.132247872592405},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":747271000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1058"}],"scale":100,"value":25.132247872592405},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":767587000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1059"}],"scale":100,"value":24.395540831202194},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":758768000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1060"}],"scale":100,"value":20.718190540455055},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":778903000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1061"}],"scale":100,"value":20.119578432744515},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":771632000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1062"}],"scale":100,"value":20.287390880627036},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":771632000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1063"}],"scale":100,"value":20.287390880627036},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":793978000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1064"}],"scale":100,"value":19.669310736569525},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":797463000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1065"}],"scale":100,"value":15.80386801644716},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":825871000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1066"}],"scale":100,"value":15.209154940662645},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":828217000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1067"}],"scale":100,"value":15.16462472999226},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":828217000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1068"}],"scale":100,"value":15.16462472999226},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":847632000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1069"}],"scale":100,"value":14.755931819468826},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":809944000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1070"}],"scale":100,"value":11.719328743715614},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":830574000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1071"}],"scale":100,"value":11.345045715372743},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":830206000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1072"}],"scale":100,"value":11.368142364666118},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":830206000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1073"}],"scale":100,"value":11.368142364666118},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":829995000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1074"}],"scale":100,"value":11.301634347194863},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":854609000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1075"}],"scale":100,"value":10.96489739752331},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1238181000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1076"}],"scale":100,"value":7.162119270122866},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1270643000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1077"}],"scale":100,"value":6.928460629775633},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1297204000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1078"}],"scale":100,"value":6.788138180270797},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1297204000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1079"}],"scale":100,"value":6.788138180270797},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1310385000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1080"}],"scale":100,"value":6.6702533988102735},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1312138000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1081"}],"scale":100,"value":6.648843338124497},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1284287000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1082"}],"scale":100,"value":0.901745482123544},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1280232000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1083"}],"scale":100,"value":0.9078042104868492},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1280232000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1084"}],"scale":100,"value":0.9078042104868492},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1314780000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1085"}],"scale":100,"value":1.13007499353504},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1279573000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1086"}],"scale":100,"value":1.1340501870545878},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1456632000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1087"}],"scale":100,"value":9.283744967843628},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1460552000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1088"}],"scale":100,"value":9.25567867491195},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1460552000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1089"}],"scale":100,"value":9.25567867491195},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1477076000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1090"}],"scale":100,"value":9.099464076323764},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":780521000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1091"}],"scale":100,"value":18.53454295272004},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":742678000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1092"}],"scale":100,"value":19.34822359084287},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":870179000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1093"}],"scale":100,"value":10.701591281793746},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":891810000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1094"}],"scale":100,"value":10.444040771016248},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":891810000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1095"}],"scale":100,"value":10.444040771016248},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":846029000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1096"}],"scale":100,"value":10.94087791316846},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":868000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1097"}],"scale":100,"value":10.655414746543778},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":904380000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1098"}],"scale":100,"value":10.165859483845287},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":941915000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1099"}],"scale":100,"value":9.763726026233789},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":83500000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1043098500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":8.004996651802298},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":82500000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1091255500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":7.56009935345114},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":3.236122055191578},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":32072000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":4.362397849813382},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":35740000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":4.5669977548363025},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":38900000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":753428500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":5.163064577461564},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":753428500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1108"}],"scale":100,"value":5.164922749803067},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":33.11442230151744},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.213931947833816},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.471185791514474},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.233513683417422},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":35453000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":78511000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":145689000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-9914000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":34.591804706638364},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.505851260421485},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.734523086523621},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.743040985606245},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":25529000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":75898000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":105821000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-11260000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":33.83068693574645},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.746558978370722},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.15041123115631},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.974491271220984},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":3093000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":48633000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":274295000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-41415000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":33.75124023489044},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.70818877040849},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.358816114991141},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.974491271220984},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":3093000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":254013000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-10546000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-9184000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":35.49142981123888},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.400520720329789},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.1510088956389675},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.8501777086337303},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":22092000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":43762000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":26104000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-10261000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":36.777553206763635},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.569320654274765},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.878624889095052},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.6545002744950734},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":29138000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":78897000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":106631000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-9452000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":35.68864100798211},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.83529216954753},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.273258592723893},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.3971691274655678},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-94692000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":73433000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":97482000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-12785000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":33.811979536588126},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.859380950910458},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.928532460447354},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.2230366105868438},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-208918000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":42074000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":219671000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-41682000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":35.48535353510368},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.053631722702898},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.920266298462257},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.2230366105868438},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-208918000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":238166000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-26304000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-6836000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":36.00309282653153},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.687268669535438},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.801143115715205},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.976424966272682},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-69136000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":43651000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":39886000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-11579000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":36.05954030580457},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.004409005947903},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.23774585740696},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.7156279329997335},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-90081000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":83429000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":91285000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-11405000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":35.877424301288954},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.632276341982486},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.8773589770918355},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.536851849079577},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":32303000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":27029000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":88674000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-15517000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":33.834528612719616},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.183977666196446},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.743832062424165},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.7863308976125287},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":35522000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":51182000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":193541000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-45337000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":35.468621700879766},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.620668621700878},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.90158357771261},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.7863308976125287},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":35522000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":205291000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-50354000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-9479000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":34.963242126381544},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.608602081780523},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.860004356192688},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.6735967557176528},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":54006000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":48086000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":22577000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":245670000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-7147000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":32.07479323984178},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.661272923408845},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.162531463502336},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.15507929493789},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":67246000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":32275000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":33437000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":251230000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-10431000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":30.61465721040189},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.012608353033885},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.1820330969267139},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.3347952562094427},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":84554000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":1971000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":11824000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-35525000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":32.8705440184314},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.55241430189821},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.662295507536433},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.3347952562094427},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":84554000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":100438000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-26021000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":209833000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-4205000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":31.679220203810367},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.030128489144882},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.772707133362871},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.255112864422769},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":73596000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":19302000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":23295000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-5553000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":32.417138237671786},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.366208569118836},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.50767987065481},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.047177622691079},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":124807000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":24203000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":47539000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-5770000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":33.03225806451613},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.942365591397849},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.946236559139784},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.686037067536013},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":103252000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":29286000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":28619000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-10643000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":31.509347925216595},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.741450068399452},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.387140902872777},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.0283954628087177},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":106245000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":23564000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":73432000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-26171000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":32.1765163154122},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.769570007449268},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.886602452312247},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.0283954628087177},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":106245000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":96355000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-11590000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-11153000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":33.97435897435898},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.647893772893774},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.181318681318682},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.954126280015529},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":112615000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":20962000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":21411000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-8337000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":35.977786592621975},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.96271320904403},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.520031733439112},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.718007711197301},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":85621000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":34367000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":30935000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-10619000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":35.65471226021685},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":13.265638031693078},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.88323603002502},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.0127659037414256},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":77731000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":33656000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":35482000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-9027000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":33.80634390651085},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.063856427378965},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.303839732888147},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.0667845665278493},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":52213000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":23860000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":76238000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-39136000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":34.890130714550416},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.79863052925917},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.290203988815147},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.0667845665278493},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":52213000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":112845000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-29479000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-4908000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":34.407625964593734},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.399909214707217},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.126645483431685},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.3104045701442217},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":85519000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":19652000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-1647000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-13713000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":33.67179823124795},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.225352112676056},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.793645594497216},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.073669937785537},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":70935000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":39405000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":48973000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3896000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":33.365477338476374},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.280617164898747},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.875281260045002},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.3464427626117303},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":65479000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":32614000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":15423000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-10967000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":32.82442748091603},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.7963219986120755},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.810548230395559},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.3958056290946357},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":58363000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":23238000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":33270000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-33484000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":33.51222187750298},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-43552000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":205440000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-8172000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":33.751080380293864},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.21866897147796},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.346585998271392},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.138388730727992},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":71517000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":25865000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-638000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":245372000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-9775000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":34.93848857644991},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.753251318101933},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.52548330404218},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.599778918050038},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":87725000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":40327000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":20472000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":135273000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-3824000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":28.26049451724876},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.649690495414363},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":3.409036015706409},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":3.747675691278881},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":65102000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":9226000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":100546000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":582260000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-12039000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":29.322306550733156},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.985883183624046},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.7133121722197284},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":3.747675691278881},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":65102000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":44156000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":31504000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":171817000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-3266000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":33.92857142857143},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.75997899159664},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.88235294117647},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.2122741616993005},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":58523000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":19095000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":40769000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":168799000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-6314000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":31.581740976645435},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":10.403927813163481},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.528662420382165},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.9877130527719964},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":31783000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":19854000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":23012000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":161740000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-2383000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":31.71428571428571},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":7.577142857142857},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.628571428571428},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.4682133806618056},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":9875000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":15219000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":80467000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":649793000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-14148000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":32.24987111091186},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.966057338832602},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.451728234555725},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.4682133806618056},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":9875000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":64667000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-34369000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":169437000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-3242000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":32.63214670981661},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.610032362459547},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.771305285868392},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.5082844761661995},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":49673000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":17161000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":32022000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":191317000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-4971000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":34.448906738063364},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.628737170905845},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.683177153056672},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.0365793193271715},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":48411000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":32794000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":41185000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":196076000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-5394000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":32.84313725490196},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.622103386809268},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.55614973262032},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.1811090845589662},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":14744000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":29312000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":39237000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":170874000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-8239000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":32.532051282051285},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.721153846153847},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":6.143162393162393},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.2271771275695627},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":10641000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":18331000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":76859000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":727679000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-23062000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":33.1643682626599},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.375059829955045},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.684906531299744},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.2271771275695627},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":10641000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":97637000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-33153000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":180902000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-4170000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":32.838038632986624},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.400198117880139},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":11.391778107974245},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.074881015335801},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":72699000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":34234000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":2516000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":209190000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-7286000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":34.171057965139845},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.204702067288203},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.052695581678153},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.183700350764842},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":64577000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":37605000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":37397000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":204108000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-7854000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":34.764309764309765},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":14.095959595959595},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.217171717171716},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":3.094475009260911},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":55084000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":33026000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":23375000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":184143000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-20746000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":33.39834227206241},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.217942467089225},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":6.43588493417845},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.945069658539265},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":47391000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":21331000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":30135000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":778388000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-40056000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":33.84368566604401},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.672646393932766},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.296512573694809},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.945069658539265},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":47391000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":126196000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-47246000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":199334000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-16467000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":33.21348314606742},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":10.411685393258427},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.96629213483146},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.4221393571450585},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":100188000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":23442000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":4713000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":222694000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-20460000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":35.91495823842065},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.454062262718299},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.668185269552012},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.332485552502897},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":97684000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":40529000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":46832000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":212072000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-13785000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":34.82786228983187},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":15.103282626100881},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.048038430744596},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.4410986173519804},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":56176000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":37558000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":26127000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":207619000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-17136000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":33.072236727589214},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.65230635335074},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":5.787641427328111},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.411138553085778},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":39613000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":20617000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":30426000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":841681000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-67848000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":34.33734315799068},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.820908539124273},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.488992834518603},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.411138553085778},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":39613000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":122146000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":188998000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-22856000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":34.72526538665358},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.463221069627869},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.05399689416843},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.0399697600439852},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-38821000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":128324000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-1362000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-6744000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":34.693705974550056},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.146045891558524},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.371215988181813},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.1706379707916987},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-26970000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":33634000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":24115000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-6033000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":34.814992682034394},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.80044822539334},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.951015367727772},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.786193976822005},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":9682000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":49982000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":50875000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-7497000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":35.53578392179844},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.329337129835585},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.058842880142215},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.813646247692871},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":14575000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":58247000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":26019000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-9842000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":33.56792749468232},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.91440858226209},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.402339776195321},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.8298519749301791},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":49999000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":53039000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":99647000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-30116000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.66521047136801},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.384378394153556},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.258273084757185},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.8298519749301791},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":49999000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":194902000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-70767000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-9456000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":32.191286242718235},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.846877976388242},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.592907612908943},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.6956984303929306},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":51352000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":38978000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-11858000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-10628000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":34.344937202660674},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.693597610761733},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.771168019624849},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.692562188731982},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":56621000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":79494000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":60458000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-9243000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":34.548608593512085},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.509346133209588},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.626604214098233},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.92226856182656},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":49702000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":75418000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":81938000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-12576000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":33.96147771595996},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.48721678847478},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.086737456352376},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.11472537330353},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":43481000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":52862000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":59771000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-41903000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":33.83232756490521},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.584411396719009},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.166266659033493},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.11472537330353},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":43481000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":246752000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-21582000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-9563000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":33.48770304880188},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":10.856648732537957},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.7030075265555125},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.9883395876851915},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":36893000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":50971000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":44367000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-10678000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.53214882270477},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.949895502658437},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.3958056290946357},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":58363000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":114909000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-33105000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-5921000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":33.49120433017591},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.679296346414073},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.171853856562922},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.223114676309327},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":57706000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":21945000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":26828000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-5525000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":33.75},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.765697674418604},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.866279069767442},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.0572107317135897},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":24876000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":39520000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":51587000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3662000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.05059959052355},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.739397484644632},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.774495466510675},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.219155557060667},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":53056000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":38114000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":60693000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-7324000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":32.943777637397346},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.059696778269108},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.643714466203411},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.2664183508756843},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":35206000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":30667000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":106003000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-22432000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":33.30685933370258},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.168018740818518},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.156123158792385},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.2664183508756843},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":35206000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":130246000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-8155000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-5220000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":30.78822902155032},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.169375505219889},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.1150783413308565},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.1321228932287632},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":39439000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":12949000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":1856000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-5224000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":33.691112737096866},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.295547925930094},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.215117915236112},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.154017175699173},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":52716000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":42894000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":80933000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-5147000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":33.759356631153565},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.260917983100661},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.731757439382807},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.4006958347101013},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":45318000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":44551000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":81187000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6264000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":31.646360512339893},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.935332708528584},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.185567010309279},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.0546499860037466},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":28736000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":24686000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":155821000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-21855000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":32.565811994419505},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.671012294439736},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.263395553554068},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.0546499860037466},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":28736000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":125080000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-10191000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-5535000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":33.85778657489672},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.181178164151241},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.9898183344954528},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.837470674601723},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":52576000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":14581000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":47747000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-3910000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":34.748168067444965},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":11.00716554052958},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.9962761247044085},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.159020333992731},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":49406000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":32630000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":80913000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-5794000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":35.39309205842991},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.777157663942596},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.926279222073521},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.2072807213652283},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-22542000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":47781000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":70529000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-7617000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":34.69352799387118},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.704564847744981},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.344285064744975},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.0399697600439852},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-38821000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":33332000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":154505000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":29.742370338101114},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":6.516977661608461},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.5231975604443475},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":11314000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":46678000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":150545000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-2573000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":30.26559121000922},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":9.31406506954526},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":5.199780732137802},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":15387000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-14379000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":147447000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-1746000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":31.624999999999996},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.845625},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.5625},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":10520000},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-18.821089023336217},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-0.22425307557117752},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.127486905575223},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":16.061892263626792},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":16.54621848739496},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":21.6395966029724},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":13.149714285714287},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.273172016497805},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-18.537756202804747},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":14.289156626506024},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":18.35338680926916},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":20.959935897435898},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.360754228896925},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-16.420505200594356},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.0198621807863801},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":15.739478114478114},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.396879570941005},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.3808458004476383},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-21.234157303370786},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.7892938496583144},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.747798238590875},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":11.369451697127937},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.1514445933656634},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.152192962413343},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.408952517069714},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.514773143066227},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.083419204869516},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.015675575695922},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.996094748971788},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-15.67479566748621},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.151548251073234},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.95904813004829},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.74148143456381},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.9246307330145993},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4.454020319842494},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.794884228391321},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":27.058063150152943},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.373723491976236},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.282195384026114},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-2.28813191581688},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.805083404202055},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.064617133136885},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.06855448846617},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.867587408556993},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-5.777962292996988},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.789869159769438},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.692419298830698},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.49494431346243},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.081102639296187},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-10.062005806924748},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.118302768788206},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":13.174546887312843},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.1284844007837544},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-11.52902082410279},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.415925626515765},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.446881720430106},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.05015959872321},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.939255483970017},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-5.306776556776557},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":8.493058310194368},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.900333611342784},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.808848080133554},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.026269245022403},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-13.381298229686792},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-0.53946937438585},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.741883638701381},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.3514920194309505},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.9575725680921745},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-11.199255751014885},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.7988372093023255},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.088329921029542},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.17024636765635},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.165829436057589},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-2.8051528128923517},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.5223166544717734},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":23.22884138501102},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.363011558887848},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.853309579195757},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-3.82037382757147},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.488142311722097},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.039665138529},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":21.964398049242305},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":28.118091405784096},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-8.986875},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":34712000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":49653000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":15833000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":69541000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":25434000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":25774000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":20621000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":88707000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":23001000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":39683000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":35860000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":24349000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":122932000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":40392000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":44332000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":39619000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":30188000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":154531000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":30809000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":48039000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":45487000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":29167000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":153502000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":164812000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":43208000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":60943000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":70479000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":64844000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":239474000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":51056000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":91937000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":87964000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":66169000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":297126000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":63808000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":91933000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":89221000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":61311000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":306273000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":57554000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":92797000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":87533000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":56322000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":294239000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":58084000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":99229000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":43129000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":67799000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":268166000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":64613000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":41893000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":11390000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":137648000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":28142000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":33407000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":38046000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":32236000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":131831000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":29714000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":43248000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":42775000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":32642000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":148379000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":28576000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":48893000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":42620000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":33326000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":153415000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":31841000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":49219000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":47506000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":40284000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":168850000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":22217000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":51976000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":53906000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":33958000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":162057000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":23780000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":41421000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":56708000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":42903000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":21599000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":16899000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":789831000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1109"}],"scale":100,"value":21.986222369089084},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":815866000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1110"}],"scale":100,"value":21.49924129697769},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":542187000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1111"}],"scale":100,"value":28.030365906965677},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":42300000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":5.288445309599091},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":52800000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":799476500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":6.60432170301441},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":59700000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":813621500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":7.337564211368554},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":63100000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":809044500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":7.799323770200527},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":809044500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1119"}],"scale":100,"value":7.799200167605119},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":75400000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":865785500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":8.708854560396311},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":78500000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":892757500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":8.792981296712712},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":81200000},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":904757500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1125"}],"scale":100,"value":8.974780535115762},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":82900000},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":902954500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1127"}],"scale":100,"value":9.18097202018485},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":902954500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1128"}],"scale":100,"value":9.176985108330486},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":75400000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":964085500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":7.820883106322002},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":78700000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":968944000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":8.1222444227943},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":81900000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1004822500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":8.150693281649247},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":82000000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1014126000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":8.085780267935148},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1014126000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1137"}],"scale":100,"value":8.08163877072474},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1233500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1138"}],"scale":100,"value":8.144304823672478},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":75300000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":34.180662732637316},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":117697000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1215606000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":9.682166754688607},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":132187000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1331088500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":9.93074464996129},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":139987000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1373711500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":10.19042207916291},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":153860000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1423750000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":10.806672519754171},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1423750000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1148"}],"scale":100,"value":10.806672519754171},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":155745000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1482434000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":10.506032646310056},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":175968000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1631192500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":10.78769060058822},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":38700000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":12.676056338028175},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":188420000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1630494000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":11.556006952494153},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":187332000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1634700000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":11.45971737933566},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1634700000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1158"}],"scale":100,"value":11.45971737933566},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":194892000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1743317500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":11.179374956082297},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":195128000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1777310500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":10.978835718350846},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":194302000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1720151500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":11.295632971863235},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":193272000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1711150000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":11.294860181749117},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1711150000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1167"}],"scale":100,"value":11.294860181749117},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":188906000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1788273000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":10.563599629363079},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":188405000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1793690500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":10.503763051652445},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":185203000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1766248000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":10.485673586042276},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":180309000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1774353000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":10.161957626244607},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1774353000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1176"}],"scale":100,"value":10.161957626244607},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":178312000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1851000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":9.633279308481901},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":179353000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1901106000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":9.434139916448636},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":30800000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":9.900353584056564},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":141495000},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1902288000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1183"}],"scale":100,"value":7.438148166839091},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":147090000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1882495500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":7.813564494576481},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1882495500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1186"}],"scale":100,"value":7.813564494576481},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":150458000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1962732500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":7.66574151087833},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":80100000},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1095100000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1190"}],"scale":100,"value":7.3144005113688255},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":69800000},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1063836500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1192"}],"scale":100,"value":6.561158599089239},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1063836500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1193"}],"scale":100,"value":6.561722595530423},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":72600000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1085248500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":6.689712079767905},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":61600000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1118121000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":5.509242738487159},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":59700000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1090793500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":5.4730799184263565},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":72900000},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1035950000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1201"}],"scale":100,"value":7.037019161156427},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1035950000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1202"}],"scale":100,"value":7.041363000144794},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":66600000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1056640000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":6.302998182919444},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":74500000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1055414000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1206"}],"scale":100,"value":7.058841364620898},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":77400000},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1040403000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1208"}],"scale":100,"value":7.4394249151530705},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":28400000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":9.85426786953505},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":78700000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1018000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":7.730844793713162},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1018000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1212"}],"scale":100,"value":7.735265225933202},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":80900000},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1043901500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1214"}],"scale":100,"value":7.7497733263147905},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":86800000},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1110536500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":7.816042066154512},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":87600000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1112055000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":7.877308226661452},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":78200000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1112650000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":7.028265851795264},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1112650000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1221"}],"scale":100,"value":7.0264683413472335},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":83700000},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1147972000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1223"}],"scale":100,"value":7.291118598711467},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":84300000},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1197928000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":7.037150813738388},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":89800000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1185822000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":7.572806036656429},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":105900000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1183900000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":8.945012247656052},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1183900000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1230"}],"scale":100,"value":8.94306951600642},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":93756000},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1234711500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1232"}],"scale":100,"value":7.59335277917149},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":96001000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1242704500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":7.7251671656455745},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":99908000},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1214545500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1236"}],"scale":100,"value":8.225957775974633},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":173220000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":15.39857890727161},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":95508000},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1188550000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1239"}],"scale":100,"value":8.035673720079089},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1188550000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1240"}],"scale":100,"value":8.033570316772538},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":97095000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1189146000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":8.165103359890207},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":89001000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1210497500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":7.352431541576913},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":93466000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1219191000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":7.666231131955535},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":100460000},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1233500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1248"}],"scale":100,"value":8.144304823672478},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":573301000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1249"}],"scale":100,"value":14.564774873931844},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-4885000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-1.6525710419485806},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":593559500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1251"}],"scale":100,"value":13.899196289504253},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":5.957048768611773},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"equity@2010Q2"}],"scale":100,"value":8.227133739662214},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"equity@2010Q3"}],"scale":100,"value":8.597980653340679},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":409379500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1252"}],"scale":100,"value":9.502185624829773},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":409379500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1253"}],"scale":100,"value":9.505605434566215},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"equity@2011Q1"}],"scale":100,"value":9.501241001336464},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":427473500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1254"}],"scale":100,"value":12.35164285037552},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":436655000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1255"}],"scale":100,"value":13.672121010866704},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":11340000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":3.296511627906984},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":439493500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1257"}],"scale":100,"value":14.357436458104614},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":439493500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1258"}],"scale":100,"value":14.357208923453932},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":465991000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1259"}],"scale":100,"value":16.180570011008797},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":474756500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1260"}],"scale":100,"value":16.534792046027803},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":486460500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1261"}],"scale":100,"value":16.692002742257593},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":483712000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1262"}],"scale":100,"value":17.138297168563113},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":483712000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1263"}],"scale":100,"value":17.130854723471817},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":508601000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1264"}],"scale":100,"value":14.824980682303025},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":515528000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1265"}],"scale":100,"value":15.265902143045576},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":544600000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1266"}],"scale":100,"value":15.038560411311053},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":557601000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1267"}],"scale":100,"value":14.705855979454844},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":557601000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1268"}],"scale":100,"value":14.698323711758048},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":824309000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1269"}],"scale":100,"value":12.187177381297547},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":808576000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1270"}],"scale":100,"value":14.556083781858478},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":839675500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1271"}],"scale":100,"value":15.742629146616757},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":869083000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1272"}],"scale":100,"value":16.107437379398746},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":899305500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1273"}],"scale":100,"value":17.108757813668436},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":899305500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1274"}],"scale":100,"value":17.108757813668436},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":913872500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1275"}],"scale":100,"value":17.042311701030506},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":946206500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1276"}],"scale":100,"value":18.597208960200547},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":976720000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1277"}],"scale":100,"value":19.291096731919076},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1009398000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1278"}],"scale":100,"value":18.558784542866142},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1009398000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1279"}],"scale":100,"value":18.558784542866142},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1029513500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1280"}],"scale":100,"value":18.93049484052419},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1069037000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1281"}],"scale":100,"value":18.252689102435184},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1105161500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1282"}],"scale":100,"value":17.581321824909754},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1139641000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1283"}],"scale":100,"value":16.95902481570951},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1139641000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1284"}],"scale":100,"value":16.95902481570951},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1158973500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1285"}],"scale":100,"value":16.299423584749782},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1187198500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1286"}],"scale":100,"value":15.869713447245765},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1227656500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1287"}],"scale":100,"value":15.085897398824507},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":6516000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":1.9058204153261205},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1238879000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1289"}],"scale":100,"value":14.554205858683536},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1238879000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1290"}],"scale":100,"value":14.554205858683536},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1261450500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1291"}],"scale":100,"value":14.135473409380708},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1244979000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1292"}],"scale":100,"value":14.40610644838186},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1297054000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"#1293"}],"scale":100,"value":10.908952133064622},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1296989000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1294"}],"scale":100,"value":11.34088261349942},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1296989000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1295"}],"scale":100,"value":11.34088261349942},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1321296000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1296"}],"scale":100,"value":11.387153219263512},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":604882500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1297"}],"scale":100,"value":13.242241261732651},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":598599500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"#1298"}],"scale":100,"value":11.660551002799032},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":598599500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1299"}],"scale":100,"value":11.661553342426782},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":602586500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1300"}],"scale":100,"value":12.048062809239836},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":619186000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1301"}],"scale":100,"value":9.948545348247539},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":594681500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1302"}],"scale":100,"value":10.038987256203532},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":579224000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"#1303"}],"scale":100,"value":12.585804455616481},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":579224000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1304"}],"scale":100,"value":12.59357347071254},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":584663000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1305"}],"scale":100,"value":11.391177481728791},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":599738000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1306"}],"scale":100,"value":12.422090979727814},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":587849500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1307"}],"scale":100,"value":13.166635337786287},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":587276500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1308"}],"scale":100,"value":13.400842703564674},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":587276500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1309"}],"scale":100,"value":13.408505193039394},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":609069000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"#1310"}],"scale":100,"value":13.282567328168074},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":636499000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1311"}],"scale":100,"value":13.637099194185694},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":3500000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":1.105495893872388},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":661227000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1313"}],"scale":100,"value":13.24809785444333},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":658854500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1314"}],"scale":100,"value":11.869084904178388},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":658854500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1315"}],"scale":100,"value":11.866049332591642},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":680182000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"#1316"}],"scale":100,"value":12.305529990502542},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":693228500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1317"}],"scale":100,"value":12.160492536010853},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":718304000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1318"}],"scale":100,"value":12.501670601862164},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":719224000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1319"}],"scale":100,"value":14.724202751854776},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":719224000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1320"}],"scale":100,"value":14.721004860794412},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":729374000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"#1321"}],"scale":100,"value":12.854310682859548},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":737963000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1322"}],"scale":100,"value":13.00891779127138},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":756700500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"#1323"}],"scale":100,"value":13.203110081201213},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":767248000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"#1324"}],"scale":100,"value":12.448126290325943},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":767248000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1325"}],"scale":100,"value":12.44486789147707},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":744829000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1326"}],"scale":100,"value":13.035878033750029},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":768206500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1327"}],"scale":100,"value":11.585556748087916},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":4700000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":1.8997574777688042},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":794749000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1329"}],"scale":100,"value":11.76044260514955},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":824309000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"#1330"}],"scale":100,"value":12.187177381297547},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-45600000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-16.396979503775622},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-34500000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-13.593380614657214},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-122854000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-11.725204886154206},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-7300000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-3.234381922906515},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":24933000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":2.6956838569264674},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1900000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":0.8699633699633669},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":53200000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":21.102737009123373},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":71300000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":29.733110925771467},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":48600000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":20.28380634390652},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":175053000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":18.429425091803388},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":16449000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":1.2671313867882228},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-23961000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-8.242092771270837},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-47059000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-13.243372544605169},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":2774000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":0.7961746877296116},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":1006000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":0.31427678850359797},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-67247000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-5.115481926519383},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":66292000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":24.851361179213804},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":128999000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":41.844615788842},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":107829000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":30.70389247985421},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":18043000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":3.2737717232344643},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":111414000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":34.69695365393359},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":414534000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":33.23368055472044},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":118424000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":35.55785086744774},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":113858000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":26.03777899743871},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":92653000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":20.185003235160192},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":56911000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":13.158004254138532},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":381846000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":22.976956611999167},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":33081000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":7.32739716924713},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-5700000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-2.4632670700086456},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-13241000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-2.4001580649371412},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-16461000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-3.3632932936409787},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":21422000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":1.0481912560043938},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-23651000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-4.881013556880498},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-25923000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-4.554438746198485},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-6993000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-1.2987736590203802},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":12775000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":2.7010169778210136},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-43792000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-2.120541388859698},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-37100000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-13.040421792618629},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-5653000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1369"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.2265133434584463},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":44176000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":8.131679607111163},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":50276000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1371"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":9.460369789138156},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":21110000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.345901656218798},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":109909000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1373"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.437429904207147},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":45190000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":9.92647947158356},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":16500000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":8.899676375404542},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":22600000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1376"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":10.084783578759481},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":13200000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":5.882352941176472},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":17900000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":9.561965811965823},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":70268000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":8.558028053398159},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-119636000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-16.045019828949325},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":25124000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":15.201239139378986},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":22393000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":13.489190214870451},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":30091000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":20.765445900530686},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":87801000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":14.02592050045448},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":25400000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":15.874999999999995},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":33700000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":17.699579831932777},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":36000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":19.108280254777064},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":12200000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":6.971428571428562},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":107285000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":15.030288935712367},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":20600000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":10.203070827142158},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":16700000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":6.769355492501017},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":12200000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":5.134680134680125},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":24700000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":12.042905899561184},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":74117000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":8.315186600025815},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":8900000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":4.0000000000000036},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":21100000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":8.010630220197413},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":28300000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":11.32906325060048},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":24000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":10.44386422976502},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":82315000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":8.525969950137856},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":7300000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":3.139784946236568},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":20300000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":9.256725946192423},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":745627000}},"quality":[{"metric":"sharesOutstanding","periodKey":"2010Q3","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1013x (4.641e+4 against 4.700e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2011Q1","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1019x (4.653e+4 against 4.740e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"temporaryEquity","periodKey":"2019Q2","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.1000e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2019Q3","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.2900e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.3600e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"FY2019","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.3600e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2020Q1","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.4500e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2020Q2","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.6200e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2020Q3","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.5100e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.4500e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"FY2020","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.4500e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2021Q1","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -1.6800e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2021Q2","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -2.0900e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2021Q3","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -1.4600e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"2021Q4","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -1.9000e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"temporaryEquity","periodKey":"FY2021","rule":"impossible-sign","severity":"error","message":"Mezzanine equity reports -1.9000e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2015Q4","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 47 of 76 period(s), by up to 4.3% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"FY2016","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 81 of 86 period(s), by up to 12.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}