{"schemaVersion":2,"ticker":"EXP","company":{"ticker":"EXP","name":"EAGLE MATERIALS INC","exchange":"NYSE","cik":918646,"sic":"3241","sicDescription":"Cement, Hydraulic","fiscalYearEnd":"0331"},"updatedAt":"2026-09-11T02:29:39.143Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"netIncome":[41764000,28950000,14849000,18732000,57744000,124243000,186853000,152592000,198219000,256632000,68860000,70894000,339444000,374247000,461540000,477639000,463416000,423809000],"dilutedEps":[0.95,0.66,0.34,0.42,1.22,2.49,3.71,3.05,4.1,5.28,1.47,1.68,8.12,9.14,12.46,13.61,13.77,13.16],"cash":[17798000,1416000,1874000,6481000,3897000,6482000,7514000,5391000,6561000,9315000,8601000,118648000,263520000,19416000,15242000,34925000,20401000,297920000],"currentAssets":[null,161274000,174626000,191841000,261271000,306960000,364370000,380003000,400624000,458735000,427621000,678217000,661689000,442727000,521503000,627693000,668657000,950889000],"totalAssets":[null,1013776000,985810000,985145000,1476233000,1511529000,1880326000,1883635000,2247124000,2368003000,2169163000,2961020000,2838681000,2579652000,2781002000,2947019000,3264588000,3842244000],"currentLiabilities":[null,71884000,69526000,77043000,100229000,108820000,184576000,120589000,229519000,179329000,179333000,169697000,169354000,207551000,212889000,239409000,245004000,260155000],"totalLiabilities":[null,562129000,524296000,512634000,780063000,680030000,869733000,843104000,1043674000,950313000,959676000,1993177000,1479691000,1446096000,1595308000,1638484000,1807888000,2367416000],"totalDebt":[null,303000000,287000000,266936000,489259000,381259000,512759000,507714000,686467000,620922000,691592000,1567315000,1008616000,938265000,1089032000,1093299000,1238316000,1760081000],"operatingCashFlow":[79385000,64566000,44083000,60852000,124407000,170633000,234121000,265767000,331598000,337665000,350284000,399301000,643073000,517171000,541726000,563938000,548548000,614166000],"equity":[436062000,453597000,461514000,472511000,696170000,831499000,1010593000,1040531000,1203450000,1417690000,1209487000,967843000,1358990000,1133556000,1185694000,1308535000,1456700000,1474828000],"revenue":[598580000,467905000,462180000,495023000,642562000,898396000,1066368000,1143492000,1211220000,1386520000,1310254000,1404033000,1622642000,1861522000,2148069000,2259297000,2260508000,2308658000],"costOfRevenue":[526604000,416032000,426603000,454546000,539317000,712937000,812235000,911875000,899175000,1047764000,962152000,1061367000,1214287000,1341908000,1508803000,1573976000,1587371000,1656115000],"grossProfit":[71976000,51873000,35577000,40477000,103245000,185459000,254133000,231617000,312045000,338756000,348102000,342666000,408355000,519614000,639266000,685321000,673137000,652543000],"operatingExpenses":[16901000,45550000,43239000,47556000,65283000,75059000,82576000,103875000,93605000,108134000,95458000,124987000,110320000,107762000,125898000,142696000,157055000,177426000],"interestExpense":[28920000,21460000,16520000,16621000,15823000,18282000,11743000,16583000,22631000,27638000,28374000,38421000,44420000,30873000,35171000,42257000,40526000,46482000],"capex":[16078000,13779000,17224000,26099000,53011000,59490000,111573000,89563000,56938000,131957000,168873000,132119000,53933000,74121000,110143000,120305000,195281000,416739000],"dilutedShares":[43879416,44038401,44251276,44515981,47340450,49939165,50372243,50070829,48361286,48645986,46932380,42285343,41826709,40929712,37052942,35097871,33646395,32193791],"sharesOutstanding":[null,43830794,44447428,45269493,49503496,50053078,50245364,48526843,48453268,48282784,45117393,41649041,42370878,38710929,35768376,32973121,32973121,31227012],"operatingIncome":[108004000,79191000,60650000,69361000,134520000,224638000,302301000,270700000,354431000,382175000,386667000,385251000,445796000,552102000,674740000,716902000,null,null],"pretaxIncome":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,617937000,591485000,541976000],"depreciationAndAmortization":[51232000,50781000,49212000,50124000,56850000,70021000,76299000,97105000,91791000,114015000,122535000,113518000,129087000,128811000,138554000,149832000,158902000,164746000],"freeCashFlow":[63307000,50787000,26859000,34753000,71396000,111143000,122548000,176204000,274660000,205708000,181411000,267182000,589140000,443050000,431583000,443633000,353267000,197427000],"totalCosts":[490576000,388714000,401530000,425662000,508042000,673758000,764067000,872792000,856789000,1004345000,923587000,1018782000,1176846000,1309420000,1473329000,1542395000,1744426000,1833541000],"capexOutflow":[-16078000,-13779000,-17224000,-26099000,-53011000,-59490000,-111573000,-89563000,-56938000,-131957000,-168873000,-132119000,-53933000,-74121000,-110143000,-120305000,-195281000,-416739000],"grossMargin":[12.024457883657991,11.086224767848174,7.697650266130079,8.176791785432192,16.06771019761517,20.6433465865832,23.831641609650703,20.25523571655945,25.76286719175707,24.43210339555145,26.56752049602596,24.405836614951358,25.166056345145755,27.91339559779578,29.76003098596926,30.333373611349018,29.778129517789807,28.26503535820377],"operatingMargin":[18.043369307360756,16.924589393146043,13.122592929161797,14.01167218492878,20.9349447991011,25.004341070084905,28.34865637378466,23.67309959317599,29.26231403048166,27.56361249747569,29.510842935797182,27.43888498347261,27.473466112673034,29.658634171393082,31.411467694939038,31.731197801794096,null,null],"netMargin":[6.9771793244010825,6.187153375150939,3.212817516984724,3.784066598925707,8.986525813851426,13.829424886130393,17.5223750150042,13.344387192914336,16.365235052261358,18.509073075036785,5.25546955017882,5.049311519031248,20.919216931399532,20.104355468267364,21.486274416697043,21.141045201228522,20.50052466082845,18.357374717259983],"currentRatio":[null,2.243531244783262,2.511664700975175,2.49005101047467,2.6067405641081924,2.820804999081051,1.9740919729542303,3.151224406869615,1.7454938371115245,2.5580636706834925,2.3845081496434006,3.9966351791722894,3.907135349622684,2.1330998164306605,2.4496474688687533,2.621843790333697,2.7291676870581707,3.655086390805481],"netDebt":[null,301584000,285126000,260455000,485362000,374777000,505245000,502323000,679906000,611607000,682991000,1448667000,745096000,918849000,1073790000,1058374000,1217915000,1462161000],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660194000,632011000,588458000],"fcfMargin":[10.576196999565639,10.854126371806244,5.811372192652214,7.020481876599673,11.111145694890142,12.371270575559109,11.492092785980075,15.409290139327602,22.676309836363338,14.836280760465048,13.845483394822683,19.029609702905844,36.30745413960689,23.800417078068374,20.091673032849503,19.6358867382199,15.627770394973165,8.55159144403372],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,810026000,790913000,753204000],"debtToCapital":[null,40.047740078271524,38.34263620987717,36.09940942352867,41.27273754902234,31.437351887186065,33.65991576470835,32.79287192918434,36.32260041049422,30.458076377456816,36.37891955042373,61.823168417905315,42.60066919918263,45.286972185338406,47.87530454217343,45.51934063719641,45.94837284825025,54.40898028352576],"returnOnAssets":[null,2.8556604220261677,1.4852074379396534,1.9008044323690798,4.692005860132007,8.316793640189546,11.017746926092064,8.108054254547271,9.597219300375547,11.121340756169873,3.0353749455056303,2.7638000437801145,11.705568959503257,13.814101126674938,17.219540750065196,16.677278243218733,14.920969726513606,11.926805079956864],"returnOnEquity":[9.84960508658851,6.508111534868978,3.2452893692677716,4.011027542089344,9.881909605786353,16.2656962993947,20.28704320956825,14.878866416657404,17.666727124694905,19.58170872215906,5.242128718392404,6.512012418880005,29.176481509416448,30.029295347006634,39.8007976716611,38.29953063652135,33.51729599835095,28.913863350443865],"revenueGrowth":[null,-21.830832971365567,-1.2235389662431428,7.1061058462071,29.804473731523593,39.814679361680284,18.696877546204572,7.232400072020173,5.922909823593003,14.473010683443132,-5.500533710296285,7.157314535960202,15.570075632125446,14.721669967867212,15.393156782460803,5.1780459566243,0.05360074394822334,2.130052182960651]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"netIncome":[11920000,10422000,4684000,1924000,10527000,9630000,5496000,-10804000,807000,6025000,2897000,9003000,13978000,17953000,17980000,7833000,30101000,39903000,31621000,22618000,37710000,50319000,52030000,46794000,37762000,29819000,45848000,39163000,45344000,60237000,56387000,36251000,54882000,63362000,101380000,37008000,66339000,72603000,57715000,-127797000,41304000,71793000,-114632000,72429000,96206000,96034000,81193000,66011000,95327000,102125000,102479000,74316000,133842000,138995000,117184000,100356000,120849000,150553000,129138000,77099000,133842000,143520000,119574000,66480000,123362000,137383000,102903000,60161000,102127000],"dilutedEps":[0.27,0.24,0.11,0.05004670817232981,0.24,0.22,0.12,-0.25,0.02,0.14,0.07,0.2,0.31,0.4,0.37,0.16,0.6,0.8,0.63,0.45,0.75,1,1.03,0.93,0.75,0.59,0.92,0.8,0.93,1.25,1.17,0.75,1.13,1.31,2.08,0.76,1.38,1.53,1.24,-2.82,0.94,1.72,-2.76,1.74,2.31,2.31,1.94,1.56,2.25,2.46,2.53,1.9,2.75,3.72,3.2,2.788015785699992,3.4,4.26,3.72,2.216007189856067,3.94,4.26,3.56,1.9985769463129603,3.76,4.23,3.22,1.9099184067562736,3.29],"cash":[1039000,4411000,22442000,1416000,2997000,8001000,4053000,1874000,3478000,10692000,3679000,6481000,3707000,8149000,9247000,3897000,6744000,10628000,7424000,6482000,6541000,11063000,13697000,7514000,7551000,6348000,15756000,5391000,9180000,54506000,164665000,6561000,12233000,31056000,21676000,9315000,14334000,10002000,17060000,8601000,19162000,53684000,126255000,118648000,199441000,200858000,142784000,263520000,306542000,45214000,17392000,19416000,68281000,84140000,60937000,15242000,53149000,47321000,48912000,34925000,46540000,93909000,31173000,20401000,59739000,35033000,418999000,297920000,233539000],"currentAssets":[null,null,null,161274000,166584000,170829000,159783000,174626000,181004000,192839000,183937000,191841000,194818000,193807000,243323000,261271000,298381000,300705000,282726000,306960000,331409000,340906000,362558000,364370000,388098000,395000000,365394000,380003000,400497000,435136000,508685000,400624000,440302000,446810000,425344000,458735000,493789000,437096000,409473000,427621000,466517000,487055000,507799000,678217000,771593000,648407000,528558000,661689000,731303000,472111000,415347000,442727000,547139000,552874000,491278000,521503000,616041000,611806000,587731000,627693000,712989000,730449000,618462000,668657000,732365000,671300000,1032115000,950889000,929358000],"totalAssets":[null,null,null,1013776000,1008889000,1000535000,990443000,985810000,985211000,990133000,985149000,985145000,980396000,974888000,1456820000,1476233000,1515217000,1510175000,1487264000,1511529000,1544367000,1554387000,1858051000,1880326000,1908348000,1920250000,1888570000,1883635000,1889085000,1908135000,1973989000,2247124000,2279590000,2321041000,2308043000,2368003000,2426975000,2379512000,2355416000,2169163000,2269078000,2326211000,2130225000,2961020000,3015164000,2871283000,2725038000,2838681000,2890830000,2619828000,2560121000,2579652000,2770859000,2809149000,2730170000,2781002000,2916246000,2917094000,2890340000,2947019000,3042867000,3121803000,3043670000,3264588000,3397314000,3409278000,3843435000,3842244000,3908165000],"currentLiabilities":[null,null,null,71884000,79633000,84126000,66383000,69526000,64110000,77474000,83869000,77043000,77661000,93464000,110452000,100229000,102207000,101691000,103543000,108820000,122153000,132908000,172288000,184576000,166061000,182803000,116077000,120589000,119750000,124274000,207925000,229519000,239727000,221407000,174635000,179329000,189092000,154702000,181032000,179333000,192956000,194775000,163326000,169697000,200033000,163085000,163061000,169354000,189013000,188645000,193675000,207551000,228635000,223321000,208300000,212889000,229697000,224535000,225513000,239409000,290550000,312227000,223881000,245004000,268358000,247211000,241503000,260155000,287601000],"totalLiabilities":[null,null,null,562129000,555783000,534217000,521664000,524296000,526754000,528698000,522958000,512634000,496454000,472777000,769273000,780063000,789765000,745855000,681836000,680030000,676183000,631996000,885029000,869733000,860123000,850559000,839254000,843104000,832642000,809405000,810414000,1043674000,1024503000,1008368000,891854000,950313000,995496000,946909000,935079000,959676000,1213812000,1315456000,1232898000,1993177000,1947206000,1703252000,1463856000,1479691000,1499498000,1312519000,1337873000,1446096000,1647078000,1652445000,1564656000,1595308000,1677835000,1610460000,1557179000,1638484000,1692069000,1690154000,1547531000,1807888000,1905540000,1872220000,2349810000,2367416000,2421233000],"totalDebt":[null,null,null,303000000,285000000,285000000,290000000,287000000,296000000,285000000,280936000,266936000,253936000,216936000,483259000,489259000,497259000,455259000,392259000,381259000,312259000,312259000,517759000,512759000,523759000,509759000,500714000,507714000,498714000,469182000,461348000,686467000,661635000,656802000,565755000,620922000,651090000,631257000,626424000,691592000,876759000,966926000,930594000,1567315000,1492088000,1252716000,1008345000,1008616000,838096000,812632000,837949000,938265000,1119582000,1136398000,1064215000,1089032000,1151848000,1089665000,1032482000,1093299000,1101116000,1073933000,1001749000,1238316000,1309883000,1286450000,1763179000,1760081000,1757011000],"operatingCashFlow":[19764000,39281000,22654000,-17133000,15618000,11345000,11149000,5971000,1141000,26403000,16198000,17110000,19092000,47668000,40193000,17454000,18861000,60394000,64757000,26621000,40298000,77353000,65492000,50978000,20615000,86974000,108701000,49477000,54083000,106069000,128716000,42730000,53670000,99078000,122392000,62525000,81909000,92967000,119224000,56184000,50698000,133998000,135923000,78682000,95313000,263064000,183640000,101056000,111121000,150341000,167416000,88293000,124802000,175643000,179666000,61615000,140487000,172352000,187710000,63389000,132636000,233262000,119882000,62768000,136634000,204597000,170799000,102136000,154378000],"equity":[null,null,null,453597000,453106000,466318000,468779000,461514000,458457000,461435000,462191000,472511000,483942000,502111000,687547000,696170000,725452000,764320000,805428000,831499000,868184000,922391000,973022000,1010593000,1048225000,1069691000,1049316000,1040531000,1056443000,1098730000,1163575000,1203450000,1255087000,1312673000,1416189000,1417690000,1431479000,1432603000,1420337000,1209487000,1055266000,1010755000,897327000,967843000,1067958000,1168031000,1261182000,1358990000,1391332000,1307309000,1222248000,1133556000,1123781000,1156704000,1165514000,1185694000,1238411000,1306634000,1333161000,1308535000,1350798000,1431649000,1496139000,1456700000,1491774000,1537058000,1493625000,1474828000,1486932000],"revenue":[127805000,138185000,104529000,97386000,130794000,132135000,103870000,95381000,119807000,134819000,123596000,116801000,154042000,164659000,164743000,159118000,227044000,252646000,228812000,189894000,266251000,284808000,291529000,223780000,284963000,328988000,277409000,252132000,297504000,332658000,302395000,278663000,366121000,376315000,359371000,284713000,393756000,381499000,333285000,284701000,355365000,400569000,342904000,305195000,426989000,447684000,404667000,343302000,475770000,509694000,462941000,413117000,561387000,605068000,511487000,470127000,601521000,622236000,558833000,476707000,608689000,623619000,558025000,470175000,634690000,638906000,555956000,479106000,650966000],"costOfRevenue":[108074000,117772000,96217000,93969000,114363000,118586000,96030000,97624000,115434000,126102000,111125000,101885000,131145000,132170000,133482000,142520000,180440000,193167000,178964000,160366000,209850000,209747000,212380000,180258000,223866000,284694000,208544000,194771000,225549000,241448000,215015000,217163000,280062000,279561000,264805000,223336000,302122000,283568000,252864000,123598000,295268000,291549000,249701000,242846000,324692000,324835000,291288000,273472000,349259000,354353000,324355000,313941000,410521000,410829000,352717000,334736000,425526000,413218000,378205000,357027000,421821000,419775000,380212000,365563000,449091000,439194000,395050000,372780000,489721000],"grossProfit":[19731000,20413000,8312000,3417000,16431000,13549000,7840000,-2243000,4373000,8717000,12471000,14916000,22897000,32489000,31261000,16598000,46604000,59479000,49848000,29528000,56401000,75061000,79149000,43522000,61097000,44294000,68865000,57361000,71955000,91210000,87380000,61500000,86059000,96754000,94566000,61377000,91634000,97931000,80421000,56582000,78094000,109020000,93203000,62349000,102297000,122849000,113379000,69830000,126511000,155341000,138586000,99176000,150866000,194239000,158770000,135391000,175995000,209018000,180628000,119680000,186868000,203844000,177813000,104612000,185599000,199712000,160906000,106326000,161245000],"operatingExpenses":[4293000,4851000,3170000,3572000,3703000,4415000,3942000,4607000,4197000,4472000,4928000,6099000,5686000,5853000,6491000,7781000,5011000,5743000,6396000,6034000,6363000,6531000,8883000,5773000,8556000,8792000,9294000,12809000,8758000,8328000,8737000,5978000,8922000,8934000,9883000,11822000,8003000,9922000,9408000,10038000,21254000,13458000,13794000,16904000,17789000,11109000,11327000,9286000,9468000,10667000,12851000,13815000,11820000,13627000,12497000,15686000,11679000,16576000,14201000,17339000,15649000,17879000,20818000,19596000,20783000,21316000,24010000,23073000,20202000],"interestExpense":[5633000,5601000,5695000,4531000,5290000,3148000,4666000,3416000,4585000,4557000,4210000,3269000,3765000,3548000,3836000,4674000,4955000,4795000,4475000,4057000,4052000,3901000,4101000,null,4486000,4342000,4002000,3753000,3901000,5656000,6198000,6876000,7483000,7456000,6653000,6046000,6632000,6817000,7294000,7631000,8846000,10137000,9543000,9895000,14041000,12556000,9360000,8463000,6972000,12268000,5651000,5982000,7330000,8580000,8932000,10329000,12239000,10204000,10128000,9686000,10684000,10714000,9061000,10067000,11716000,9362000,13712000,11692000,12947000],"capex":[2548000,7316000,2337000,1578000,3240000,2227000,6276000,5481000,3812000,3704000,15428000,3155000,4685000,3943000,20204000,24179000,21237000,10346000,11625000,16282000,23181000,16858000,24920000,46614000,27122000,28747000,19667000,14027000,8978000,9253000,15812000,22895000,16160000,33931000,33607000,48259000,53073000,40371000,33002000,42427000,21813000,38194000,24049000,48063000,25991000,14685000,4865000,8392000,11935000,14842000,28411000,18933000,14914000,28335000,17702000,49192000,35999000,29454000,22395000,32457000,33128000,66477000,47370000,48306000,76097000,108538000,110045000,122059000,120755000],"dilutedShares":[43996589,44012140,44092803,44051820,44222884,44169251,44199121,44403430,44709262,44325277,44395982,44793523,45078734,45353778,49249547,49637628,49810170,49860100,50162962,49912126,50287452,50427286,50411147,50362115,50450908,50470151,49770020,49593043,48522207,48229485,48297748,48424166,48655553,48504767,48757762,48659654,48144325,47563818,46495994,45519707,44150211,41833775,41615495,41559292,41563268,41649319,41834590,42259213,42437366,41594733,40458049,39238831,38222949,37366879,36605982,36025010,35532284,35336966,34749721,34786510,33993023,33716036,33608538,33270600,32808568,32469833,32005925,31487411,31088474],"sharesOutstanding":[null,null,null,43830794,44158078,44178360,44196759,44447428,44906232,44899310,44944310,45269493,45362170,45438711,49351952,49503496,49552819,49675688,49964881,50053078,50153937,50053738,50053738,50245364,50357355,50286652,49305408,48526843,48391969,48223617,48409454,48453268,48547960,48624085,48664650,48282784,47912300,47189378,46238591,45117393,42924186,41625996,41643970,41649041,41756684,41816942,41939310,42370878,42101619,40913931,39766043,38710929,37894704,37064662,36242274,35768376,35446312,35031889,34474435,32973121,33761968,33539154,33391155,32973121,32582297,32202392,31554877,31227012,30804441],"operatingIncome":[27119000,25394000,14332000,12346000,23660000,17884000,15228000,3878000,9742000,16768000,20838000,22013000,29095000,41305000,39890000,24230000,55065000,69543000,60104000,39926000,66880000,87995000,92060000,55366000,69362000,56546000,80511000,64281000,81010000,103357000,98624000,72515000,95935000,108709000,105938000,71593000,100885000,108104000,89928000,87750000,84761000,121377000,103903000,72445000,110093000,133426000,123462000,78815000,134481000,163601000,147141000,106879000,155964000,201395000,170147000,147234000,179154000,219364000,189913000,128471000,194584000,213120000,182800000,null,null,null,null,null,null],"depreciationAndAmortization":[12819000,12634000,12801000,12527000,12450000,12389000,12127000,12246000,12320000,12363000,12671000,12770000,12661000,12783000,14336000,17070000,17221000,17403000,17691000,17706000,17290000,17574000,19688000,21747000,24264000,24770000,25211000,22860000,22863000,22386000,22645000,23897000,28947000,30306000,28650000,26112000,29850000,32326000,29785000,30574000,27960000,28373000,28611000,28574000,31937000,32262000,32080000,32808000,31944000,32340000,32194000,32333000,34229000,34645000,34815000,34865000,36682000,37197000,37468000,38485000,38350000,39077000,39234000,42241000,40644000,41989000,41610000,40503000,41199000],"freeCashFlow":[17216000,31965000,20317000,-18711000,12378000,9118000,4873000,490000,-2671000,22699000,770000,13955000,14407000,43725000,19989000,-6725000,-2376000,50048000,53132000,10339000,17117000,60495000,40572000,4364000,-6507000,58227000,89034000,35450000,45105000,96816000,112904000,19835000,37510000,65147000,88785000,14266000,28836000,52596000,86222000,13757000,28885000,95804000,111874000,30619000,69322000,248379000,178775000,92664000,99186000,135499000,139005000,69360000,109888000,147308000,161964000,12423000,104488000,142898000,165315000,30932000,99508000,166785000,72512000,14462000,60537000,96059000,60754000,-19923000,33623000],"totalCosts":[100686000,112791000,90197000,85040000,107134000,114251000,88642000,91503000,110065000,118051000,102758000,94788000,124947000,123354000,124853000,134888000,171979000,183103000,168708000,149968000,199371000,196813000,199469000,168414000,215601000,272442000,196898000,187851000,216494000,229301000,203771000,206148000,270186000,267606000,253433000,213120000,292871000,273395000,243357000,196951000,270604000,279192000,239001000,232750000,316896000,314258000,281205000,264487000,341289000,346093000,315800000,306238000,405423000,403673000,341340000,322893000,422367000,402872000,368920000,348236000,414105000,410499000,375225000,385159000,469874000,460510000,419060000,395853000,509923000],"capexOutflow":[-2548000,-7316000,-2337000,-1578000,-3240000,-2227000,-6276000,-5481000,-3812000,-3704000,-15428000,-3155000,-4685000,-3943000,-20204000,-24179000,-21237000,-10346000,-11625000,-16282000,-23181000,-16858000,-24920000,-46614000,-27122000,-28747000,-19667000,-14027000,-8978000,-9253000,-15812000,-22895000,-16160000,-33931000,-33607000,-48259000,-53073000,-40371000,-33002000,-42427000,-21813000,-38194000,-24049000,-48063000,-25991000,-14685000,-4865000,-8392000,-11935000,-14842000,-28411000,-18933000,-14914000,-28335000,-17702000,-49192000,-35999000,-29454000,-22395000,-32457000,-33128000,-66477000,-47370000,-48306000,-76097000,-108538000,-110045000,-122059000,-120755000],"grossMargin":[15.438363131332892,14.772225639541196,7.951860249308804,3.5087178855276937,12.562502867103994,10.253906989064214,7.547896408972754,-2.351621392101152,3.6500371430717737,6.4657058723177,10.09013236674326,12.770438609258484,14.864127965100426,19.731080596869894,18.9756165664095,10.431252278183486,20.526417786860694,23.542426953128093,21.785570686852086,15.54972774284601,21.183394616358246,26.35494789472206,27.149614618099744,19.448565555456252,21.44032734074248,13.463712962174911,24.824356816109066,22.750384719115385,24.186229428848016,27.418549982264068,28.89598042295673,22.069668380804053,23.505616995474174,25.710907085819063,26.314310281018784,21.557498252626328,23.2717723666433,25.67005418100703,24.12979882082902,19.87418379282124,21.97571510981667,27.216284834822464,27.18049366586566,20.42923376857419,23.957760035972825,27.44100749635904,28.017851715113906,20.34069128638924,26.590789667276205,30.477305991437998,29.935996163658,24.006758375956448,26.87379650757855,32.102011674720856,31.040867118812404,28.798813937510502,29.25833013311256,33.591434761087434,32.322357484257374,25.10556799040081,30.700078365142137,32.68726578247295,31.864701402266927,22.24958791939172,29.24246482534781,31.25843238285444,28.942218448942004,22.192583687117256,24.770110881367078],"operatingMargin":[21.219044638316184,18.37681369178999,13.71102756172928,12.6773868933933,18.08951480954784,13.534642600370834,14.660633484162897,4.065799268198069,8.131411353259827,12.437416091203762,16.859768924560665,18.846585217592317,18.887705950325238,25.085176030462957,24.213471892584206,15.227692655764905,24.253008227480137,27.525866231802603,26.267853084628427,21.025414178436392,25.119154482048895,30.89625291424398,31.57833354486175,24.741263741174368,24.340703880854708,17.187860955414788,29.022490258066608,25.49497882061777,27.229885984726256,31.07004791708,32.61429587129417,26.02247158754481,26.20308586505554,28.88776689741307,29.478728111060715,25.145673011067288,25.62119688334908,28.336640463015634,26.98231243530312,30.821809547560424,23.85181433174342,30.301146618934567,30.300900543592373,23.73728272088337,25.783568194965213,29.803611475951787,30.50953005804773,22.957920431573367,28.26596885049499,32.097886182690004,31.783963831244154,25.871363318381956,27.781904461628077,33.28468866309242,33.26516607460209,31.31792047680733,29.783498830464772,35.25414794386696,33.98385564202543,26.949677684615498,31.96772079009149,34.174712444617626,32.75838896106805,null,null,null,null,null,null],"netMargin":[9.326708657720745,7.542063176176865,4.481053104879986,1.9756433162877622,8.048534336437452,7.288000908162107,5.291229421392125,-11.327203531101581,0.6735833465490331,4.468954672560989,2.343926987928412,7.7079819522093125,9.074148608820972,10.903139214983694,10.913969030550614,4.9227617240035695,13.25778263244129,15.794035923782685,13.819642326451408,11.910855529927222,14.163327086095451,17.667691918766327,17.847281059517233,20.910715881669496,13.251544937412927,9.063856432453465,16.527221539315594,15.532736820395666,15.241475744863935,18.10778637519615,18.646803022536748,13.008903227195573,14.99012621510375,16.837489868859866,28.210400950549708,12.998352727132234,16.847743272483466,19.03098042196703,17.317010966590153,-44.88814580911202,11.62297919040986,17.92275488118152,-33.429764598838155,23.73204017103819,22.531259587483518,21.451291535994137,20.064151512231042,19.228259666416157,20.036362107741134,20.036531722955342,22.13651415623157,17.989092678345358,23.841307333443773,22.971798211110155,22.910455202185002,21.346572309184538,20.090570404025794,24.195482100039214,23.108513634663666,16.173246879110227,21.988568875074137,23.014051848965476,21.428072218986603,14.13941617482852,19.4365753359908,21.50285018453419,18.509198569670982,12.556928946830137,15.68853058377857],"currentRatio":[null,null,null,2.243531244783262,2.091896575540291,2.0306326224948292,2.4069867285298945,2.511664700975175,2.8233348931523943,2.489080207553502,2.193146454589896,2.49005101047467,2.5085692947554112,2.073600530685612,2.202975047984645,2.6067405641081924,2.919379298873854,2.957046346284332,2.7305177559081732,2.820804999081051,2.713064763043069,2.5649772775152737,2.104371749628529,1.9740919729542303,2.337080952180223,2.1607960482048982,3.1478587489338974,3.151224406869615,3.3444425887265137,3.5014242721727795,2.446483106889503,1.7454938371115245,1.8366808911803842,2.0180482098578634,2.4356171443296017,2.5580636706834925,2.611369069024602,2.8254062649480938,2.2618818772371734,2.3845081496434006,2.4177377225896057,2.500603260171993,3.10911306221912,3.9966351791722894,3.8573285407907694,3.9758837416071375,3.2414740495888044,3.907135349622684,3.8690619163761224,2.5026425296191257,2.144556602555828,2.1330998164306605,2.3930675530867975,2.475691941196753,2.358511761881901,2.4496474688687533,2.681972337470668,2.724768966976195,2.60619565169192,2.621843790333697,2.4539287558079503,2.3394805702261494,2.7624586275744702,2.7291676870581707,2.7290596889230057,2.7154940516400967,4.273715026314373,3.655086390805481,3.231414355304745],"netDebt":[null,null,null,301584000,282003000,276999000,285947000,285126000,292522000,274308000,277257000,260455000,250229000,208787000,474012000,485362000,490515000,444631000,384835000,374777000,305718000,301196000,504062000,505245000,516208000,503411000,484958000,502323000,489534000,414676000,296683000,679906000,649402000,625746000,544079000,611607000,636756000,621255000,609364000,682991000,857597000,913242000,804339000,1448667000,1292647000,1051858000,865561000,745096000,531554000,767418000,820557000,918849000,1051301000,1052258000,1003278000,1073790000,1098699000,1042344000,983570000,1058374000,1054576000,980024000,970576000,1217915000,1250144000,1251417000,1344180000,1462161000,1523472000],"fcfMargin":[13.47052149759399,23.13203314397366,19.43671134326359,-19.213233935062533,9.4637368686637,6.900518409202709,4.691441224607683,0.5137291494113083,-2.229418982196366,16.836647653520647,0.622997508009968,11.947671680893142,9.352644084080964,26.554880085510053,12.133444213107689,-4.2264231576565825,-1.046493190747168,19.809535872327288,23.220810097372517,5.444616470241293,6.428896041705008,21.2406252633353,13.91696880927798,1.9501295915631423,-2.2834543431954324,17.698821841526136,32.09484912169396,14.06009550552885,15.161140690545338,29.103764226322532,37.33659617387854,7.117916623304852,10.245246789995658,17.311826528307403,24.705666289155218,5.010659857470506,7.323316978027002,13.786667854961612,25.870351200924134,4.832086996533206,8.128262490678598,23.916978098654663,32.62545785409328,10.032602106849719,16.235078655422036,55.48087490283324,44.178299688385756,26.99197790866351,20.847468314521723,26.58438200175007,30.026504457371455,16.789432533640593,19.574375608982752,24.345693376612214,31.665320917247165,2.6424774582187367,17.370632114257027,22.96524148393857,29.582182870374513,6.488681726930798,16.34792151657086,26.74469507824489,12.994399892477936,3.075876003615675,9.538042193826907,15.034919064776354,10.92784321061379,-4.158369964058059,5.165093107781359],"debtToCapital":[null,null,null,40.047740078271524,38.61234023297467,37.93333847984475,38.219297054873685,38.34263620987717,39.23351496506759,38.18148934602477,37.804574453626365,36.09940942352867,34.41436118165876,30.169933258882935,41.275753626134474,41.27273754902234,40.66856354445163,37.32919310680161,32.751378281637855,31.437351887186065,26.452696148818706,25.291297128740936,34.730721682125,33.65991576470835,33.31834166251056,32.27446262939631,32.303503803152196,32.79287192918434,32.068402097023004,29.924000836781655,28.391991497443264,36.32260041049422,34.51909040539004,33.349090493659475,28.54545839842094,30.458076377456816,31.26379005929695,30.58623162423808,30.605625180468067,36.37891955042373,45.380313401741695,48.891909261402624,50.90996820978587,61.823168417905315,58.283640215839874,51.74915015902116,44.4297424088808,42.60066919918263,37.59242280979696,38.332764921287904,40.67324629634933,45.286972185338406,49.90641282752724,49.55723731434537,47.72844592324897,47.87530454217343,48.18925480460486,45.47283122849027,43.64487794650334,45.51934063719641,44.90842664139117,42.86161857803896,40.103839723798664,45.94837284825025,46.753867443445074,45.56211634604896,54.138320881453105,54.40898028352576,54.162819753614656],"returnOnAssets":[null,null,null,2.8556604220261677,2.7314204040285897,2.6750688381715784,2.784309647299239,1.4852074379396534,0.5144175317185697,0.15311443193942936,-0.10882813860351732,1.9008044323690798,3.2461219358701916,4.461122807338954,4.82512267764251,4.692005860132007,5.919747973744326,7.7114342775213345,7.435793272202831,8.316793640189546,8.618949504246329,9.284719969770558,9.725661111136022,11.017746926092064,10.826552437719302,9.578266736928203,8.552933429882554,8.108054254547271,8.435909204981366,9.956783343368025,10.414391081145945,9.597219300375547,9.967531649744824,9.972722818818607,11.951101719931097,11.121340756169873,11.392129929152151,11.799888225917249,10.021102362002111,3.0353749455056303,1.8664610471815373,1.828199407402433,-5.76648911493363,2.7638000437801145,4.761174828859087,5.773436198290946,14.246890436213238,11.705568959503257,11.465131864339856,12.553233762712136,13.847908833017133,13.814101126674938,14.580878603540393,16.564151957173515,17.55430844919495,18.295416939798763,16.788295626685283,17.077235457873513,17.82386295905532,16.677278243218733,16.466611725604132,16.01613672165629,15.976885782127095,14.920969726513606,14.065940072181201,13.682237289661542,12.49082161517793,11.926805079956864,11.021152753980951],"returnOnEquity":[null,null,null,6.508111534868978,6.081799843745172,5.739645477978547,5.882729388475166,3.2452893692677716,1.1253199175482111,0.32853572017552085,-0.2309419207922919,4.011027542089344,6.770592922955139,9.097853138303725,10.24824786168675,9.881909605786353,12.215539352766758,15.131815314059747,14.66307205412013,16.2656962993947,16.54731695318128,16.86927991813654,18.29424498861368,20.28704320956825,19.505752686404623,16.706641594070927,15.845323580924653,14.878866416657404,15.22083292946916,17.57887421307947,18.17812083830609,17.666727124694905,17.97571305585478,17.490398742972452,19.83708587297133,19.58170872215906,19.957745315022972,20.204161621636587,16.475435092080946,5.242128718392404,3.5246878952204588,3.520974003809511,-11.160547861985172,6.512012418880005,11.849526945814478,13.772532043073529,32.04638016334423,29.176481509416448,27.533556432954224,27.8471644299369,29.470691744885098,30.029295347006634,32.82254117409437,36.495911344623586,38.89307225762032,42.28754985447882,40.41872972222411,39.69751613461084,40.09292925250383,38.29953063652135,37.89821524643241,35.321330921603064,33.50899515781289,33.51729599835095,31.86804063362335,30.100579141019978,28.77337475466291,28.913863350443865,27.030126504596293],"revenueGrowth":[null,null,null,null,2.3387191424435683,-4.378188660129534,-0.6304470529709505,-2.05881748916682,-8.400232426563914,2.0312559125137186,18.99104650043324,22.457302817122905,28.575124992696587,22.133378826426544,33.29153047024176,36.22999803083877,47.39097129354333,53.43588871546652,38.890271513812415,19.341620684020654,17.268458977114577,12.730064992123369,27.409838644826312,17.844692302021127,7.027954824582827,15.512204713350751,-4.843428955609907,12.669586200732862,4.400922224990622,1.11554220822645,9.006917583784224,10.522662732219622,23.064227707862763,13.12368859308959,18.841581375353435,2.1710811984368306,7.548051054159699,1.3775693235720032,-7.258793837009669,-0.004214770663790723,-9.749946667479348,4.998702486769302,2.8861184871806334,7.1984292292615715,20.15505184809985,11.762018528643004,18.011746727947187,12.486115434394396,11.424416085660294,13.851287962044667,14.400482371925548,20.33632195559594,17.995459991172204,18.712011520637883,10.486433476404123,13.799964658922281,7.1490789776036845,2.8373670397376927,9.256540244424594,1.3996218043209607,1.1916458444509725,0.22226293560643207,-0.14458702331465734,-1.3702337074974813,4.27163954006069,2.4513364730708975,-0.3707719188208447,1.8995055032700492,2.5644015188517333]}},"filings":[{"accn":"0001564590-21-029341","filed":"2021-05-21","form":"10-K"},{"accn":"0000950170-22-010413","filed":"2022-05-20","form":"10-K"},{"accn":"0000950170-23-023282","filed":"2023-05-19","form":"10-K"},{"accn":"0000950170-23-001242","filed":"2023-01-26","form":"10-Q"},{"accn":"0000950170-24-063523","filed":"2024-05-22","form":"10-K"},{"accn":"0000950170-24-087945","filed":"2024-07-30","form":"10-Q"},{"accn":"0000950170-24-007463","filed":"2024-01-25","form":"10-Q"},{"accn":"0001193125-26-230979","filed":"2026-05-19","form":"10-K"},{"accn":"0001193125-26-323823","filed":"2026-07-29","form":"10-Q"},{"accn":"0001193125-11-151814","filed":"2011-05-26","form":"10-K"},{"accn":"0001193125-10-181321","filed":"2010-08-06","form":"10-Q"},{"accn":"0001193125-10-250035","filed":"2010-11-05","form":"10-Q"},{"accn":"0001193125-11-024434","filed":"2011-02-04","form":"10-Q"},{"accn":"0001564590-16-021370","filed":"2016-07-25","form":"8-K"},{"accn":"0001564590-17-011625","filed":"2017-05-24","form":"10-K"},{"accn":"0001564590-18-014244","filed":"2018-05-23","form":"10-K"},{"accn":"0001564590-19-020349","filed":"2019-05-23","form":"10-K"},{"accn":"0001564590-20-026773","filed":"2020-05-22","form":"10-K"},{"accn":"0000950170-22-013395","filed":"2022-07-28","form":"10-Q"},{"accn":"0000950170-22-020194","filed":"2022-10-26","form":"10-Q"},{"accn":"0000950170-23-035181","filed":"2023-07-27","form":"10-Q"},{"accn":"0000950170-23-055671","filed":"2023-10-26","form":"10-Q"},{"accn":"0000950170-25-075321","filed":"2025-05-20","form":"10-K"},{"accn":"0000950170-24-118307","filed":"2024-10-29","form":"10-Q"},{"accn":"0000950170-25-010557","filed":"2025-01-29","form":"10-Q"},{"accn":"0000950170-25-099771","filed":"2025-07-30","form":"10-Q"},{"accn":"0001193125-25-258663","filed":"2025-10-30","form":"10-Q"},{"accn":"0001193125-26-029491","filed":"2026-01-29","form":"10-Q"},{"accn":"0001193125-12-249223","filed":"2012-05-25","form":"10-K"},{"accn":"0001193125-13-235755","filed":"2013-05-24","form":"10-K"},{"accn":"0001193125-12-049579","filed":"2012-02-09","form":"10-Q/A"},{"accn":"0001193125-12-049595","filed":"2012-02-09","form":"10-Q/A"},{"accn":"0001193125-12-049639","filed":"2012-02-09","form":"10-Q"},{"accn":"0001193125-14-211568","filed":"2014-05-23","form":"10-K"},{"accn":"0001193125-12-344324","filed":"2012-08-08","form":"10-Q"},{"accn":"0001193125-12-460533","filed":"2012-11-08","form":"10-Q"},{"accn":"0001193125-13-046313","filed":"2013-02-08","form":"10-Q"},{"accn":"0001564590-15-004591","filed":"2015-05-22","form":"10-K"},{"accn":"0001193125-13-326901","filed":"2013-08-08","form":"10-Q"},{"accn":"0001193125-13-432851","filed":"2013-11-07","form":"10-Q"},{"accn":"0001193125-14-040851","filed":"2014-02-07","form":"10-Q"},{"accn":"0001193125-14-303206","filed":"2014-08-08","form":"10-Q"},{"accn":"0001564590-14-005047","filed":"2014-11-05","form":"10-Q"},{"accn":"0001564590-15-000475","filed":"2015-02-04","form":"10-Q"},{"accn":"0001564590-15-006063","filed":"2015-08-04","form":"10-Q"},{"accn":"0001564590-15-008677","filed":"2015-10-27","form":"10-Q"},{"accn":"0001564590-16-012098","filed":"2016-01-29","form":"10-Q"},{"accn":"0001564590-16-021546","filed":"2016-07-26","form":"10-Q"},{"accn":"0001564590-16-026026","filed":"2016-10-24","form":"10-Q"},{"accn":"0001564590-17-000553","filed":"2017-01-24","form":"10-Q"},{"accn":"0001564590-18-001137","filed":"2018-01-31","form":"10-Q"},{"accn":"0001564590-17-014404","filed":"2017-07-28","form":"10-Q"},{"accn":"0001564590-17-020034","filed":"2017-10-25","form":"10-Q"},{"accn":"0001564590-18-017911","filed":"2018-07-30","form":"10-Q"},{"accn":"0001564590-18-025641","filed":"2018-10-30","form":"10-Q"},{"accn":"0001564590-19-001316","filed":"2019-01-29","form":"10-Q"},{"accn":"0001564590-19-027178","filed":"2019-07-31","form":"10-Q"},{"accn":"0001564590-19-039200","filed":"2019-10-31","form":"10-Q"},{"accn":"0001564590-20-003268","filed":"2020-02-04","form":"10-Q"},{"accn":"0001564590-20-034976","filed":"2020-07-30","form":"10-Q"},{"accn":"0001564590-20-048977","filed":"2020-10-30","form":"10-Q"},{"accn":"0001564590-21-003065","filed":"2021-01-28","form":"10-Q"},{"accn":"0001564590-21-038668","filed":"2021-07-28","form":"10-Q"},{"accn":"0000950170-21-002466","filed":"2021-10-28","form":"10-Q"},{"accn":"0000950170-22-000534","filed":"2022-01-27","form":"10-Q"}],"provenance":{"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":72429000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":70894000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":96206000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":96034000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":81193000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":66011000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":339444000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":95327000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":102125000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":102479000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":74316000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":374247000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":133842000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":138995000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":117184000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":423809000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":102127000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2008-04-01","end":"2009-03-31","value":0.95},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.27},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.24},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.11},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-04-01","end":"2014-03-31","value":2.49},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.75},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":1.03},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.93},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-04-01","end":"2015-03-31","value":3.71},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.75},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.59},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.92},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.8},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-04-01","end":"2016-03-31","value":3.05},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.93},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.25},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.17},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.75},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-04-01","end":"2017-03-31","value":4.1},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.13},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.31},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":2.08},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.76},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-04-01","end":"2018-03-31","value":5.28},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.38},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.53},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.24},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-2.82},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-04-01","end":"2019-03-31","value":1.47},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.94},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.72},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-2.76},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.74},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-04-01","end":"2020-03-31","value":1.68},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":2.31},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":2.31},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.94},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":1.56},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-04-01","end":"2021-03-31","value":8.12},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":2.25},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":2.46},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":2.53},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.9},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-04-01","end":"2022-03-31","value":9.14},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.75},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":3.72},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":3.2},"#0":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":12.46},"#1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":37052942},"#2":{"kind":"computed","op":"product","terms":[{"ref":"#0"},{"ref":"#1"}],"value":461679657.32000005},"#3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-04-01","end":"2022-12-31","value":9.66},"#4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-04-01","end":"2022-12-31","value":37395586},"#5":{"kind":"computed","op":"product","terms":[{"ref":"#3"},{"ref":"#4"}],"value":361241360.76},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#5","weight":-1}],"value":100438296.56000006},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#1","weight":4},{"ref":"#4","weight":-3}],"rule":"unaverage-quarter","value":36025010},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"per-share-quarter","value":2.788015785699992},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":12.46},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":3.4},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":4.26},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":3.72},"#8":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":13.61},"#9":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":35097871},"#10":{"kind":"computed","op":"product","terms":[{"ref":"#8"},{"ref":"#9"}],"value":477682024.31},"#11":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-04-01","end":"2023-12-31","value":11.38},"#12":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-04-01","end":"2023-12-31","value":35201658},"#13":{"kind":"computed","op":"product","terms":[{"ref":"#11"},{"ref":"#12"}],"value":400594868.04},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#13","weight":-1}],"value":77087156.26999998},"#15":{"kind":"computed","op":"sum","terms":[{"ref":"#9","weight":4},{"ref":"#12","weight":-3}],"rule":"unaverage-quarter","value":34786510},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"per-share-quarter","value":2.216007189856067},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":13.61},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":3.94},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":4.26},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":3.56},"#16":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":13.77},"#17":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":33646395},"#18":{"kind":"computed","op":"product","terms":[{"ref":"#16"},{"ref":"#17"}],"value":463310859.15},"#19":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-04-01","end":"2024-12-31","value":11.75},"#20":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-04-01","end":"2024-12-31","value":33771660},"#21":{"kind":"computed","op":"product","terms":[{"ref":"#19"},{"ref":"#20"}],"value":396817005},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#21","weight":-1}],"value":66493854.149999976},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#17","weight":4},{"ref":"#20","weight":-3}],"rule":"unaverage-quarter","value":33270600},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"per-share-quarter","value":1.9985769463129603},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":13.77},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":3.76},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":4.23},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":3.22},"#24":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":13.16},"#25":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":32193791},"#26":{"kind":"computed","op":"product","terms":[{"ref":"#24"},{"ref":"#25"}],"value":423670289.56},"#27":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-04-01","end":"2025-12-31","value":11.21},"#28":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-04-01","end":"2025-12-31","value":32429251},"#29":{"kind":"computed","op":"product","terms":[{"ref":"#27"},{"ref":"#28"}],"value":363531903.71000004},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#29","weight":-1}],"value":60138385.849999964},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#25","weight":4},{"ref":"#28","weight":-3}],"rule":"unaverage-quarter","value":31487411},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"per-share-quarter","value":1.9099184067562736},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":13.16},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":3.29},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2009-03-31","value":17798000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2009-06-30","value":1039000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2009-09-30","value":4411000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2009-12-31","value":22442000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-03-31","value":1416000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-03-31","value":1416000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-06-30","value":2997000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2010-09-30","value":8001000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2010-12-31","value":4053000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-03-31","value":1874000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-03-31","value":1874000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2011-06-30","value":3478000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-09-30","value":10692000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2011-12-31","value":3679000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-03-31","value":6481000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-03-31","value":6481000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-06-30","value":3707000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-09-30","value":8149000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-12-31","value":9247000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-03-31","value":3897000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-03-31","value":3897000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-06-30","value":6744000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-09-30","value":10628000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-12-31","value":7424000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-03-31","value":6482000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2014-03-31","value":6482000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2014-06-30","value":6541000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-09-30","value":11063000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-12-31","value":13697000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-03-31","value":7514000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-03-31","value":7514000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-06-30","value":7551000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-09-30","value":6348000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-12-31","value":15756000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-03-31","value":5391000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-03-31","value":5391000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-06-30","value":9180000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-09-30","value":54506000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-12-31","value":164665000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-03-31","value":6561000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2017-03-31","value":6561000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2017-06-30","value":12233000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-09-30","value":31056000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-12-31","value":21676000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-03-31","value":9315000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2018-03-31","value":9315000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-06-30","value":14334000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-09-30","value":10002000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-12-31","value":17060000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-03-31","value":8601000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-03-31","value":8601000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2019-06-30","value":19162000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2019-09-30","value":53684000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2019-12-31","value":126255000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2020-03-31","value":118648000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2020-03-31","value":118648000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2020-06-30","value":199441000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2020-09-30","value":200858000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2020-12-31","value":142784000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-03-31","value":263520000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-03-31","value":263520000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2021-06-30","value":306542000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2021-09-30","value":45214000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2021-12-31","value":17392000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-03-31","value":19416000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-03-31","value":19416000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-06-30","value":68281000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-09-30","value":84140000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-12-31","value":60937000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-03-31","value":15242000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-03-31","value":15242000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-06-30","value":53149000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-09-30","value":47321000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":48912000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-03-31","value":34925000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-03-31","value":34925000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-06-30","value":46540000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-09-30","value":93909000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-12-31","value":31173000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-03-31","value":20401000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-03-31","value":20401000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-06-30","value":59739000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-09-30","value":35033000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-12-31","value":418999000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-03-31","value":297920000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-03-31","value":297920000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-06-30","value":233539000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2010-03-31","value":161274000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2010-03-31","value":161274000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2010-06-30","value":166584000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2010-09-30","value":170829000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2010-12-31","value":159783000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-03-31","value":174626000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2011-03-31","value":174626000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2011-06-30","value":181004000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2011-09-30","value":192839000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":183937000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-03-31","value":191841000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-03-31","value":191841000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2012-06-30","value":194818000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-09-30","value":193807000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":243323000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-03-31","value":261271000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-03-31","value":261271000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2013-06-30","value":298381000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-09-30","value":300705000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-12-31","value":282726000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-03-31","value":306960000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-03-31","value":306960000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2014-06-30","value":331409000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-09-30","value":340906000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-12-31","value":362558000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-03-31","value":364370000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2015-03-31","value":364370000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2015-06-30","value":388098000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-09-30","value":395000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-12-31","value":365394000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-03-31","value":380003000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-03-31","value":380003000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-06-30","value":400497000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-09-30","value":435136000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":508685000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-03-31","value":400624000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-03-31","value":400624000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":440302000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-09-30","value":446810000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-12-31","value":425344000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-03-31","value":458735000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2018-03-31","value":458735000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-06-30","value":493789000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-09-30","value":437096000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-12-31","value":409473000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":427621000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":427621000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2019-06-30","value":466517000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-09-30","value":487055000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-12-31","value":507799000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-03-31","value":678217000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-03-31","value":678217000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2020-06-30","value":771593000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-09-30","value":648407000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2020-12-31","value":528558000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":661689000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":661689000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2021-06-30","value":731303000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2021-09-30","value":472111000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2021-12-31","value":415347000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-03-31","value":442727000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-03-31","value":442727000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":547139000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":552874000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":491278000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":521503000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":521503000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":616041000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-09-30","value":611806000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":587731000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":627693000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":627693000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-06-30","value":712989000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-09-30","value":730449000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":618462000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":668657000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":668657000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-06-30","value":732365000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-09-30","value":671300000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":1032115000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":950889000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":950889000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":929358000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-03-31","value":1880326000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2015-03-31","value":1880326000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-03-31","value":1013776000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-03-31","value":1013776000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2010-06-30","value":1008889000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2010-09-30","value":1000535000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2010-12-31","value":990443000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-03-31","value":985810000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-03-31","value":985810000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2011-06-30","value":985211000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2011-09-30","value":990133000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2011-12-31","value":985149000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-03-31","value":985145000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-03-31","value":985145000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2012-06-30","value":980396000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-09-30","value":974888000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2012-12-31","value":1456820000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-03-31","value":1476233000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-03-31","value":1476233000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2013-06-30","value":1515217000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-09-30","value":1510175000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-12-31","value":1487264000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-03-31","value":1511529000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-03-31","value":1511529000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-06-30","value":1544367000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-09-30","value":1554387000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-12-31","value":1858051000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2015-06-30","value":1908348000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-09-30","value":1920250000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-12-31","value":1888570000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-03-31","value":1883635000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-03-31","value":1883635000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-06-30","value":1889085000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-09-30","value":1908135000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-12-31","value":1973989000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-03-31","value":2247124000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-03-31","value":2247124000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-06-30","value":2279590000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-09-30","value":2321041000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-12-31","value":2308043000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-03-31","value":2368003000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-03-31","value":2368003000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-06-30","value":2426975000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-09-30","value":2379512000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-12-31","value":2355416000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-03-31","value":2169163000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-03-31","value":2169163000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-06-30","value":2269078000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-09-30","value":2326211000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-12-31","value":2130225000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-03-31","value":2961020000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-03-31","value":2961020000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2020-06-30","value":3015164000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-09-30","value":2871283000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2020-12-31","value":2725038000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-03-31","value":2838681000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-03-31","value":2838681000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2021-06-30","value":2890830000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2021-09-30","value":2619828000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2021-12-31","value":2560121000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-03-31","value":2579652000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-03-31","value":2579652000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-06-30","value":2770859000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-09-30","value":2809149000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-12-31","value":2730170000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-03-31","value":2781002000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-03-31","value":2781002000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-06-30","value":2916246000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-09-30","value":2917094000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":2890340000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-03-31","value":2947019000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-03-31","value":2947019000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-06-30","value":3042867000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-09-30","value":3121803000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-12-31","value":3043670000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-03-31","value":3264588000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-03-31","value":3264588000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-06-30","value":3397314000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-09-30","value":3409278000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-12-31","value":3843435000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-03-31","value":3842244000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-03-31","value":3842244000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-06-30","value":3908165000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2010-03-31","value":71884000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2010-03-31","value":71884000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2010-06-30","value":79633000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2010-09-30","value":84126000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2010-12-31","value":66383000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-03-31","value":69526000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2011-03-31","value":69526000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2011-06-30","value":64110000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2011-09-30","value":77474000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":83869000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-03-31","value":77043000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-03-31","value":77043000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2012-06-30","value":77661000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-09-30","value":93464000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":110452000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-03-31","value":100229000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-03-31","value":100229000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2013-06-30","value":102207000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-09-30","value":101691000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-12-31","value":103543000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-03-31","value":108820000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-03-31","value":108820000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2014-06-30","value":122153000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-09-30","value":132908000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-12-31","value":172288000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-03-31","value":184576000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2015-03-31","value":184576000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2015-06-30","value":166061000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-09-30","value":182803000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-12-31","value":116077000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-03-31","value":120589000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-03-31","value":120589000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-06-30","value":119750000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-09-30","value":124274000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":207925000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-03-31","value":229519000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-03-31","value":229519000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":239727000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-09-30","value":221407000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-12-31","value":174635000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-03-31","value":179329000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2018-03-31","value":179329000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-06-30","value":189092000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-09-30","value":154702000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-12-31","value":181032000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":179333000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":179333000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2019-06-30","value":192956000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-09-30","value":194775000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-12-31","value":163326000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-03-31","value":169697000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-03-31","value":169697000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2020-06-30","value":200033000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-09-30","value":163085000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2020-12-31","value":163061000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":169354000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":169354000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2021-06-30","value":189013000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2021-09-30","value":188645000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2021-12-31","value":193675000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-03-31","value":207551000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-03-31","value":207551000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":228635000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":223321000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":208300000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":212889000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":212889000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":229697000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-09-30","value":224535000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":225513000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":239409000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":239409000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-06-30","value":290550000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-09-30","value":312227000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":223881000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":245004000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":245004000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-06-30","value":268358000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-09-30","value":247211000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":241503000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":260155000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":260155000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":287601000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2011-06-30","value":526754000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2010-03-31","value":562129000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2010-03-31","value":562129000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2010-06-30","value":555783000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2010-09-30","value":534217000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2010-12-31","value":521664000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2011-03-31","value":524296000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2011-03-31","value":524296000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2011-09-30","value":528698000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2011-12-31","value":522958000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2012-03-31","value":512634000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2012-03-31","value":512634000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2012-06-30","value":496454000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2012-09-30","value":472777000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-12-31","value":769273000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-03-31","value":780063000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-03-31","value":780063000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2013-06-30","value":789765000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-09-30","value":745855000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-12-31","value":681836000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2014-03-31","value":680030000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2014-03-31","value":680030000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2014-06-30","value":676183000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-09-30","value":631996000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-12-31","value":885029000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2015-03-31","value":869733000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2015-03-31","value":869733000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2015-06-30","value":860123000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2015-09-30","value":850559000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-12-31","value":839254000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-03-31","value":843104000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-03-31","value":843104000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2016-06-30","value":832642000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2016-09-30","value":809405000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-12-31","value":810414000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2017-03-31","value":1043674000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2017-03-31","value":1043674000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-06-30","value":1024503000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-09-30","value":1008368000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2017-12-31","value":891854000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-03-31","value":950313000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2018-03-31","value":950313000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-06-30","value":995496000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2018-09-30","value":946909000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-12-31","value":935079000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2019-03-31","value":959676000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2019-03-31","value":959676000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2019-06-30","value":1213812000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2019-09-30","value":1315456000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2019-12-31","value":1232898000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2020-03-31","value":1993177000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2020-03-31","value":1993177000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2020-06-30","value":1947206000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-09-30","value":1703252000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2020-12-31","value":1463856000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-03-31","value":1479691000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-03-31","value":1479691000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2021-06-30","value":1499498000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2021-09-30","value":1312519000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2021-12-31","value":1337873000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-03-31","value":1446096000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-03-31","value":1446096000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-06-30","value":1647078000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-09-30","value":1652445000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-12-31","value":1564656000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-03-31","value":1595308000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-03-31","value":1595308000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-06-30","value":1677835000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-09-30","value":1610460000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":1557179000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-03-31","value":1638484000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-03-31","value":1638484000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-06-30","value":1692069000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-09-30","value":1690154000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-12-31","value":1547531000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-03-31","value":1807888000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-03-31","value":1807888000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-06-30","value":1905540000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-09-30","value":1872220000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-12-31","value":2349810000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-03-31","value":2367416000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-03-31","value":2367416000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-06-30","value":2421233000},"#32":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2016-09-30","value":461182000},"#33":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2016-09-30","value":8000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":469182000},"#34":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2010-03-31","value":303000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":303000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":303000000},"#35":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2010-06-30","value":285000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":285000000},"#36":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2010-09-30","value":285000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":285000000},"#37":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2010-12-31","value":290000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":290000000},"#38":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2011-03-31","value":287000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":287000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":287000000},"#39":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2011-06-30","value":296000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":296000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":64566000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":15618000},"#40":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2010-04-01","end":"2010-09-30","value":26963000},"#41":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":15618000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":11345000},"#42":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":38112000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":11149000},"#43":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":44083000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":5971000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":44083000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1141000},"#44":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2011-04-01","end":"2011-09-30","value":27544000},"#45":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1141000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":26403000},"#46":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":43742000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":16198000},"#47":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":60852000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":17110000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":60852000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":19092000},"#48":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-09-30","value":66760000},"#49":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":19092000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":47668000},"#50":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":106953000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":40193000},"#51":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":124407000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":17454000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":124407000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":18861000},"#52":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-04-01","end":"2013-09-30","value":79255000},"#53":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":18861000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":60394000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2011-09-30","value":285000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":285000000},"#55":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2011-12-31","value":276259000},"#56":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":4677000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56"}],"rule":"component-sum","value":280936000},"#57":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2012-03-31","value":262259000},"#58":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2012-03-31","value":4677000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":266936000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":266936000},"#59":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2012-06-30","value":249259000},"#60":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2012-06-30","value":4677000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60"}],"rule":"component-sum","value":253936000},"#61":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2012-09-30","value":212259000},"#62":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2012-09-30","value":4677000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62"}],"rule":"component-sum","value":216936000},"#63":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2012-12-31","value":483259000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":483259000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2013-03-31","value":489259000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":489259000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":489259000},"#65":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2013-06-30","value":497259000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":497259000},"#66":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2013-09-30","value":455259000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":455259000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-12-31","value":805428000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-03-31","value":831499000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2014-03-31","value":831499000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2014-06-30","value":868184000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2014-09-30","value":922391000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2014-12-31","value":973022000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2015-03-31","value":1010593000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2015-03-31","value":1010593000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2015-06-30","value":1048225000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2015-09-30","value":1069691000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2015-12-31","value":1049316000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2016-03-31","value":1040531000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2016-03-31","value":1040531000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2016-06-30","value":1056443000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2016-09-30","value":1098730000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-12-31","value":1163575000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2017-03-31","value":1203450000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2017-03-31","value":1203450000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2017-06-30","value":1255087000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2017-09-30","value":1312673000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2017-12-31","value":1416189000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2018-03-31","value":1417690000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2018-03-31","value":1417690000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2018-06-30","value":1431479000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2018-09-30","value":1432603000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2018-12-31","value":1420337000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2019-03-31","value":1209487000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2019-03-31","value":1209487000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2019-06-30","value":1055266000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2019-09-30","value":1010755000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2019-12-31","value":897327000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2020-03-31","value":967843000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2020-03-31","value":967843000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2020-06-30","value":1067958000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2020-09-30","value":1168031000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2020-12-31","value":1261182000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2021-03-31","value":1358990000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2021-03-31","value":1358990000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-06-30","value":1391332000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-09-30","value":1307309000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-12-31","value":1222248000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-03-31","value":1133556000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-03-31","value":1133556000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-06-30","value":1123781000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-09-30","value":1156704000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-12-31","value":1165514000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2023-03-31","value":1185694000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2023-03-31","value":1185694000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-06-30","value":1238411000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-09-30","value":1306634000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-12-31","value":1333161000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-03-31","value":1308535000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-03-31","value":1308535000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-06-30","value":1350798000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-09-30","value":1431649000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-12-31","value":1496139000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-03-31","value":1456700000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-03-31","value":1456700000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-06-30","value":1491774000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-09-30","value":1537058000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-12-31","value":1493625000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-03-31","value":1474828000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-03-31","value":1474828000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-06-30","value":1486932000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":79385000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":19764000},"#67":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2009-04-01","end":"2009-09-30","value":59045000},"#68":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":19764000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":39281000},"#69":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":81699000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":22654000},"#70":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":64566000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":-17133000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":1211220000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":366121000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":376315000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":359371000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":284713000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":1386520000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":393756000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":381499000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":333285000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":284701000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":1310254000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":355365000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":400569000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":342904000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":305195000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":1404033000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":426989000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":447684000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":404667000},"revenue@2021Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":343302000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1622642000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":475770000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":509694000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":462941000},"revenue@2022Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":413117000},"revenue@FY2022":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":1861522000},"revenue@2023Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":561387000},"revenue@2023Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":605068000},"revenue@2023Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":511487000},"#71":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":2148069000},"#72":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":1677942000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":470127000},"revenue@FY2023":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":2148069000},"revenue@2024Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":601521000},"revenue@2024Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":622236000},"revenue@2024Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":558833000},"#73":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":2259297000},"#74":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":1782590000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":476707000},"revenue@FY2024":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":2259297000},"revenue@2025Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":608689000},"revenue@2025Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":623619000},"revenue@2025Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":558025000},"#75":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":2260508000},"#76":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":1790333000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":470175000},"revenue@FY2025":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":2260508000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":634690000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":638906000},"revenue@2026Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":555956000},"#77":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":2308658000},"#78":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":1829552000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":479106000},"revenue@FY2026":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":2308658000},"revenue@2027Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":650966000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":598580000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":127805000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":138185000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":104529000},"#79":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":467905000},"#80":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":370519000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":97386000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":467905000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":130794000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":132135000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":103870000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":95381000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":462180000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":119807000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":134819000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":123596000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":116801000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":495023000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":154042000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":164659000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":164743000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":159118000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":227044000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":252646000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":228812000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":189894000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":642562000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":898396000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":266251000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":284808000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":291529000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":223780000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":1066368000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":284963000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":328988000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":277409000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":252132000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":1143492000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":297504000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":332658000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":302395000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":278663000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":899175000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":280062000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":279561000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":264805000},"#81":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":1047764000},"#82":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":824428000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":223336000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":1047764000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":302122000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":283568000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":252864000},"#83":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":962152000},"#84":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":838554000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":123598000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":962152000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":295268000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":291549000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":249701000},"#85":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":1061367000},"#86":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":818521000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":242846000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":1061367000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":324692000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":324835000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":291288000},"#87":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1214287000},"#88":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":940815000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":273472000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":1214287000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":349259000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":354353000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":324355000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":1341908000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":1027967000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":313941000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":1341908000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":410521000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":410829000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":352717000},"#91":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":1508803000},"#92":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":1174067000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":334736000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":1508803000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":425526000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":413218000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":378205000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1573976000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":1216949000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":357027000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1573976000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":421821000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":419775000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":380212000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":1587371000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":1221808000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":365563000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":1587371000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":449091000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":439194000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":395050000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1656115000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":1283335000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":372780000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1656115000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":489721000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":526604000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":108074000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":117772000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":96217000},"#99":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":416032000},"#100":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":322063000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":93969000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":416032000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":114363000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":118586000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":96030000},"#101":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":426603000},"#102":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":328979000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":97624000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":426603000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":115434000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":126102000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":111125000},"#103":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":454546000},"#104":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":352661000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":101885000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":454546000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":131145000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":132170000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-09-27","end":"2012-12-31","value":133482000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":911875000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":225549000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":241448000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":215015000},"#105":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":899175000},"#106":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":682012000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":217163000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":71976000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":19731000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":20413000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":8312000},"#107":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":51873000},"#108":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":48456000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":3417000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":51873000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":16431000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":13549000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":7840000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-2243000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":35577000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4373000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8717000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":12471000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":14916000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":40477000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":22897000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":32489000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":31261000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":16598000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":103245000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":46604000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":59479000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":49848000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":29528000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":185459000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":56401000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":75061000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":79149000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":43522000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":254133000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":61097000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":44294000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":68865000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":57361000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":231617000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":71955000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":91210000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":87380000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":61500000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":312045000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":86059000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":96754000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":94566000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":61377000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":338756000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":91634000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":97931000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":80421000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":56582000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":348102000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":78094000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":109020000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":93203000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":62349000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":342666000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":102297000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":122849000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":113379000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":69830000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":408355000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":126511000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":155341000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":138586000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":99176000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":519614000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":150866000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":194239000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":158770000},"#109":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":639266000},"#110":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":503875000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":135391000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":639266000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":175995000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":209018000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":180628000},"#111":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":685321000},"#112":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":565641000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":119680000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":685321000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":186868000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":203844000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":177813000},"#113":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":673137000},"#114":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":568525000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":104612000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":673137000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":185599000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":199712000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":160906000},"#115":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":652543000},"#116":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":546217000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":106326000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":652543000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":161245000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":44950000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":600000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"}],"rule":"component-sum","value":45550000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4052000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3901000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4101000},"#119":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":11743000},"#120":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":12054000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":-311000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":11743000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":4486000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4342000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":4002000},"#121":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":16583000},"#122":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":12830000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":3753000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":16583000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3901000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5656000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":6198000},"#123":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":22631000},"#124":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":15755000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":6876000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":22631000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":7483000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7456000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":6653000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":44420000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":6972000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":12268000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":5651000},"#125":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":30873000},"#126":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":24891000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":5982000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":30873000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7330000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":8580000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":8932000},"#127":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":35171000},"#128":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":24842000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":10329000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":35171000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12239000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":10204000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":10128000},"#129":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":42257000},"#130":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":32571000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":9686000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":42257000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10684000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10714000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":9061000},"#131":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":40526000},"#132":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":30459000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":10067000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":40526000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11716000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":9362000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":13712000},"#133":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":46482000},"#134":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":34790000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":11692000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":46482000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":12947000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":10527000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":9630000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":5496000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-10804000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":14849000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":41764000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":11920000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":10422000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":4684000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":37762000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":29819000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":45848000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":39163000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":152592000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":45344000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":60237000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":56387000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":36251000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":198219000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":54882000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":63362000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":101380000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":37008000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":256632000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":66339000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":72603000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":57715000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-127797000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":68860000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":41304000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":71793000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-114632000},"#135":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2548000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":2548000},"#136":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2009-04-01","end":"2009-09-30","value":9864000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":7316000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":7316000},"#138":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":12201000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":2337000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":2337000},"#140":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":13779000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":1578000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":1578000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":13779000},"#142":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3240000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":3240000},"#143":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":120305000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":120305000},"#144":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":33128000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":33128000},"#145":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":99605000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":66477000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":66477000},"#147":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":146975000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":47370000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":47370000},"#149":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":195281000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":48306000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":48306000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#149"}],"rule":"component-sum","value":195281000},"#151":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":76097000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":76097000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":44092803},"#152":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-04-01","end":"2010-03-31","value":44038401},"#153":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2009-04-01","end":"2009-12-31","value":44033928},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152","weight":4},{"ref":"#153","weight":-3}],"rule":"unaverage-quarter","value":44051820},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-04-01","end":"2010-03-31","value":44038401},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":44222884},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":44169251},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":44199121},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-04-01","end":"2011-03-31","value":44251276},"#155":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-04-01","end":"2010-12-31","value":44200558},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154","weight":4},{"ref":"#155","weight":-3}],"rule":"unaverage-quarter","value":44403430},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-04-01","end":"2011-03-31","value":44251276},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":44709262},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":44325277},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":44395982},"#156":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2011-04-01","end":"2012-03-31","value":44515981},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2011-04-01","end":"2011-12-31","value":44423467},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156","weight":4},{"ref":"#157","weight":-3}],"rule":"unaverage-quarter","value":44793523},"#158":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2227000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":2227000},"#159":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":6276000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":6276000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2011-04-01","end":"2012-03-31","value":44515981},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":45078734},"#160":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-09-27","end":"2012-12-31","value":20204000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":20204000},"#161":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":53011000},"#162":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":28832000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":24179000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":24179000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":53011000},"#164":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":21237000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":21237000},"#165":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10346000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":10346000},"#166":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":11625000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":11625000},"#167":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":59490000},"#168":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":43208000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":16282000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":16282000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":59490000},"#170":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":23181000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":23181000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":45353778},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-09-27","end":"2012-12-31","value":49249547},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":49770020},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":46495994},"#171":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-04-01","end":"2019-03-31","value":46932380},"#172":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2018-04-01","end":"2018-12-31","value":47403271},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171","weight":4},{"ref":"#172","weight":-3}],"rule":"unaverage-quarter","value":45519707},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-04-01","end":"2019-03-31","value":46932380},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":44150211},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":41833775},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":41615495},"#173":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2019-04-01","end":"2020-03-31","value":42285343},"#174":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2019-04-01","end":"2019-12-31","value":42527360},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173","weight":4},{"ref":"#174","weight":-3}],"rule":"unaverage-quarter","value":41559292},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2019-04-01","end":"2020-03-31","value":42285343},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":41563268},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":41649319},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":41834590},"#175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-04-01","end":"2021-03-31","value":41826709},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2020-04-01","end":"2020-12-31","value":41682541},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#176","weight":-3}],"rule":"unaverage-quarter","value":42259213},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-04-01","end":"2021-03-31","value":41826709},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":42437366},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":41594733},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":40458049},"#177":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-04-01","end":"2022-03-31","value":40929712},"#178":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-04-01","end":"2021-12-31","value":41493339},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177","weight":4},{"ref":"#178","weight":-3}],"rule":"unaverage-quarter","value":39238831},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-04-01","end":"2022-03-31","value":40929712},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":38222949},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":37366879},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":36605982},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1","weight":4},{"ref":"#4","weight":-3}],"rule":"unaverage-quarter","value":36025010},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":37052942},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":35532284},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":35336966},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":34749721},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9","weight":4},{"ref":"#12","weight":-3}],"rule":"unaverage-quarter","value":34786510},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":35097871},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":33993023},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":33716036},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":33608538},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17","weight":4},{"ref":"#20","weight":-3}],"rule":"unaverage-quarter","value":33270600},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":33646395},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":32808568},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":32469833},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":32005925},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25","weight":4},{"ref":"#28","weight":-3}],"rule":"unaverage-quarter","value":31487411},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":32193791},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":31088474},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2010-03-31","value":43830794},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2010-03-31","value":43830794},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2010-06-30","value":44158078},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2010-09-30","value":44178360},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2010-12-31","value":44196759},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2011-03-31","value":44447428},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2011-03-31","value":44447428},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2011-06-30","value":44906232},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2011-09-30","value":44899310},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2011-12-31","value":44944310},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2012-03-31","value":45269493},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2012-03-31","value":45269493},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2012-06-30","value":45362170},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2012-09-30","value":45438711},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-12-31","value":49351952},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-03-31","value":49503496},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-03-31","value":49503496},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2013-06-30","value":49552819},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2013-09-30","value":49675688},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-12-31","value":49964881},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2014-03-31","value":50053078},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2014-03-31","value":50053078},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2014-06-30","value":50153937},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-09-30","value":50053738},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2014-12-31","value":50053738},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2015-03-31","value":50245364},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2015-03-31","value":50245364},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2015-06-30","value":50357355},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2015-09-30","value":50286652},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-12-31","value":49305408},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-03-31","value":48526843},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-03-31","value":48526843},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-06-30","value":48391969},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2016-09-30","value":48223617},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-12-31","value":48409454},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-03-31","value":48453268},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2017-03-31","value":48453268},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-06-30","value":48547960},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-09-30","value":48624085},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2017-12-31","value":48664650},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-03-31","value":48282784},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2018-03-31","value":48282784},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-06-30","value":47912300},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2018-09-30","value":47189378},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2018-12-31","value":46238591},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2019-03-31","value":45117393},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2019-03-31","value":45117393},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2019-06-30","value":42924186},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2019-09-30","value":41625996},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2019-12-31","value":41643970},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-03-31","value":41649041},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-03-31","value":41649041},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2020-06-30","value":41756684},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-09-30","value":41816942},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2020-12-31","value":41939310},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2021-03-31","value":42370878},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2021-03-31","value":42370878},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2021-06-30","value":42101619},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2021-09-30","value":40913931},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2021-12-31","value":39766043},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2022-03-31","value":38710929},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2022-03-31","value":38710929},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-06-30","value":37894704},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-09-30","value":37064662},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2022-12-31","value":36242274},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-03-31","value":35768376},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-03-31","value":35768376},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-06-30","value":35446312},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-09-30","value":35031889},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":34474435},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2024-03-31","value":32973121},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2024-03-31","value":32973121},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-06-30","value":33761968},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-09-30","value":33539154},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-12-31","value":33391155},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-03-31","value":32973121},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-03-31","value":32973121},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2025-06-30","value":32582297},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-09-30","value":32202392},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-12-31","value":31554877},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-03-31","value":31227012},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-03-31","value":31227012},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-06-30","value":30804441},"#179":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":16858000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":16858000},"#180":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":24920000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":24920000},"#181":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":111573000},"#182":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":64959000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":46614000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":46614000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":111573000},"#184":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":27122000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":27122000},"#185":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28747000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":28747000},"#186":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":19667000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":19667000},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":33607000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":33607000},"#188":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":131957000},"#189":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":83698000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":48259000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":48259000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":131957000},"#191":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":53073000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":53073000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":40371000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":40371000},"#193":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":33002000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":33002000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":132119000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":132119000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":25991000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":25991000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2012-09-30","value":502111000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2012-12-31","value":687547000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-03-31","value":696170000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-03-31","value":696170000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2013-06-30","value":725452000},"#196":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":539317000},"#197":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":396797000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":142520000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":539317000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":180440000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":193167000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":178964000},"#198":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":712937000},"#199":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":552571000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":160366000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":712937000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":209850000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":209747000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":212380000},"#200":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":812235000},"#201":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":631977000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":180258000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":812235000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":223866000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":284694000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":208544000},"#202":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":911875000},"#203":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":717104000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":194771000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":43479000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":600000},"#206":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":840000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"component-sum","value":43239000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":47312000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":600000},"#209":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":356000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"component-sum","value":47556000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":63051000},"#211":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":1000000},"#212":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":-1232000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"component-sum","value":65283000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":74727000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":1700000},"#215":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":1368000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"component-sum","value":75059000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":80077000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":5700000},"#218":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":3201000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"component-sum","value":82576000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":134520000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":93303000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":12900000},"#221":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":2328000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"component-sum","value":103875000},"#222":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":90944000},"#223":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":4800000},"#224":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":2139000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"component-sum","value":93605000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":103734000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":4400000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":108134000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":91158000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":4300000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":95458000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":122487000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":2500000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":124987000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":105820000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":4500000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":110320000},"#233":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":8304000},"#234":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":10467000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2015-04-01","end":"2015-09-30","value":8314000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":2153000},"#237":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1163000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"component-sum","value":9294000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":103362000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":4400000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":107762000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":119098000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":6800000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":125898000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":134796000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":7900000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":142696000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":148655000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":8400000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":157055000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":167126000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":10300000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":177426000},"#248":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":16901000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":16901000},"#249":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4293000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":4293000},"#250":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4851000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":4851000},"#251":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":3170000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":3170000},"#252":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":15886000},"#253":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":12314000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":3572000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":3572000},"#255":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3703000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":3703000},"#256":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4415000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":4415000},"#257":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":3942000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":3942000},"#258":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":16667000},"#259":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":12060000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":4607000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":4607000},"#261":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4118000},"#262":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-79000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"component-sum","value":4197000},"#263":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4472000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":4472000},"#264":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":4928000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":4928000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":20838000},"#265":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":19617000},"#266":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":13518000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":6099000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":6099000},"#268":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5416000},"#269":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-270000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"component-sum","value":5686000},"#270":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5919000},"#271":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":66000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"component-sum","value":5853000},"#272":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-09-27","end":"2012-12-31","value":6268000},"#273":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":40,"unit":"USD","start":"2012-09-27","end":"2012-12-31","value":-223000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"component-sum","value":6491000},"#274":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":23918000},"#275":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":16942000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":6976000},"#277":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":-427000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":-805000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#278","weight":-1}],"rule":"component-sum","value":7781000},"#279":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":5594000},"#280":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":583000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"component-sum","value":5011000},"#281":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6060000},"#282":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":317000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"component-sum","value":5743000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":55065000},"#283":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":6796000},"#284":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":400000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"component-sum","value":6396000},"#285":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":24552000},"#286":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":18450000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":6102000},"#288":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":1300000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":68000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#289","weight":-1}],"rule":"component-sum","value":6034000},"#290":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":7042000},"#291":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":679000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"component-sum","value":6363000},"#292":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7414000},"#293":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":883000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"component-sum","value":6531000},"#294":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":9371000},"#295":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":488000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"component-sum","value":8883000},"#296":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":30751000},"#297":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":23827000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":6924000},"#299":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":2050000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":1151000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#300","weight":-1}],"rule":"component-sum","value":5773000},"#301":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":8991000},"#302":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":435000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"component-sum","value":8556000},"#303":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":9364000},"#304":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":572000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"component-sum","value":8792000},"#305":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":37193000},"#306":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":26659000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":10534000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":2433000},"#309":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":2170000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":158000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"},{"ref":"#310","weight":-1}],"rule":"component-sum","value":12809000},"#311":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":9833000},"#312":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1075000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"component-sum","value":8758000},"#313":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":8832000},"#314":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":504000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"component-sum","value":8328000},"#315":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":9166000},"#316":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":429000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"component-sum","value":8737000},"#317":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":33940000},"#318":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":27831000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":6109000},"#320":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":2008000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":131000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#321","weight":-1}],"rule":"component-sum","value":5978000},"#322":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9679000},"#323":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":757000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"component-sum","value":8922000},"#324":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9821000},"#325":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":887000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"component-sum","value":8934000},"#326":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":9883000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":9883000},"#327":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":41205000},"#328":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":29383000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":11822000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":11822000},"#330":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8003000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":8003000},"#331":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9922000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":9922000},"#332":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":9408000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":9408000},"#333":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":37371000},"#334":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":27333000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":10038000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":10038000},"#336":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":21254000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":21254000},"#337":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":13458000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":13458000},"#338":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":13794000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":13794000},"#339":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":69361000},"#340":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":47348000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":22013000},"#341":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":65410000},"#342":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":48506000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":16904000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"}],"rule":"component-sum","value":16904000},"#344":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":17789000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":17789000},"#345":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11109000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":11109000},"#346":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":11327000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":11327000},"#347":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":49511000},"#348":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":40225000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":9286000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":9286000},"#350":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9468000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"}],"rule":"component-sum","value":9468000},"#351":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10667000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":10667000},"#352":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":12851000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":12851000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":69361000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":29095000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":41305000},"#353":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":46801000},"#354":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":32986000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":13815000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"}],"rule":"component-sum","value":13815000},"#356":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11820000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":11820000},"#357":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":13627000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"}],"rule":"component-sum","value":13627000},"#358":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":12497000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":12497000},"#359":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":53630000},"#360":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":37944000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":15686000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":15686000},"#362":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11679000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":11679000},"#363":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":16576000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":16576000},"#364":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":14201000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":14201000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-09-27","end":"2012-12-31","value":39890000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":69543000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":60104000},"#365":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":59795000},"#366":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":42456000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":17339000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":17339000},"#368":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":15649000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":15649000},"#369":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17879000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#369"}],"rule":"component-sum","value":17879000},"#370":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":20818000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":20818000},"#371":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":73942000},"#372":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":54346000},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":19596000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"}],"rule":"component-sum","value":19596000},"#374":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20783000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":20783000},"#375":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":21316000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":21316000},"#376":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":24010000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":24010000},"#377":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":134520000},"#378":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":110290000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":24230000},"#379":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":89182000},"#380":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":66109000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":23073000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":23073000},"#382":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":20202000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":20202000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":108004000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":27119000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":25394000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":14332000},"#383":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":79191000},"#384":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":66845000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":12346000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":79191000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":23660000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":17884000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":15228000},"#385":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":60650000},"#386":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":56772000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":3878000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":60650000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9742000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":16768000},"#387":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":224638000},"#388":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":184712000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":39926000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":224638000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":66880000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":87995000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":92060000},"#389":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":302301000},"#390":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":246935000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":55366000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":302301000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":69362000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":56546000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":80511000},"#391":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":270700000},"#392":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":206419000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":64281000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":270700000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":81010000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":103357000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":98624000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":16520000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":28920000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2013-09-30","value":764320000},"#393":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":354431000},"#394":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":281916000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":72515000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":354431000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":95935000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":108709000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":105938000},"#395":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":382175000},"#396":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":310582000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":71593000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":382175000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":100885000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":108104000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":89928000},"#397":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":386667000},"#398":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":298917000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":87750000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":386667000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":84761000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":121377000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":103903000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":5633000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":5601000},"#399":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":385251000},"#400":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":312806000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":72445000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":385251000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":110093000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":133426000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":123462000},"#401":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":445796000},"#402":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":366981000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":78815000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":445796000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":134481000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":163601000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":147141000},"#403":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":552102000},"#404":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":445223000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":106879000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":552102000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":155964000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":201395000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":170147000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":5695000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":18282000},"#405":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":674740000},"#406":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":527506000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":147234000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":674740000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":179154000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":219364000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":189913000},"#407":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":716902000},"#408":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":588431000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":128471000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":716902000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":194584000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":213120000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":182800000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":617937000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":591485000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":541976000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5290000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3148000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":4666000},"#409":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":16520000},"#410":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":13104000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":3416000},"#411":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":21460000},"#412":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":16929000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":4531000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":21460000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4585000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4557000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":4210000},"#413":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":16621000},"#414":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":13352000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":3269000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":16621000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3765000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3548000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-09-27","end":"2012-12-31","value":3836000},"#415":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":15823000},"#416":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":11149000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":4674000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":15823000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4955000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4795000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":4475000},"#417":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":18282000},"#418":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":14225000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":4057000},"#419":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":27638000},"#420":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":21592000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":6046000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":27638000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6632000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":6817000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":7294000},"#421":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":28374000},"#422":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":20743000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":7631000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":28374000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":8846000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10137000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":9543000},"#423":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":38421000},"#424":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":28526000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":9895000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":38421000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":14041000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12556000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":9360000},"#425":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":44420000},"#426":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":35957000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":8463000},"#427":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":28950000},"#428":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":27026000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":1924000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":28950000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":807000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":6025000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":2897000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9003000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":18732000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13978000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17953000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":17980000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7833000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":57744000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":30101000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":39903000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":31621000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22618000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":124243000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":37710000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":50319000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":52030000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":46794000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":186853000},"#429":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":461540000},"#430":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":361184000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":100356000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":461540000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":120849000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":150553000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":129138000},"#431":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":477639000},"#432":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":400540000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":77099000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":477639000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":133842000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":143520000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":119574000},"#433":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":463416000},"#434":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":396936000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":66480000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":463416000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":123362000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":137383000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":102903000},"#435":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":423809000},"#436":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":363648000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":60161000},"#437":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-04-01","end":"2010-03-31","value":0.66},"#438":{"kind":"computed","op":"product","terms":[{"ref":"#437"},{"ref":"#152"}],"value":29065344.66},"#439":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2009-04-01","end":"2009-12-31","value":0.61},"#440":{"kind":"computed","op":"product","terms":[{"ref":"#439"},{"ref":"#153"}],"value":26860696.08},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#440","weight":-1}],"value":2204648.580000002},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#152","weight":4},{"ref":"#153","weight":-3}],"rule":"unaverage-quarter","value":44051820},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"#442"}],"rule":"per-share-quarter","value":0.05004670817232981},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-04-01","end":"2010-03-31","value":0.66},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.24},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.22},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.12},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.25},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-04-01","end":"2011-03-31","value":0.34},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.02},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.14},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.07},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.2},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-04-01","end":"2012-03-31","value":0.42},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.31},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.4},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.37},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.16},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2012-04-01","end":"2013-03-31","value":1.22},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.6},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.8},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.63},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.45},"#443":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-12-31","value":382759000},"#444":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2013-12-31","value":9500000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"}],"rule":"component-sum","value":392259000},"#445":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2014-03-31","value":371759000},"#446":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2014-03-31","value":9500000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":381259000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":381259000},"#447":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2014-06-30","value":302759000},"#448":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2014-06-30","value":9500000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":312259000},"#449":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2014-09-30","value":302759000},"#450":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2014-09-30","value":9500000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":312259000},"#451":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2014-12-31","value":460714000},"#452":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2014-12-31","value":57045000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":517759000},"#453":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2015-03-31","value":455714000},"#454":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2015-03-31","value":57045000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":512759000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":512759000},"#455":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2015-06-30","value":466714000},"#456":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2015-06-30","value":57045000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":523759000},"#457":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2015-09-30","value":452714000},"#458":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2015-09-30","value":57045000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":509759000},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2015-12-31","value":492714000},"#460":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2015-12-31","value":8000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":500714000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2016-03-31","value":499714000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2016-03-31","value":8000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":507714000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":507714000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2016-06-30","value":490714000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2016-06-30","value":8000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":498714000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2016-12-31","value":380134000},"#466":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":81214000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":461348000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2017-03-31","value":605253000},"#468":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2017-03-31","value":81214000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":686467000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":686467000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-06-30","value":580421000},"#470":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2017-06-30","value":81214000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":661635000},"#471":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2017-09-30","value":575588000},"#472":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2017-09-30","value":81214000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":656802000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2017-12-31","value":565755000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":565755000},"#474":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2018-03-31","value":620922000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":620922000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":620922000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2018-06-30","value":651090000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":651090000},"#476":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2018-09-30","value":631257000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":631257000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-12-31","value":589924000},"#478":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2018-12-31","value":36500000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":626424000},"#479":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2019-03-31","value":655092000},"#480":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2019-03-31","value":36500000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":691592000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":691592000},"#481":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2019-06-30","value":840259000},"#482":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2019-06-30","value":36500000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":876759000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2012-03-31","value":472511000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2012-03-31","value":472511000},"#483":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2019-09-30","value":930426000},"#484":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2019-09-30","value":36500000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":966926000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-12-31","value":930594000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":930594000},"#486":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2020-03-31","value":1567315000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":1567315000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":1567315000},"#487":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2020-06-30","value":1492088000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":1492088000},"#488":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-09-30","value":1252716000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":1252716000},"#489":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2020-12-31","value":1008345000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":1008345000},"#490":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2021-03-31","value":1008616000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":1008616000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":1008616000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2021-07-19","value":838096000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":838096000},"#492":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2021-09-30","value":812632000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":812632000},"#493":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2021-12-31","value":837949000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":837949000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2022-03-31","value":938265000},"#495":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":938265000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":938265000},"#496":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2022-06-30","value":1119582000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":1119582000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-09-30","value":1126398000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":10000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":1136398000},"#499":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2022-12-31","value":1054215000},"#500":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":10000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":1064215000},"#501":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2023-03-31","value":1079032000},"#502":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":10000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":1089032000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":1089032000},"#503":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2023-06-30","value":1141848000},"#504":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":10000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":1151848000},"#505":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2023-09-30","value":1079665000},"#506":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2023-09-30","value":10000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"component-sum","value":1089665000},"#507":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2023-12-31","value":1022482000},"#508":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":10000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":1032482000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-06-30","value":483942000},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2024-03-31","value":1083299000},"#510":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":10000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":1093299000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"}],"rule":"component-sum","value":1093299000},"#511":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2024-06-30","value":1091116000},"#512":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2024-06-30","value":10000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":1101116000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2024-09-30","value":1063933000},"#514":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2024-09-30","value":10000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":1073933000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2024-12-31","value":991749000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":10000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":1001749000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2025-03-31","value":1223316000},"#518":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2025-03-31","value":15000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":1238316000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":1238316000},"#519":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-06-30","value":1294883000},"#520":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2025-06-30","value":15000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":1309883000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2025-09-30","value":1271450000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2025-09-30","value":15000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"component-sum","value":1286450000},"#523":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-12-31","value":1748179000},"#524":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":15000000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":1763179000},"#525":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2026-03-31","value":1745081000},"#526":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":15000000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":1760081000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":1760081000},"#527":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2026-06-30","value":1742011000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":15000000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":1757011000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2009-03-31","value":436062000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2010-03-31","value":453597000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2010-03-31","value":453597000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2010-06-30","value":453106000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2010-09-30","value":466318000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2010-12-31","value":468779000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-03-31","value":461514000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2011-03-31","value":461514000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2011-06-30","value":458457000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2011-09-30","value":461435000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2011-12-31","value":462191000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":144012000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":64757000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":331598000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":53670000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2017-04-01","end":"2017-09-30","value":152748000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":53670000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":99078000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":275140000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":122392000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":337665000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":62525000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":337665000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":81909000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2018-04-01","end":"2018-09-30","value":174876000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":81909000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":92967000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":124802000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":154378000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":294100000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":119224000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":350284000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":56184000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":350284000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":50698000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2019-04-01","end":"2019-09-30","value":184696000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":50698000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":133998000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":320619000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":135923000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":399301000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":78682000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":399301000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":95313000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":132636000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":34229000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2020-04-01","end":"2020-09-30","value":358377000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":95313000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":263064000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":542017000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":183640000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":643073000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":101056000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":643073000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":111121000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":261462000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":111121000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":150341000},"#548":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":428878000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":167416000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":517171000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":88293000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":517171000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":300445000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":124802000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":175643000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":480111000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":179666000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":541726000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":61615000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":541726000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":140487000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":312839000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":140487000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":172352000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":500549000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":187710000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":563938000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":63389000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":563938000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":365898000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":132636000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":233262000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":485780000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":119882000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":548548000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":62768000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":548548000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":136634000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":341231000},"#563":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":136634000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":204597000},"#564":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":512030000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":170799000},"#565":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":614166000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":102136000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":614166000},"#566":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":170633000},"#567":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":144012000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":26621000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":170633000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":40298000},"#568":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-09-30","value":117651000},"#569":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":40298000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":77353000},"#570":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":183143000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":65492000},"#571":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":234121000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":50978000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":234121000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":20615000},"#572":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2015-04-01","end":"2015-09-30","value":107589000},"#573":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":20615000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":86974000},"#574":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":216290000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":108701000},"#575":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":265767000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":49477000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":265767000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":54083000},"#576":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-09-30","value":160152000},"#577":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":54083000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":106069000},"#578":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":288868000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":128716000},"#579":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":331598000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":42730000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":16078000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":16078000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":17224000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":11743000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":5481000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":5481000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":17224000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3812000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":3812000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3704000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":3704000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":15428000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":15428000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":26099000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":22944000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":3155000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":3155000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":26099000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4685000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":4685000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3943000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":3943000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":89563000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":75536000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":14027000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":14027000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":89563000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":8978000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":8978000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":9253000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":9253000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":15812000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":15812000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":56938000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":34043000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":22895000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":22895000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":56938000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16160000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":16160000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":33931000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":33931000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":168873000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":126446000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":42427000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":42427000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":168873000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":21813000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":21813000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2019-04-01","end":"2019-09-30","value":60007000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":38194000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":38194000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":84056000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":24049000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":24049000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":48063000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":48063000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2020-04-01","end":"2020-09-30","value":40676000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":14685000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":14685000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":45541000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":4865000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":4865000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":53933000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":8392000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":8392000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":53933000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":11935000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":11935000},"#619":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":26777000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":14842000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":14842000},"#621":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":55188000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":28411000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":28411000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":74121000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":18933000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":18933000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":74121000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":14914000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":14914000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":43249000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":28335000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":28335000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":60951000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":17702000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":17702000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":110143000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":49192000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":49192000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":110143000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":35999000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":35999000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":65453000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":29454000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":29454000},"#635":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":87848000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":22395000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":22395000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":32457000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":32457000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":184635000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":108538000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":108538000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":294680000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":110045000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":110045000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":416739000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":122059000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":122059000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":416739000},"#644":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":120755000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":120755000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2008-04-01","end":"2009-03-31","value":51232000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":12819000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":38350000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":44012140},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2009-04-01","end":"2009-09-30","value":25453000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":12819000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":12634000},"#647":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2009-04-01","end":"2009-12-31","value":38254000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":12801000},"#648":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":50781000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":12527000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2009-04-01","end":"2010-03-31","value":50781000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12450000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":12389000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":12127000},"#649":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":49212000},"#650":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-04-01","end":"2010-12-31","value":36966000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":12246000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2010-04-01","end":"2011-03-31","value":49212000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":12320000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":12363000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":12671000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":41199000},"#651":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":50124000},"#652":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-04-01","end":"2011-12-31","value":37354000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":12770000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-04-01","end":"2012-03-31","value":50124000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12661000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":12783000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-09-27","end":"2012-12-31","value":14336000},"#653":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":56850000},"#654":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-04-01","end":"2012-12-31","value":39780000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":17070000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-04-01","end":"2013-03-31","value":56850000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":17221000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17403000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":17691000},"#655":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":70021000},"#656":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-04-01","end":"2013-12-31","value":52315000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":17706000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":70021000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":17290000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":17574000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":19688000},"#657":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":76299000},"#658":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":54552000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":21747000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":76299000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24264000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24770000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":25211000},"#659":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":97105000},"#660":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":74245000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":22860000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":97105000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":22863000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":22386000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":22645000},"#661":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":91791000},"#662":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":67894000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":23897000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":91791000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":28947000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30306000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":28650000},"#663":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":114015000},"#664":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":87903000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":26112000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":114015000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":29850000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":32326000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":29785000},"#665":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":122535000},"#666":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":91961000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":30574000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":122535000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":27960000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":28373000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":28611000},"#667":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":113518000},"#668":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":84944000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":28574000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":113518000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31937000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2008-04-01","end":"2009-03-31","value":43879416},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":43996589},"#669":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2020-04-01","end":"2020-09-30","value":64199000},"#670":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":31937000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":32262000},"#671":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":96279000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":32080000},"#672":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":129087000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":32808000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":129087000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":31944000},"#673":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":64284000},"#674":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":31944000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":32340000},"#675":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":96478000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":32194000},"#676":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":128811000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":32333000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":128811000},"#677":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":68874000},"#678":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":34229000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":34645000},"#679":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":103689000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":34815000},"#680":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":138554000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":34865000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":138554000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":36682000},"#681":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":73879000},"#682":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":36682000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":37197000},"#683":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":111347000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":37468000},"#684":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":149832000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":38485000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":149832000},"#685":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":77427000},"#686":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":38350000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":39077000},"#687":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":116661000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":39234000},"#688":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":158902000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":42241000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":158902000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40644000},"#689":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":82633000},"#690":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40644000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":41989000},"#691":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":124243000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":41610000},"#692":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":164746000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":40503000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":164746000},"#693":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-04-01","end":"2013-03-31","value":47340450},"#694":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-04-01","end":"2012-12-31","value":46574724},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693","weight":4},{"ref":"#694","weight":-3}],"rule":"unaverage-quarter","value":49637628},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-04-01","end":"2013-03-31","value":47340450},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":49810170},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":49860100},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":50162962},"#695":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-04-01","end":"2014-03-31","value":49939165},"#696":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-04-01","end":"2013-12-31","value":49948178},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695","weight":4},{"ref":"#696","weight":-3}],"rule":"unaverage-quarter","value":49912126},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-04-01","end":"2014-03-31","value":49939165},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":50287452},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":50427286},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":50411147},"#697":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2014-04-01","end":"2015-03-31","value":50372243},"#698":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2014-04-01","end":"2014-12-31","value":50375619},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697","weight":4},{"ref":"#698","weight":-3}],"rule":"unaverage-quarter","value":50362115},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2014-04-01","end":"2015-03-31","value":50372243},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":50450908},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":50470151},"#699":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-04-01","end":"2016-03-31","value":50070829},"#700":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-04-01","end":"2015-12-31","value":50230091},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699","weight":4},{"ref":"#700","weight":-3}],"rule":"unaverage-quarter","value":49593043},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-04-01","end":"2016-03-31","value":50070829},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":48522207},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":48229485},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":48297748},"#701":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-04-01","end":"2017-03-31","value":48361286},"#702":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2016-04-01","end":"2016-12-31","value":48340326},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701","weight":4},{"ref":"#702","weight":-3}],"rule":"unaverage-quarter","value":48424166},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-04-01","end":"2017-03-31","value":48361286},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":48655553},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":48504767},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":48757762},"#703":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-04-01","end":"2018-03-31","value":48645986},"#704":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-04-01","end":"2017-12-31","value":48641430},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703","weight":4},{"ref":"#704","weight":-3}],"rule":"unaverage-quarter","value":48659654},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-04-01","end":"2018-03-31","value":48645986},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":48144325},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":47563818},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":30619000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":232750000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-48063000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":20.42923376857419},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":23.73728272088337},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":23.73204017103819},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":3.9966351791722894},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1448667000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":267182000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":1018782000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-132119000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":24.405836614951358},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":27.43888498347261},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.049311519031248},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":3.9966351791722894},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1448667000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":69322000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":316896000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-25991000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":23.957760035972825},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":25.783568194965213},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":22.531259587483518},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.8573285407907694},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1292647000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":248379000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":314258000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-14685000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":27.44100749635904},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.803611475951787},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":21.451291535994137},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.9758837416071375},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1051858000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":178775000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":281205000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4865000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":28.017851715113906},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.50953005804773},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":20.064151512231042},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.2414740495888044},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":865561000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":92664000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":264487000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-8392000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":20.34069128638924},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.957920431573367},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":19.228259666416157},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":3.907135349622684},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":745096000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":589140000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":1176846000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-53933000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":25.166056345145755},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":27.473466112673034},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":20.919216931399532},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":3.907135349622684},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":745096000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":99186000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":341289000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-11935000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":26.590789667276205},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":28.26596885049499},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.036362107741134},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.8690619163761224},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":531554000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":135499000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":346093000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-14842000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":30.477305991437998},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":32.097886182690004},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.036531722955342},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.5026425296191257},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":767418000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":139005000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":315800000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-28411000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.935996163658},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":31.783963831244154},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":22.13651415623157},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.144556602555828},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":820557000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":69360000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":306238000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-18933000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":24.006758375956448},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":25.871363318381956},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":17.989092678345358},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.1330998164306605},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":918849000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":443050000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":1309420000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-74121000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":27.91339559779578},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":29.658634171393082},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":20.104355468267364},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.1330998164306605},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":918849000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":109888000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":405423000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-14914000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":26.87379650757855},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":27.781904461628077},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.841307333443773},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.3930675530867975},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1051301000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":147308000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":403673000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-28335000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":32.102011674720856},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":33.28468866309242},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":22.971798211110155},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.475691941196753},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1052258000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":161964000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":341340000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-17702000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":31.040867118812404},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":33.26516607460209},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":22.910455202185002},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.358511761881901},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1003278000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":197427000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2026"},{"ref":"operatingExpenses@FY2026"}],"value":1833541000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-416739000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":28.26503535820377},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":18.357374717259983},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":3.655086390805481},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":1462161000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":588458000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":33623000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2027Q1"},{"ref":"operatingExpenses@2027Q1"}],"value":509923000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-120755000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":24.770110881367078},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":15.68853058377857},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":3.231414355304745},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":1523472000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":12378000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":107134000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-3240000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.562502867103994},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":18.08951480954784},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.048534336437452},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.091896575540291},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":282003000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":9118000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":114251000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-2227000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.253906989064214},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.534642600370834},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.288000908162107},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.0306326224948292},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":276999000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":4873000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":88642000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-6276000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":7.547896408972754},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.660633484162897},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.291229421392125},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.4069867285298945},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":285947000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":490000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":91503000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-5481000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.351621392101152},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.065799268198069},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-11.327203531101581},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.511664700975175},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":285126000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":26859000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":401530000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-17224000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.697650266130079},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.122592929161797},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.212817516984724},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.511664700975175},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":285126000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":63307000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":490576000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-16078000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.024457883657991},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":18.043369307360756},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.9771793244010825},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":17216000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":100686000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-2548000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":15.438363131332892},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":21.219044638316184},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":9.326708657720745},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":31965000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":112791000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-7316000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.772225639541196},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":18.37681369178999},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.542063176176865},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":20317000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":90197000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-2337000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.951860249308804},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.71102756172928},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":4.481053104879986},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-6507000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":215601000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-27122000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":21.44032734074248},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":24.340703880854708},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":13.251544937412927},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.337080952180223},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":516208000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":58227000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":272442000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-28747000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.463712962174911},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":17.187860955414788},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.063856432453465},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.1607960482048982},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":503411000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":89034000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":196898000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-19667000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":24.824356816109066},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":29.022490258066608},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.527221539315594},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.1478587489338974},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":484958000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":35450000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":187851000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-14027000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":22.750384719115385},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":25.49497882061777},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.532736820395666},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.151224406869615},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":502323000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":176204000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":872792000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-89563000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.25523571655945},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":23.67309959317599},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.344387192914336},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.151224406869615},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":502323000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":45105000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":216494000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-8978000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":24.186229428848016},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":27.229885984726256},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.241475744863935},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.3444425887265137},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":489534000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":96816000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":229301000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-9253000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":27.418549982264068},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":31.07004791708},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.10778637519615},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.5014242721727795},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":414676000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":112904000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":203771000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-15812000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":28.89598042295673},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":32.61429587129417},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":18.646803022536748},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.446483106889503},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":296683000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":19835000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":206148000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-22895000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":22.069668380804053},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":26.02247158754481},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.008903227195573},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.7454938371115245},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":679906000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":274660000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":856789000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-56938000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":25.76286719175707},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":29.26231403048166},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.365235052261358},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.7454938371115245},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":679906000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":37510000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":270186000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-16160000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":23.505616995474174},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":26.20308586505554},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.99012621510375},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.8366808911803842},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":649402000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":65147000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":267606000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-33931000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":25.710907085819063},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":28.88776689741307},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.837489868859866},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.0180482098578634},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":625746000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":88785000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":253433000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-33607000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":26.314310281018784},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":29.478728111060715},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":28.210400950549708},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.4356171443296017},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":544079000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":14266000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":213120000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-48259000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.557498252626328},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":25.145673011067288},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.998352727132234},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.5580636706834925},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":611607000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":205708000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":1004345000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-131957000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":24.43210339555145},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":27.56361249747569},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":18.509073075036785},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.5580636706834925},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":611607000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":28836000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":292871000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-53073000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":23.2717723666433},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":25.62119688334908},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.847743272483466},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.611369069024602},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":636756000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":52596000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":273395000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-40371000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":25.67005418100703},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":28.336640463015634},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":19.03098042196703},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.8254062649480938},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":621255000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":86222000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":243357000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-33002000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.12979882082902},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":26.98231243530312},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.317010966590153},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.2618818772371734},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":609364000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":13757000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":196951000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-42427000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.87418379282124},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":30.821809547560424},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-44.88814580911202},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.3845081496434006},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":682991000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":181411000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":923587000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-168873000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":26.56752049602596},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":29.510842935797182},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.25546955017882},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.3845081496434006},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":682991000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":28885000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":270604000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-21813000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.97571510981667},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":23.85181433174342},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":11.62297919040986},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.4177377225896057},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":857597000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":95804000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":279192000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-38194000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":27.216284834822464},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":30.301146618934567},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":17.92275488118152},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.500603260171993},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":913242000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":111874000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":239001000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-24049000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":27.18049366586566},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":30.300900543592373},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-33.429764598838155},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.10911306221912},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":804339000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-18711000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":85040000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-1578000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.5087178855276937},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.6773868933933},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.9756433162877622},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.243531244783262},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":301584000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":50787000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":388714000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-13779000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.086224767848174},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":16.924589393146043},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.187153375150939},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.243531244783262},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":301584000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-2671000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":110065000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-3812000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.6500371430717737},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":8.131411353259827},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.6735833465490331},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.8233348931523943},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":292522000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":22699000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":118051000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-3704000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.4657058723177},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.437416091203762},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.468954672560989},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.489080207553502},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":274308000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":770000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":102758000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-15428000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.09013236674326},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.859768924560665},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.343926987928412},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.193146454589896},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":277257000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":13955000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":94788000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-3155000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.770438609258484},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":18.846585217592317},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.7079819522093125},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.49005101047467},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":260455000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":34753000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":425662000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-26099000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.176791785432192},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":14.01167218492878},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.784066598925707},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.49005101047467},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":260455000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":14407000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":124947000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-4685000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.864127965100426},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":18.887705950325238},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.074148608820972},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.5085692947554112},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":250229000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":43725000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":123354000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-3943000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.731080596869894},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":25.085176030462957},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.903139214983694},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.073600530685612},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":208787000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":19989000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":124853000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-20204000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":18.9756165664095},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":24.213471892584206},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.913969030550614},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.202975047984645},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":474012000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-6725000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":134888000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-24179000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.431252278183486},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.227692655764905},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.9227617240035695},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.6067405641081924},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":485362000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":71396000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":508042000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-53011000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":16.06771019761517},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":20.9349447991011},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.986525813851426},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.6067405641081924},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":485362000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-2376000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":171979000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-21237000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":20.526417786860694},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":24.253008227480137},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":13.25778263244129},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.919379298873854},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":490515000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":50048000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":183103000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-10346000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":23.542426953128093},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":27.525866231802603},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.794035923782685},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.957046346284332},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":444631000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":53132000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":168708000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-11625000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":21.785570686852086},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":26.267853084628427},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.819642326451408},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.7305177559081732},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":384835000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":10339000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":149968000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-16282000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.54972774284601},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":21.025414178436392},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.910855529927222},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.820804999081051},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":374777000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":111143000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":673758000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-59490000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":20.6433465865832},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":25.004341070084905},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.829424886130393},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.820804999081051},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":374777000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":17117000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":199371000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-23181000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":21.183394616358246},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":25.119154482048895},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.163327086095451},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.713064763043069},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":305718000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":60495000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":196813000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-16858000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":26.35494789472206},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":30.89625291424398},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.667691918766327},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.5649772775152737},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":301196000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":40572000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":199469000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-24920000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":27.149614618099744},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":31.57833354486175},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.847281059517233},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.104371749628529},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":504062000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":4364000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":168414000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-46614000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":19.448565555456252},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":24.741263741174368},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":20.910715881669496},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.9740919729542303},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":505245000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":122548000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":764067000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-111573000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":23.831641609650703},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":28.34865637378466},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.5223750150042},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.9740919729542303},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":505245000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":12423000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":322893000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-49192000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":28.798813937510502},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":31.31792047680733},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.346572309184538},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.4496474688687533},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1073790000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":431583000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":1473329000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-110143000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":29.76003098596926},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":31.411467694939038},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":21.486274416697043},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.4496474688687533},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1073790000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":104488000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":422367000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-35999000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":29.25833013311256},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":29.783498830464772},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.090570404025794},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.681972337470668},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1098699000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":142898000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":402872000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-29454000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":33.591434761087434},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.25414794386696},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":24.195482100039214},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.724768966976195},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1042344000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":165315000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":368920000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-22395000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":32.322357484257374},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":33.98385564202543},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.108513634663666},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.60619565169192},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":983570000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":30932000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":348236000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-32457000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.10556799040081},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":26.949677684615498},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.173246879110227},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.621843790333697},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1058374000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":443633000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":1542395000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-120305000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":30.333373611349018},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":31.731197801794096},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":21.141045201228522},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.621843790333697},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1058374000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":660194000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":99508000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":414105000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-33128000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":30.700078365142137},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":31.96772079009149},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.988568875074137},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.4539287558079503},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1054576000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":166785000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":410499000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-66477000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":32.68726578247295},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":34.174712444617626},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":23.014051848965476},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.3394805702261494},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":980024000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":72512000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":375225000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-47370000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":31.864701402266927},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":32.75838896106805},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.428072218986603},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.7624586275744702},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":970576000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":14462000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2025Q4"},{"ref":"operatingExpenses@2025Q4"}],"value":385159000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-48306000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.24958791939172},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.13941617482852},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.7291676870581707},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1217915000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":353267000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@FY2025"},{"ref":"operatingExpenses@FY2025"}],"value":1744426000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-195281000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.778129517789807},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.50052466082845},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.7291676870581707},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1217915000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":632011000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":60537000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q1"},{"ref":"operatingExpenses@2026Q1"}],"value":469874000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-76097000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":29.24246482534781},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":19.4365753359908},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.7290596889230057},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1250144000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":96059000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q2"},{"ref":"operatingExpenses@2026Q2"}],"value":460510000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-108538000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":31.25843238285444},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.50285018453419},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.7154940516400967},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1251417000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":60754000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q3"},{"ref":"operatingExpenses@2026Q3"}],"value":419060000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-110045000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":28.942218448942004},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":18.509198569670982},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":4.273715026314373},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":1344180000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":-19923000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2026Q4"},{"ref":"operatingExpenses@2026Q4"}],"value":395853000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-122059000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":22.192583687117256},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":12.556928946830137},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":3.655086390805481},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":1462161000},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.032602106849719},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":19.029609702905844},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.235078655422036},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":55.48087490283324},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":44.178299688385756},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":26.99197790866351},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":36.30745413960689},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.847468314521723},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":26.58438200175007},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":30.026504457371455},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.789432533640593},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":23.800417078068374},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.574375608982752},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.345693376612214},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":31.665320917247165},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":8.55159144403372},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":5.165093107781359},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.4637368686637},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.900518409202709},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.691441224607683},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.5137291494113083},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.811372192652214},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":10.576196999565639},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":13.47052149759399},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":23.13203314397366},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":19.43671134326359},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-2.2834543431954324},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":17.698821841526136},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":32.09484912169396},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":14.06009550552885},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.409290139327602},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.161140690545338},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":29.103764226322532},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":37.33659617387854},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.117916623304852},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":22.676309836363338},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.245246789995658},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":17.311826528307403},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":24.705666289155218},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.010659857470506},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.836280760465048},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.323316978027002},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.786667854961612},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":25.870351200924134},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.832086996533206},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.845483394822683},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.128262490678598},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.916978098654663},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":32.62545785409328},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-19.213233935062533},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.854126371806244},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-2.229418982196366},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":16.836647653520647},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":0.622997508009968},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.947671680893142},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.020481876599673},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.352644084080964},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":26.554880085510053},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.133444213107689},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-4.2264231576565825},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.111145694890142},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1.046493190747168},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":19.809535872327288},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":23.220810097372517},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.444616470241293},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.371270575559109},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.428896041705008},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.2406252633353},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.91696880927798},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.9501295915631423},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.492092785980075},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.6424774582187367},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.091673032849503},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":17.370632114257027},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":22.96524148393857},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":29.582182870374513},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.488681726930798},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.6358867382199},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.34792151657086},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.74469507824489},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.994399892477936},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.075876003615675},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.627770394973165},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.538042193826907},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.034919064776354},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":10.92784321061379},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-4.158369964058059},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":753204000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":810026000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":790913000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2535158000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#705"}],"scale":100,"value":61.823168417905315},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2535158000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#706"}],"scale":100,"value":61.823168417905315},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2560046000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#707"}],"scale":100,"value":58.283640215839874},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2420747000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#708"}],"scale":100,"value":51.74915015902116},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2269527000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#709"}],"scale":100,"value":44.4297424088808},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2367606000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#710"}],"scale":100,"value":42.60066919918263},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2367606000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#711"}],"scale":100,"value":42.60066919918263},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2229428000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#712"}],"scale":100,"value":37.59242280979696},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2119941000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#713"}],"scale":100,"value":38.332764921287904},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2060197000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#714"}],"scale":100,"value":40.67324629634933},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2071821000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#715"}],"scale":100,"value":45.286972185338406},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2071821000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#716"}],"scale":100,"value":45.286972185338406},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2243363000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#717"}],"scale":100,"value":49.90641282752724},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2293102000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#718"}],"scale":100,"value":49.55723731434537},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2229729000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#719"}],"scale":100,"value":47.72844592324897},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":3234909000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#720"}],"scale":100,"value":54.40898028352576},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":3243943000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#721"}],"scale":100,"value":54.162819753614656},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":738106000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#722"}],"scale":100,"value":38.61234023297467},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":751318000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#723"}],"scale":100,"value":37.93333847984475},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":758779000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#724"}],"scale":100,"value":38.219297054873685},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":748514000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#725"}],"scale":100,"value":38.34263620987717},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":748514000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#726"}],"scale":100,"value":38.34263620987717},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1571984000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#727"}],"scale":100,"value":33.31834166251056},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1579450000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#728"}],"scale":100,"value":32.27446262939631},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1550030000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#729"}],"scale":100,"value":32.303503803152196},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1548245000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#730"}],"scale":100,"value":32.79287192918434},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1548245000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#731"}],"scale":100,"value":32.79287192918434},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1555157000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#732"}],"scale":100,"value":32.068402097023004},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1567912000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#733"}],"scale":100,"value":29.924000836781655},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1624923000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#734"}],"scale":100,"value":28.391991497443264},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1889917000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#735"}],"scale":100,"value":36.32260041049422},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1889917000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#736"}],"scale":100,"value":36.32260041049422},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1916722000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#737"}],"scale":100,"value":34.51909040539004},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1969475000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#738"}],"scale":100,"value":33.349090493659475},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1981944000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#739"}],"scale":100,"value":28.54545839842094},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":2038612000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#740"}],"scale":100,"value":30.458076377456816},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":2038612000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#741"}],"scale":100,"value":30.458076377456816},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":2082569000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#742"}],"scale":100,"value":31.26379005929695},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":2063860000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#743"}],"scale":100,"value":30.58623162423808},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":2046761000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#744"}],"scale":100,"value":30.605625180468067},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1901079000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#745"}],"scale":100,"value":36.37891955042373},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1901079000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#746"}],"scale":100,"value":36.37891955042373},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1932025000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#747"}],"scale":100,"value":45.380313401741695},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1977681000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#748"}],"scale":100,"value":48.891909261402624},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1827921000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#749"}],"scale":100,"value":50.90996820978587},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":756597000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#750"}],"scale":100,"value":40.047740078271524},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":756597000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#751"}],"scale":100,"value":40.047740078271524},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":754457000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#752"}],"scale":100,"value":39.23351496506759},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":746435000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#753"}],"scale":100,"value":38.18148934602477},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":743127000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#754"}],"scale":100,"value":37.804574453626365},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":739447000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#755"}],"scale":100,"value":36.09940942352867},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":739447000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#756"}],"scale":100,"value":36.09940942352867},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":737878000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#757"}],"scale":100,"value":34.41436118165876},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":719047000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#758"}],"scale":100,"value":30.169933258882935},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1170806000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#759"}],"scale":100,"value":41.275753626134474},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1185429000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#760"}],"scale":100,"value":41.27273754902234},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1185429000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#761"}],"scale":100,"value":41.27273754902234},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1222711000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#762"}],"scale":100,"value":40.66856354445163},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1219579000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#763"}],"scale":100,"value":37.32919310680161},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1197687000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#764"}],"scale":100,"value":32.751378281637855},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1212758000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#765"}],"scale":100,"value":31.437351887186065},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1212758000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#766"}],"scale":100,"value":31.437351887186065},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1180443000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#767"}],"scale":100,"value":26.452696148818706},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1234650000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#768"}],"scale":100,"value":25.291297128740936},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1490781000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#769"}],"scale":100,"value":34.730721682125},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1523352000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#770"}],"scale":100,"value":33.65991576470835},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1523352000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#771"}],"scale":100,"value":33.65991576470835},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2274726000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#772"}],"scale":100,"value":47.87530454217343},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2274726000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#773"}],"scale":100,"value":47.87530454217343},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2390259000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#774"}],"scale":100,"value":48.18925480460486},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2396299000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#775"}],"scale":100,"value":45.47283122849027},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2365643000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#776"}],"scale":100,"value":43.64487794650334},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2401834000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#777"}],"scale":100,"value":45.51934063719641},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2401834000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#778"}],"scale":100,"value":45.51934063719641},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2451914000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#779"}],"scale":100,"value":44.90842664139117},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2505582000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#780"}],"scale":100,"value":42.86161857803896},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2497888000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#781"}],"scale":100,"value":40.103839723798664},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2695016000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#782"}],"scale":100,"value":45.94837284825025},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2695016000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#783"}],"scale":100,"value":45.94837284825025},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2801657000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#784"}],"scale":100,"value":46.753867443445074},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2823508000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#785"}],"scale":100,"value":45.56211634604896},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":3256804000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#786"}],"scale":100,"value":54.138320881453105},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":3234909000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#787"}],"scale":100,"value":54.40898028352576},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":70894000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2565091500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":2.7638000437801145},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2565091500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#790"}],"scale":100,"value":2.7638000437801145},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":125796000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2642121000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":4.761174828859087},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":150037000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2598747000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":5.773436198290946},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":345862000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2427631500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":14.246890436213238},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":339444000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2899850500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#798"}],"scale":100,"value":11.705568959503257},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2899850500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#799"}],"scale":100,"value":11.705568959503257},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":338565000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2952997000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":11.465131864339856},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":344656000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2745555500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":12.553233762712136},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":365942000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2642579500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":13.847908833017133},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":374247000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2709166500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":13.814101126674938},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2709166500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#808"}],"scale":100,"value":13.814101126674938},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":412762000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2830844500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":14.580878603540393},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":449632000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2714488500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":16.564151957173515},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":464337000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2645145500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":17.55430844919495},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":3553416000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#815"}],"scale":100,"value":11.926805079956864},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":402574000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":3652739500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":11.021152753980951},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":27557000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":2.7314204040285897},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":26765000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":2.6750688381715784},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":27577000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":2.784309647299239},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":14849000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":999793000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#822"}],"scale":100,"value":1.4852074379396534},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":999793000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#823"}],"scale":100,"value":1.4852074379396534},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":186905000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1726357500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":10.826552437719302},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":166405000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1737318500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":9.578266736928203},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":160223000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1873310500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":8.552933429882554},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":152592000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1881980500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#831"}],"scale":100,"value":8.108054254547271},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1881980500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#832"}],"scale":100,"value":8.108054254547271},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":160174000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1898716500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":8.435909204981366},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":190592000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1914192500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":9.956783343368025},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":201131000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1931279500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":10.414391081145945},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":198219000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2065379500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#840"}],"scale":100,"value":9.597219300375547},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2065379500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#841"}],"scale":100,"value":9.597219300375547},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":207757000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":2084337500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":9.967531649744824},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":210882000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":2114588000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#845"}],"scale":100,"value":9.972722818818607},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":255875000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":2141016000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":11.951101719931097},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":256632000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2307563500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":11.121340756169873},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2307563500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#850"}],"scale":100,"value":11.121340756169873},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":268089000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2353282500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":11.392129929152151},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":277330000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":2350276500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#854"}],"scale":100,"value":11.799888225917249},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":233665000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2331729500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":10.021102362002111},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":68860000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2268583000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":3.0353749455056303},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2268583000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#859"}],"scale":100,"value":3.0353749455056303},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":43825000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2348026500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#861"}],"scale":100,"value":1.8664610471815373},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":43015000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2352861500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":1.828199407402433},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-129332000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2242820500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":-5.76648911493363},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":28950000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":2.8556604220261677},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":2.8556604220261677},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":5129000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":997050000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":0.5144175317185697},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":1524000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":995334000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#870"}],"scale":100,"value":0.15311443193942936},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-1075000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":987796000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":-0.10882813860351732},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":18732000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":985477500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":1.9008044323690798},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":985477500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#875"}],"scale":100,"value":1.9008044323690798},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":31903000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":982803500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":3.2461219358701916},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":43831000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":982510500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":4.461122807338954},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":58914000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1220984500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":4.82512267764251},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":57744000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1230689000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":4.692005860132007},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1230689000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#884"}],"scale":100,"value":4.692005860132007},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":73867000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1247806500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":5.919747973744326},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":95817000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1242531500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":7.7114342775213345},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":109458000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1472042000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":7.435793272202831},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":124243000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1493881000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":8.316793640189546},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1493881000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#893"}],"scale":100,"value":8.316793640189546},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":131852000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1529792000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":8.618949504246329},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":142268000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1532281000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":9.284719969770558},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":162677000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1672657500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":9.725661111136022},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":186853000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1695927500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":11.017746926092064},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1695927500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#902"}],"scale":100,"value":11.017746926092064},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":490377000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2680327000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":18.295416939798763},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2680327000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#905"}],"scale":100,"value":17.219540750065196},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":477384000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2843552500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":16.788295626685283},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":488942000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2863121500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":17.077235457873513},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":500896000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2810255000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":17.82386295905532},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":477639000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2864010500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":16.677278243218733},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2864010500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#914"}],"scale":100,"value":16.677278243218733},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":490632000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2979556500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":16.466611725604132},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":483599000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3019448500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":16.01613672165629},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":474035000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2967005000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":15.976885782127095},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":463416000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3105803500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":14.920969726513606},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3105803500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#923"}],"scale":100,"value":14.920969726513606},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":452936000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3220090500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":14.065940072181201},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":446799000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3265540500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":13.682237289661542},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":430128000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":3443552500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":12.49082161517793},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":423809000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":3553416000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":11.926805079956864},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1088665000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#932"}],"scale":100,"value":6.512012418880005},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1088665000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#933"}],"scale":100,"value":6.512012418880005},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1061612000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#934"}],"scale":100,"value":11.849526945814478},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1089393000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#935"}],"scale":100,"value":13.772532043073529},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1079254500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#936"}],"scale":100,"value":32.04638016334423},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1163416500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#937"}],"scale":100,"value":29.176481509416448},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1163416500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#938"}],"scale":100,"value":29.176481509416448},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1229645000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#939"}],"scale":100,"value":27.533556432954224},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1237670000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#940"}],"scale":100,"value":27.8471644299369},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1241715000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#941"}],"scale":100,"value":29.470691744885098},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1246273000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#942"}],"scale":100,"value":30.029295347006634},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1246273000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#943"}],"scale":100,"value":30.029295347006634},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1257556500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#944"}],"scale":100,"value":32.82254117409437},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1232006500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#945"}],"scale":100,"value":36.495911344623586},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1193881000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#946"}],"scale":100,"value":38.89307225762032},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1465764000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#947"}],"scale":100,"value":28.913863350443865},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":1489353000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#948"}],"scale":100,"value":27.030126504596293},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"equity@2011Q1"}],"scale":100,"value":6.081799843745172},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"equity@2011Q2"}],"scale":100,"value":5.739645477978547},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"equity@2011Q3"}],"scale":100,"value":5.882729388475166},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":457555500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#949"}],"scale":100,"value":3.2452893692677716},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":457555500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#950"}],"scale":100,"value":3.2452893692677716},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":424017000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#951"}],"scale":100,"value":9.84960508658851},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":958204500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#952"}],"scale":100,"value":19.505752686404623},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":996041000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#953"}],"scale":100,"value":16.706641594070927},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1011169000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#954"}],"scale":100,"value":15.845323580924653},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1025562000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#955"}],"scale":100,"value":14.878866416657404},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1025562000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#956"}],"scale":100,"value":14.878866416657404},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1052334000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#957"}],"scale":100,"value":15.22083292946916},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1084210500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#958"}],"scale":100,"value":17.57887421307947},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1106445500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#959"}],"scale":100,"value":18.17812083830609},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1121990500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#960"}],"scale":100,"value":17.666727124694905},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1121990500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#961"}],"scale":100,"value":17.666727124694905},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1155765000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#962"}],"scale":100,"value":17.97571305585478},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1205701500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#963"}],"scale":100,"value":17.490398742972452},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1289882000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#964"}],"scale":100,"value":19.83708587297133},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1310570000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#965"}],"scale":100,"value":19.58170872215906},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1310570000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#966"}],"scale":100,"value":19.58170872215906},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1343283000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#967"}],"scale":100,"value":19.957745315022972},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1372638000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#968"}],"scale":100,"value":20.204161621636587},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1418263000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#969"}],"scale":100,"value":16.475435092080946},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1313588500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#970"}],"scale":100,"value":5.242128718392404},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1313588500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#971"}],"scale":100,"value":5.242128718392404},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1243372500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#972"}],"scale":100,"value":3.5246878952204588},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1221679000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#973"}],"scale":100,"value":3.520974003809511},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1158832000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#974"}],"scale":100,"value":-11.160547861985172},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":444829500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#975"}],"scale":100,"value":6.508111534868978},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":444829500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#976"}],"scale":100,"value":6.508111534868978},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":455781500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#977"}],"scale":100,"value":1.1253199175482111},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":463876500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#978"}],"scale":100,"value":0.32853572017552085},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":465485000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#979"}],"scale":100,"value":-0.2309419207922919},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":467012500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#980"}],"scale":100,"value":4.011027542089344},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":467012500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#981"}],"scale":100,"value":4.011027542089344},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":471199500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#982"}],"scale":100,"value":6.770592922955139},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":481773000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#983"}],"scale":100,"value":9.097853138303725},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":574869000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#984"}],"scale":100,"value":10.24824786168675},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":584340500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#985"}],"scale":100,"value":9.881909605786353},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":584340500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#986"}],"scale":100,"value":9.881909605786353},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":604697000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#987"}],"scale":100,"value":12.215539352766758},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":633215500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#988"}],"scale":100,"value":15.131815314059747},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":746487500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#989"}],"scale":100,"value":14.66307205412013},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":763834500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#990"}],"scale":100,"value":16.2656962993947},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":763834500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#991"}],"scale":100,"value":16.2656962993947},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":796818000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#992"}],"scale":100,"value":16.54731695318128},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":843355500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#993"}],"scale":100,"value":16.86927991813654},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":889225000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#994"}],"scale":100,"value":18.29424498861368},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":921046000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#995"}],"scale":100,"value":20.28704320956825},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":921046000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#996"}],"scale":100,"value":20.28704320956825},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1159625000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#997"}],"scale":100,"value":42.28754985447882},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1159625000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#998"}],"scale":100,"value":39.8007976716611},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1181096000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#999"}],"scale":100,"value":40.41872972222411},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1231669000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1000"}],"scale":100,"value":39.69751613461084},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1249337500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1001"}],"scale":100,"value":40.09292925250383},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1247114500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1002"}],"scale":100,"value":38.29953063652135},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1247114500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1003"}],"scale":100,"value":38.29953063652135},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1294604500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1004"}],"scale":100,"value":37.89821524643241},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1369141500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1005"}],"scale":100,"value":35.321330921603064},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1414650000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1006"}],"scale":100,"value":33.50899515781289},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1382617500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1007"}],"scale":100,"value":33.51729599835095},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1382617500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1008"}],"scale":100,"value":33.51729599835095},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1421286000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1009"}],"scale":100,"value":31.86804063362335},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1484353500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1010"}],"scale":100,"value":30.100579141019978},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1494882000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1011"}],"scale":100,"value":28.77337475466291},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1465764000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1012"}],"scale":100,"value":28.913863350443865},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":67728000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":5.922909823593003},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":68617000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":23.064227707862763},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":43657000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":13.12368859308959},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":56976000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":18.841581375353435},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":6050000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":2.1710811984368306},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":175300000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":14.473010683443132},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":27635000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":7.548051054159699},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":5184000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":1.3775693235720032},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-26086000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-7.258793837009669},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-12000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-0.004214770663790723},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-76266000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-5.500533710296285},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-38391000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-9.749946667479348},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":19070000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":4.998702486769302},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":9619000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":2.8861184871806334},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":20494000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":7.1984292292615715},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":93779000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":7.157314535960202},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":71624000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":20.15505184809985},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":47115000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":11.762018528643004},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":61763000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":18.011746727947187},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":38107000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":12.486115434394396},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":218609000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":15.570075632125446},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":48781000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":11.424416085660294},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":62010000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":13.851287962044667},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":58274000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":14.400482371925548},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":69815000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":20.33632195559594},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":238880000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":14.721669967867212},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":85617000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":17.995459991172204},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":95374000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":18.712011520637883},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":48546000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":10.486433476404123},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":57010000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":13.799964658922281},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":286547000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":15.393156782460803},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":40134000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":7.1490789776036845},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":17168000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":2.8373670397376927},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":47346000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":9.256540244424594},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":6580000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.3996218043209607},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":111228000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.1780459566243},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":7168000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":1.1916458444509725},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":1383000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":0.22226293560643207},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-808000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-0.14458702331465734},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-6532000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-1.3702337074974813},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1211000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":0.05360074394822334},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":26001000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":4.27163954006069},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":15287000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":2.4513364730708975},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":-2069000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":-0.3707719188208447},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":8931000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":1.8995055032700492},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":48150000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":2.130052182960651},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":16276000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":2.5644015188517333},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-130675000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-21.830832971365567},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":2989000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":2.3387191424435683},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-6050000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-4.378188660129534},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-659000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-0.6304470529709505},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-2005000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-2.05881748916682},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-5725000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-1.2235389662431428},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-10987000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-8.400232426563914},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":2684000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":2.0312559125137186},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":19726000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":18.99104650043324},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":21420000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":22.457302817122905},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":32843000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":7.1061058462071},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":34235000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":28.575124992696587},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":29840000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":22.133378826426544},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":41147000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":33.29153047024176},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":42317000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":36.22999803083877},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":73002000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":47.39097129354333},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":87987000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":53.43588871546652},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":64069000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":38.890271513812415},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":30776000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":19.341620684020654},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":147539000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":29.804473731523593},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":255834000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":39.814679361680284},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":39207000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":17.268458977114577},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":32162000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":12.730064992123369},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":62717000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":27.409838644826312},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":33886000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":17.844692302021127},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":167972000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":18.696877546204572},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":18712000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":7.027954824582827},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":44180000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":15.512204713350751},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-14120000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-4.843428955609907},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":28352000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":12.669586200732862},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":77124000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":7.232400072020173},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":12541000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":4.400922224990622},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":3670000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":1.11554220822645},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":24986000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":9.006917583784224},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":26531000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":10.522662732219622},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2008-03-31","value":411972000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2009-03-31","value":436062000}},"quality":[{"metric":"revenue","periodKey":"FY2019","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.3932e+9 but the year reports 1.3103e+9 (5.96% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2023","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.9038e+8 but the year reports 4.6154e+8 (5.88% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2019Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.6582e+7 ≠ revenue − cost 1.6110e+8 (64.88% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 7.8094e+7 ≠ revenue − cost 6.0097e+7 (23.05% apart) — check whether revenue includes a component outside the cost base."},{"metric":"interestExpense","periodKey":"2015Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -3.1100e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2019Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 79 of 79 period(s), by up to 199.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}