{"schemaVersion":2,"ticker":"EXC","company":{"ticker":"EXC","name":"EXELON CORP","exchange":"Nasdaq","cik":1109357,"sic":"4931","sicDescription":"Electric & Other Services Combined","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:39.112Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[17318000000,18644000000,19063000000,23489000000,24888000000,27429000000,29447000000,31366000000,33558000000,35978000000,16725000000,16663000000,17938000000,19078000000,21727000000,23028000000,24258000000],"operatingExpenses":[null,13918000000,14583000000,21018000000,21242000000,25039000000,25056000000,28106000000,29619000000,32143000000,14073000000,14485000000,15256000000,15761000000,null,null,null],"operatingIncome":[4750000000,4726000000,4479000000,2373000000,3669000000,3096000000,4409000000,3212000000,4388000000,3891000000,2656000000,2191000000,2682000000,3315000000,4023000000,4319000000,5148000000],"pretaxIncome":[4419000000,4221000000,3956000000,1798000000,2773000000,2486000000,3330000000,1973000000,3775000000,2225000000,1638000000,1092000000,1654000000,2403000000,2702000000,2667000000,3291000000],"interestExpense":[654000000,792000000,701000000,891000000,1315000000,1024000000,992000000,1495000000,1524000000,1529000000,1591000000,1610000000,null,null,null,null,null],"netIncome":[2707000000,2563000000,2499000000,1171000000,1729000000,1820000000,2250000000,1196000000,3869000000,2079000000,3028000000,1954000000,1829000000,2171000000,2328000000,2460000000,2768000000],"dilutedEps":[4.09,3.87,3.75,1.42,2,1.88,2.54,1.21,3.98,2.07,3.01,2.01,1.74,null,null,null,null],"cash":[2010000000,1612000000,1016000000,1486000000,1609000000,1878000000,6502000000,635000000,898000000,1349000000,587000000,432000000,672000000,407000000,445000000,357000000,626000000],"currentAssets":[5441000000,6398000000,5713000000,10140000000,10137000000,11853000000,15334000000,12412000000,11896000000,13328000000,12037000000,12562000000,13957000000,7336000000,8087000000,8384000000,9546000000],"totalAssets":[49180000000,52240000000,54995000000,78561000000,79924000000,86416000000,95384000000,114904000000,116770000000,119634000000,124977000000,129317000000,133013000000,95349000000,101856000000,107784000000,116570000000],"currentLiabilities":[4238000000,4240000000,5134000000,7791000000,7728000000,8762000000,9118000000,13457000000,10798000000,11404000000,14185000000,12771000000,16111000000,10611000000,9901000000,9611000000,10331000000],"totalLiabilities":[36453000000,38590000000,40520000000,56744000000,56984000000,62283000000,68062000000,87292000000,84583000000,86587000000,90404000000,94449000000,98218000000,70605000000,76101000000,80863000000,87772000000],"totalDebt":[11634000000,12213000000,12788000000,18165000000,19473000000,21474000000,25678000000,34693000000,34691000000,36138000000,27989000000,32340000000,34150000000,39660000000,43618000000,46259000000,49690000000],"equity":[12640000000,13563000000,14388000000,21730000000,22940000000,24133000000,27330000000,27629000000,32169000000,33047000000,34573000000,34868000000,34795000000,24744000000,25755000000,26921000000,28798000000],"operatingCashFlow":[6094000000,5244000000,4853000000,6131000000,6343000000,4457000000,7616000000,8461000000,7480000000,8644000000,6659000000,4235000000,3012000000,4870000000,4703000000,5569000000,6254000000],"capex":[3273000000,3326000000,4042000000,5789000000,5395000000,6077000000,7624000000,8553000000,7584000000,7594000000,7248000000,8048000000,7981000000,7147000000,7408000000,7097000000,8529000000],"depreciationAndAmortization":[1834000000,2075000000,1347000000,1881000000,2153000000,2314000000,2450000000,3936000000,3828000000,4353000000,2717000000,2891000000,3033000000,3325000000,3506000000,3596000000,3643000000],"dilutedShares":[662000000,663000000,665000000,819000000,860000000,864000000,893000000,927000000,949000000,969000000,974000000,977000000,980000000,987000000,997000000,1003000000,1012000000],"sharesOutstanding":[659798515,661845411,663368958,854781389,857290484,859833343,919924742,922872373,963335888,968000000,973000000,976000000,979000000,994000000,999000000,1005000000,1023000000],"totalCosts":[12568000000,13918000000,14583000000,21018000000,21242000000,24602000000,25038000000,28154000000,29616000000,32087000000,14069000000,14472000000,15256000000,15763000000,17704000000,18709000000,19110000000],"freeCashFlow":[2821000000,1918000000,811000000,342000000,948000000,-1620000000,-8000000,-92000000,-104000000,1050000000,-589000000,-3813000000,-4969000000,-2277000000,-2705000000,-1528000000,-2275000000],"capexOutflow":[-3273000000,-3326000000,-4042000000,-5789000000,-5395000000,-6077000000,-7624000000,-8553000000,-7584000000,-7594000000,-7248000000,-8048000000,-7981000000,-7147000000,-7408000000,-7097000000,-8529000000],"operatingMargin":[27.428109481464375,25.34863763140957,23.495777159943344,10.102601217591213,14.742044358727096,11.287323635568194,14.97266275002547,10.240387680928393,13.075868645330473,10.814942464839625,15.880418535127056,13.148892756406411,14.951499609766975,17.376035223818008,18.516132001656924,18.75542817439639,21.221864951768488],"netMargin":[15.631135235015591,13.74704998927269,13.109164349787546,4.985312273830304,6.947123111539698,6.6353129899012,7.640846266173125,3.813045973346936,11.529292568091067,5.778531324698427,18.104633781763827,11.726579847566466,10.19623146393132,11.379599538735716,10.714778846596401,10.68264721208963,11.410668645395333],"currentRatio":[1.2838603114676734,1.5089622641509435,1.112777561355668,1.3015017327685792,1.311723602484472,1.3527733394202237,1.6817284492213205,0.92234524782641,1.1016854973143175,1.1687127323746054,0.848572435671484,0.983634797588286,0.8663025262243188,0.691358024691358,0.8167861832138168,0.8723337842055977,0.9240151001839125],"netDebt":[9624000000,10601000000,11772000000,16679000000,17864000000,19596000000,19176000000,34058000000,33793000000,34789000000,27402000000,31908000000,33478000000,39253000000,43173000000,45902000000,49064000000],"ebit":[5073000000,5013000000,4657000000,2689000000,4088000000,3510000000,4322000000,3468000000,5299000000,3754000000,3229000000,2702000000,null,null,null,null,null],"fcfMargin":[16.289409862570736,10.287491954516199,4.2543146409274515,1.4560006811699093,3.8090646094503375,-5.906157716285683,-0.027167453390837776,-0.2933112287189951,-0.309911198521962,2.9184501639891045,-3.5216741405082215,-22.88303426753886,-27.70097000780466,-11.935213334731104,-12.44994707046532,-6.6354003821434775,-9.378349410503752],"ebitda":[6907000000,7088000000,6004000000,4570000000,6241000000,5824000000,6772000000,7404000000,9127000000,8107000000,5946000000,5593000000,null,null,null,null,null],"debtToCapital":[47.92782400922798,47.38128491620112,47.05622608183692,45.53202155658604,45.91280975172706,47.08487732146381,48.44174464231814,55.6673405859889,51.8860305115166,52.233865722338656,44.7380198842748,48.1192715152958,49.53223584016245,61.580026085336314,62.87460539402938,63.212626400655914,63.309040872490066],"returnOnAssets":[5.581615926265761,5.054229934924078,4.660791719121556,1.7535715355356554,2.1819099599331166,2.1882890465312013,2.4752475247524752,1.1374876360039565,3.3400381570655315,1.758853488096648,2.4757676474075163,1.5368038569529756,1.3944268669233408,1.9013671276306918,2.36099490378033,2.346880366342301,2.4675289943571324],"returnOnEquity":[22.856419132857685,19.56264549860703,17.881292261457553,6.48430145633756,7.741213342287889,7.732670533001933,8.744146279851543,4.352335377281246,12.940232114786449,6.375736015701667,8.955930198166223,5.627799138837286,5.250994071458306,7.292698903239893,9.219984554149587,9.340116941301542,9.93556955437104],"revenueGrowth":[-8.171164961026566,7.65677329945722,2.247371808624754,23.217751665530084,5.9559793946102335,10.209739633558335,7.357176710780555,6.516792882127209,6.988458840783007,7.211395196376413,-53.51325810217355,-0.3707025411061271,7.651683370341478,6.355223547775668,13.885103260299815,5.987941271229347,5.341323606044823]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[4722000000,4141000000,4339000000,4116000000,4461000000,4398000000,5291000000,4494000000,4956000000,4496000000,5254000000,4357000000,4690000000,5966000000,6579000000,6254000000,6082000000,6141000000,6502000000,6163000000,7237000000,6024000000,6912000000,7255000000,8830000000,6514000000,7401000000,6702000000,7573000000,6910000000,9002000000,7875000000,8747000000,7665000000,8768000000,8384000000,9691000000,8074000000,9401000000,8812000000,9477000000,7689000000,8929000000,8343000000,8747000000,7322000000,8853000000,null,4632000000,4020000000,4863000000,4424000000,5327000000,4239000000,4845000000,4666000000,5563000000,4818000000,5980000000,5367000000,6043000000,5361000000,6154000000,5471000000,6714000000,5427000000,6705000000,5412000000,7242000000],"operatingExpenses":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8648000000,7138000000,8252000000,8107000000,8262000000,6881000000,7559000000,null,7529000000,6769000000,8087000000,null,3808000000,7561000000,7117000000,null,4427000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingIncome":[1255000000,1016000000,1403000000,1076000000,1402000000,1018000000,1367000000,939000000,1202000000,1034000000,1181000000,1062000000,359000000,714000000,603000000,704000000,508000000,1005000000,1254000000,902000000,168000000,842000000,1738000000,349000000,1366000000,1134000000,1200000000,707000000,483000000,647000000,1267000000,714000000,1308000000,300000000,1499000000,1288000000,1099000000,940000000,1144000000,706000000,1218000000,841000000,1353000000,962000000,1220000000,565000000,769000000,-363000000,824000000,580000000,756000000,522000000,900000000,694000000,1011000000,709000000,1106000000,704000000,1123000000,1092000000,1114000000,913000000,1196000000,1098000000,1536000000,927000000,1500000000,1185000000,1605000000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310000000,415000000,871000000,376000000,1192000000,41000000,1323000000,1221000000,702000000,613000000,947000000,-38000000,1282000000,644000000,1102000000,-1390000000,85000000,794000000,786000000,-573000000,564000000,329000000,492000000,271000000,699000000,511000000,768000000,425000000,803000000,416000000,767000000,717000000,721000000,494000000,757000000,696000000,1078000000,461000000,1030000000,721000000,1119000000],"interestExpense":[163000000,159000000,170000000,161000000,177000000,269000000,169000000,177000000,175000000,176000000,176000000,175000000,189000000,250000000,240000000,213000000,617000000,246000000,228000000,224000000,217000000,228000000,247000000,333000000,335000000,145000000,243000000,268000000,277000000,366000000,506000000,347000000,363000000,426000000,377000000,359000000,365000000,367000000,387000000,410000000,397000000,403000000,403000000,389000000,404000000,421000000,398000000,388000000,380000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[712000000,657000000,757000000,581000000,749000000,445000000,845000000,524000000,668000000,620000000,601000000,606000000,200000000,286000000,296000000,378000000,-4000000,490000000,738000000,495000000,90000000,522000000,993000000,18000000,738000000,633000000,587000000,309000000,123000000,306000000,526000000,240000000,971000000,94000000,865000000,1941000000,636000000,542000000,800000000,100000000,966000000,494000000,760000000,808000000,376000000,574000000,569000000,435000000,-264000000,476000000,1229000000,388000000,598000000,465000000,676000000,432000000,669000000,343000000,700000000,617000000,658000000,448000000,707000000,647000000,908000000,391000000,875000000,594000000,919000000],"dilutedEps":[1.08,0.99,1.14,0.88,1.13,0.67,1.27,0.79,1.01,0.93,0.9,0.91,0.28,0.33,0.35,0.44,-0.01,0.57,0.86,0.59,0.1,0.6,1.15,0.02,0.8,0.74,0.69,0.33,0.19,0.29,0.53,0.22,1.06,0.1,0.85,1.94,0.6,0.55,0.75,0.16,0.93,0.5,0.79,0.79,0.6,0.53,0.51,0.37054081632653035,-0.3,0.41,1.23,0.40014242115971516,null,null,null,null,0.67,0.34,0.7,null,0.66,0.45,0.7,null,0.9,0.39,0.86,null,0.9],"cash":[2149000000,1838000000,2374000000,2010000000,2524000000,1168000000,2735000000,1612000000,487000000,562000000,1071000000,1016000000,721000000,1349000000,1700000000,1486000000,772000000,991000000,1644000000,1609000000,914000000,1362000000,2763000000,1878000000,1825000000,6014000000,7265000000,6502000000,960000000,1647000000,1897000000,635000000,609000000,536000000,1203000000,898000000,787000000,694000000,1918000000,1349000000,880000000,735000000,1683000000,587000000,1457000000,2129000000,1858000000,432000000,1908000000,1578000000,2957000000,672000000,2476000000,816000000,446000000,407000000,522000000,399000000,300000000,445000000,720000000,934000000,616000000,357000000,1004000000,724000000,1533000000,626000000,713000000],"currentAssets":[null,5825000000,null,5441000000,6384000000,5600000000,6760000000,6398000000,4659000000,4987000000,6287000000,5713000000,11815000000,11754000000,11328000000,10140000000,9274000000,9409000000,9951000000,10137000000,9675000000,9823000000,11837000000,11853000000,11357000000,15425000000,16867000000,15334000000,11364000000,11495000000,12208000000,12412000000,12194000000,12232000000,12724000000,11896000000,11533000000,11489000000,13473000000,13328000000,12476000000,11655000000,12206000000,12037000000,12476000000,12533000000,12312000000,12562000000,12997000000,12348000000,14877000000,13957000000,8145000000,7342000000,7055000000,7336000000,7777000000,7542000000,7519000000,8087000000,8212000000,8557000000,8023000000,8384000000,8799000000,8676000000,9229000000,9546000000,9002000000],"totalAssets":[null,48979000000,null,49180000000,50741000000,49173000000,50948000000,52240000000,51376000000,51986000000,54156000000,54995000000,77628000000,77434000000,78353000000,78561000000,79924000000,78420000000,79924000000,79924000000,86814000000,83656000000,85264000000,86416000000,87391000000,92213000000,95128000000,95384000000,111742000000,112778000000,114535000000,114904000000,117068000000,117104000000,118473000000,116770000000,117018000000,117249000000,119485000000,119634000000,121593000000,121596000000,122738000000,124977000000,124677000000,126313000000,127767000000,129317000000,130000000000,129396000000,132621000000,133013000000,92698000000,92295000000,93455000000,95349000000,96925000000,98080000000,99259000000,101856000000,103211000000,105113000000,106070000000,107784000000,109484000000,111147000000,113539000000,116570000000,117545000000],"currentLiabilities":[null,4166000000,null,4238000000,4890000000,4030000000,3967000000,4240000000,4171000000,4268000000,4977000000,5134000000,9052000000,8083000000,7770000000,7791000000,8321000000,8374000000,7507000000,7728000000,7351000000,8567000000,8431000000,8762000000,7374000000,6526000000,7847000000,9118000000,13770000000,11894000000,12158000000,13457000000,14437000000,13965000000,12395000000,10798000000,10153000000,9626000000,10140000000,11404000000,12229000000,12934000000,13085000000,14185000000,11774000000,11065000000,11262000000,12771000000,13580000000,13919000000,15826000000,16111000000,8635000000,8031000000,8717000000,10611000000,8092000000,7936000000,8800000000,9901000000,7975000000,8275000000,7384000000,9611000000,8103000000,9156000000,9825000000,10331000000,9588000000],"totalLiabilities":[null,36739000000,null,36453000000,37203000000,35900000000,36906000000,38590000000,37355000000,37784000000,39710000000,40520000000,55439000000,55025000000,56163000000,56744000000,56830000000,56832000000,57594000000,56984000000,56690000000,59427000000,60214000000,62283000000,62753000000,67144000000,67839000000,68062000000,84537000000,85456000000,87049000000,87292000000,88777000000,87814000000,88156000000,84583000000,84453000000,84410000000,86097000000,86587000000,87889000000,87689000000,88386000000,90404000000,90061000000,91442000000,92664000000,94449000000,95687000000,94896000000,98362000000,98218000000,69207000000,68639000000,68873000000,70605000000,71859000000,73001000000,73789000000,76101000000,77150000000,78961000000,79448000000,80863000000,81877000000,83527000000,85426000000,87772000000,88230000000],"totalDebt":[null,11285000000,null,11634000000,11891000000,11315000000,12280000000,12213000000,12861000000,12952000000,13876000000,12788000000,1120000000,17571000000,18099000000,18165000000,18295000000,18727000000,19258000000,19473000000,19519000000,20801000000,21826000000,21474000000,22088000000,25989000000,26113000000,25678000000,35012000000,35185000000,35409000000,34693000000,36737000000,35691000000,34983000000,34691000000,35262000000,34965000000,35499000000,36138000000,36722000000,36744000000,37323000000,27989000000,39635000000,39745000000,38770000000,32340000000,41657000000,40575000000,41311000000,34150000000,39062000000,38297000000,38273000000,39660000000,41394000000,42233000000,42805000000,43618000000,44980000000,45801000000,45686000000,46259000000,47880000000,48454000000,49531000000,49690000000,50850000000],"equity":[null,12240000000,null,12640000000,13451000000,13186000000,13955000000,13563000000,13934000000,14115000000,14359000000,14388000000,22102000000,22322000000,22103000000,21730000000,21326000000,21588000000,22067000000,22940000000,22778000000,24229000000,25050000000,24133000000,24638000000,25069000000,27289000000,27330000000,27186000000,27298000000,27460000000,27629000000,28291000000,29290000000,30317000000,32169000000,32565000000,32839000000,33388000000,33047000000,33704000000,33907000000,34352000000,34573000000,34616000000,34871000000,35103000000,34868000000,34313000000,34500000000,34259000000,34795000000,23491000000,23656000000,24582000000,24744000000,25066000000,25079000000,25470000000,25755000000,26061000000,26152000000,26622000000,26921000000,27607000000,27620000000,28113000000,28798000000,29315000000],"operatingCashFlow":[1950000000,1097000000,1582000000,1465000000,1861000000,508000000,1743000000,1132000000,-207000000,1220000000,1904000000,1936000000,994000000,1719000000,1861000000,1557000000,859000000,1479000000,2056000000,1949000000,165000000,1586000000,1892000000,814000000,1490000000,2479000000,1705000000,1942000000,1473000000,3080000000,2810000000,1098000000,1074000000,1821000000,2778000000,1807000000,1502000000,2367000000,2806000000,1969000000,1044000000,1854000000,2501000000,1260000000,1080000000,1600000000,1542000000,13000000,-1261000000,2399000000,3003000000,-1129000000,1782000000,1458000000,901000000,729000000,484000000,1277000000,1531000000,1411000000,992000000,1462000000,1689000000,1426000000,1200000000,1511000000,2299000000,1244000000,1724000000],"capex":[712000000,732000000,808000000,1021000000,878000000,706000000,798000000,944000000,1150000000,835000000,987000000,1070000000,1496000000,1304000000,1362000000,1627000000,1447000000,1071000000,1369000000,1508000000,1217000000,1284000000,1613000000,1963000000,1784000000,1676000000,1983000000,2181000000,2202000000,2287000000,1879000000,2185000000,2009000000,1836000000,1711000000,2028000000,1880000000,1927000000,1690000000,2097000000,1873000000,1702000000,1687000000,1989000000,2016000000,1757000000,1833000000,2442000000,2140000000,1900000000,1930000000,2011000000,1922000000,1585000000,1672000000,1968000000,1881000000,1804000000,1855000000,1868000000,1767000000,1699000000,1695000000,1936000000,1946000000,2013000000,2136000000,2434000000,2358000000],"depreciationAndAmortization":[622000000,631000000,682000000,666000000,718000000,737000000,800000000,688000000,552000000,562000000,588000000,614000000,776000000,1119000000,1014000000,1170000000,1017000000,955000000,872000000,935000000,908000000,1017000000,931000000,1012000000,948000000,1009000000,973000000,1057000000,1063000000,1333000000,1613000000,1567000000,1274000000,1317000000,1408000000,1428000000,1091000000,1088000000,1105000000,1069000000,1075000000,1079000000,1083000000,null,1021000000,1001000000,1289000000,null,757000000,1666000000,1624000000,null,817000000,830000000,825000000,854000000,860000000,867000000,889000000,890000000,880000000,894000000,909000000,913000000,905000000,901000000,913000000,924000000,953000000],"dilutedShares":[661000000,661000000,662000000,662000000,662000000,662000000,663000000,663000000,664000000,664000000,665000000,666000000,707000000,856000000,857000000,857000000,855000000,860000000,860000000,860000000,861000000,864000000,863000000,868000000,867000000,866000000,915000000,924000000,925000000,926000000,927000000,928000000,930000000,936000000,965000000,967000000,968000000,969000000,970000000,969000000,972000000,974000000,974000000,977000000,976000000,976000000,977000000,980000000,978000000,979000000,980000000,983000000,981000000,982000000,989000000,996000000,996000000,996000000,997000000,1000000000,1001000000,1001000000,1004000000,1006000000,1009000000,1012000000,1013000000,1015000000,1026000000],"sharesOutstanding":[null,659000000,null,659798515,661000000,661000000,661000000,661845411,662000000,663000000,663000000,663368958,852000000,853573260,854283102,854781389,855849302,856563385,856563385,857290484,858721507,893940600,null,859833343,861243550,861243550,null,919924742,858721507,null,null,922872373,926096660,960087898,960852473,963335888,965381919,965906701,967009746,968000000,970954879,972000000,972000000,973000000,974000000,975000000,976000000,976000000,977000000,978000000,978000000,979000000,980000000,980000000,994000000,994000000,994000000,995000000,995000000,999000000,1000000000,1000000000,1005000000,1005000000,1009000000,1010000000,1010000000,1023000000,1023000000],"totalCosts":[3467000000,3124000000,2936000000,3040000000,3059000000,3380000000,3925000000,3554000000,3754000000,3462000000,4073000000,3295000000,4309000000,5195000000,5986000000,5528000000,5565000000,5115000000,5285000000,5277000000,7055000000,5182000000,5174000000,7016000000,7465000000,5387000000,6203000000,6001000000,7090000000,6263000000,7735000000,7067000000,7439000000,7365000000,7276000000,7096000000,8592000000,7134000000,8257000000,8106000000,8259000000,6848000000,7576000000,7381000000,7527000000,6757000000,8084000000,null,3737000000,3440000000,4107000000,3902000000,4427000000,3545000000,3834000000,3957000000,4457000000,4114000000,4857000000,4275000000,4929000000,4448000000,4958000000,4373000000,5178000000,4500000000,5205000000,4227000000,5637000000],"freeCashFlow":[1238000000,365000000,774000000,444000000,983000000,-198000000,945000000,188000000,-1357000000,385000000,917000000,866000000,-502000000,415000000,499000000,-70000000,-588000000,408000000,687000000,441000000,-1052000000,302000000,279000000,-1149000000,-294000000,803000000,-278000000,-239000000,-729000000,793000000,931000000,-1087000000,-935000000,-15000000,1067000000,-221000000,-378000000,440000000,1116000000,-128000000,-829000000,152000000,814000000,-729000000,-936000000,-157000000,-291000000,-2429000000,-3401000000,499000000,1073000000,-3140000000,-140000000,-127000000,-771000000,-1239000000,-1397000000,-527000000,-324000000,-457000000,-775000000,-237000000,-6000000,-510000000,-746000000,-502000000,163000000,-1190000000,-634000000],"capexOutflow":[-712000000,-732000000,-808000000,-1021000000,-878000000,-706000000,-798000000,-944000000,-1150000000,-835000000,-987000000,-1070000000,-1496000000,-1304000000,-1362000000,-1627000000,-1447000000,-1071000000,-1369000000,-1508000000,-1217000000,-1284000000,-1613000000,-1963000000,-1784000000,-1676000000,-1983000000,-2181000000,-2202000000,-2287000000,-1879000000,-2185000000,-2009000000,-1836000000,-1711000000,-2028000000,-1880000000,-1927000000,-1690000000,-2097000000,-1873000000,-1702000000,-1687000000,-1989000000,-2016000000,-1757000000,-1833000000,-2442000000,-2140000000,-1900000000,-1930000000,-2011000000,-1922000000,-1585000000,-1672000000,-1968000000,-1881000000,-1804000000,-1855000000,-1868000000,-1767000000,-1699000000,-1695000000,-1936000000,-1946000000,-2013000000,-2136000000,-2434000000,-2358000000],"operatingMargin":[26.577721304531977,24.535136440473316,32.33463931781517,26.141885325558796,31.427930957184486,23.1468849477035,25.836325836325834,20.89452603471295,24.253430185633576,22.998220640569393,22.47811191473163,24.374569658021574,7.654584221748401,11.967817633255112,9.165526675786593,11.256795650783499,8.352515619861887,16.36541279921837,19.28637342356198,14.635729352588026,2.321403896642255,13.97742363877822,25.144675925925924,4.810475534114404,15.469988674971688,17.408658274485724,16.214025131738953,10.549089823933153,6.377921563449096,9.363241678726483,14.074650077760499,9.066666666666666,14.953698410883732,3.9138943248532287,17.09625912408759,15.362595419847327,11.340418945413271,11.64230864503344,12.168918200191468,8.011802088061733,12.852168407723962,10.937703212381324,15.152872662112218,11.530624475608295,13.947639190579627,7.716470909587544,8.686321021122783,null,17.78929188255613,14.427860696517413,15.54595928439235,11.799276672694395,16.895062887178526,16.371785798537392,20.86687306501548,15.195027861123018,19.881358978968183,14.61187214611872,18.779264214046822,20.346562325321408,18.43455237464835,17.030404775228504,19.43451413714657,20.069457137634803,22.87756925826631,17.081260364842453,22.371364653243848,21.895787139689578,22.16238608119304],"netMargin":[15.078356628547226,15.86573291475489,17.44641622493662,14.1156462585034,16.78995740865277,10.118235561618917,15.970515970515969,11.659991099243436,13.478611783696529,13.790035587188612,11.43890369242482,13.908652742712876,4.264392324093817,4.793831713040563,4.499164006687947,6.044131755676367,-0.06576783952647156,7.979156489171145,11.350353737311597,8.031802693493429,1.2436092303440651,8.665338645418327,14.366319444444445,0.24810475534114404,8.357870894677237,9.717531470678537,7.931360626942305,4.610564010743062,1.6241912055988381,4.428364688856729,5.843145967562764,3.0476190476190474,11.100948896764605,1.2263535551206783,9.865419708029197,23.15124045801527,6.562790217727789,6.712905622987367,8.509733007126902,1.1348161597821154,10.19309908198797,6.424762647938613,8.511591443610707,9.684765671820687,4.298616668572082,7.839388145315487,6.427199819270305,null,-5.699481865284974,11.840796019900496,25.272465556241002,8.770343580470161,11.225830673925287,10.969568294409058,13.95252837977296,9.258465495070723,12.02588531367967,7.119136571191366,11.705685618729097,11.496180361468232,10.888631474433229,8.356649878753963,11.48846278843029,11.825991592030707,13.523979743818886,7.204717154965912,13.049962714392244,10.975609756097562,12.689864678265671],"currentRatio":[null,1.3982237157945272,null,1.2838603114676734,1.305521472392638,1.3895781637717122,1.7040584824804639,1.5089622641509435,1.1169983217453847,1.1684629803186504,1.2632107695398835,1.112777561355668,1.3052364118426867,1.4541630582704441,1.457915057915058,1.3015017327685792,1.1145295036654248,1.1235968473847624,1.325562808045824,1.311723602484472,1.3161474629302137,1.146609081358702,1.403985292373384,1.3527733394202237,1.540141036072688,2.363622433343549,2.149483879189499,1.6817284492213205,0.8252723311546841,0.9664536741214057,1.0041125185063333,0.92234524782641,0.8446353120454388,0.8759040458288578,1.026542960871319,1.1016854973143175,1.1359204176105584,1.1935383336796177,1.328698224852071,1.1687127323746054,1.0201978902608553,0.901113344672955,0.9328238440962935,0.848572435671484,1.0596228979106506,1.1326705829191144,1.0932338838572189,0.983634797588286,0.9570692194403535,0.8871326963143904,0.9400353848098066,0.8663025262243188,0.9432541980312681,0.9142074461461835,0.8093380750258117,0.691358024691358,0.9610726643598616,0.9503528225806451,0.8544318181818182,0.8167861832138168,1.029717868338558,1.0340785498489427,1.0865384615384615,0.8723337842055977,1.0858941132913735,0.9475753604193972,0.9393384223918575,0.9240151001839125,0.9388819357530246],"netDebt":[null,9447000000,null,9624000000,9367000000,10147000000,9545000000,10601000000,12374000000,12390000000,12805000000,11772000000,399000000,16222000000,16399000000,16679000000,17523000000,17736000000,17614000000,17864000000,18605000000,19439000000,19063000000,19596000000,20263000000,19975000000,18848000000,19176000000,34052000000,33538000000,33512000000,34058000000,36128000000,35155000000,33780000000,33793000000,34475000000,34271000000,33581000000,34789000000,35842000000,36009000000,35640000000,27402000000,38178000000,37616000000,36912000000,31908000000,39749000000,38997000000,38354000000,33478000000,36586000000,37481000000,37827000000,39253000000,40872000000,41834000000,42505000000,43173000000,44260000000,44867000000,45070000000,45902000000,46876000000,47730000000,47998000000,49064000000,50137000000],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,587000000,781000000,1377000000,723000000,1555000000,467000000,1700000000,1580000000,1067000000,980000000,1334000000,372000000,1679000000,1047000000,1505000000,-1001000000,489000000,1215000000,1184000000,-185000000,944000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[26.217704362558237,8.814296063752716,17.838211569486056,10.787172011661808,22.035418067697826,-4.502046384720328,17.86051786051786,4.183355585224744,-27.380952380952383,8.563167259786477,17.453368861819566,19.87606151021345,-10.703624733475479,6.956084478712706,7.584739322085424,-1.1192836584585866,-9.667872410391318,6.643869076697606,10.56597969855429,7.155606036021418,-14.536410114688406,5.0132802124834,4.036458333333334,-15.837353549276362,-3.32955832389581,12.327295056800738,-3.7562491555195248,-3.5660996717397793,-9.626303974646772,11.476121562952244,10.342146189735614,-13.803174603174604,-10.689379215731108,-0.19569471624266144,12.169251824817518,-2.635973282442748,-3.9005262614797234,5.449591280653951,11.871077544942027,-1.4525646845211075,-8.747493932679118,1.9768500455195732,9.1163624146041,-8.737864077669903,-10.700811706870928,-2.1442228899207865,-3.2870213486953577,null,-73.42400690846287,12.412935323383085,22.064569195969565,-70.97649186256781,-2.628120893561104,-2.9959896201934417,-15.913312693498453,-26.553793399057007,-25.112349451734676,-10.938148609381486,-5.418060200668896,-8.514999068380845,-12.824755915935793,-4.420817011751539,-0.09749756256093597,-9.321878998354963,-11.11111111111111,-9.250046065966464,2.431021625652498,-21.988174427198818,-8.75448771057719],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1650000000,2114000000,2990000000,2290000000,2829000000,1784000000,3108000000,3008000000,2158000000,2068000000,2439000000,1441000000,2754000000,2126000000,2588000000,null,1510000000,2216000000,2473000000,null,1701000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,47.970244420828905,null,47.92782400922798,46.92210559545419,46.18178849842863,46.80769963788832,47.38128491620112,47.99776077626423,47.851627443011786,49.14467859040199,47.05622608183692,4.823012660408234,44.04532123430176,45.020148251330774,45.53202155658604,46.17500820272078,46.451692918268634,46.60133091349062,45.91280975172706,46.1474809088115,46.193648678658676,46.56114002901271,47.08487732146381,47.27132645636262,50.90093619021505,48.89891764353395,48.44174464231814,56.2911990739252,56.31131667813646,56.32187564618493,55.6673405859889,56.49412560743065,54.925285852787745,53.57274119448698,51.8860305115166,51.98814631341501,51.56775411480149,51.53221943182314,52.233865722338656,52.14267458041064,52.007756436568485,52.07254970352284,44.7380198842748,53.37975246124631,53.266055537686285,52.48196228662705,48.1192715152958,54.83348690272476,54.04595404595405,54.66587270080719,49.53223584016245,62.44624558374498,61.81621551821542,60.89093946384536,61.580026085336314,62.28408065001505,62.74215593059187,62.69498352251922,62.87460539402938,63.31555017525091,63.65405195057885,63.18249709575704,63.212626400655914,63.428139944626224,63.693246049898775,63.79243727783216,63.309040872490066,63.43167217613672],"returnOnAssets":[null,null,null,5.581615926265761,5.407855580299955,5.159344689868775,5.142498233492973,5.054229934924078,4.861090709676156,5.253116381142558,4.591642563556097,4.65333146827062,3.1425382158692754,2.6162880543965383,2.0949520409934417,1.7370990445955254,1.213567584035747,1.4885726384950015,2.0242991717053016,2.169290469129571,2.1746692415646103,2.2767096917495495,2.542557570767852,1.9514247925934831,2.6072730403834563,2.708834416525937,2.190784513725664,2.493949394939494,1.6591925999206563,1.292739681254299,1.2057444565803217,1.1365365593852241,1.7857611118395174,1.5929911867827842,1.8625969923779442,3.341764721116742,3.02111189904565,3.3999991465865596,3.293858580085561,1.7580074787228641,2.018347854876766,1.9761770185685277,1.9155901792975893,2.4757676474075163,1.9799407154748854,2.0313905505649252,1.8578471487595056,1.5368038569529756,1.031895302677509,0.9510811117324772,1.4409266172020216,1.3944268669233408,2.4167257900834316,2.417779702378536,1.8816681116084855,1.9013671276306918,2.3646920468508568,2.227183191070256,2.2250588955654496,2.362009076848964,2.316424831114842,2.38492467752334,2.3669330683926773,2.346880366342301,2.5482498413220807,2.453528160547489,2.5691114662878114,2.4675289943571324,2.4481453911174347],"returnOnEquity":[null,null,null,22.856419132857685,20.39997026243402,19.91662078187682,18.774632748118954,19.56264549860703,18.12671170348731,19.464488480275445,17.044571590026138,17.85267074523273,11.24986124986125,9.29275187309603,7.613405737480116,6.423389999446259,4.402689509072488,5.283534502391255,7.253792166628934,7.6964405641370055,8.221476510067115,8.053779164938778,8.913980092111128,6.89567267860557,9.579045048085035,9.663678039677066,7.5507747568734604,8.810213162854867,6.375424513738809,5.060438825978193,4.617435934902921,4.348696300878837,7.365214413180237,6.47133667915459,7.511639579763574,12.946921301715777,11.620875509399237,12.824928777221587,12.303586845616515,6.372669283611383,7.267349741206296,7.071584814071255,6.849719515795689,8.955930198166223,7.1370023419203745,7.322108813864898,6.700741487293932,5.627799138837286,3.812618781644881,3.505787721093829,5.409301923243275,5.250994071458306,9.310774340876064,9.216589861751153,7.229652793120443,7.292698903239893,9.234507897934387,8.700112855237508,8.567090226164789,9.223945028614427,9.067615936784868,9.45911655052605,9.32964754664824,9.340116941301542,10.099127971975852,9.867589079818492,10.307846898693708,9.93556955437104,9.764238782895893],"revenueGrowth":[null,null,null,null,-5.527318932655656,6.20623037913548,21.940539294768378,9.183673469387754,11.096166778749161,2.2282855843565263,-0.6993006993006978,-3.048509123275478,-5.36723163841808,32.695729537366546,25.218880852683668,43.539132430571506,29.680170575692966,2.9332886356017385,-1.1703906368749073,-1.4550687559961584,18.990463663268663,-1.9052271617000516,6.30575207628421,17.71864351776733,22.011883377089948,8.134130146082331,7.074652777777768,-7.6223294279807,-14.235560588901475,6.079214000614064,21.63221186326172,17.502238137869284,15.502442889211675,10.92619392185239,-2.5994223505887537,6.46349206349206,10.792271635989481,5.33594259621657,7.21943430656935,5.104961832061061,-2.208234444329793,-4.768392370572205,-5.020742474204876,-5.322287789378121,-7.702859554711406,-4.7730524125373925,-0.8511591443610689,null,-47.0447010403567,-45.096968041518714,-45.069467976956965,null,15.004317789291877,5.447761194029854,-0.37014188772362955,5.470162748643759,4.430260934860142,13.658881811748058,23.426212590299265,15.023574796399487,8.628437893223072,11.270236612702366,2.9096989966555187,1.93776784050681,11.103756412377951,1.231113598209288,8.953526161845948,-1.0784134527508704,7.864164432529042]}},"filings":[{"accn":"0001193125-11-030543","filed":"2011-02-10","form":"10-K"},{"accn":"0001193125-12-049043","filed":"2012-02-09","form":"10-K"},{"accn":"0001193125-13-069749","filed":"2013-02-22","form":"10-K"},{"accn":"0001193125-14-051838","filed":"2014-02-14","form":"10-K"},{"accn":"0001193125-15-049964","filed":"2015-02-13","form":"10-K"},{"accn":"0001193125-16-457652","filed":"2016-02-10","form":"10-K"},{"accn":"0001193125-17-039639","filed":"2017-02-13","form":"10-K"},{"accn":"0001628280-18-001324","filed":"2018-02-09","form":"10-K"},{"accn":"0001628280-19-001107","filed":"2019-02-08","form":"10-K"},{"accn":"0001109357-20-000053","filed":"2020-02-11","form":"10-K"},{"accn":"0001109357-21-000022","filed":"2021-02-24","form":"10-K"},{"accn":"0001109357-20-000108","filed":"2020-05-08","form":"10-Q"},{"accn":"0001109357-20-000165","filed":"2020-08-04","form":"10-Q"},{"accn":"0001109357-20-000207","filed":"2020-11-03","form":"10-Q"},{"accn":"0001109357-22-000076","filed":"2022-06-30","form":"8-K"},{"accn":"0001109357-21-000050","filed":"2021-05-05","form":"10-Q"},{"accn":"0001109357-21-000079","filed":"2021-08-04","form":"10-Q"},{"accn":"0001109357-21-000110","filed":"2021-11-03","form":"10-Q"},{"accn":"0001109357-23-000018","filed":"2023-02-14","form":"10-K"},{"accn":"0001109357-22-000059","filed":"2022-05-09","form":"10-Q"},{"accn":"0001109357-22-000092","filed":"2022-08-03","form":"10-Q"},{"accn":"0001109357-22-000113","filed":"2022-11-03","form":"10-Q"},{"accn":"0001109357-24-000053","filed":"2024-02-21","form":"10-K"},{"accn":"0001109357-23-000040","filed":"2023-05-03","form":"10-Q"},{"accn":"0001109357-23-000067","filed":"2023-08-02","form":"10-Q"},{"accn":"0001109357-23-000097","filed":"2023-11-02","form":"10-Q"},{"accn":"0001109357-25-000043","filed":"2025-02-12","form":"10-K"},{"accn":"0001109357-24-000120","filed":"2024-05-02","form":"10-Q"},{"accn":"0001109357-24-000156","filed":"2024-08-01","form":"10-Q"},{"accn":"0001109357-24-000187","filed":"2024-10-30","form":"10-Q"},{"accn":"0001109357-26-000018","filed":"2026-02-12","form":"10-K"},{"accn":"0001109357-25-000113","filed":"2025-05-01","form":"10-Q"},{"accn":"0001109357-25-000170","filed":"2025-07-31","form":"10-Q"},{"accn":"0001109357-25-000182","filed":"2025-11-04","form":"10-Q"},{"accn":"0001109357-26-000063","filed":"2026-05-06","form":"10-Q"},{"accn":"0001628280-19-005692","filed":"2019-05-02","form":"10-Q"},{"accn":"0001628280-19-009752","filed":"2019-08-01","form":"10-Q"},{"accn":"0001109357-19-000112","filed":"2019-10-31","form":"10-Q"},{"accn":"0001193125-13-211545","filed":"2013-05-10","form":"10-Q"},{"accn":"0001193125-13-324857","filed":"2013-08-08","form":"10-Q"},{"accn":"0001193125-13-430592","filed":"2013-11-07","form":"10-Q"},{"accn":"0001193125-14-171878","filed":"2014-04-30","form":"10-Q"},{"accn":"0001193125-14-289535","filed":"2014-07-31","form":"10-Q"},{"accn":"0001193125-14-387050","filed":"2014-10-29","form":"10-Q"},{"accn":"0001193125-15-156143","filed":"2015-04-29","form":"10-Q"},{"accn":"0001193125-15-267928","filed":"2015-07-29","form":"10-Q"},{"accn":"0001193125-15-360115","filed":"2015-10-30","form":"10-Q"},{"accn":"0001193125-17-155836","filed":"2017-05-03","form":"10-Q"},{"accn":"0001193125-17-245630","filed":"2017-08-02","form":"10-Q"},{"accn":"0001628280-17-010625","filed":"2017-11-02","form":"10-Q"},{"accn":"0001628280-18-005662","filed":"2018-05-02","form":"10-Q"},{"accn":"0001628280-18-010287","filed":"2018-08-02","form":"10-Q"},{"accn":"0001628280-18-013257","filed":"2018-11-01","form":"10-Q"},{"accn":"0001193125-10-091626","filed":"2010-04-23","form":"10-Q"},{"accn":"0001193125-09-154888","filed":"2009-07-24","form":"10-Q"},{"accn":"0001193125-10-234590","filed":"2010-10-22","form":"10-Q"},{"accn":"0001193125-11-198942","filed":"2011-07-27","form":"10-Q"},{"accn":"0001193125-11-281748","filed":"2011-10-26","form":"10-Q"},{"accn":"0001193125-12-222883","filed":"2012-05-10","form":"10-Q"},{"accn":"0001193125-12-346805","filed":"2012-08-09","form":"10-Q"},{"accn":"0001193125-12-457787","filed":"2012-11-07","form":"10-Q"},{"accn":"0001193125-16-585702","filed":"2016-05-10","form":"10-Q"},{"accn":"0001193125-16-676366","filed":"2016-08-09","form":"10-Q"},{"accn":"0001193125-16-747892","filed":"2016-10-26","form":"10-Q"},{"accn":"0001109357-22-000039","filed":"2022-02-25","form":"10-K"},{"accn":"0000950123-10-067250","filed":"2010-07-22","form":"10-Q"},{"accn":"0001193125-11-112176","filed":"2011-04-27","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4722000000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":4722000000},"#1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4141000000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":4141000000},"#2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4339000000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":4339000000},"#3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":4116000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":4116000000},"#4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":17318000000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":17318000000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4461000000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":4461000000},"#6":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4398000000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":4398000000},"#7":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5291000000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":5291000000},"#8":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":4494000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":4494000000},"#9":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":18644000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":18644000000},"#10":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":4956000000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":4956000000},"#11":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4496000000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":4496000000},"#12":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":5254000000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":5254000000},"#13":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":4357000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":4357000000},"#14":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":19063000000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":19063000000},"#15":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4690000000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":4690000000},"#16":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5966000000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":5966000000},"#17":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":6579000000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":6579000000},"#18":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":6254000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":6254000000},"#19":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":23489000000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":23489000000},"#20":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6082000000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":6082000000},"#21":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6141000000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":6141000000},"#22":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6502000000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":6502000000},"#23":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":6163000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":6163000000},"#24":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":24888000000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":24888000000},"#25":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7237000000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":7237000000},"#26":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6024000000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":6024000000},"#27":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":6912000000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":6912000000},"#28":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":7255000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":7255000000},"#29":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":27429000000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":27429000000},"#30":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":8830000000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":8830000000},"#31":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6514000000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":6514000000},"#32":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7401000000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":7401000000},"#33":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":6702000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":6702000000},"#34":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":29447000000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":29447000000},"#35":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7573000000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":7573000000},"#36":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6910000000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":6910000000},"#37":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":9002000000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":9002000000},"#38":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":7875000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":7875000000},"#39":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":31366000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":31366000000},"#40":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8747000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":8747000000},"#41":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":7665000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":7665000000},"#42":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":8768000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":8768000000},"#43":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":8384000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":8384000000},"#44":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":33558000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":33558000000},"#45":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9691000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":9691000000},"#46":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8074000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":8074000000},"#47":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9401000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":9401000000},"#48":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":8812000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":8812000000},"#49":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":35978000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":35978000000},"#50":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9477000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":9477000000},"#51":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7689000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":7689000000},"#52":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8929000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":8929000000},"#53":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":8343000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":8343000000},"#54":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":16725000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":16725000000},"#55":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8747000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":8747000000},"#56":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":7322000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":7322000000},"#57":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8853000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":8853000000},"#58":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":16663000000},"#59":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":24925000000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":-8262000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":-8262000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":16663000000},"#61":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4632000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":4632000000},"#62":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4020000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":4020000000},"#63":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4863000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":4863000000},"#64":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17938000000},"#65":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13514000000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":4424000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":4424000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":17938000000},"#67":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":5327000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":5327000000},"#68":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4239000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":4239000000},"#69":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4845000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":4845000000},"#70":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":19078000000},"#71":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":14412000000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":4666000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":4666000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":19078000000},"#73":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5563000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":5563000000},"#74":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4818000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":4818000000},"#75":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5980000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":5980000000},"#76":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":21727000000},"#77":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":16360000000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":5367000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":5367000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":21727000000},"#79":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6043000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":6043000000},"#80":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5361000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":5361000000},"#81":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6154000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":6154000000},"#82":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23028000000},"#83":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":17557000000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":5471000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":5471000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":23028000000},"#85":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6714000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":6714000000},"#86":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5427000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":5427000000},"#87":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6705000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":6705000000},"#88":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":24258000000},"#89":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":18846000000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":5412000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":5412000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":24258000000},"#91":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":7242000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":7242000000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":29619000000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13918000000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14583000000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21018000000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":21242000000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":25039000000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":25056000000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":28106000000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8648000000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7138000000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8252000000},"#92":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":32143000000},"#93":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":24036000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":8107000000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":32143000000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8262000000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6881000000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7559000000},"#94":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14073000000},"#95":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":22703000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":-8630000000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14073000000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7529000000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6769000000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8087000000},"#96":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14485000000},"#97":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":22387000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":-7902000000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14485000000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3808000000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7561000000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":7117000000},"#98":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15256000000},"#99":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":24758000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":-9502000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15256000000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4427000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15761000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1255000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1016000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1403000000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1076000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4750000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1402000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1018000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1367000000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":939000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4726000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1202000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1034000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1181000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1062000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4479000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":359000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":714000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":603000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":704000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2373000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":508000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1005000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1254000000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3669000000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2767000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":902000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3669000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":168000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":842000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1738000000},"#102":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3096000000},"#103":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2747000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":349000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3096000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1366000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1134000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1200000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":707000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4409000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":483000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":647000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1267000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":714000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3212000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1308000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":300000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1499000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1288000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4388000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1099000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":940000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1144000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":706000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3891000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1218000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":841000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1353000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":962000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2656000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1220000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":565000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":769000000},"#104":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2191000000},"#105":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2554000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":-363000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2191000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":824000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":580000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":756000000},"#106":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2682000000},"#107":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2160000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":522000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2682000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":900000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":694000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1011000000},"#108":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3315000000},"#109":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2606000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":709000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3315000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1106000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":704000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1123000000},"#110":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4023000000},"#111":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2931000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":1092000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4023000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1114000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":913000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1196000000},"#112":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4319000000},"#113":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3221000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":1098000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4319000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1536000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":927000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1500000000},"#114":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5148000000},"#115":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3963000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":1185000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5148000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1605000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4419000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4221000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3956000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1798000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2773000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2486000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3330000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":310000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":415000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":871000000},"#116":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1973000000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1597000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":376000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1973000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1192000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":41000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1323000000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3775000000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2554000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":1221000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3775000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":702000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":613000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":947000000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2225000000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2263000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":-38000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2225000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1282000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":644000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1102000000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1638000000},"#123":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3028000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":-1390000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1638000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":85000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":794000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":786000000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1092000000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1665000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":-573000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1092000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":564000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":329000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":492000000},"#126":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1654000000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1383000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1654000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":699000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":511000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":768000000},"#128":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2403000000},"#129":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1978000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":425000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2403000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":803000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":416000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":767000000},"#130":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2702000000},"#131":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1985000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":717000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2702000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":721000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":494000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":757000000},"#132":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2667000000},"#133":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1971000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":696000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2667000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1078000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":461000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1030000000},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3291000000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2570000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":721000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3291000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1119000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":163000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":159000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":170000000},"#136":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":654000000},"#137":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2008-12-30","end":"2009-09-30","value":493000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":161000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":654000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":177000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2010-03-31","end":"2010-06-30","value":269000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":169000000},"#138":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":792000000},"#139":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":615000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":792000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":175000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":176000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":176000000},"#140":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":701000000},"#141":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":526000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":701000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":189000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":250000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":240000000},"#142":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":891000000},"#143":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":678000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":213000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":891000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":617000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":246000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":228000000},"#144":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1315000000},"#145":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1091000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":224000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1315000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":217000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":228000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":247000000},"#146":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1024000000},"#147":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":691000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":333000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1024000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":335000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":145000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":243000000},"#148":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":992000000},"#149":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":724000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":268000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":992000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":277000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":366000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":506000000},"#150":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1495000000},"#151":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1148000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":347000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1495000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":363000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":426000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":377000000},"#152":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1524000000},"#153":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1165000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":359000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1524000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":365000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":367000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":387000000},"#154":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1529000000},"#155":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1119000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":410000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1529000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":397000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":403000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":403000000},"#156":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1591000000},"#157":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1202000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":389000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1591000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":404000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":421000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":398000000},"#158":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1610000000},"#159":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1222000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":388000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1610000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":380000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":668000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2011-03-31","end":"2011-06-30","value":620000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":601000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":606000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2499000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":712000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":657000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":757000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":581000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2707000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":749000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":445000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":845000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":524000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2563000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":200000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":286000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":296000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":378000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1171000000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-4000000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":490000000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":738000000},"netIncome@2013Q4":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":495000000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1729000000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":90000000},"netIncome@2014Q2":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":522000000},"netIncome@2014Q3":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":993000000},"netIncome@2014Q4":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":18000000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1820000000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":738000000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":633000000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":587000000},"netIncome@2015Q4":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":309000000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2250000000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":123000000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":306000000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":526000000},"#160":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1196000000},"#161":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":956000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":240000000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1196000000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":971000000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":94000000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":865000000},"#162":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3869000000},"#163":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1928000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":1941000000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3869000000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":636000000},"netIncome@2018Q2":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":542000000},"netIncome@2018Q3":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":800000000},"#164":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2079000000},"#165":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1979000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2079000000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":966000000},"netIncome@2019Q2":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":494000000},"netIncome@2019Q3":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":760000000},"#166":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3028000000},"#167":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2220000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":808000000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3028000000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":376000000},"netIncome@2020Q2":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":574000000},"netIncome@2020Q3":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":569000000},"#168":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1954000000},"#169":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1519000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":435000000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1954000000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-264000000},"netIncome@2021Q2":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":476000000},"netIncome@2021Q3":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1229000000},"#170":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1829000000},"#171":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1441000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":388000000},"netIncome@FY2021":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1829000000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":598000000},"netIncome@2022Q2":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":465000000},"netIncome@2022Q3":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":676000000},"#172":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2171000000},"#173":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1739000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":432000000},"netIncome@FY2022":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2171000000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":669000000},"netIncome@2023Q2":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":343000000},"netIncome@2023Q3":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":700000000},"#174":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2328000000},"#175":{"kind":"filed","concept":"ProfitLoss","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1711000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":617000000},"netIncome@FY2023":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2328000000},"netIncome@2024Q1":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":658000000},"netIncome@2024Q2":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":448000000},"netIncome@2024Q3":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":707000000},"#176":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2460000000},"#177":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1813000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":647000000},"netIncome@FY2024":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2460000000},"netIncome@2025Q1":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":908000000},"netIncome@2025Q2":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":391000000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":875000000},"#178":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2768000000},"#179":{"kind":"filed","concept":"ProfitLoss","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2174000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":594000000},"netIncome@FY2025":{"kind":"filed","concept":"ProfitLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2768000000},"netIncome@2026Q1":{"kind":"filed","concept":"ProfitLoss","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":919000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":1.08},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.99},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":1.14},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.88},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":4.09},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":1.13},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.67},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":1.27},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.79},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":3.87},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":1.01},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.93},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.9},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.91},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":3.75},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.28},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.33},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.35},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.44},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.42},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.01},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.57},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.86},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.59},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.1},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.6},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.15},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.02},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.88},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.8},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.74},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.69},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.33},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.54},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.19},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.29},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.53},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.22},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":1.21},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.06},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.1},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.85},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":1.94},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":3.98},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.6},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.55},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.75},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.16},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.07},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.93},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.5},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.79},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.79},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.01},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.6},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.53},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.51},"#180":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.01},"#181":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":977000000},"#182":{"kind":"computed","op":"product","terms":[{"ref":"#180"},{"ref":"#181"}],"value":1963769999.9999998},"#183":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":1.64},"#184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":976000000},"#185":{"kind":"computed","op":"product","terms":[{"ref":"#183"},{"ref":"#184"}],"value":1600640000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#185","weight":-1}],"value":363129999.99999976},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#181","weight":4},{"ref":"#184","weight":-3}],"rule":"unaverage-quarter","value":980000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"per-share-quarter","value":0.37054081632653035},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.01},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.3},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.41},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.23},"#188":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.74},"#189":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":980000000},"#190":{"kind":"computed","op":"product","terms":[{"ref":"#188"},{"ref":"#189"}],"value":1705200000},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.34},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":979000000},"#193":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#192"}],"value":1311860000},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#193","weight":-1}],"value":393340000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#189","weight":4},{"ref":"#192","weight":-3}],"rule":"unaverage-quarter","value":983000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#194"},{"ref":"#195"}],"rule":"per-share-quarter","value":0.40014242115971516},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":1.74},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.67},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.34},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.7},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.66},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.45},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.7},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.9},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.39},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.86},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.9},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2009-03-31","value":2149000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2009-06-30","value":1838000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2009-09-30","value":2374000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":2010000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":2010000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2010-03-31","value":2524000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-06-30","value":1168000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2010-09-30","value":2735000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":1612000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-12-31","value":1612000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-03-31","value":487000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-06-30","value":562000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-09-30","value":1071000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-12-31","value":1016000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-12-31","value":1016000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-03-31","value":721000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-06-30","value":1349000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-09-30","value":1700000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-12-31","value":1486000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-12-31","value":1486000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-03-31","value":772000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-06-30","value":991000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-09-30","value":1644000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-12-31","value":1609000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-12-31","value":1609000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2014-03-31","value":914000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-06-30","value":1362000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-09-30","value":2763000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-12-31","value":1878000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-12-31","value":1878000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2015-03-31","value":1825000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2015-06-30","value":6014000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2015-09-30","value":7265000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-12-31","value":6502000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-12-31","value":6502000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-03-31","value":960000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2016-06-30","value":1647000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-09-30","value":1897000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-12-31","value":635000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-12-31","value":635000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-03-31","value":609000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2017-06-30","value":536000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-09-30","value":1203000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-12-31","value":898000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-12-31","value":898000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-03-31","value":787000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-06-30","value":694000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-09-30","value":1918000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-12-31","value":1349000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-12-31","value":1349000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-03-31","value":880000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-06-30","value":735000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-09-30","value":1683000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-12-31","value":587000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-12-31","value":587000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-03-31","value":1457000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-06-30","value":2129000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-09-30","value":1858000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-12-31","value":432000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-12-31","value":432000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-03-31","value":1908000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-06-30","value":1578000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-09-30","value":2957000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":672000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":672000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-03-31","value":2476000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-06-30","value":816000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-09-30","value":446000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":407000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":407000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-03-31","value":522000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-06-30","value":399000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-09-30","value":300000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2023-12-31","value":445000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2023-12-31","value":445000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-03-31","value":720000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-06-30","value":934000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-09-30","value":616000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-12-31","value":357000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-12-31","value":357000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-03-31","value":1004000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-06-30","value":724000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-09-30","value":1533000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-12-31","value":626000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2025-12-31","value":626000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2026-03-31","value":713000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2009-06-30","value":5825000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":5441000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":5441000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2010-03-31","value":6384000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2010-06-30","value":5600000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2010-09-30","value":6760000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":6398000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":6398000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2011-03-31","value":4659000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-06-30","value":4987000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-09-30","value":6287000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":5713000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":5713000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-03-31","value":11815000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2012-06-30","value":11754000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-09-30","value":11328000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":10140000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":10140000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2013-03-31","value":9274000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-06-30","value":9409000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-09-30","value":9951000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":10137000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":10137000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2014-03-31","value":9675000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-06-30","value":9823000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-09-30","value":11837000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":11853000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":11853000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2015-03-31","value":11357000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-06-30","value":15425000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-09-30","value":16867000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":15334000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":15334000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2016-03-31","value":11364000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2016-06-30","value":11495000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2016-09-30","value":12208000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":12412000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":12412000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-03-31","value":12194000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-06-30","value":12232000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2017-09-30","value":12724000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":11896000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":11896000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":11533000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":11489000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":13473000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":13328000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":13328000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":12476000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":11655000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":12206000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":12037000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":12037000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":12476000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":12533000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":12312000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":12562000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":12562000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":12997000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":12348000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":14877000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":13957000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":13957000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":8145000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":7342000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":7055000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":7336000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":7336000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":7777000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":7542000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":7519000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":8087000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":8087000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":8212000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":8557000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2024-09-30","value":8023000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":8384000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":8384000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2025-03-31","value":8799000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2025-06-30","value":8676000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":9229000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":9546000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":9546000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":9002000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2009-06-30","value":48979000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":49180000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-12-31","value":49180000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2010-03-31","value":50741000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2010-06-30","value":49173000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2010-09-30","value":50948000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-31","value":52240000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-12-31","value":52240000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2011-03-31","value":51376000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-06-30","value":51986000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-09-30","value":54156000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-31","value":54995000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-31","value":54995000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2012-03-31","value":77628000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-06-30","value":77434000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-09-30","value":78353000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-12-31","value":78561000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-12-31","value":78561000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-03-31","value":79924000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-06-30","value":78420000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2013-09-30","value":79924000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-12-31","value":79924000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-12-31","value":79924000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2014-03-31","value":86814000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-06-30","value":83656000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-09-30","value":85264000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-12-31","value":86416000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-12-31","value":86416000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2015-03-31","value":87391000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-06-30","value":92213000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-09-30","value":95128000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-12-31","value":95384000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-12-31","value":95384000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2016-03-31","value":111742000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2016-06-30","value":112778000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2016-09-30","value":114535000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-12-31","value":114904000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2016-12-31","value":114904000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-03-31","value":117068000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-06-30","value":117104000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2017-09-30","value":118473000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-12-31","value":116770000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-12-31","value":116770000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-03-31","value":117018000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-06-30","value":117249000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-09-30","value":119485000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":119634000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":119634000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-03-31","value":121593000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":121596000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":122738000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-12-31","value":124977000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-12-31","value":124977000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-03-31","value":124677000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-06-30","value":126313000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2020-09-30","value":127767000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-12-31","value":129317000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2020-12-31","value":129317000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-03-31","value":130000000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-06-30","value":129396000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2021-09-30","value":132621000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-12-31","value":133013000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-12-31","value":133013000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-03-31","value":92698000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-06-30","value":92295000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2022-09-30","value":93455000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-12-31","value":95349000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-12-31","value":95349000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-03-31","value":96925000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-06-30","value":98080000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2023-09-30","value":99259000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-12-31","value":101856000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-12-31","value":101856000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-03-31","value":103211000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-06-30","value":105113000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2024-09-30","value":106070000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-12-31","value":107784000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2024-12-31","value":107784000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-03-31","value":109484000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2025-06-30","value":111147000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-09-30","value":113539000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-12-31","value":116570000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2025-12-31","value":116570000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2026-03-31","value":117545000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2009-06-30","value":4166000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":4238000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":4238000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2010-03-31","value":4890000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2010-06-30","value":4030000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2010-09-30","value":3967000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":4240000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":4240000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2011-03-31","value":4171000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-06-30","value":4268000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-09-30","value":4977000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":5134000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":5134000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-03-31","value":9052000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2012-06-30","value":8083000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-09-30","value":7770000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":7791000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":7791000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2013-03-31","value":8321000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-06-30","value":8374000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-09-30","value":7507000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":7728000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":7728000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2014-03-31","value":7351000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-06-30","value":8567000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-09-30","value":8431000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":8762000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":8762000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2015-03-31","value":7374000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-06-30","value":6526000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-09-30","value":7847000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":9118000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":9118000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2016-03-31","value":13770000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2016-06-30","value":11894000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2016-09-30","value":12158000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":13457000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":13457000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-03-31","value":14437000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-06-30","value":13965000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2017-09-30","value":12395000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":10798000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":10798000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":10153000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":9626000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":10140000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":11404000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":11404000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":12229000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":12934000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":13085000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":14185000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":14185000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":11774000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":11065000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":11262000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":12771000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":12771000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":13580000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":13919000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":15826000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":16111000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":16111000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":8635000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":8031000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":8717000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":10611000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":10611000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":8092000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":7936000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":8800000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":9901000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":9901000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":7975000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":8275000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2024-09-30","value":7384000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":9611000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":9611000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2025-03-31","value":8103000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2025-06-30","value":9156000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":9825000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":10331000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2025-12-31","value":10331000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":9588000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2009-06-30","value":36739000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2009-12-31","value":36453000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2009-12-31","value":36453000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2010-03-31","value":37203000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2010-06-30","value":35900000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2010-09-30","value":36906000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-12-31","value":38590000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-12-31","value":38590000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2011-03-31","value":37355000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2011-06-30","value":37784000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2011-09-30","value":39710000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-12-31","value":40520000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-12-31","value":40520000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2012-03-31","value":55439000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2012-06-30","value":55025000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2012-09-30","value":56163000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-12-31","value":56744000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2012-12-31","value":56744000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2013-03-31","value":56830000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-06-30","value":56832000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-09-30","value":57594000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2013-12-31","value":56984000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2013-12-31","value":56984000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2014-03-31","value":56690000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-06-30","value":59427000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-09-30","value":60214000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-12-31","value":62283000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-12-31","value":62283000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2015-03-31","value":62753000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2015-06-30","value":67144000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-09-30","value":67839000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-12-31","value":68062000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2015-12-31","value":68062000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2016-03-31","value":84537000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2016-06-30","value":85456000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2016-09-30","value":87049000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-12-31","value":87292000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2016-12-31","value":87292000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2017-03-31","value":88777000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2017-06-30","value":87814000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2017-09-30","value":88156000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-31","value":84583000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-31","value":84583000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2018-03-31","value":84453000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2018-06-30","value":84410000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2018-09-30","value":86097000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":86587000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":86587000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2019-03-31","value":87889000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-06-30","value":87689000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-09-30","value":88386000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-12-31","value":90404000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2019-12-31","value":90404000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-03-31","value":90061000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-06-30","value":91442000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2020-09-30","value":92664000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-12-31","value":94449000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-12-31","value":94449000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-03-31","value":95687000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-06-30","value":94896000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2021-09-30","value":98362000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-12-31","value":98218000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-12-31","value":98218000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-03-31","value":69207000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-06-30","value":68639000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2022-09-30","value":68873000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-12-31","value":70605000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-12-31","value":70605000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-03-31","value":71859000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2023-06-30","value":73001000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2023-09-30","value":73789000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-12-31","value":76101000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2023-12-31","value":76101000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2024-03-31","value":77150000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2024-06-30","value":78961000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2024-09-30","value":79448000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-12-31","value":80863000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2024-12-31","value":80863000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2025-03-31","value":81877000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2025-06-30","value":83527000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2025-09-30","value":85426000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-12-31","value":87772000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2025-12-31","value":87772000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2026-03-31","value":88230000000},"#196":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2011-06-30","value":11764000000},"#197":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2011-06-30","value":1048000000},"#198":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2011-06-30","value":140000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":12952000000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2009-06-30","value":11240000000},"#200":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2009-06-30","value":45000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":11285000000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2009-12-31","value":10995000000},"#202":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2009-12-31","value":639000000},"#203":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2009-12-31","value":0},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":11634000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":11634000000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2010-03-31","value":10808000000},"#205":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2010-03-31","value":827000000},"#206":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2010-03-31","value":256000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":11891000000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2010-06-30","value":10811000000},"#208":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":65,"unit":"USD","end":"2010-06-30","value":215000000},"#209":{"kind":"filed","concept":"ShortTermBorrowings","filing":65,"unit":"USD","end":"2010-06-30","value":289000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":11315000000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2010-09-30","value":11662000000},"#211":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2010-09-30","value":553000000},"#212":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2010-09-30","value":65000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":12280000000},"#213":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-12-31","value":11614000000},"#214":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2010-12-31","value":599000000},"#215":{"kind":"filed","concept":"CommercialPaper","filing":1,"unit":"USD","end":"2010-12-31","value":0},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":12213000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":12213000000},"#216":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2011-03-31","value":11762000000},"#217":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":66,"unit":"USD","end":"2011-03-31","value":1049000000},"#218":{"kind":"filed","concept":"ShortTermBorrowings","filing":66,"unit":"USD","end":"2011-03-31","value":50000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":12861000000},"#219":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2011-09-30","value":12175000000},"#220":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2011-09-30","value":1239000000},"#221":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2011-09-30","value":462000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":13876000000},"#222":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-12-31","value":11799000000},"#223":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":828000000},"#224":{"kind":"filed","concept":"CommercialPaper","filing":2,"unit":"USD","end":"2011-12-31","value":161000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":12788000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":12788000000},"#225":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2012-03-31","value":450000000},"#226":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2012-03-31","value":670000000},"#227":{"kind":"filed","concept":"CommercialPaper","filing":58,"unit":"USD","end":"2012-03-31","value":0},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":1120000000},"#228":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2012-06-30","value":17045000000},"#229":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2012-06-30","value":526000000},"#230":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2012-06-30","value":0},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":17571000000},"#231":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2012-09-30","value":17050000000},"#232":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2012-09-30","value":1049000000},"#233":{"kind":"filed","concept":"CommercialPaper","filing":60,"unit":"USD","end":"2012-09-30","value":0},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":18099000000},"#234":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2012-12-31","value":17190000000},"#235":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2012-12-31","value":975000000},"#236":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2012-12-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":18165000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":18165000000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2013-03-31","value":16210000000},"#238":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2013-03-31","value":2085000000},"#239":{"kind":"filed","concept":"CommercialPaper","filing":38,"unit":"USD","end":"2013-03-31","value":0},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":18295000000},"#240":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2013-06-30","value":16121000000},"#241":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2013-06-30","value":1944000000},"#242":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2013-06-30","value":662000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":18727000000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2013-09-30","value":17583000000},"#244":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2013-09-30","value":1461000000},"#245":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2013-09-30","value":214000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":19258000000},"#246":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2013-12-31","value":17623000000},"#247":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2013-12-31","value":1509000000},"#248":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2013-12-31","value":341000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":19473000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":19473000000},"#249":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2014-03-31","value":18247000000},"#250":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2014-03-31","value":292000000},"#251":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2014-03-31","value":980000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":19519000000},"#252":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2014-06-30","value":18133000000},"#253":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2014-06-30","value":2047000000},"#254":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2014-06-30","value":621000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":20801000000},"#255":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2014-09-30","value":19200000000},"#256":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2014-09-30","value":2064000000},"#257":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2014-09-30","value":562000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":21826000000},"#258":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2014-12-31","value":19212000000},"#259":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2014-12-31","value":1802000000},"#260":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2014-12-31","value":460000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":21474000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":21474000000},"#261":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2015-03-31","value":20519000000},"#262":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2015-03-31","value":1260000000},"#263":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2015-03-31","value":309000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":22088000000},"#264":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2015-06-30","value":25220000000},"#265":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2015-06-30","value":226000000},"#266":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2015-06-30","value":543000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":25989000000},"#267":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2015-09-30","value":24541000000},"#268":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2015-09-30","value":897000000},"#269":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2015-09-30","value":675000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":26113000000},"#270":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2015-12-31","value":23645000000},"#271":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2015-12-31","value":1500000000},"#272":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2015-12-31","value":533000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":25678000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":25678000000},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2016-03-31","value":29314000000},"#274":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2016-03-31","value":2058000000},"#275":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2016-03-31","value":3640000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":35012000000},"#276":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2016-06-30","value":31541000000},"#277":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2016-06-30","value":2693000000},"#278":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2016-06-30","value":951000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":35185000000},"#279":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2016-09-30","value":32330000000},"#280":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":63,"unit":"USD","end":"2016-09-30","value":2512000000},"#281":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2016-09-30","value":567000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":35409000000},"#282":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2016-12-31","value":31575000000},"#283":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2016-12-31","value":2430000000},"#284":{"kind":"filed","concept":"CommercialPaper","filing":49,"unit":"USD","end":"2016-12-31","value":688000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":34693000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":34693000000},"#285":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-03-31","value":31044000000},"#286":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2017-03-31","value":3645000000},"#287":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2017-03-31","value":2048000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":36737000000},"#288":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2017-06-30","value":30315000000},"#289":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2017-06-30","value":3619000000},"#290":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2017-06-30","value":1757000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":35691000000},"#291":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2017-09-30","value":31701000000},"#292":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2017-09-30","value":3164000000},"#293":{"kind":"filed","concept":"CommercialPaper","filing":49,"unit":"USD","end":"2017-09-30","value":118000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":34983000000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2017-12-31","value":32176000000},"#295":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":2088000000},"#296":{"kind":"filed","concept":"CommercialPaper","filing":52,"unit":"USD","end":"2017-12-31","value":427000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":34691000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":34691000000},"#297":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-03-31","value":32905000000},"#298":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":1203000000},"#299":{"kind":"filed","concept":"CommercialPaper","filing":50,"unit":"USD","end":"2018-03-31","value":1154000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":35262000000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2018-06-30","value":33179000000},"#301":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":1158000000},"#302":{"kind":"filed","concept":"CommercialPaper","filing":51,"unit":"USD","end":"2018-06-30","value":628000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"},{"ref":"#302"}],"rule":"component-sum","value":34965000000},"#303":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2018-09-30","value":34519000000},"#304":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":771000000},"#305":{"kind":"filed","concept":"CommercialPaper","filing":52,"unit":"USD","end":"2018-09-30","value":209000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":35499000000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2018-12-31","value":34075000000},"#307":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":1349000000},"#308":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2018-12-31","value":714000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":36138000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":36138000000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2019-03-31","value":32960000000},"#310":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":2508000000},"#311":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2019-03-31","value":1254000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":36722000000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-06-30","value":31909000000},"#313":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":3776000000},"#314":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2019-06-30","value":1059000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":36744000000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-09-30","value":32056000000},"#316":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":4248000000},"#317":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2019-09-30","value":1019000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":37323000000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-12-31","value":31329000000},"#319":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2019-12-31","value":-4710000000},"#320":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2019-12-31","value":1370000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":27989000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":27989000000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2020-03-31","value":34808000000},"#322":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2020-03-31","value":2848000000},"#323":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2020-03-31","value":1979000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":39635000000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-06-30","value":36112000000},"#325":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2020-06-30","value":2514000000},"#326":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2020-06-30","value":1119000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":39745000000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2020-09-30","value":35512000000},"#328":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2020-09-30","value":2077000000},"#329":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2020-09-30","value":1181000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":38770000000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2020-12-31","value":29527000000},"#331":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":1622000000},"#332":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2020-12-31","value":1191000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":32340000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":32340000000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2021-03-31","value":36248000000},"#334":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2021-03-31","value":2281000000},"#335":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2021-03-31","value":3128000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":41657000000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2021-06-30","value":35077000000},"#337":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2021-06-30","value":3633000000},"#338":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2021-06-30","value":1865000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":40575000000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2021-09-30","value":35269000000},"#340":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2021-09-30","value":3375000000},"#341":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2021-09-30","value":2667000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":41311000000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2021-12-31","value":30749000000},"#343":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":2153000000},"#344":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2021-12-31","value":1248000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":34150000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":34150000000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-03-31","value":35008000000},"#346":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2022-03-31","value":2154000000},"#347":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2022-03-31","value":1900000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":39062000000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2022-06-30","value":35789000000},"#349":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2022-06-30","value":505000000},"#350":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2022-06-30","value":2003000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":38297000000},"#351":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2022-09-30","value":35283000000},"#352":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2022-09-30","value":1300000000},"#353":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2022-09-30","value":1690000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":38273000000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2022-12-31","value":35272000000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2022-12-31","value":1802000000},"#356":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2022-12-31","value":2586000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":39660000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":39660000000},"#357":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2023-03-31","value":38732000000},"#358":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2023-03-31","value":1356000000},"#359":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2023-03-31","value":1306000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":41394000000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2023-06-30","value":39492000000},"#361":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2023-06-30","value":1505000000},"#362":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2023-06-30","value":1236000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":42233000000},"#363":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2023-09-30","value":39431000000},"#364":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2023-09-30","value":1654000000},"#365":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2023-09-30","value":1720000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":42805000000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2023-12-31","value":39692000000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2023-12-31","value":1403000000},"#368":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2023-12-31","value":2523000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":43618000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":43618000000},"#369":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2024-03-31","value":42271000000},"#370":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2024-03-31","value":503000000},"#371":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2024-03-31","value":2206000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":44980000000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2024-06-30","value":43039000000},"#373":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2024-06-30","value":1308000000},"#374":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2024-06-30","value":1454000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":45801000000},"#375":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2024-09-30","value":43701000000},"#376":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2024-09-30","value":954000000},"#377":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2024-09-30","value":1031000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":45686000000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2024-12-31","value":42947000000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2024-12-31","value":1453000000},"#380":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2024-12-31","value":1859000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":46259000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":46259000000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2025-03-31","value":45342000000},"#382":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2025-03-31","value":1454000000},"#383":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2025-03-31","value":1084000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":47880000000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2025-06-30","value":45527000000},"#385":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2025-06-30","value":1818000000},"#386":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2025-06-30","value":1109000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":48454000000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2025-09-30","value":46283000000},"#388":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":2168000000},"#389":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2025-09-30","value":1080000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":49531000000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2025-12-31","value":47413000000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":1665000000},"#392":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2025-12-31","value":612000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":49690000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":49690000000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2026-03-31","value":47859000000},"#394":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2026-03-31","value":2326000000},"#395":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2026-03-31","value":665000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":50850000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2009-12-31","value":12640000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2009-12-31","value":12640000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-12-31","value":13563000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-12-31","value":13563000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2011-03-31","value":13934000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2011-06-30","value":14115000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2011-09-30","value":14359000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-12-31","value":14388000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-12-31","value":14388000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2012-03-31","value":22102000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2012-06-30","value":22322000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2012-09-30","value":22103000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2012-12-31","value":21730000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2012-12-31","value":21730000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2013-03-31","value":21326000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2013-06-30","value":21588000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2013-09-30","value":22067000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":22940000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":22940000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2014-03-31","value":22778000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2014-06-30","value":24229000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2014-09-30","value":25050000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-12-31","value":24133000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2014-12-31","value":24133000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2015-03-31","value":24638000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2015-06-30","value":25069000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2015-09-30","value":27289000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-12-31","value":27330000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-12-31","value":27330000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2016-03-31","value":27186000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2016-06-30","value":27298000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2016-09-30","value":27460000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-12-31","value":27629000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-12-31","value":27629000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2017-03-31","value":28291000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2017-06-30","value":29290000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2017-09-30","value":30317000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-12-31","value":32169000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-12-31","value":32169000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2018-03-31","value":32565000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2018-06-30","value":32839000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2018-09-30","value":33388000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2018-12-31","value":33047000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2018-12-31","value":33047000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-03-31","value":33704000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-06-30","value":33907000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-09-30","value":34352000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-12-31","value":34573000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2019-12-31","value":34573000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-03-31","value":34616000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-06-30","value":34871000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-09-30","value":35103000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-12-31","value":34868000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2020-12-31","value":34868000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-03-31","value":34313000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-06-30","value":34500000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-09-30","value":34259000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-12-31","value":34795000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2021-12-31","value":34795000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-03-31","value":23491000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-06-30","value":23656000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-09-30","value":24582000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-12-31","value":24744000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2022-12-31","value":24744000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-03-31","value":25066000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-06-30","value":25079000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-09-30","value":25470000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2023-12-31","value":25755000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2023-12-31","value":25755000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-03-31","value":26061000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-06-30","value":26152000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-09-30","value":26622000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2024-12-31","value":26921000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2024-12-31","value":26921000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2025-03-31","value":27607000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-06-30","value":27620000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-09-30","value":28113000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2025-12-31","value":28798000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2025-12-31","value":28798000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2026-03-31","value":29315000000},"#396":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2009-06-30","value":12153000000},"#397":{"kind":"filed","concept":"MinorityInterest","filing":54,"unit":"USD","end":"2009-06-30","value":87000000},"equity@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":12240000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2010-03-31","value":13451000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2010-06-30","value":13186000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2010-09-30","value":13955000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1950000000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":3047000000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1950000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":1097000000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2008-12-30","end":"2009-09-30","value":4629000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":1582000000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6094000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":1465000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6094000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1861000000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-12-29","end":"2010-06-30","value":2369000000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1861000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":508000000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4112000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":1743000000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5244000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":1132000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5244000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-207000000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1013000000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-207000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":1220000000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2917000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":1904000000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4853000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":1936000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4853000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":994000000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":2713000000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":994000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":1719000000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4574000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":1861000000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6131000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":1557000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6131000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":859000000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2338000000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":859000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":1479000000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4394000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":2056000000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6343000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":1949000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6343000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":165000000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1751000000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":165000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":1586000000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3643000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":1892000000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4457000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":814000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4457000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1490000000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":3969000000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1490000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":2479000000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5674000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":1705000000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7616000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":1942000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7616000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1473000000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":4553000000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1473000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":3080000000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7363000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":2810000000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8461000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":1098000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8461000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1074000000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":2895000000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1074000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":1821000000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5673000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":2778000000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7480000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":1807000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7480000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1502000000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":3869000000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1502000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":2367000000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6675000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":2806000000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8644000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":1969000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8644000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1044000000},"#438":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2898000000},"#439":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1044000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":1854000000},"#440":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":5399000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":2501000000},"#441":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6659000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":1260000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6659000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1080000000},"#442":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":2680000000},"#443":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1080000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":1600000000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4222000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":1542000000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4235000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4235000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1261000000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1138000000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1261000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":2399000000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4141000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":3003000000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3012000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":-1129000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3012000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1782000000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3240000000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1782000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":1458000000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4141000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":901000000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4870000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":729000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4870000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":484000000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1761000000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":484000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":1277000000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3292000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":1531000000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4703000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":1411000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4703000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":992000000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2454000000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":992000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":1462000000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4143000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":1689000000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5569000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":1426000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5569000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1200000000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2711000000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1200000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":1511000000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5010000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":2299000000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6254000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":1244000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6254000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1724000000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":712000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":712000000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":1444000000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":732000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":732000000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2008-12-30","end":"2009-09-30","value":2252000000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":808000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":808000000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3273000000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":1021000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":1021000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":3273000000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":878000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":878000000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2009-12-29","end":"2010-06-30","value":1584000000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":706000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":706000000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2382000000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":798000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":798000000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3326000000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":944000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":944000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":3326000000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1150000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":1150000000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1985000000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":835000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":835000000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2972000000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":987000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":987000000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4042000000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":1070000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":1070000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":4042000000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1496000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":1496000000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":2800000000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":1304000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":1304000000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4162000000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":1362000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":1362000000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5789000000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":1627000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":1627000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":5789000000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1447000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":1447000000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2518000000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":1071000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":1071000000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3887000000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":1369000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":1369000000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5395000000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":1508000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":1508000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":5395000000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1217000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":1217000000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":2501000000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":1284000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":1284000000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4114000000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":1613000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":1613000000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6077000000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":1963000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":1963000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":6077000000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1784000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":1784000000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":3460000000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":1676000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":1676000000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5443000000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":1983000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":1983000000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7624000000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":2181000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":2181000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":7624000000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2202000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":2202000000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":4489000000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":2287000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":2287000000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6368000000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":1879000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":1879000000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8553000000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":2185000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":2185000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":8553000000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2009000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":2009000000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":3845000000},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":1836000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":1836000000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":5556000000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":1711000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":1711000000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7584000000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":2028000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":2028000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":7584000000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1880000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":1880000000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1927000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":1927000000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1690000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":1690000000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7594000000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5497000000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":2097000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":2097000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":7594000000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1873000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":1873000000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1702000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":1702000000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1687000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":1687000000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7248000000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":5259000000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":1989000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":1989000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":7248000000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2016000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":2016000000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1757000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":1757000000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1833000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":1833000000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8048000000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":5606000000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":2442000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":2442000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":8048000000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2140000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":2140000000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1900000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":1900000000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1930000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":1930000000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7981000000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5970000000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":2011000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":2011000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":7981000000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1922000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":1922000000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":3507000000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":1585000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":1585000000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5179000000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":1672000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":1672000000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7147000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":1968000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":1968000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":7147000000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1881000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":1881000000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":3685000000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":1804000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":1804000000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5540000000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":1855000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":1855000000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7408000000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":1868000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":1868000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":7408000000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1767000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":1767000000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":3466000000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":1699000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":1699000000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5161000000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":1695000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":1695000000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7097000000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":1936000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":1936000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":7097000000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1946000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":1946000000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":3959000000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":2013000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":2013000000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6095000000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":2136000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":2136000000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8529000000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":2434000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":2434000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":8529000000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2358000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":2358000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1834000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2075000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1347000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1881000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2153000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2314000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2450000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3936000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3828000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1091000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1088000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1105000000},"#582":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4353000000},"#583":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3284000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":1069000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4353000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1075000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1079000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1083000000},"#584":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2717000000},"#585":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3237000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":-520000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2717000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1021000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1001000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1289000000},"#586":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2891000000},"#587":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3312000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":-421000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2891000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":757000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1666000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1624000000},"#588":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3033000000},"#589":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4988000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":-1955000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3033000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":817000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3325000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":622000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":65,"unit":"USD","start":"2009-03-31","end":"2009-06-30","value":631000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":682000000},"#590":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2601000000},"#591":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":55,"unit":"USD","start":"2008-12-30","end":"2009-09-30","value":1935000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":666000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":718000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2010-03-31","end":"2010-06-30","value":737000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":800000000},"#592":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2943000000},"#593":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2255000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":688000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":552000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":56,"unit":"USD","start":"2011-03-31","end":"2011-06-30","value":562000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":57,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":588000000},"#594":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2316000000},"#595":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1702000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":614000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":776000000},"#596":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1895000000},"#597":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":776000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":1119000000},"#598":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2909000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":1014000000},"#599":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4079000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":1170000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1017000000},"#600":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1972000000},"#601":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1017000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":955000000},"#602":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2844000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":872000000},"#603":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3779000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":935000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":908000000},"#604":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1925000000},"#605":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":908000000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":1017000000},"#606":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2856000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":931000000},"#607":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3868000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":1012000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":948000000},"#608":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1957000000},"#609":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":948000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":1009000000},"#610":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2930000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":973000000},"#611":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3987000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":1057000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1063000000},"#612":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2396000000},"#613":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1063000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":1333000000},"#614":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4009000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":1613000000},"#615":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5576000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":1567000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1274000000},"#616":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":2591000000},"#617":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1274000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":1317000000},"#618":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3999000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":1408000000},"#619":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5427000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":1428000000},"#620":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":24,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1854000000},"#621":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1024000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":830000000},"#622":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2679000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":825000000},"#623":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3533000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":854000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":860000000},"#624":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":28,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1727000000},"#625":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":860000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":867000000},"#626":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2616000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":889000000},"#627":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3506000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":890000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3506000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":880000000},"#628":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1774000000},"#629":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":880000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":894000000},"#630":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2683000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":909000000},"#631":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3596000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":913000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3596000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":905000000},"#632":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1806000000},"#633":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":905000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":901000000},"#634":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2719000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":913000000},"#635":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3643000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":924000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3643000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAmortizationAndAccretionNet","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":953000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":661000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":661000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":662000000},"dilutedShares@2009Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":662000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":662000000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":662000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":662000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":663000000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":663000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":663000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":664000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":664000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":665000000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":666000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":665000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":707000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":856000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":857000000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":857000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":819000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":855000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":860000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":860000000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":860000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":860000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":861000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":864000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":863000000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":868000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":864000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":867000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":866000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":915000000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":924000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":893000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":925000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":926000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":927000000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":928000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":927000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":930000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":936000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":965000000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":967000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":949000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":968000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":969000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":970000000},"#636":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":969000000},"#637":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":969000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636","weight":4},{"ref":"#637","weight":-3}],"rule":"unaverage-quarter","value":969000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":969000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":972000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":974000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":974000000},"#638":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":974000000},"#639":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":973000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638","weight":4},{"ref":"#639","weight":-3}],"rule":"unaverage-quarter","value":977000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":974000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":976000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":976000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":977000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181","weight":4},{"ref":"#184","weight":-3}],"rule":"unaverage-quarter","value":980000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":977000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":978000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":979000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":980000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189","weight":4},{"ref":"#192","weight":-3}],"rule":"unaverage-quarter","value":983000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":980000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":981000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":982000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":989000000},"#640":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":987000000},"#641":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":984000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640","weight":4},{"ref":"#641","weight":-3}],"rule":"unaverage-quarter","value":996000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":987000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":996000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":996000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":997000000},"#642":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":997000000},"#643":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":996000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642","weight":4},{"ref":"#643","weight":-3}],"rule":"unaverage-quarter","value":1000000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":997000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":1001000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":1001000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":1004000000},"#644":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1003000000},"#645":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":1002000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644","weight":4},{"ref":"#645","weight":-3}],"rule":"unaverage-quarter","value":1006000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1003000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":1009000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":1012000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":1013000000},"#646":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1012000000},"#647":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":1011000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646","weight":4},{"ref":"#647","weight":-3}],"rule":"unaverage-quarter","value":1015000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1012000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":1026000000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2009-06-30","value":659000000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-12-31","value":659798515},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-12-31","value":659798515},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2010-03-31","value":661000000},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2010-06-30","value":661000000},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2010-09-30","value":661000000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-12-31","value":661845411},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-12-31","value":661845411},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2011-03-31","value":662000000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2011-06-30","value":663000000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2011-09-30","value":663000000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":663368958},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":663368958},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2012-03-31","value":852000000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2012-06-30","value":853573260},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2012-09-30","value":854283102},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-12-31","value":854781389},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-12-31","value":854781389},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2013-03-31","value":855849302},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2013-06-30","value":856563385},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-09-30","value":856563385},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2013-12-31","value":857290484},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2013-12-31","value":857290484},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2014-03-31","value":858721507},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-06-30","value":893940600},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-12-31","value":859833343},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-12-31","value":859833343},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2015-03-31","value":861243550},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2015-06-30","value":861243550},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-12-31","value":919924742},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-12-31","value":919924742},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2016-03-31","value":858721507},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-12-31","value":922872373},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-12-31","value":922872373},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2017-03-31","value":926096660},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2017-06-30","value":960087898},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2017-09-30","value":960852473},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2017-12-31","value":963335888},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2017-12-31","value":963335888},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2018-03-31","value":965381919},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2018-06-30","value":965906701},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2018-09-30","value":967009746},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-12-31","value":968000000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-12-31","value":968000000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2019-03-31","value":970954879},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-06-30","value":972000000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-09-30","value":972000000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-12-31","value":973000000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-12-31","value":973000000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-03-31","value":974000000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-06-30","value":975000000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2020-09-30","value":976000000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2020-12-31","value":976000000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2020-12-31","value":976000000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-03-31","value":977000000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-06-30","value":978000000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2021-09-30","value":978000000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-12-31","value":979000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-12-31","value":979000000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-03-31","value":980000000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-06-30","value":980000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2022-09-30","value":994000000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-12-31","value":994000000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-12-31","value":994000000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-03-31","value":994000000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-06-30","value":995000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2023-09-30","value":995000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-12-31","value":999000000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2023-12-31","value":999000000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-03-31","value":1000000000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-06-30","value":1000000000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2024-09-30","value":1005000000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-12-31","value":1005000000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2024-12-31","value":1005000000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2025-03-31","value":1009000000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2025-06-30","value":1010000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-09-30","value":1010000000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2025-12-31","value":1023000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2025-12-31","value":1023000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2026-03-31","value":1023000000},"#648":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":25039000000},"#649":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":437000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"component-sum","value":24602000000},"#650":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":25056000000},"#651":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":7,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":18000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"component-sum","value":25038000000},"#652":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7099000000},"#653":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":9000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"component-sum","value":7090000000},"#654":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6294000000},"#655":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":31000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"component-sum","value":6263000000},"#656":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7736000000},"#657":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"component-sum","value":7735000000},"#658":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":28106000000},"#659":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":21128000000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":6978000000},"#661":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-48000000},"#662":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":41000000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":-89000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#663","weight":-1}],"rule":"component-sum","value":7067000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#661","weight":-1}],"rule":"component-sum","value":28154000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":7439000000},"#664":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":7366000000},"#665":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"component-sum","value":7365000000},"#666":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7275000000},"#667":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-1000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"component-sum","value":7276000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":7096000000},"#668":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":29619000000},"#669":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"component-sum","value":29616000000},"#670":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8648000000},"#671":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":56000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"component-sum","value":8592000000},"#672":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7138000000},"#673":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"component-sum","value":7134000000},"#674":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8252000000},"#675":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-5000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"component-sum","value":8257000000},"#676":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":32143000000},"#677":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":24036000000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":8107000000},"#679":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":10,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":56000000},"#680":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":55000000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#681","weight":-1}],"rule":"component-sum","value":8106000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#679","weight":-1}],"rule":"component-sum","value":32087000000},"#682":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8262000000},"#683":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"component-sum","value":8259000000},"#684":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6881000000},"#685":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":12,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":33000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"component-sum","value":6848000000},"#686":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7559000000},"#687":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-17000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"component-sum","value":7576000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":7381000000},"#688":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":14073000000},"#689":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"component-sum","value":14069000000},"#690":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7529000000},"#691":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"component-sum","value":7527000000},"#692":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6769000000},"#693":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":12000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"component-sum","value":6757000000},"#694":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":8087000000},"#695":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":17,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"component-sum","value":8084000000},"#696":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14485000000},"#697":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":22387000000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":-7902000000},"#699":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":13000000},"#700":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":17,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":16000000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#701","weight":-1}],"rule":"component-sum","value":-7899000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#699","weight":-1}],"rule":"component-sum","value":14472000000},"#702":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3808000000},"#703":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":71000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"component-sum","value":3737000000},"#704":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3444000000},"#705":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"component-sum","value":3440000000},"#706":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4107000000},"#707":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":21,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"component-sum","value":4107000000},"#708":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":15256000000},"#709":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":11357000000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":3899000000},"#711":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"#712":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#713","weight":-1}],"rule":"component-sum","value":3902000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#711","weight":-1}],"rule":"component-sum","value":15256000000},"#714":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3543000000},"#715":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":24,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-2000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"component-sum","value":3545000000},"#716":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3834000000},"#717":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":25,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"component-sum","value":3834000000},"#718":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":15761000000},"#719":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":11804000000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":3957000000},"#721":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":26,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-2000000},"#722":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":25,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-2000000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#723","weight":-1}],"rule":"component-sum","value":3957000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#721","weight":-1}],"rule":"component-sum","value":15763000000},"#724":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4457000000},"#725":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":27,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"component-sum","value":4457000000},"#726":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4114000000},"#727":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":28,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"component-sum","value":4114000000},"#728":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4857000000},"#729":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":29,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"component-sum","value":4857000000},"#730":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17714000000},"#731":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13429000000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":4285000000},"#733":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":30,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10000000},"#734":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#735","weight":-1}],"rule":"component-sum","value":4275000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#733","weight":-1}],"rule":"component-sum","value":17704000000},"#736":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4931000000},"#737":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":31,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"component-sum","value":4929000000},"#738":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4455000000},"#739":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":32,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"component-sum","value":4448000000},"#740":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4961000000},"#741":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":33,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"component-sum","value":4958000000},"#742":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18721000000},"#743":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14348000000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":4373000000},"#745":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":30,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":12000000},"#746":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":33,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":12000000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#747","weight":-1}],"rule":"component-sum","value":4373000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#745","weight":-1}],"rule":"component-sum","value":18709000000},"#748":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5177000000},"#749":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":34,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-1000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"component-sum","value":5178000000},"#750":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4502000000},"#751":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":32,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"component-sum","value":4500000000},"#752":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":5205000000},"#753":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":33,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":0},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"component-sum","value":5205000000},"#754":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":19113000000},"#755":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":14884000000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":4229000000},"#757":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3000000},"#758":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":33,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1000000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#759","weight":-1}],"rule":"component-sum","value":4227000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#757","weight":-1}],"rule":"component-sum","value":19110000000},"#760":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5637000000},"#761":{"kind":"filed","concept":"GainLossOnSaleOfOtherAssets","filing":34,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":0},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"component-sum","value":5637000000},"totalCosts@2009Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3467000000},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3124000000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2936000000},"#762":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12568000000},"#763":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2008-12-30","end":"2009-09-30","value":9528000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":3040000000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12568000000},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3059000000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2010-03-31","end":"2010-06-30","value":3380000000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3925000000},"#764":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13918000000},"#765":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":10364000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":3554000000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13918000000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3754000000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3462000000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4073000000},"#766":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14583000000},"#767":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11288000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":3295000000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14583000000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4309000000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5195000000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":5986000000},"#768":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21018000000},"#769":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":15490000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":5528000000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":21018000000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5565000000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":5115000000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":5285000000},"#770":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":21242000000},"#771":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":15965000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":5277000000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":21242000000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7055000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":5182000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":5174000000},"#772":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":18023000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":7016000000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7465000000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":5387000000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6203000000},"#773":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":19055000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":6001000000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4427000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":1238000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-712000000},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":26.577721304531977},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":15.078356628547226},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":365000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-732000000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":24.535136440473316},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":15.86573291475489},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.3982237157945272},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":9447000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":774000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-808000000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":32.33463931781517},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.44641622493662},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":444000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-1021000000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":26.141885325558796},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.1156462585034},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.2838603114676734},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":9624000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":2821000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-3273000000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":27.428109481464375},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":15.631135235015591},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.2838603114676734},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":9624000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":5073000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":983000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-878000000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":31.427930957184486},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":16.78995740865277},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.305521472392638},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":9367000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-198000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-706000000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":23.1468849477035},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.118235561618917},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.3895781637717122},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":10147000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":945000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-798000000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":25.836325836325834},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.970515970515969},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.7040584824804639},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":9545000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":188000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-944000000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.89452603471295},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.659991099243436},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.5089622641509435},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":10601000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":1918000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-3326000000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":25.34863763140957},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.74704998927269},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.5089622641509435},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":10601000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":5013000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-1357000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-1150000000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":24.253430185633576},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.478611783696529},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.1169983217453847},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":12374000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":385000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-835000000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.998220640569393},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.790035587188612},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.1684629803186504},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":12390000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":917000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-987000000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.47811191473163},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.43890369242482},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.2632107695398835},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":12805000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":866000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-1070000000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":24.374569658021574},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.908652742712876},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.112777561355668},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":11772000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":811000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-4042000000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":23.495777159943344},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":13.109164349787546},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.112777561355668},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":11772000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":4657000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-502000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-1496000000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":7.654584221748401},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.264392324093817},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.3052364118426867},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":399000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":415000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-1304000000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.967817633255112},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.793831713040563},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.4541630582704441},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":16222000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":499000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-1362000000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.165526675786593},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.499164006687947},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.457915057915058},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":16399000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-70000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-1627000000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.256795650783499},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":6.044131755676367},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.3015017327685792},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":16679000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":342000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-5789000000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.102601217591213},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.985312273830304},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.3015017327685792},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":16679000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":2689000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-588000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-1447000000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.352515619861887},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.06576783952647156},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.1145295036654248},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":17523000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":408000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-1071000000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":16.36541279921837},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.979156489171145},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.1235968473847624},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":17736000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":687000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-1369000000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.28637342356198},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.350353737311597},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.325562808045824},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":17614000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":441000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-1508000000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":14.635729352588026},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.031802693493429},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.311723602484472},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":17864000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":948000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-5395000000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":14.742044358727096},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.947123111539698},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.311723602484472},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":17864000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":4088000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-1052000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-1217000000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.321403896642255},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.2436092303440651},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3161474629302137},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":18605000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":302000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-1284000000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.97742363877822},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.665338645418327},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.146609081358702},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":19439000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":279000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-1613000000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":25.144675925925924},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":14.366319444444445},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.403985292373384},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":19063000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-1149000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-1963000000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.810475534114404},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.24810475534114404},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3527733394202237},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":19596000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-1620000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-6077000000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.287323635568194},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.6353129899012},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3527733394202237},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":19596000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":3510000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-294000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-1784000000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.469988674971688},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.357870894677237},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.540141036072688},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":20263000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":803000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1676000000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.408658274485724},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.717531470678537},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.363622433343549},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":19975000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-278000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1983000000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":16.214025131738953},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.931360626942305},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.149483879189499},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":18848000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-239000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-2181000000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.549089823933153},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.610564010743062},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.6817284492213205},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":19176000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-8000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-7624000000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.97266275002547},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.640846266173125},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.6817284492213205},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":19176000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":4322000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-729000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-2202000000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.377921563449096},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.6241912055988381},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.8252723311546841},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":34052000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":587000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":793000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-2287000000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.363241678726483},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":4.428364688856729},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.9664536741214057},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":33538000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":781000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":931000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-1879000000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.074650077760499},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.843145967562764},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0041125185063333},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":33512000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":1377000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-1087000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-2185000000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.066666666666666},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.0476190476190474},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.92234524782641},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":34058000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":723000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-92000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-8553000000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.240387680928393},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.813045973346936},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.92234524782641},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":34058000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":3468000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-935000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2009000000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.953698410883732},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.100948896764605},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.8446353120454388},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":36128000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":1555000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-15000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-1836000000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.9138943248532287},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.2263535551206783},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.8759040458288578},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":35155000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":467000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":1067000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-1711000000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":17.09625912408759},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.865419708029197},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.026542960871319},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":33780000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":1700000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-221000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2028000000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":15.362595419847327},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":23.15124045801527},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.1016854973143175},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":33793000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":1580000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-104000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-7584000000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.075868645330473},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.529292568091067},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.1016854973143175},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":33793000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":5299000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-378000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-1880000000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.340418945413271},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.562790217727789},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.1359204176105584},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":34475000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":1067000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":440000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-1927000000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.64230864503344},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.712905622987367},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.1935383336796177},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":34271000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":980000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":1116000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-1690000000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.168918200191468},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.509733007126902},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.328698224852071},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":33581000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":1334000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-128000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-2097000000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.011802088061733},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.1348161597821154},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.1687127323746054},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":34789000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":372000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1050000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-7594000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.814942464839625},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.778531324698427},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.1687127323746054},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":34789000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":3754000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-829000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-1873000000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":12.852168407723962},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.19309908198797},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.0201978902608553},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":35842000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":1679000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":152000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-1702000000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.937703212381324},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.424762647938613},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.901113344672955},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":36009000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":1047000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":814000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-1687000000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":15.152872662112218},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.511591443610707},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.9328238440962935},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":35640000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":1505000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-729000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-1989000000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":11.530624475608295},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.684765671820687},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.848572435671484},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":27402000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-1001000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-589000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-7248000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.880418535127056},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":18.104633781763827},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.848572435671484},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":27402000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":3229000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-936000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2016000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.947639190579627},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.298616668572082},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.0596228979106506},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":38178000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":489000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-157000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-1757000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.716470909587544},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.839388145315487},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.1326705829191144},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":37616000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":1215000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-291000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-1833000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.686321021122783},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.427199819270305},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.0932338838572189},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":36912000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":1184000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-2429000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-2442000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.39360929557008},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-5.265068990559187},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.983634797588286},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":31908000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-185000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-3813000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-8048000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.148892756406411},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.726579847566466},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.983634797588286},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":31908000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":2702000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-3401000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-2140000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.78929188255613},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-5.699481865284974},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.9570692194403535},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":39749000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":944000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":499000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-1900000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.427860696517413},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.840796019900496},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8871326963143904},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":38997000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":1073000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1930000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":15.54595928439235},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":25.272465556241002},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.9400353848098066},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":38354000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-3140000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-2011000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.799276672694395},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.770343580470161},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.8663025262243188},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":33478000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-4969000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-7981000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.951499609766975},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.19623146393132},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.8663025262243188},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":33478000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-140000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-1922000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.895062887178526},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.225830673925287},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.9432541980312681},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":36586000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-127000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-1585000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.371785798537392},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.969568294409058},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.9142074461461835},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":37481000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-771000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-1672000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.86687306501548},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.95252837977296},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.8093380750258117},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":37827000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-1239000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-1968000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.195027861123018},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.258465495070723},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.691358024691358},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":39253000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-2277000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-7147000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.376035223818008},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.379599538735716},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.691358024691358},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":39253000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-1397000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-1881000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":19.881358978968183},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.02588531367967},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.9610726643598616},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":40872000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-527000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-1804000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.61187214611872},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.119136571191366},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.9503528225806451},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":41834000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-324000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-1855000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.779264214046822},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.705685618729097},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.8544318181818182},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":42505000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-457000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1868000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.346562325321408},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.496180361468232},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.8167861832138168},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":43173000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-2705000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-7408000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.516132001656924},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.714778846596401},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.8167861832138168},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":43173000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-775000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1767000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":18.43455237464835},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.888631474433229},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.029717868338558},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":44260000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-237000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1699000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.030404775228504},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.356649878753963},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0340785498489427},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":44867000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-6000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-1695000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.43451413714657},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.48846278843029},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.0865384615384615},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":45070000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-510000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-1936000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.069457137634803},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.825991592030707},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.8723337842055977},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":45902000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-1528000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-7097000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":18.75542817439639},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.68264721208963},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.8723337842055977},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":45902000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-746000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1946000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":22.87756925826631},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.523979743818886},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.0858941132913735},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":46876000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-502000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-2013000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.081260364842453},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.204717154965912},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.9475753604193972},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":47730000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":163000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-2136000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.371364653243848},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.049962714392244},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9393384223918575},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":47998000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-1190000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-2434000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.895787139689578},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.975609756097562},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.9240151001839125},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":49064000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-2275000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-8529000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":21.221864951768488},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":11.410668645395333},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.9240151001839125},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":49064000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-634000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-2358000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":22.16238608119304},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.689864678265671},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9388819357530246},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":50137000000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":26.217704362558237},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.814296063752716},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.838211569486056},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":10.787172011661808},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":16.289409862570736},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":22.035418067697826},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-4.502046384720328},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":17.86051786051786},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.183355585224744},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.287491954516199},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-27.380952380952383},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.563167259786477},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":17.453368861819566},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":19.87606151021345},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.2543146409274515},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-10.703624733475479},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.956084478712706},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.584739322085424},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-1.1192836584585866},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.4560006811699093},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-9.667872410391318},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.643869076697606},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.56597969855429},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.155606036021418},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.8090646094503375},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-14.536410114688406},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.0132802124834},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.036458333333334},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-15.837353549276362},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-5.906157716285683},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-3.32955832389581},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.327295056800738},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-3.7562491555195248},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-3.5660996717397793},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-0.027167453390837776},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-9.626303974646772},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.476121562952244},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.342146189735614},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-13.803174603174604},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-0.2933112287189951},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-10.689379215731108},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-0.19569471624266144},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.169251824817518},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-2.635973282442748},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-0.309911198521962},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-3.9005262614797234},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.449591280653951},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.871077544942027},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1.4525646845211075},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.9184501639891045},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-8.747493932679118},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":1.9768500455195732},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.1163624146041},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-8.737864077669903},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3.5216741405082215},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-10.700811706870928},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-2.1442228899207865},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-3.2870213486953577},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.399661099007506},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-22.88303426753886},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-73.42400690846287},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.412935323383085},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":22.064569195969565},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-70.97649186256781},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-27.70097000780466},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-2.628120893561104},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.9959896201934417},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-15.913312693498453},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-26.553793399057007},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-11.935213334731104},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-25.112349451734676},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-10.938148609381486},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-5.418060200668896},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-8.514999068380845},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-12.44994707046532},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-12.824755915935793},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-4.420817011751539},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.09749756256093597},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-9.321878998354963},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-6.6354003821434775},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-11.11111111111111},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-9.250046065966464},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.431021625652498},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-21.988174427198818},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-9.378349410503752},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-8.75448771057719},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":6907000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":7088000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":6004000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":4570000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":6241000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":5824000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":6772000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":1650000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":2114000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":2990000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":2290000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":7404000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":2829000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":1784000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":3108000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":3008000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":9127000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":2158000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":2068000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":2439000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":1441000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":8107000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":2754000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":2126000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":2588000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":-1521000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":5946000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":1510000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":2216000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":2473000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":-606000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":5593000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":1701000000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":23525000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#774"}],"scale":100,"value":47.970244420828905},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":24274000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#775"}],"scale":100,"value":47.92782400922798},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":24274000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#776"}],"scale":100,"value":47.92782400922798},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":25342000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#777"}],"scale":100,"value":46.92210559545419},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":24501000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#778"}],"scale":100,"value":46.18178849842863},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":26235000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#779"}],"scale":100,"value":46.80769963788832},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":25776000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#780"}],"scale":100,"value":47.38128491620112},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":25776000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#781"}],"scale":100,"value":47.38128491620112},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":26795000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#782"}],"scale":100,"value":47.99776077626423},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":27067000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#783"}],"scale":100,"value":47.851627443011786},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":28235000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#784"}],"scale":100,"value":49.14467859040199},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":27176000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#785"}],"scale":100,"value":47.05622608183692},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":27176000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#786"}],"scale":100,"value":47.05622608183692},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":23222000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#787"}],"scale":100,"value":4.823012660408234},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":39893000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#788"}],"scale":100,"value":44.04532123430176},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":40202000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#789"}],"scale":100,"value":45.020148251330774},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":39895000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#790"}],"scale":100,"value":45.53202155658604},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":39895000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#791"}],"scale":100,"value":45.53202155658604},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":39621000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#792"}],"scale":100,"value":46.17500820272078},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":40315000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#793"}],"scale":100,"value":46.451692918268634},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":41325000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#794"}],"scale":100,"value":46.60133091349062},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":42413000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#795"}],"scale":100,"value":45.91280975172706},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":42413000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#796"}],"scale":100,"value":45.91280975172706},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":42297000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#797"}],"scale":100,"value":46.1474809088115},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":45030000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#798"}],"scale":100,"value":46.193648678658676},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":46876000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#799"}],"scale":100,"value":46.56114002901271},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":45607000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#800"}],"scale":100,"value":47.08487732146381},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":45607000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#801"}],"scale":100,"value":47.08487732146381},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":46726000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#802"}],"scale":100,"value":47.27132645636262},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":51058000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#803"}],"scale":100,"value":50.90093619021505},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":53402000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#804"}],"scale":100,"value":48.89891764353395},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":53008000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#805"}],"scale":100,"value":48.44174464231814},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":53008000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#806"}],"scale":100,"value":48.44174464231814},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":62198000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#807"}],"scale":100,"value":56.2911990739252},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":62483000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#808"}],"scale":100,"value":56.31131667813646},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":62869000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#809"}],"scale":100,"value":56.32187564618493},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":62322000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#810"}],"scale":100,"value":55.6673405859889},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":62322000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#811"}],"scale":100,"value":55.6673405859889},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":65028000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#812"}],"scale":100,"value":56.49412560743065},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":64981000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#813"}],"scale":100,"value":54.925285852787745},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":65300000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#814"}],"scale":100,"value":53.57274119448698},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":66860000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#815"}],"scale":100,"value":51.8860305115166},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":66860000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#816"}],"scale":100,"value":51.8860305115166},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":67827000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#817"}],"scale":100,"value":51.98814631341501},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":67804000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#818"}],"scale":100,"value":51.56775411480149},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":68887000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#819"}],"scale":100,"value":51.53221943182314},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":69185000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#820"}],"scale":100,"value":52.233865722338656},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":69185000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#821"}],"scale":100,"value":52.233865722338656},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":70426000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#822"}],"scale":100,"value":52.14267458041064},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":70651000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#823"}],"scale":100,"value":52.007756436568485},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":71675000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#824"}],"scale":100,"value":52.07254970352284},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":62562000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#825"}],"scale":100,"value":44.7380198842748},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":62562000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#826"}],"scale":100,"value":44.7380198842748},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":74251000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#827"}],"scale":100,"value":53.37975246124631},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":74616000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#828"}],"scale":100,"value":53.266055537686285},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":73873000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#829"}],"scale":100,"value":52.48196228662705},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":67208000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#830"}],"scale":100,"value":48.1192715152958},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":67208000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#831"}],"scale":100,"value":48.1192715152958},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":75970000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#832"}],"scale":100,"value":54.83348690272476},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":75075000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#833"}],"scale":100,"value":54.04595404595405},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":75570000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#834"}],"scale":100,"value":54.66587270080719},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":68945000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#835"}],"scale":100,"value":49.53223584016245},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":68945000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#836"}],"scale":100,"value":49.53223584016245},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":62553000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#837"}],"scale":100,"value":62.44624558374498},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":61953000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#838"}],"scale":100,"value":61.81621551821542},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":62855000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#839"}],"scale":100,"value":60.89093946384536},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":64404000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#840"}],"scale":100,"value":61.580026085336314},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":64404000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#841"}],"scale":100,"value":61.580026085336314},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":66460000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#842"}],"scale":100,"value":62.28408065001505},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":67312000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#843"}],"scale":100,"value":62.74215593059187},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":68275000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#844"}],"scale":100,"value":62.69498352251922},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":69373000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#845"}],"scale":100,"value":62.87460539402938},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":69373000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#846"}],"scale":100,"value":62.87460539402938},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":71041000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#847"}],"scale":100,"value":63.31555017525091},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":71953000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#848"}],"scale":100,"value":63.65405195057885},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":72308000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#849"}],"scale":100,"value":63.18249709575704},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":73180000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#850"}],"scale":100,"value":63.212626400655914},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":73180000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#851"}],"scale":100,"value":63.212626400655914},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":75487000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#852"}],"scale":100,"value":63.428139944626224},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":76074000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#853"}],"scale":100,"value":63.693246049898775},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":77644000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#854"}],"scale":100,"value":63.79243727783216},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":78488000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#855"}],"scale":100,"value":63.309040872490066},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":78488000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#856"}],"scale":100,"value":63.309040872490066},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":80165000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#857"}],"scale":100,"value":63.43167217613672},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":2707000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":48498500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":5.581615926265761},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":48498500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#860"}],"scale":100,"value":5.581615926265761},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":2744000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":5.407855580299955},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":2532000000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":49076000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":5.159344689868775},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":2620000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":5.142498233492973},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":2563000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":50710000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":5.054229934924078},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":50710000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#867"}],"scale":100,"value":5.054229934924078},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":2482000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":51058500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":4.861090709676156},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":2657000000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":50579500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":5.253116381142558},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":2413000000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":52552000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":4.591642563556097},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":2495000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":53617500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":4.65333146827062},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":53617500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#876"}],"scale":100,"value":4.660791719121556},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":2027000000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":64502000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":3.1425382158692754},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":1693000000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":64710000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":2.6162880543965383},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1388000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":66254500000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":2.0949520409934417},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1160000000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":66778000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#884"}],"scale":100,"value":1.7370990445955254},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":66778000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#885"}],"scale":100,"value":1.7535715355356554},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":956000000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":78776000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":1.213567584035747},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1160000000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":77927000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#889"}],"scale":100,"value":1.4885726384950015},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1602000000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":79138500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":2.0242991717053016},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1719000000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":79242500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":2.169290469129571},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":79242500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#894"}],"scale":100,"value":2.1819099599331166},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1813000000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":83369000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":2.1746692415646103},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":1845000000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":81038000000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":2.2767096917495495},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":2100000000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":82594000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":2.542557570767852},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1623000000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":83170000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":1.9514247925934831},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":83170000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#903"}],"scale":100,"value":2.1882890465312013},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":2271000000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":87102500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":2.6072730403834563},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":2382000000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":87934500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":2.708834416525937},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":1976000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":90196000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":2.190784513725664},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":2267000000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":90900000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":2.493949394939494},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":90900000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#912"}],"scale":100,"value":2.4752475247524752},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":1652000000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":99566500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":1.6591925999206563},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":1325000000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":102495500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":1.292739681254299},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":1264000000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":104831500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":1.2057444565803217},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":1195000000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":105144000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":1.1365365593852241},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":105144000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#921"}],"scale":100,"value":1.1374876360039565},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":2043000000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":114405000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":1.7857611118395174},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1831000000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":114941000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":1.5929911867827842},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":2170000000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":116504000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":1.8625969923779442},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":3871000000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":115837000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":3.341764721116742},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":115837000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#930"}],"scale":100,"value":3.3400381570655315},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":3536000000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":117043000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":3.02111189904565},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":3984000000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":117176500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":3.3999991465865596},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":3919000000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":118979000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":3.293858580085561},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":2078000000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":118202000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":1.7580074787228641},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":118202000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#939"}],"scale":100,"value":1.758853488096648},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":2408000000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":119305500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":2.018347854876766},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":2360000000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":119422500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":1.9761770185685277},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":2320000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":121111500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":1.9155901792975893},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":3028000000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":122305500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":2.4757676474075163},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":122305500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#948"}],"scale":100,"value":2.4757676474075163},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":2438000000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":123135000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":1.9799407154748854},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":2518000000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":123954500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":2.0313905505649252},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":2327000000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":125252500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":1.8578471487595056},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":1954000000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":127147000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":1.5368038569529756},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":127147000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#957"}],"scale":100,"value":1.5368038569529756},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":1314000000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":127338500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":1.031895302677509},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":1216000000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":127854500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":0.9510811117324772},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":1876000000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":130194000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":1.4409266172020216},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1829000000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":131165000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":1.3944268669233408},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":131165000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#966"}],"scale":100,"value":1.3944268669233408},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":2691000000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":111349000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":2.4167257900834316},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":2680000000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":110845500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":2.417779702378536},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":2127000000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":113038000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":1.8816681116084855},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":2171000000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":114181000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":1.9013671276306918},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":114181000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#975"}],"scale":100,"value":1.9013671276306918},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":2242000000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":94811500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":2.3646920468508568},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":2120000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":95187500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":2.227183191070256},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":2144000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":96357000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":2.2250588955654496},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":2329000000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":98602500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":2.362009076848964},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":98602500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#984"}],"scale":100,"value":2.36099490378033},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":2318000000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":100068000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":2.316424831114842},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2423000000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":101596500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":2.38492467752334},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2430000000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":102664500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":2.3669330683926773},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":2460000000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":104820000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":2.346880366342301},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":104820000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#993"}],"scale":100,"value":2.346880366342301},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2710000000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":106347500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":2.5482498413220807},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":2653000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":108130000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":2.453528160547489},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":2821000000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":109804500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":2.5691114662878114},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2768000000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":112177000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":2.4675289943571324},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":112177000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1002"}],"scale":100,"value":2.4675289943571324},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2779000000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":113514500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":2.4481453911174347},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":11843500000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#1005"}],"scale":100,"value":22.856419132857685},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":11843500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1006"}],"scale":100,"value":22.856419132857685},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"equity@2010Q1"}],"scale":100,"value":20.39997026243402},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":12713000000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#1007"}],"scale":100,"value":19.91662078187682},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"equity@2010Q3"}],"scale":100,"value":18.774632748118954},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":13101500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#1008"}],"scale":100,"value":19.56264549860703},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":13101500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1009"}],"scale":100,"value":19.56264549860703},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":13692500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#1010"}],"scale":100,"value":18.12671170348731},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":13650500000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#1011"}],"scale":100,"value":19.464488480275445},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":14157000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#1012"}],"scale":100,"value":17.044571590026138},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":13975500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#1013"}],"scale":100,"value":17.85267074523273},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":13975500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1014"}],"scale":100,"value":17.881292261457553},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":18018000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#1015"}],"scale":100,"value":11.24986124986125},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":18218500000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#1016"}],"scale":100,"value":9.29275187309603},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":18231000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#1017"}],"scale":100,"value":7.613405737480116},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":18059000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#1018"}],"scale":100,"value":6.423389999446259},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":18059000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1019"}],"scale":100,"value":6.48430145633756},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":21714000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#1020"}],"scale":100,"value":4.402689509072488},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":21955000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#1021"}],"scale":100,"value":5.283534502391255},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":22085000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#1022"}],"scale":100,"value":7.253792166628934},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":22335000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#1023"}],"scale":100,"value":7.6964405641370055},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":22335000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1024"}],"scale":100,"value":7.741213342287889},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":22052000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#1025"}],"scale":100,"value":8.221476510067115},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":22908500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#1026"}],"scale":100,"value":8.053779164938778},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":23558500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1027"}],"scale":100,"value":8.913980092111128},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":23536500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1028"}],"scale":100,"value":6.89567267860557},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":23536500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1029"}],"scale":100,"value":7.732670533001933},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":23708000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#1030"}],"scale":100,"value":9.579045048085035},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":24649000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#1031"}],"scale":100,"value":9.663678039677066},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":26169500000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1032"}],"scale":100,"value":7.5507747568734604},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":25731500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1033"}],"scale":100,"value":8.810213162854867},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":25731500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1034"}],"scale":100,"value":8.744146279851543},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":25912000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1035"}],"scale":100,"value":6.375424513738809},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":26183500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1036"}],"scale":100,"value":5.060438825978193},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":27374500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1037"}],"scale":100,"value":4.617435934902921},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":27479500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1038"}],"scale":100,"value":4.348696300878837},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":27479500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1039"}],"scale":100,"value":4.352335377281246},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":27738500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1040"}],"scale":100,"value":7.365214413180237},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":28294000000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1041"}],"scale":100,"value":6.47133667915459},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":28888500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1042"}],"scale":100,"value":7.511639579763574},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":29899000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1043"}],"scale":100,"value":12.946921301715777},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":29899000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1044"}],"scale":100,"value":12.940232114786449},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":30428000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1045"}],"scale":100,"value":11.620875509399237},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":31064500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1046"}],"scale":100,"value":12.824928777221587},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":31852500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1047"}],"scale":100,"value":12.303586845616515},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":32608000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1048"}],"scale":100,"value":6.372669283611383},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":32608000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1049"}],"scale":100,"value":6.375736015701667},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":33134500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1050"}],"scale":100,"value":7.267349741206296},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":33373000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1051"}],"scale":100,"value":7.071584814071255},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":33870000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1052"}],"scale":100,"value":6.849719515795689},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":33810000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1053"}],"scale":100,"value":8.955930198166223},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":33810000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1054"}],"scale":100,"value":8.955930198166223},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":34160000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1055"}],"scale":100,"value":7.1370023419203745},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":34389000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1056"}],"scale":100,"value":7.322108813864898},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":34727500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1057"}],"scale":100,"value":6.700741487293932},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":34720500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1058"}],"scale":100,"value":5.627799138837286},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":34720500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1059"}],"scale":100,"value":5.627799138837286},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":34464500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1060"}],"scale":100,"value":3.812618781644881},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":34685500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1061"}],"scale":100,"value":3.505787721093829},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":34681000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1062"}],"scale":100,"value":5.409301923243275},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":34831500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1063"}],"scale":100,"value":5.250994071458306},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":34831500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1064"}],"scale":100,"value":5.250994071458306},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":28902000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1065"}],"scale":100,"value":9.310774340876064},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":29078000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1066"}],"scale":100,"value":9.216589861751153},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":29420500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1067"}],"scale":100,"value":7.229652793120443},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":29769500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1068"}],"scale":100,"value":7.292698903239893},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":29769500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1069"}],"scale":100,"value":7.292698903239893},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":24278500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1070"}],"scale":100,"value":9.234507897934387},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":24367500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1071"}],"scale":100,"value":8.700112855237508},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":25026000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1072"}],"scale":100,"value":8.567090226164789},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":25249500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1073"}],"scale":100,"value":9.223945028614427},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":25249500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1074"}],"scale":100,"value":9.219984554149587},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":25563500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1075"}],"scale":100,"value":9.067615936784868},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":25615500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1076"}],"scale":100,"value":9.45911655052605},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":26046000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1077"}],"scale":100,"value":9.32964754664824},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":26338000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1078"}],"scale":100,"value":9.340116941301542},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":26338000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1079"}],"scale":100,"value":9.340116941301542},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":26834000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1080"}],"scale":100,"value":10.099127971975852},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":26886000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1081"}],"scale":100,"value":9.867589079818492},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":27367500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1082"}],"scale":100,"value":10.307846898693708},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":27859500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1083"}],"scale":100,"value":9.93556955437104},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":27859500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1084"}],"scale":100,"value":9.93556955437104},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":28461000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1085"}],"scale":100,"value":9.764238782895893},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1541000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-8.171164961026566},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-261000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-5.527318932655656},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":257000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":6.20623037913548},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":952000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":21.940539294768378},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":378000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":9.183673469387754},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":1326000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":7.65677329945722},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":495000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":11.096166778749161},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":98000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":2.2282855843565263},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-37000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-0.6993006993006978},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-137000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-3.048509123275478},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":419000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":2.247371808624754},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-266000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-5.36723163841808},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":1470000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":32.695729537366546},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":1325000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":25.218880852683668},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":1897000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":43.539132430571506},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":4426000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":23.217751665530084},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":1392000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":29.680170575692966},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":175000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":2.9332886356017385},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-77000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-1.1703906368749073},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-91000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-1.4550687559961584},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":1399000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":5.9559793946102335},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":1155000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":18.990463663268663},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-117000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-1.9052271617000516},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":410000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":6.30575207628421},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":1092000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":17.71864351776733},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":2541000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":10.209739633558335},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":1593000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":22.011883377089948},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":490000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":8.134130146082331},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":489000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":7.074652777777768},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-553000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-7.6223294279807},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":2018000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":7.357176710780555},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1257000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-14.235560588901475},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":396000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":6.079214000614064},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":1601000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":21.63221186326172},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":1173000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":17.502238137869284},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1919000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":6.516792882127209},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1174000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":15.502442889211675},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":755000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":10.92619392185239},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-234000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-2.5994223505887537},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":509000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":6.46349206349206},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":2192000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":6.988458840783007},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":944000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.792271635989481},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":409000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":5.33594259621657},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":633000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":7.21943430656935},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":428000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":5.104961832061061},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":2420000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.211395196376413},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-214000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-2.208234444329793},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-385000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-4.768392370572205},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-472000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-5.020742474204876},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-469000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-5.322287789378121},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-19253000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-53.51325810217355},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-730000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-7.702859554711406},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-367000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-4.7730524125373925},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-76000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-0.8511591443610689},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-16605000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-199.02912621359224},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-62000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-0.3707025411061271},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-4115000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-47.0447010403567},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-3302000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-45.096968041518714},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-3990000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-45.069467976956965},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":12686000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-153.54635681433066},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1275000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":7.651683370341478},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":695000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":15.004317789291877},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":219000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":5.447761194029854},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-18000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-0.37014188772362955},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":242000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":5.470162748643759},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1140000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":6.355223547775668},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":236000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":4.430260934860142},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":579000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":13.658881811748058},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":1135000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":23.426212590299265},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":701000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":15.023574796399487},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":2649000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":13.885103260299815},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":480000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":8.628437893223072},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":543000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":11.270236612702366},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":174000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":2.9096989966555187},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":104000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.93776784050681},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1301000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":5.987941271229347},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":671000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.103756412377951},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":66000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":1.231113598209288},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":551000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.953526161845948},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-59000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-1.0784134527508704},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1230000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.341323606044823},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":528000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":7.864164432529042},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2008-12-31","value":47817000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2008-12-31","value":47817000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2008-12-31","value":11047000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2008-12-31","value":11047000000},"#1168":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":18859000000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1168"}],"rule":"component-sum","value":18859000000}},"quality":[{"metric":"revenue","periodKey":"FY2019","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.4438e+10 but the year reports 1.6725e+10 (51.43% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.1600e+9 but the year reports 1.1710e+9 (0.94% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7190e+9 but the year reports 1.7290e+9 (0.58% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.6230e+9 but the year reports 1.8200e+9 (10.82% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.2670e+9 but the year reports 2.2500e+9 (0.75% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2013Q1","rule":"accounting-identity","severity":"warning","message":"Assets 7.9924e+10 ≠ liabilities + mezzanine + equity 7.8156e+10 (2.21% apart)."},{"metric":"totalAssets","periodKey":"2014Q1","rule":"accounting-identity","severity":"warning","message":"Assets 8.6814e+10 ≠ liabilities + mezzanine + equity 7.9468e+10 (8.46% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"2013Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -8.550e+6 against net income -4.000e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -8.2620e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -8.6300e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -7.9020e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2021Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -9.5020e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -5.2000e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -4.2100e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2021Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.9550e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalCosts","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Total costs reports -7.8990e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2020Q1","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 42 of 70 period(s), by up to 35.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}